{ "ticker": { "uuid": "e39e4005-756c-449f-bcf3-9020c1505eaa", "symbol": "AHF", "name": "Australian Dairy Nutritionals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/e39e4005-756c-449f-bcf3-9020c1505eaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/e39e4005-756c-449f-bcf3-9020c1505eaa/" }, "ticker_metadata": { "id": 22060, "uuid": "e39e4005-756c-449f-bcf3-9020c1505eaa", "symbol": "AHF", "name": "Australian Dairy Nutritionals Limited", "asset_type": "equity", "market_cap": 15248624, "stock_exchange_id": 9, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Australian Dairy Nutritionals Limited, together with its subsidiaries, operates as an integrated producer of dairy products in Australia and internationally. It operates in two segments, Nutritional Powders and Dairy Farms. The company processes and sells dairy and nutritional products to domestic and international markets. It also owns and operates dairy farms and dairy livestock for the production and sale of fresh raw milk for conversion to milk and milk products. In addition, the company offers organic infant formula, and nutritional and customized specialty dairy powders under the future and Ocean Road Dairies brands. Australian Dairy Nutritionals Limited was incorporated in 1992 and is based in Camperdown, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e39e4005-756c-449f-bcf3-9020c1505eaa", "symbol": "AHF", "name": "Australian Dairy Nutritionals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/e39e4005-756c-449f-bcf3-9020c1505eaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/e39e4005-756c-449f-bcf3-9020c1505eaa/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.73, "value": 0.67, "quality": 0.66, "momentum": 0.67, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 14193030.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1495, "roe": -0.2184, "piotroski_f_score": 4, "momentum_12_1": -0.4762, "volatility_252d": 0.4661 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:52.204922+00:00", "batch_id": "" }, "size": { "price_close": 0.019, "market_cap": 14193030.875, "market_cap_usd": 14193030.875, "enterprise_value": 11553528.875, "shares_outstanding": 747001625, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5951, "ptbv_ratio": 0.5951, "ps_ratio": 1.9799, "pcf_ratio": null, "pfcf_ratio": -4.0968, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.6117, "ev_fcf": -3.3349, "earnings_yield": null, "fcf_yield": -0.2999, "price_to_sales": 1.9799, "price_to_book": 0.5951, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6205 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1495, "shareholder_yield": -0.1495, "debt_paydown_yield": 0.1279, "total_yield": -0.0216 }, "quality": { "gross_margin": -0.1985, "operating_margin": -0.8001, "net_margin": -0.7267, "ebitda_margin": -0.6001, "fcf_margin": -0.4833, "roe": -0.2184, "roa": -0.2076, "roic": -0.2028, "roc_greenblatt": null, "asset_turnover": 0.2857, "cash_conversion": 0.6651, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5021, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0567, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6136, "debt_to_assets": 0.0019, "interest_coverage": -58.1391, "current_ratio": 3.9179, "quick_ratio": 3.9179, "net_debt": -2639502, "local_beta": 0.2205, "volatility_252d": 0.4661, "volatility_60d": 1.0568, "max_drawdown_12m": -0.5778, "risk_adjusted_momentum": -1.0217 }, "growth": { "revenue_growth_1y": 0.1608, "revenue_growth_3y_cagr": -0.2161, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2284, "revenue_growth": 0.1608, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1364, "price_return_3m": -0.2963, "price_return_6m": -0.4571, "price_return_9m": -0.5476, "price_return_12m": -0.5476, "price_return_12m_ex1m": -0.4762, "momentum_6m": -0.4571, "momentum_12m": -0.5476, "momentum_12_1": -0.4762, "distance_from_52w_high": -0.5778, "distance_from_52w_low": 0, "relative_strength": -0.5605 }, "raw_ttm": { "revenue_ttm": 7168459, "gross_profit_ttm": -1422640, "ebit_ttm": -5735657, "ebitda_ttm": -4301693, "net_income_ttm": -5209050, "eps_diluted_ttm": -0.007, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -188140, "fcf_ttm": -3464394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2121819, "interest_expense_ttm": 98654, "cash_and_equivalents": 2687954, "total_current_assets": 5589257, "total_current_liabilities": 1426583, "net_ppe": null, "total_assets": 25088800, "total_debt": 48452, "total_equity": 23847915, "net_working_capital": 1523172, "book_value_per_share": 0.0319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0319 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 33, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 30, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.665, "os_score": 0.73, "value_percentile": 0.67, "quality_percentile": 0.66, "momentum_percentile": 0.67, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9609, "ticker_id": 22060, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:52.204922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.019, "market_cap": 14193030.875, "market_cap_usd": 14193030.875, "enterprise_value": 11553528.875, "shares_outstanding": 747001625, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59514766, "ptbv_ratio": 0.59514766, "ps_ratio": 1.97992775, "pcf_ratio": null, "pfcf_ratio": -4.09682931, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.61171723, "ev_fcf": -3.33493502, "earnings_yield": null, "fcf_yield": -0.29985592, "dividend_yield": 0, "buyback_yield": -0.14949724, "shareholder_yield": -0.14949724, "debt_paydown_yield": 0.1278729, "total_yield": -0.02162435, "gross_margin": -0.19845827, "operating_margin": -0.80012413, "net_margin": -0.72666245, "ebitda_margin": -0.60008616, "fcf_margin": -0.48328295, "roe": -0.2184279, "roa": -0.20762452, "roic": -0.2028319, "roc_greenblatt": null, "asset_turnover": 0.28572347, "cash_conversion": 0.66507213, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61359609, "debt_to_assets": 0.00193122, "interest_coverage": -58.13912259, "current_ratio": 3.91793327, "quick_ratio": 3.91793327, "net_debt": -2639502, "revenue_growth_1y": 0.16084871, "revenue_growth_3y_cagr": -0.21611807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22837639, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.502087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13636364, "price_return_3m": -0.2962963, "price_return_6m": -0.45714286, "price_return_9m": -0.54761905, "price_return_12m": -0.54761905, "price_return_12m_ex1m": -0.47619048, "distance_from_52w_high": -0.57777778, "distance_from_52w_low": 0, "relative_strength": -0.56046584, "local_beta": 0.2205, "volatility_252d": 0.466084, "volatility_60d": 1.056754, "max_drawdown_12m": -0.57777778, "revenue_ttm": 7168459, "gross_profit_ttm": -1422640, "ebit_ttm": -5735657, "ebitda_ttm": -4301693, "net_income_ttm": -5209050, "eps_diluted_ttm": -0.00697328, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -188140, "fcf_ttm": -3464394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2121819, "interest_expense_ttm": 98654, "cash_and_equivalents": 2687954, "total_current_assets": 5589257, "total_current_liabilities": 1426583, "net_ppe": null, "total_assets": 25088800, "total_debt": 48452, "total_equity": 23847915, "net_working_capital": 1523172, "book_value_per_share": 0.03192485, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03192485, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 33, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 30, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.73, "value": 0.67, "quality": 0.66, "momentum": 0.67, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1495, "roe": -0.2184, "momentum_12_1": -0.4762, "complete_fields": { "id": 9609, "ticker_id": 22060, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:52.204922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.019, "market_cap": 14193030.875, "market_cap_usd": 14193030.875, "enterprise_value": 11553528.875, "shares_outstanding": 747001625, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59514766, "ptbv_ratio": 0.59514766, "ps_ratio": 1.97992775, "pcf_ratio": null, "pfcf_ratio": -4.09682931, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.61171723, "ev_fcf": -3.33493502, "earnings_yield": null, "fcf_yield": -0.29985592, "dividend_yield": 0, "buyback_yield": -0.14949724, "shareholder_yield": -0.14949724, "debt_paydown_yield": 0.1278729, "total_yield": -0.02162435, "gross_margin": -0.19845827, "operating_margin": -0.80012413, "net_margin": -0.72666245, "ebitda_margin": -0.60008616, "fcf_margin": -0.48328295, "roe": -0.2184279, "roa": -0.20762452, "roic": -0.2028319, "roc_greenblatt": null, "asset_turnover": 0.28572347, "cash_conversion": 0.66507213, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61359609, "debt_to_assets": 0.00193122, "interest_coverage": -58.13912259, "current_ratio": 3.91793327, "quick_ratio": 3.91793327, "net_debt": -2639502, "revenue_growth_1y": 0.16084871, "revenue_growth_3y_cagr": -0.21611807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22837639, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.502087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13636364, "price_return_3m": -0.2962963, "price_return_6m": -0.45714286, "price_return_9m": -0.54761905, "price_return_12m": -0.54761905, "price_return_12m_ex1m": -0.47619048, "distance_from_52w_high": -0.57777778, "distance_from_52w_low": 0, "relative_strength": -0.56046584, "local_beta": 0.2205, "volatility_252d": 0.466084, "volatility_60d": 1.056754, "max_drawdown_12m": -0.57777778, "revenue_ttm": 7168459, "gross_profit_ttm": -1422640, "ebit_ttm": -5735657, "ebitda_ttm": -4301693, "net_income_ttm": -5209050, "eps_diluted_ttm": -0.00697328, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -188140, "fcf_ttm": -3464394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2121819, "interest_expense_ttm": 98654, "cash_and_equivalents": 2687954, "total_current_assets": 5589257, "total_current_liabilities": 1426583, "net_ppe": null, "total_assets": 25088800, "total_debt": 48452, "total_equity": 23847915, "net_working_capital": 1523172, "book_value_per_share": 0.03192485, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03192485, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 33, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 30, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "income_statement": { "revenue": 7168459, "cost_of_revenue": 8591099, "gross_profit": -1422640, "ebit": -5735657, "ebitda": -4301693, "pretax_income": null, "tax_provision": null, "net_income": -5209050, "net_income_to_common": -5209050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687954, "total_current_assets": 5589257, "total_assets": 25088800, "short_term_debt": null, "long_term_debt": null, "total_debt": 48452, "total_liabilities": null, "total_equity": 23847915, "shares_outstanding": 747001625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -188140, "free_cash_flow": -3464394, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2121819, "net_debt_issued": -1814904 }, "complete_fields": { "id": 409203, "ticker_id": 22060, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4301693", "netIncome": "-5209050", "grossProfit": "-1422640", "totalRevenue": "7168459", "costOfRevenue": "8591099", "interestExpense": "98654", "operatingIncome": "-5735657", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "860799" }, "balance": { "totalDebt": "48452", "totalAssets": "25088800", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-200440", "totalLiabilities": null, "sharesOutstanding": "747001625", "totalCurrentAssets": "5589257", "totalShareholderEquity": "23847915", "totalCurrentLiabilities": "1426583", "propertyPlantEquipmentNet": "18222732", "cashAndShortTermInvestments": "2687954" }, "cashflow": { "freeCashFlow": "-3464394", "dividendsPaid": null, "issuanceOfDebt": "311633", "issuanceOfStock": "2121819", "repaymentOfDebt": "-2126537", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-188140" } }, "revenue": 7168459, "cost_of_revenue": 8591099, "gross_profit": -1422640, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5735657, "depreciation_amortisation": 860799, "ebitda": -4301693, "interest_expense": 98654, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5209050, "net_income_continuing_ops": null, "net_income_to_common": -5209050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2687954, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5589257, "net_ppe": 18222732, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25088800, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48452, "preferred_stock": null, "minority_interest": -200440, "retained_earnings": null, "total_equity": 23847915, "shares_outstanding": 747001625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -188140, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2121819, "net_debt_issued": -1814904, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3464394, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4301693", "netIncome": "-5209050", "grossProfit": "-1422640", "totalRevenue": "7168459", "costOfRevenue": "8591099", "interestExpense": "98654", "operatingIncome": "-5735657", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "860799" }, "balance": { "totalDebt": "48452", "totalAssets": "25088800", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-200440", "totalLiabilities": null, "sharesOutstanding": "747001625", "totalCurrentAssets": "5589257", "totalShareholderEquity": "23847915", "totalCurrentLiabilities": "1426583", "propertyPlantEquipmentNet": "18222732", "cashAndShortTermInvestments": "2687954" }, "cashflow": { "freeCashFlow": "-3464394", "dividendsPaid": null, "issuanceOfDebt": "311633", "issuanceOfStock": "2121819", "repaymentOfDebt": "-2126537", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-188140" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "income_statement": { "revenue": 6175188, "cost_of_revenue": 8329174, "gross_profit": -2153986, "ebit": -7034656, "ebitda": -6282875, "pretax_income": null, "tax_provision": null, "net_income": -7356460, "net_income_to_common": -7356460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6106312, "total_current_assets": 8950829, "total_assets": 30346597, "short_term_debt": 1739957, "long_term_debt": 48452, "total_debt": 2252624, "total_liabilities": null, "total_equity": 26874913, "shares_outstanding": 649566632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -281589, "free_cash_flow": -4720585, "dividends_paid": null, "share_repurchases": null, "shares_issued": 642391, "net_debt_issued": 1710919 }, "complete_fields": { "id": 409204, "ticker_id": 22060, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6282875", "netIncome": "-7356460", "grossProfit": "-2153986", "totalRevenue": "6175188", "costOfRevenue": "8329174", "interestExpense": "108434", "operatingIncome": "-7034656", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1047867" }, "balance": { "totalDebt": "2252624", "totalAssets": "30346597", "longTermDebt": "48452", "shortTermDebt": "1739957", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-148344", "totalLiabilities": null, "sharesOutstanding": "649566632", "totalCurrentAssets": "8950829", "totalShareholderEquity": "26874913", "totalCurrentLiabilities": "3551126", "propertyPlantEquipmentNet": "19366922", "cashAndShortTermInvestments": "6106312" }, "cashflow": { "freeCashFlow": "-4720585", "dividendsPaid": null, "issuanceOfDebt": "2008834", "issuanceOfStock": "642391", "repaymentOfDebt": "-297915", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-281589" } }, "revenue": 6175188, "cost_of_revenue": 8329174, "gross_profit": -2153986, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7034656, "depreciation_amortisation": 1047867, "ebitda": -6282875, "interest_expense": 108434, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7356460, "net_income_continuing_ops": null, "net_income_to_common": -7356460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6106312, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8950829, "net_ppe": 19366922, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30346597, "short_term_debt": 1739957, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3551126, "long_term_debt": 48452, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2252624, "preferred_stock": null, "minority_interest": -148344, "retained_earnings": null, "total_equity": 26874913, "shares_outstanding": 649566632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -281589, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 642391, "net_debt_issued": 1710919, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4720585, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6282875", "netIncome": "-7356460", "grossProfit": "-2153986", "totalRevenue": "6175188", "costOfRevenue": "8329174", "interestExpense": "108434", "operatingIncome": "-7034656", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1047867" }, "balance": { "totalDebt": "2252624", "totalAssets": "30346597", "longTermDebt": "48452", "shortTermDebt": "1739957", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-148344", "totalLiabilities": null, "sharesOutstanding": "649566632", "totalCurrentAssets": "8950829", "totalShareholderEquity": "26874913", "totalCurrentLiabilities": "3551126", "propertyPlantEquipmentNet": "19366922", "cashAndShortTermInvestments": "6106312" }, "cashflow": { "freeCashFlow": "-4720585", "dividendsPaid": null, "issuanceOfDebt": "2008834", "issuanceOfStock": "642391", "repaymentOfDebt": "-297915", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-281589" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "income_statement": { "revenue": 5855677, "cost_of_revenue": 4834038, "gross_profit": 1021639, "ebit": -6142532, "ebitda": -5951693, "pretax_income": null, "tax_provision": null, "net_income": -9244186, "net_income_to_common": -9244186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007429, "total_current_assets": 4676760, "total_assets": 36239760, "short_term_debt": null, "long_term_debt": 484920, "total_debt": 1040525, "total_liabilities": null, "total_equity": 33588982, "shares_outstanding": 614499951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -966792, "free_cash_flow": -8017978, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1434032, "net_debt_issued": -500000 }, "complete_fields": { "id": 409205, "ticker_id": 22060, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5951693", "netIncome": "-9244186", "grossProfit": "1021639", "totalRevenue": "5855677", "costOfRevenue": "4834038", "interestExpense": "56748", "operatingIncome": "-6142532", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "930108" }, "balance": { "totalDebt": "1040525", "totalAssets": "36239760", "longTermDebt": "484920", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-65628", "totalLiabilities": null, "sharesOutstanding": "614499951", "totalCurrentAssets": "4676760", "totalShareholderEquity": "33588982", "totalCurrentLiabilities": "2200302", "propertyPlantEquipmentNet": "27391582", "cashAndShortTermInvestments": "2007429" }, "cashflow": { "freeCashFlow": "-8017978", "dividendsPaid": null, "issuanceOfDebt": "630555", "issuanceOfStock": "1434032", "repaymentOfDebt": "-1130555", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-966792" } }, "revenue": 5855677, "cost_of_revenue": 4834038, "gross_profit": 1021639, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6142532, "depreciation_amortisation": 930108, "ebitda": -5951693, "interest_expense": 56748, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9244186, "net_income_continuing_ops": null, "net_income_to_common": -9244186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007429, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4676760, "net_ppe": 27391582, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36239760, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2200302, "long_term_debt": 484920, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1040525, "preferred_stock": null, "minority_interest": -65628, "retained_earnings": null, "total_equity": 33588982, "shares_outstanding": 614499951, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -966792, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1434032, "net_debt_issued": -500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8017978, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5951693", "netIncome": "-9244186", "grossProfit": "1021639", "totalRevenue": "5855677", "costOfRevenue": "4834038", "interestExpense": "56748", "operatingIncome": "-6142532", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "930108" }, "balance": { "totalDebt": "1040525", "totalAssets": "36239760", "longTermDebt": "484920", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-65628", "totalLiabilities": null, "sharesOutstanding": "614499951", "totalCurrentAssets": "4676760", "totalShareholderEquity": "33588982", "totalCurrentLiabilities": "2200302", "propertyPlantEquipmentNet": "27391582", "cashAndShortTermInvestments": "2007429" }, "cashflow": { "freeCashFlow": "-8017978", "dividendsPaid": null, "issuanceOfDebt": "630555", "issuanceOfStock": "1434032", "repaymentOfDebt": "-1130555", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-966792" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "income_statement": { "revenue": 14882430, "cost_of_revenue": 14422451, "gross_profit": 459979, "ebit": -5751439, "ebitda": -3061669, "pretax_income": null, "tax_provision": null, "net_income": -4148521, "net_income_to_common": -4148521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2431696, "total_current_assets": 12065974, "total_assets": 44602602, "short_term_debt": 502770, "long_term_debt": 345504, "total_debt": 1090908, "total_liabilities": null, "total_equity": 16049070, "shares_outstanding": 551267830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2718156, "free_cash_flow": -6513167, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2733999, "net_debt_issued": -5659900 }, "complete_fields": { "id": 409206, "ticker_id": 22060, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3061669", "netIncome": "-4148521", "grossProfit": "459979", "totalRevenue": "14882430", "costOfRevenue": "14422451", "interestExpense": "91727", "operatingIncome": "-5751439", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "995125" }, "balance": { "totalDebt": "1090908", "totalAssets": "44602602", "longTermDebt": "345504", "shortTermDebt": "502770", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "23899417", "totalLiabilities": null, "sharesOutstanding": "551267830", "totalCurrentAssets": "12065974", "totalShareholderEquity": "16049070", "totalCurrentLiabilities": "4213412", "propertyPlantEquipmentNet": "27572942", "cashAndShortTermInvestments": "2431696" }, "cashflow": { "freeCashFlow": "-6513167", "dividendsPaid": null, "issuanceOfDebt": "1152838", "issuanceOfStock": "2733999", "repaymentOfDebt": "-6812738", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2718156" } }, "revenue": 14882430, "cost_of_revenue": 14422451, "gross_profit": 459979, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5751439, "depreciation_amortisation": 995125, "ebitda": -3061669, "interest_expense": 91727, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4148521, "net_income_continuing_ops": null, "net_income_to_common": -4148521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2431696, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12065974, "net_ppe": 27572942, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44602602, "short_term_debt": 502770, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4213412, "long_term_debt": 345504, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1090908, "preferred_stock": null, "minority_interest": 23899417, "retained_earnings": null, "total_equity": 16049070, "shares_outstanding": 551267830, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2718156, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2733999, "net_debt_issued": -5659900, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6513167, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3061669", "netIncome": "-4148521", "grossProfit": "459979", "totalRevenue": "14882430", "costOfRevenue": "14422451", "interestExpense": "91727", "operatingIncome": "-5751439", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "995125" }, "balance": { "totalDebt": "1090908", "totalAssets": "44602602", "longTermDebt": "345504", "shortTermDebt": "502770", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "23899417", "totalLiabilities": null, "sharesOutstanding": "551267830", "totalCurrentAssets": "12065974", "totalShareholderEquity": "16049070", "totalCurrentLiabilities": "4213412", "propertyPlantEquipmentNet": "27572942", "cashAndShortTermInvestments": "2431696" }, "cashflow": { "freeCashFlow": "-6513167", "dividendsPaid": null, "issuanceOfDebt": "1152838", "issuanceOfStock": "2733999", "repaymentOfDebt": "-6812738", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2718156" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 5980506, "long_term_debt": 309468, "total_debt": 6289974, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409207, "ticker_id": 22060, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "309468", "shortTermDebt": "5980506", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 5980506, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 309468, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6289974, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "309468", "shortTermDebt": "5980506", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687954, "total_current_assets": 5589257, "total_assets": 25088800, "short_term_debt": 48452, "long_term_debt": null, "total_debt": 48452, "total_liabilities": null, "total_equity": 23847915, "shares_outstanding": 747001625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409202, "ticker_id": 22060, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:44.813656+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "48452", "totalAssets": "25088800", "longTermDebt": null, "shortTermDebt": "48452", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-200440", "totalLiabilities": null, "sharesOutstanding": "747001625", "totalCurrentAssets": "5589257", "totalShareholderEquity": "23847915", "totalCurrentLiabilities": "1426583", "propertyPlantEquipmentNet": "18222732", "cashAndShortTermInvestments": "2687954" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2687954, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5589257, "net_ppe": 18222732, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25088800, "short_term_debt": 48452, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48452, "preferred_stock": null, "minority_interest": -200440, "retained_earnings": null, "total_equity": 23847915, "shares_outstanding": 747001625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "48452", "totalAssets": "25088800", "longTermDebt": null, "shortTermDebt": "48452", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-200440", "totalLiabilities": null, "sharesOutstanding": "747001625", "totalCurrentAssets": "5589257", "totalShareholderEquity": "23847915", "totalCurrentLiabilities": "1426583", "propertyPlantEquipmentNet": "18222732", "cashAndShortTermInvestments": "2687954" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }