{ "ticker": { "uuid": "e3a6c36a-7b5e-4fed-be10-4c58dfa38a05", "symbol": "KMI", "name": "Kinder Morgan Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/e3a6c36a-7b5e-4fed-be10-4c58dfa38a05/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3a6c36a-7b5e-4fed-be10-4c58dfa38a05/" }, "ticker_metadata": { "id": 2388, "uuid": "e3a6c36a-7b5e-4fed-be10-4c58dfa38a05", "symbol": "KMI", "name": "Kinder Morgan Inc", "asset_type": "equity", "market_cap": 71683891000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Kinder Morgan, Inc. is one of the largest energy infrastructure companies in North America. The company specializes in owning and controlling oil and gas pipelines and terminals.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3a6c36a-7b5e-4fed-be10-4c58dfa38a05", "symbol": "KMI", "name": "Kinder Morgan Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/e3a6c36a-7b5e-4fed-be10-4c58dfa38a05/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3a6c36a-7b5e-4fed-be10-4c58dfa38a05/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.21, "quality": 0.87, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.68, "market_cap": 70488000000, "pe_ratio": 21.2633, "earnings_yield": 0.047, "ebitda_to_ev": 0.0739, "shareholder_yield": 0.0371, "roe": 0.1058, "piotroski_f_score": 8, "momentum_12_1": 0.1623, "volatility_252d": 0.2147 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.632545+00:00", "batch_id": "" }, "size": { "price_close": 31.68, "market_cap": 70488000000, "market_cap_usd": 70488000000, "enterprise_value": 102362000000, "shares_outstanding": 2225000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.2633, "pb_ratio": 2.2504, "ptbv_ratio": 7.3794, "ps_ratio": 4.0224, "pcf_ratio": 11.1762, "pfcf_ratio": 8.0807, "ev_ebitda": 13.5274, "ev_ebit": 20.1065, "ev_sales": 5.8412, "ev_fcf": 11.7347, "earnings_yield": 0.047, "fcf_yield": 0.0852, "price_to_sales": 4.0224, "price_to_book": 2.2504, "price_to_cashflow": 11.1762, "ebitda_to_ev": 0.0739, "sales_yield": 0.1712 }, "yield": { "dividend_yield": 0.0371, "buyback_yield": 0, "shareholder_yield": 0.0371, "debt_paydown_yield": null, "total_yield": 0.0371 }, "quality": { "gross_margin": 0.4695, "operating_margin": 0.2905, "net_margin": 0.1892, "ebitda_margin": 0.4318, "fcf_margin": 0.4978, "roe": 0.1058, "roa": 0.0454, "roic": 0.0633, "roc_greenblatt": null, "asset_turnover": 0.2398, "cash_conversion": 2.6314, "accruals_ratio": -0.0409, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 1.2847, "earnings_stability_5y": 0.2179, "revenue_stability_5y": 0.1606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1126, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2927, "net_debt_to_ebitda": 4.2122, "debt_to_assets": 0.4372, "interest_coverage": 2.8601, "current_ratio": 0.5224, "quick_ratio": 0.408, "net_debt": 31874000000, "local_beta": 0.0001, "volatility_252d": 0.2147, "volatility_60d": 0.5001, "max_drawdown_12m": -0.0984, "risk_adjusted_momentum": 0.7561 }, "growth": { "revenue_growth_1y": 0.131, "revenue_growth_3y_cagr": -0.0407, "revenue_growth_5y_cagr": 0.077, "eps_growth_1y": 0.2829, "eps_growth_3y_cagr": 0.052, "eps_growth_5y_cagr": 0.7619, "fcf_growth_1y": 0.0272, "book_value_growth_1y": 0.0184, "revenue_growth": 0.131, "earnings_growth": 0.2829 }, "momentum": { "price_return_1m": 0.0086, "price_return_3m": -0.0479, "price_return_6m": 0.1626, "price_return_9m": 0.2278, "price_return_12m": 0.1723, "price_return_12m_ex1m": 0.1623, "momentum_6m": 0.1626, "momentum_12m": 0.1723, "momentum_12_1": 0.1623, "distance_from_52w_high": -0.0624, "distance_from_52w_low": 0.2625, "relative_strength": 0.0723 }, "raw_ttm": { "revenue_ttm": 17524000000, "gross_profit_ttm": 8227000000, "ebit_ttm": 5091000000, "ebitda_ttm": 7567000000, "net_income_ttm": 3315000000, "eps_diluted_ttm": 1.4899, "operating_cash_flow_ttm": 6307000000, "capital_expenditure_ttm": 2416000000, "fcf_ttm": 8723000000, "dividends_paid_ttm": 2616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 72000000, "total_current_assets": 2707000000, "total_current_liabilities": 5182000000, "net_ppe": null, "total_assets": 73072000000, "total_debt": 31946000000, "total_equity": 31322000000, "net_working_capital": -361000000, "book_value_per_share": 14.0773, "retained_earnings": -9859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9552000000, "tangible_book_per_share": 4.293 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 54, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 49, "rank_ev_ebitda": 58, "rank_ev_ebit": 69, "rank_earnings_yield": 56, "rank_fcf_yield": 47, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 42, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 48, "rank_fcf_margin": 15, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 46 }, "composites": { "value_composite": 79, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 4, "yield_composite": 14, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4274, "os_score": 0.52, "value_percentile": 0.21, "quality_percentile": 0.87, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4400, "ticker_id": 2388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.632545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.68, "market_cap": 70488000000, "market_cap_usd": 70488000000, "enterprise_value": 102362000000, "shares_outstanding": 2225000000, "fx_rate_to_usd": null, "pe_ratio": 21.26334842, "pb_ratio": 2.25043101, "ptbv_ratio": 7.37939698, "ps_ratio": 4.02236932, "pcf_ratio": 11.17615348, "pfcf_ratio": 8.08070618, "ev_ebitda": 13.5274217, "ev_ebit": 20.10646238, "ev_sales": 5.84124629, "ev_fcf": 11.73472429, "earnings_yield": 0.04702928, "fcf_yield": 0.08521717, "dividend_yield": 0.0371127, "buyback_yield": 0, "shareholder_yield": 0.0371127, "debt_paydown_yield": null, "total_yield": 0.0371127, "gross_margin": 0.46947044, "operating_margin": 0.29051586, "net_margin": 0.18916914, "ebitda_margin": 0.43180781, "fcf_margin": 0.49777448, "roe": 0.10583615, "roa": 0.04536621, "roic": 0.06328437, "roc_greenblatt": null, "asset_turnover": 0.23981826, "cash_conversion": 2.63137255, "accruals_ratio": -0.04094592, "sbc_to_revenue": null, "debt_to_equity": 1.29266969, "net_debt_to_ebitda": 4.21223735, "debt_to_assets": 0.43718524, "interest_coverage": 2.86011236, "current_ratio": 0.52238518, "quick_ratio": 0.4079506, "net_debt": 31874000000, "revenue_growth_1y": 0.13101846, "revenue_growth_3y_cagr": -0.04069622, "revenue_growth_5y_cagr": 0.07695304, "eps_growth_1y": 0.28289474, "eps_growth_3y_cagr": 0.05198129, "eps_growth_5y_cagr": 0.76187936, "fcf_growth_1y": 0.02720207, "book_value_growth_1y": 0.01837388, "piotroski_f_score": 8, "altman_z_score": 1.28474771, "earnings_stability_5y": 0.217864, "revenue_stability_5y": 0.160617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00859599, "price_return_3m": -0.04793675, "price_return_6m": 0.16262427, "price_return_9m": 0.22783559, "price_return_12m": 0.17229997, "price_return_12m_ex1m": 0.16230878, "distance_from_52w_high": -0.06244451, "distance_from_52w_low": 0.26249846, "relative_strength": 0.07233639, "local_beta": 0.0001, "volatility_252d": 0.214669, "volatility_60d": 0.500081, "max_drawdown_12m": -0.09835971, "revenue_ttm": 17524000000, "gross_profit_ttm": 8227000000, "ebit_ttm": 5091000000, "ebitda_ttm": 7567000000, "net_income_ttm": 3315000000, "eps_diluted_ttm": 1.48988764, "operating_cash_flow_ttm": 6307000000, "capital_expenditure_ttm": 2416000000, "fcf_ttm": 8723000000, "dividends_paid_ttm": 2616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 72000000, "total_current_assets": 2707000000, "total_current_liabilities": 5182000000, "net_ppe": null, "total_assets": 73072000000, "total_debt": 31946000000, "total_equity": 31322000000, "net_working_capital": -361000000, "book_value_per_share": 14.07730337, "retained_earnings": -9859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9552000000, "tangible_book_per_share": 4.29303371, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 56, "rank_pb": 54, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 49, "rank_ev_ebitda": 58, "rank_ev_ebit": 69, "rank_earnings_yield": 56, "rank_fcf_yield": 47, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 42, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 48, "rank_fcf_margin": 15, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 46, "value_composite": 79, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 4, "yield_composite": 14, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.68, "os": 0.52, "value": 0.21, "quality": 0.87, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 21.2633, "earnings_yield": 0.047, "shareholder_yield": 0.0371, "roe": 0.1058, "momentum_12_1": 0.1623, "complete_fields": { "id": 4400, "ticker_id": 2388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.632545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.68, "market_cap": 70488000000, "market_cap_usd": 70488000000, "enterprise_value": 102362000000, "shares_outstanding": 2225000000, "fx_rate_to_usd": null, "pe_ratio": 21.26334842, "pb_ratio": 2.25043101, "ptbv_ratio": 7.37939698, "ps_ratio": 4.02236932, "pcf_ratio": 11.17615348, "pfcf_ratio": 8.08070618, "ev_ebitda": 13.5274217, "ev_ebit": 20.10646238, "ev_sales": 5.84124629, "ev_fcf": 11.73472429, "earnings_yield": 0.04702928, "fcf_yield": 0.08521717, "dividend_yield": 0.0371127, "buyback_yield": 0, "shareholder_yield": 0.0371127, "debt_paydown_yield": null, "total_yield": 0.0371127, "gross_margin": 0.46947044, "operating_margin": 0.29051586, "net_margin": 0.18916914, "ebitda_margin": 0.43180781, "fcf_margin": 0.49777448, "roe": 0.10583615, "roa": 0.04536621, "roic": 0.06328437, "roc_greenblatt": null, "asset_turnover": 0.23981826, "cash_conversion": 2.63137255, "accruals_ratio": -0.04094592, "sbc_to_revenue": null, "debt_to_equity": 1.29266969, "net_debt_to_ebitda": 4.21223735, "debt_to_assets": 0.43718524, "interest_coverage": 2.86011236, "current_ratio": 0.52238518, "quick_ratio": 0.4079506, "net_debt": 31874000000, "revenue_growth_1y": 0.13101846, "revenue_growth_3y_cagr": -0.04069622, "revenue_growth_5y_cagr": 0.07695304, "eps_growth_1y": 0.28289474, "eps_growth_3y_cagr": 0.05198129, "eps_growth_5y_cagr": 0.76187936, "fcf_growth_1y": 0.02720207, "book_value_growth_1y": 0.01837388, "piotroski_f_score": 8, "altman_z_score": 1.28474771, "earnings_stability_5y": 0.217864, "revenue_stability_5y": 0.160617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00859599, "price_return_3m": -0.04793675, "price_return_6m": 0.16262427, "price_return_9m": 0.22783559, "price_return_12m": 0.17229997, "price_return_12m_ex1m": 0.16230878, "distance_from_52w_high": -0.06244451, "distance_from_52w_low": 0.26249846, "relative_strength": 0.07233639, "local_beta": 0.0001, "volatility_252d": 0.214669, "volatility_60d": 0.500081, "max_drawdown_12m": -0.09835971, "revenue_ttm": 17524000000, "gross_profit_ttm": 8227000000, "ebit_ttm": 5091000000, "ebitda_ttm": 7567000000, "net_income_ttm": 3315000000, "eps_diluted_ttm": 1.48988764, "operating_cash_flow_ttm": 6307000000, "capital_expenditure_ttm": 2416000000, "fcf_ttm": 8723000000, "dividends_paid_ttm": 2616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 72000000, "total_current_assets": 2707000000, "total_current_liabilities": 5182000000, "net_ppe": null, "total_assets": 73072000000, "total_debt": 31946000000, "total_equity": 31322000000, "net_working_capital": -361000000, "book_value_per_share": 14.07730337, "retained_earnings": -9859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9552000000, "tangible_book_per_share": 4.29303371, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 56, "rank_pb": 54, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 49, "rank_ev_ebitda": 58, "rank_ev_ebit": 69, "rank_earnings_yield": 56, "rank_fcf_yield": 47, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 42, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 48, "rank_fcf_margin": 15, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 46, "value_composite": 79, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 4, "yield_composite": 14, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 16950000000, "cost_of_revenue": 9549000000, "gross_profit": 7401000000, "ebit": 5026000000, "ebitda": 7479000000, "pretax_income": 3992000000, "tax_provision": 832000000, "net_income": 3056000000, "net_income_to_common": 3056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 2754000000, "total_assets": 74554000000, "short_term_debt": 1275000000, "long_term_debt": 30777000000, "total_debt": 32052000000, "total_liabilities": 42105000000, "total_equity": 31162000000, "shares_outstanding": 2225000000, "goodwill_and_intangibles": 21814000000 }, "cash_flow": { "operating_cash_flow": 6247000000, "capital_expenditure": 3026000000, "free_cash_flow": 9273000000, "dividends_paid": 2604000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285376, "ticker_id": 2388, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5026000000", "ebitda": "7479000000", "netIncome": "3056000000", "grossProfit": "7401000000", "depreciation": "None", "totalRevenue": "16950000000", "costOfRevenue": "9549000000", "interestIncome": "905000000", "incomeBeforeTax": "3992000000", "interestExpense": "1800000000", "operatingIncome": "4812000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "832000000", "reportedCurrency": "USD", "netInterestIncome": "-1801000000", "nonInterestIncome": "None", "operatingExpenses": "2589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2453000000", "sellingGeneralAndAdministrative": "936000000", "netIncomeFromContinuingOperations": "3160000000" }, "balance": { "goodwill": "20084000000", "inventory": "574000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "74554000000", "longTermDebt": "30777000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1730000000", "reportedCurrency": "USD", "retainedEarnings": "-10181000000", "totalLiabilities": "42105000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "2754000000", "currentLongTermDebt": "1226000000", "longTermInvestments": "7532000000", "shortTermInvestments": "None", "currentNetReceivables": "1714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71800000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39331000000", "shortLongTermDebtTotal": "32386000000", "totalShareholderEquity": "31162000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "4322000000", "otherNonCurrentLiabilities": "2309000000", "totalNonCurrentLiabilities": "37783000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "2225000000", "intangibleAssetsExcludingGoodwill": "1730000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3040000000", "profitLoss": "None", "dividendPayout": "2604000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "6247000000", "capitalExpenditures": "3026000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2843000000", "cashflowFromInvestment": "-3509000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2604000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2453000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16950000000, "cost_of_revenue": 9549000000, "gross_profit": 7401000000, "research_and_development": null, "selling_general_admin": 936000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5026000000, "depreciation_amortisation": 2453000000, "ebitda": 7479000000, "interest_expense": 1800000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3992000000, "tax_provision": 832000000, "effective_tax_rate": null, "net_income": 3056000000, "net_income_continuing_ops": 3160000000, "net_income_to_common": 3056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000000, "short_term_investments": null, "net_receivables": 1714000000, "inventory": 574000000, "other_current_assets": null, "total_current_assets": 2754000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1730000000, "goodwill_and_intangibles": 21814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71800000000, "total_assets": 74554000000, "short_term_debt": 1275000000, "accounts_payable": 1408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322000000, "long_term_debt": 30777000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37783000000, "total_liabilities": 42105000000, "total_debt": 32052000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10181000000, "total_equity": 31162000000, "shares_outstanding": 2225000000, "operating_cash_flow": 6247000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3026000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3509000000, "dividends_paid": 2604000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2843000000, "free_cash_flow": 9273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5026000000", "ebitda": "7479000000", "netIncome": "3056000000", "grossProfit": "7401000000", "depreciation": "None", "totalRevenue": "16950000000", "costOfRevenue": "9549000000", "interestIncome": "905000000", "incomeBeforeTax": "3992000000", "interestExpense": "1800000000", "operatingIncome": "4812000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "832000000", "reportedCurrency": "USD", "netInterestIncome": "-1801000000", "nonInterestIncome": "None", "operatingExpenses": "2589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2453000000", "sellingGeneralAndAdministrative": "936000000", "netIncomeFromContinuingOperations": "3160000000" }, "balance": { "goodwill": "20084000000", "inventory": "574000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "74554000000", "longTermDebt": "30777000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1730000000", "reportedCurrency": "USD", "retainedEarnings": "-10181000000", "totalLiabilities": "42105000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "2754000000", "currentLongTermDebt": "1226000000", "longTermInvestments": "7532000000", "shortTermInvestments": "None", "currentNetReceivables": "1714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71800000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39331000000", "shortLongTermDebtTotal": "32386000000", "totalShareholderEquity": "31162000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "4322000000", "otherNonCurrentLiabilities": "2309000000", "totalNonCurrentLiabilities": "37783000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "2225000000", "intangibleAssetsExcludingGoodwill": "1730000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3040000000", "profitLoss": "None", "dividendPayout": "2604000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "6247000000", "capitalExpenditures": "3026000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2843000000", "cashflowFromInvestment": "-3509000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2604000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2453000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 15073000000, "cost_of_revenue": 9545000000, "gross_profit": 5528000000, "ebit": 5273000000, "ebitda": 7627000000, "pretax_income": 3407000000, "tax_provision": 687000000, "net_income": 2613000000, "net_income_to_common": 2613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88000000, "total_current_assets": 2521000000, "total_assets": 71407000000, "short_term_debt": 2009000000, "long_term_debt": 29660000000, "total_debt": 31669000000, "total_liabilities": 39540000000, "total_equity": 30531000000, "shares_outstanding": 2220000000, "goodwill_and_intangibles": 21844000000 }, "cash_flow": { "operating_cash_flow": 5635000000, "capital_expenditure": 2629000000, "free_cash_flow": 8264000000, "dividends_paid": 2557000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285381, "ticker_id": 2388, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5273000000", "ebitda": "7627000000", "netIncome": "2613000000", "grossProfit": "5528000000", "depreciation": "None", "totalRevenue": "15073000000", "costOfRevenue": "9545000000", "interestIncome": "1023000000", "incomeBeforeTax": "3407000000", "interestExpense": "1866000000", "operatingIncome": "4383000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "687000000", "reportedCurrency": "USD", "netInterestIncome": "-1844000000", "nonInterestIncome": "None", "operatingExpenses": "1145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354000000", "sellingGeneralAndAdministrative": "712000000", "netIncomeFromContinuingOperations": "2720000000" }, "balance": { "goodwill": "20084000000", "inventory": "555000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "71407000000", "longTermDebt": "29660000000", "shortTermDebt": "2009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1760000000", "reportedCurrency": "USD", "retainedEarnings": "-10633000000", "totalLiabilities": "39540000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2521000000", "currentLongTermDebt": "2009000000", "longTermInvestments": "7845000000", "shortTermInvestments": "None", "currentNetReceivables": "1506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68886000000", "currentAccountsPayable": "1395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38266000000", "shortLongTermDebtTotal": "32336000000", "totalShareholderEquity": "30531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421000000", "totalCurrentLiabilities": "5101000000", "otherNonCurrentLiabilities": "2488000000", "totalNonCurrentLiabilities": "34439000000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "2220000000", "intangibleAssetsExcludingGoodwill": "1760000000", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000000", "profitLoss": "None", "dividendPayout": "2557000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "5635000000", "capitalExpenditures": "2629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2887000000", "cashflowFromInvestment": "-2629000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2557000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15073000000, "cost_of_revenue": 9545000000, "gross_profit": 5528000000, "research_and_development": null, "selling_general_admin": 712000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5273000000, "depreciation_amortisation": 2354000000, "ebitda": 7627000000, "interest_expense": 1866000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3407000000, "tax_provision": 687000000, "effective_tax_rate": null, "net_income": 2613000000, "net_income_continuing_ops": 2720000000, "net_income_to_common": 2613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88000000, "short_term_investments": null, "net_receivables": 1506000000, "inventory": 555000000, "other_current_assets": null, "total_current_assets": 2521000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1760000000, "goodwill_and_intangibles": 21844000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68886000000, "total_assets": 71407000000, "short_term_debt": 2009000000, "accounts_payable": 1395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5101000000, "long_term_debt": 29660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34439000000, "total_liabilities": 39540000000, "total_debt": 31669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10633000000, "total_equity": 30531000000, "shares_outstanding": 2220000000, "operating_cash_flow": 5635000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2629000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2629000000, "dividends_paid": 2557000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2887000000, "free_cash_flow": 8264000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5273000000", "ebitda": "7627000000", "netIncome": "2613000000", "grossProfit": "5528000000", "depreciation": "None", "totalRevenue": "15073000000", "costOfRevenue": "9545000000", "interestIncome": "1023000000", "incomeBeforeTax": "3407000000", "interestExpense": "1866000000", "operatingIncome": "4383000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "687000000", "reportedCurrency": "USD", "netInterestIncome": "-1844000000", "nonInterestIncome": "None", "operatingExpenses": "1145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354000000", "sellingGeneralAndAdministrative": "712000000", "netIncomeFromContinuingOperations": "2720000000" }, "balance": { "goodwill": "20084000000", "inventory": "555000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "71407000000", "longTermDebt": "29660000000", "shortTermDebt": "2009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1760000000", "reportedCurrency": "USD", "retainedEarnings": "-10633000000", "totalLiabilities": "39540000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2521000000", "currentLongTermDebt": "2009000000", "longTermInvestments": "7845000000", "shortTermInvestments": "None", "currentNetReceivables": "1506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68886000000", "currentAccountsPayable": "1395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38266000000", "shortLongTermDebtTotal": "32336000000", "totalShareholderEquity": "30531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421000000", "totalCurrentLiabilities": "5101000000", "otherNonCurrentLiabilities": "2488000000", "totalNonCurrentLiabilities": "34439000000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "2220000000", "intangibleAssetsExcludingGoodwill": "1760000000", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000000", "profitLoss": "None", "dividendPayout": "2557000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "5635000000", "capitalExpenditures": "2629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2887000000", "cashflowFromInvestment": "-2629000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2557000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 15334000000, "cost_of_revenue": 7188000000, "gross_profit": 8146000000, "ebit": 4263000000, "ebitda": 6513000000, "pretax_income": 3201000000, "tax_provision": 715000000, "net_income": 2486000000, "net_income_to_common": 2486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83000000, "total_current_assets": 2542000000, "total_assets": 71020000000, "short_term_debt": 4049000000, "long_term_debt": 28067000000, "total_debt": 32116000000, "total_liabilities": 39291000000, "total_equity": 30306000000, "shares_outstanding": 2234000000, "goodwill_and_intangibles": 22078000000 }, "cash_flow": { "operating_cash_flow": 6491000000, "capital_expenditure": 2345000000, "free_cash_flow": 8836000000, "dividends_paid": 2529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285386, "ticker_id": 2388, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4263000000", "ebitda": "6513000000", "netIncome": "2486000000", "grossProfit": "8146000000", "depreciation": "None", "totalRevenue": "15334000000", "costOfRevenue": "7188000000", "interestIncome": "7000000", "incomeBeforeTax": "3201000000", "interestExpense": "1804000000", "operatingIncome": "4263000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "715000000", "reportedCurrency": "USD", "netInterestIncome": "-1797000000", "nonInterestIncome": "None", "operatingExpenses": "3896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2250000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "2486000000" }, "balance": { "goodwill": "20121000000", "inventory": "525000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "71020000000", "longTermDebt": "28067000000", "shortTermDebt": "4049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1957000000", "reportedCurrency": "USD", "retainedEarnings": "-10689000000", "totalLiabilities": "39291000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "2542000000", "currentLongTermDebt": "4049000000", "longTermInvestments": "7874000000", "shortTermInvestments": "None", "currentNetReceivables": "1588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68478000000", "currentAccountsPayable": "1366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37582000000", "shortLongTermDebtTotal": "32631000000", "totalShareholderEquity": "30306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1534000000", "totalCurrentLiabilities": "7221000000", "otherNonCurrentLiabilities": "2615000000", "totalNonCurrentLiabilities": "32070000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "2234000000", "intangibleAssetsExcludingGoodwill": "1957000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2486000000", "profitLoss": "None", "dividendPayout": "2529000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "188000000", "operatingCashflow": "6491000000", "capitalExpenditures": "2345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3014000000", "cashflowFromInvestment": "-4175000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15334000000, "cost_of_revenue": 7188000000, "gross_profit": 8146000000, "research_and_development": null, "selling_general_admin": 668000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4263000000, "depreciation_amortisation": 2250000000, "ebitda": 6513000000, "interest_expense": 1804000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3201000000, "tax_provision": 715000000, "effective_tax_rate": null, "net_income": 2486000000, "net_income_continuing_ops": 2486000000, "net_income_to_common": 2486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83000000, "short_term_investments": null, "net_receivables": 1588000000, "inventory": 525000000, "other_current_assets": null, "total_current_assets": 2542000000, "net_ppe": null, "goodwill": 20121000000, "intangible_assets": 1957000000, "goodwill_and_intangibles": 22078000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68478000000, "total_assets": 71020000000, "short_term_debt": 4049000000, "accounts_payable": 1366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7221000000, "long_term_debt": 28067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32070000000, "total_liabilities": 39291000000, "total_debt": 32116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10689000000, "total_equity": 30306000000, "shares_outstanding": 2234000000, "operating_cash_flow": 6491000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4175000000, "dividends_paid": 2529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3014000000, "free_cash_flow": 8836000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4263000000", "ebitda": "6513000000", "netIncome": "2486000000", "grossProfit": "8146000000", "depreciation": "None", "totalRevenue": "15334000000", "costOfRevenue": "7188000000", "interestIncome": "7000000", "incomeBeforeTax": "3201000000", "interestExpense": "1804000000", "operatingIncome": "4263000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "715000000", "reportedCurrency": "USD", "netInterestIncome": "-1797000000", "nonInterestIncome": "None", "operatingExpenses": "3896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2250000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "2486000000" }, "balance": { "goodwill": "20121000000", "inventory": "525000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "71020000000", "longTermDebt": "28067000000", "shortTermDebt": "4049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1957000000", "reportedCurrency": "USD", "retainedEarnings": "-10689000000", "totalLiabilities": "39291000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "2542000000", "currentLongTermDebt": "4049000000", "longTermInvestments": "7874000000", "shortTermInvestments": "None", "currentNetReceivables": "1588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68478000000", "currentAccountsPayable": "1366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37582000000", "shortLongTermDebtTotal": "32631000000", "totalShareholderEquity": "30306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1534000000", "totalCurrentLiabilities": "7221000000", "otherNonCurrentLiabilities": "2615000000", "totalNonCurrentLiabilities": "32070000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "2234000000", "intangibleAssetsExcludingGoodwill": "1957000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2486000000", "profitLoss": "None", "dividendPayout": "2529000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "188000000", "operatingCashflow": "6491000000", "capitalExpenditures": "2345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3014000000", "cashflowFromInvestment": "-4175000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 19200000000, "cost_of_revenue": 11441000000, "gross_profit": 7759000000, "ebit": 1815000000, "ebitda": 4001000000, "pretax_income": 3335000000, "tax_provision": 710000000, "net_income": 2625000000, "net_income_to_common": 2625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745000000, "total_current_assets": 3803000000, "total_assets": 70078000000, "short_term_debt": 3385000000, "long_term_debt": 28403000000, "total_debt": 31788000000, "total_liabilities": 37964000000, "total_equity": 30742000000, "shares_outstanding": 2258000000, "goodwill_and_intangibles": 21774000000 }, "cash_flow": { "operating_cash_flow": 4967000000, "capital_expenditure": 1621000000, "free_cash_flow": 6588000000, "dividends_paid": 2504000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285391, "ticker_id": 2388, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1815000000", "ebitda": "4001000000", "netIncome": "2625000000", "grossProfit": "7759000000", "depreciation": "None", "totalRevenue": "19200000000", "costOfRevenue": "11441000000", "interestIncome": "5000000", "incomeBeforeTax": "3335000000", "interestExpense": "1508000000", "operatingIncome": "1815000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "710000000", "reportedCurrency": "USD", "netInterestIncome": "-1513000000", "nonInterestIncome": "None", "operatingExpenses": "3726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "783000000", "costofGoodsAndServicesSold": "11441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2186000000", "sellingGeneralAndAdministrative": "637000000", "netIncomeFromContinuingOperations": "2625000000" }, "balance": { "goodwill": "19965000000", "inventory": "634000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "70078000000", "longTermDebt": "28403000000", "shortTermDebt": "3385000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1809000000", "reportedCurrency": "USD", "retainedEarnings": "-10551000000", "totalLiabilities": "37964000000", "otherCurrentAssets": "584000000", "totalCurrentAssets": "3803000000", "currentLongTermDebt": "3385000000", "longTermInvestments": "7653000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66275000000", "currentAccountsPayable": "1444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35599000000", "shortLongTermDebtTotal": "32315000000", "totalShareholderEquity": "30742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1837000000", "totalCurrentLiabilities": "6930000000", "otherNonCurrentLiabilities": "2631000000", "totalNonCurrentLiabilities": "31034000000", "cashAndShortTermInvestments": "745000000", "commonStockSharesOutstanding": "2258000000", "intangibleAssetsExcludingGoodwill": "1809000000", "cashAndCashEquivalentsAtCarryingValue": "745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625000000", "profitLoss": "None", "dividendPayout": "2504000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "4967000000", "capitalExpenditures": "1621000000", "changeInReceivables": "-220000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3145000000", "cashflowFromInvestment": "-2175000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2504000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-353000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19200000000, "cost_of_revenue": 11441000000, "gross_profit": 7759000000, "research_and_development": null, "selling_general_admin": 637000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1815000000, "depreciation_amortisation": 2186000000, "ebitda": 4001000000, "interest_expense": 1508000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3335000000, "tax_provision": 710000000, "effective_tax_rate": null, "net_income": 2625000000, "net_income_continuing_ops": 2625000000, "net_income_to_common": 2625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745000000, "short_term_investments": 1000000, "net_receivables": 1840000000, "inventory": 634000000, "other_current_assets": null, "total_current_assets": 3803000000, "net_ppe": null, "goodwill": 19965000000, "intangible_assets": 1809000000, "goodwill_and_intangibles": 21774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66275000000, "total_assets": 70078000000, "short_term_debt": 3385000000, "accounts_payable": 1444000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6930000000, "long_term_debt": 28403000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31034000000, "total_liabilities": 37964000000, "total_debt": 31788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10551000000, "total_equity": 30742000000, "shares_outstanding": 2258000000, "operating_cash_flow": 4967000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2175000000, "dividends_paid": 2504000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3145000000, "free_cash_flow": 6588000000, "net_change_in_cash": -353000000 }, "raw_data": { "income": { "ebit": "1815000000", "ebitda": "4001000000", "netIncome": "2625000000", "grossProfit": "7759000000", "depreciation": "None", "totalRevenue": "19200000000", "costOfRevenue": "11441000000", "interestIncome": "5000000", "incomeBeforeTax": "3335000000", "interestExpense": "1508000000", "operatingIncome": "1815000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "710000000", "reportedCurrency": "USD", "netInterestIncome": "-1513000000", "nonInterestIncome": "None", "operatingExpenses": "3726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "783000000", "costofGoodsAndServicesSold": "11441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2186000000", "sellingGeneralAndAdministrative": "637000000", "netIncomeFromContinuingOperations": "2625000000" }, "balance": { "goodwill": "19965000000", "inventory": "634000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "70078000000", "longTermDebt": "28403000000", "shortTermDebt": "3385000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1809000000", "reportedCurrency": "USD", "retainedEarnings": "-10551000000", "totalLiabilities": "37964000000", "otherCurrentAssets": "584000000", "totalCurrentAssets": "3803000000", "currentLongTermDebt": "3385000000", "longTermInvestments": "7653000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1840000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66275000000", "currentAccountsPayable": "1444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35599000000", "shortLongTermDebtTotal": "32315000000", "totalShareholderEquity": "30742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1837000000", "totalCurrentLiabilities": "6930000000", "otherNonCurrentLiabilities": "2631000000", "totalNonCurrentLiabilities": "31034000000", "cashAndShortTermInvestments": "745000000", "commonStockSharesOutstanding": "2258000000", "intangibleAssetsExcludingGoodwill": "1809000000", "cashAndCashEquivalentsAtCarryingValue": "745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625000000", "profitLoss": "None", "dividendPayout": "2504000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "4967000000", "capitalExpenditures": "1621000000", "changeInReceivables": "-220000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3145000000", "cashflowFromInvestment": "-2175000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2504000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-353000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 16610000000, "cost_of_revenue": 8628000000, "gross_profit": 7982000000, "ebit": 4029000000, "ebitda": 6164000000, "pretax_income": 2219000000, "tax_provision": 369000000, "net_income": 1850000000, "net_income_to_common": 1850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140000000, "total_current_assets": 3829000000, "total_assets": 72368000000, "short_term_debt": 2691000000, "long_term_debt": 30674000000, "total_debt": 33365000000, "total_liabilities": 40447000000, "total_equity": 30823000000, "shares_outstanding": 2266000000, "goodwill_and_intangibles": 21592000000 }, "cash_flow": { "operating_cash_flow": 5708000000, "capital_expenditure": 1281000000, "free_cash_flow": 6989000000, "dividends_paid": 2525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285396, "ticker_id": 2388, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4029000000", "ebitda": "6164000000", "netIncome": "1850000000", "grossProfit": "7982000000", "depreciation": "None", "totalRevenue": "16610000000", "costOfRevenue": "8628000000", "interestIncome": "4000000", "incomeBeforeTax": "2219000000", "interestExpense": "1496000000", "operatingIncome": "4029000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "369000000", "reportedCurrency": "USD", "netInterestIncome": "-1492000000", "nonInterestIncome": "None", "operatingExpenses": "3442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "795000000", "costofGoodsAndServicesSold": "8628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135000000", "sellingGeneralAndAdministrative": "655000000", "netIncomeFromContinuingOperations": "1850000000" }, "balance": { "goodwill": "19914000000", "inventory": "562000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "72368000000", "longTermDebt": "30674000000", "shortTermDebt": "2691000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1678000000", "reportedCurrency": "USD", "retainedEarnings": "-10595000000", "totalLiabilities": "40447000000", "otherCurrentAssets": "516000000", "totalCurrentAssets": "3829000000", "currentLongTermDebt": "2646000000", "longTermInvestments": "7578000000", "shortTermInvestments": "113000000", "currentNetReceivables": "1611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68539000000", "currentAccountsPayable": "1259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35653000000", "shortLongTermDebtTotal": "33905000000", "totalShareholderEquity": "30823000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1601000000", "totalCurrentLiabilities": "5821000000", "otherNonCurrentLiabilities": "2000000000", "totalNonCurrentLiabilities": "34626000000", "cashAndShortTermInvestments": "1140000000", "commonStockSharesOutstanding": "2266000000", "intangibleAssetsExcludingGoodwill": "1678000000", "cashAndCashEquivalentsAtCarryingValue": "1140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1850000000", "profitLoss": "None", "dividendPayout": "2525000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "5708000000", "capitalExpenditures": "1281000000", "changeInReceivables": "-265000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3465000000", "cashflowFromInvestment": "-2305000000", "stockBasedCompensation": "-2135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16610000000, "cost_of_revenue": 8628000000, "gross_profit": 7982000000, "research_and_development": null, "selling_general_admin": 655000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4029000000, "depreciation_amortisation": 2135000000, "ebitda": 6164000000, "interest_expense": 1496000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2219000000, "tax_provision": 369000000, "effective_tax_rate": null, "net_income": 1850000000, "net_income_continuing_ops": 1850000000, "net_income_to_common": 1850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140000000, "short_term_investments": 113000000, "net_receivables": 1611000000, "inventory": 562000000, "other_current_assets": null, "total_current_assets": 3829000000, "net_ppe": null, "goodwill": 19914000000, "intangible_assets": 1678000000, "goodwill_and_intangibles": 21592000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68539000000, "total_assets": 72368000000, "short_term_debt": 2691000000, "accounts_payable": 1259000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5821000000, "long_term_debt": 30674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34626000000, "total_liabilities": 40447000000, "total_debt": 33365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10595000000, "total_equity": 30823000000, "shares_outstanding": 2266000000, "operating_cash_flow": 5708000000, "stock_based_compensation": -2135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2305000000, "dividends_paid": 2525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3465000000, "free_cash_flow": 6989000000, "net_change_in_cash": -62000000 }, "raw_data": { "income": { "ebit": "4029000000", "ebitda": "6164000000", "netIncome": "1850000000", "grossProfit": "7982000000", "depreciation": "None", "totalRevenue": "16610000000", "costOfRevenue": "8628000000", "interestIncome": "4000000", "incomeBeforeTax": "2219000000", "interestExpense": "1496000000", "operatingIncome": "4029000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "369000000", "reportedCurrency": "USD", "netInterestIncome": "-1492000000", "nonInterestIncome": "None", "operatingExpenses": "3442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "795000000", "costofGoodsAndServicesSold": "8628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135000000", "sellingGeneralAndAdministrative": "655000000", "netIncomeFromContinuingOperations": "1850000000" }, "balance": { "goodwill": "19914000000", "inventory": "562000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "72368000000", "longTermDebt": "30674000000", "shortTermDebt": "2691000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1678000000", "reportedCurrency": "USD", "retainedEarnings": "-10595000000", "totalLiabilities": "40447000000", "otherCurrentAssets": "516000000", "totalCurrentAssets": "3829000000", "currentLongTermDebt": "2646000000", "longTermInvestments": "7578000000", "shortTermInvestments": "113000000", "currentNetReceivables": "1611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68539000000", "currentAccountsPayable": "1259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35653000000", "shortLongTermDebtTotal": "33905000000", "totalShareholderEquity": "30823000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1601000000", "totalCurrentLiabilities": "5821000000", "otherNonCurrentLiabilities": "2000000000", "totalNonCurrentLiabilities": "34626000000", "cashAndShortTermInvestments": "1140000000", "commonStockSharesOutstanding": "2266000000", "intangibleAssetsExcludingGoodwill": "1678000000", "cashAndCashEquivalentsAtCarryingValue": "1140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1850000000", "profitLoss": "None", "dividendPayout": "2525000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "5708000000", "capitalExpenditures": "1281000000", "changeInReceivables": "-265000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3465000000", "cashflowFromInvestment": "-2305000000", "stockBasedCompensation": "-2135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 11700000000, "cost_of_revenue": 4709000000, "gross_profit": 6991000000, "ebit": 3260000000, "ebitda": 5424000000, "pretax_income": 661000000, "tax_provision": 481000000, "net_income": 180000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184000000, "total_current_assets": 3203000000, "total_assets": 71973000000, "short_term_debt": 2558000000, "long_term_debt": 32131000000, "total_debt": 34689000000, "total_liabilities": 40940000000, "total_equity": 31436000000, "shares_outstanding": 2263000000, "goodwill_and_intangibles": 22304000000 }, "cash_flow": { "operating_cash_flow": 4550000000, "capital_expenditure": 1707000000, "free_cash_flow": 6257000000, "dividends_paid": 2441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285401, "ticker_id": 2388, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3260000000", "ebitda": "5424000000", "netIncome": "180000000", "grossProfit": "6991000000", "depreciation": "None", "totalRevenue": "11700000000", "costOfRevenue": "4709000000", "interestIncome": "8000000", "incomeBeforeTax": "661000000", "interestExpense": "1587000000", "operatingIncome": "3260000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "481000000", "reportedCurrency": "USD", "netInterestIncome": "-1595000000", "nonInterestIncome": "None", "operatingExpenses": "3499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "696000000", "costofGoodsAndServicesSold": "4709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2164000000", "sellingGeneralAndAdministrative": "648000000", "netIncomeFromContinuingOperations": "180000000" }, "balance": { "goodwill": "19851000000", "inventory": "348000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "71973000000", "longTermDebt": "32131000000", "shortTermDebt": "2558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2453000000", "reportedCurrency": "USD", "retainedEarnings": "-9936000000", "totalLiabilities": "40940000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "3203000000", "currentLongTermDebt": "2558000000", "longTermInvestments": "7917000000", "shortTermInvestments": "119000000", "currentNetReceivables": "1293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68770000000", "currentAccountsPayable": "837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35836000000", "shortLongTermDebtTotal": "34579000000", "totalShareholderEquity": "31436000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1412000000", "totalCurrentLiabilities": "5074000000", "otherNonCurrentLiabilities": "34333000000", "totalNonCurrentLiabilities": "35866000000", "cashAndShortTermInvestments": "1184000000", "commonStockSharesOutstanding": "2263000000", "intangibleAssetsExcludingGoodwill": "2453000000", "cashAndCashEquivalentsAtCarryingValue": "1184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180000000", "profitLoss": "None", "dividendPayout": "2441000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "4550000000", "capitalExpenditures": "1707000000", "changeInReceivables": "88000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2638000000", "cashflowFromInvestment": "-911000000", "stockBasedCompensation": "-2164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1001000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11700000000, "cost_of_revenue": 4709000000, "gross_profit": 6991000000, "research_and_development": null, "selling_general_admin": 648000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3260000000, "depreciation_amortisation": 2164000000, "ebitda": 5424000000, "interest_expense": 1587000000, "interest_income": null, "other_non_operating": null, "pretax_income": 661000000, "tax_provision": 481000000, "effective_tax_rate": null, "net_income": 180000000, "net_income_continuing_ops": 180000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184000000, "short_term_investments": 119000000, "net_receivables": 1293000000, "inventory": 348000000, "other_current_assets": null, "total_current_assets": 3203000000, "net_ppe": null, "goodwill": 19851000000, "intangible_assets": 2453000000, "goodwill_and_intangibles": 22304000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68770000000, "total_assets": 71973000000, "short_term_debt": 2558000000, "accounts_payable": 837000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5074000000, "long_term_debt": 32131000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35866000000, "total_liabilities": 40940000000, "total_debt": 34689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9936000000, "total_equity": 31436000000, "shares_outstanding": 2263000000, "operating_cash_flow": 4550000000, "stock_based_compensation": -2164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1707000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -911000000, "dividends_paid": 2441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2638000000, "free_cash_flow": 6257000000, "net_change_in_cash": 1001000000 }, "raw_data": { "income": { "ebit": "3260000000", "ebitda": "5424000000", "netIncome": "180000000", "grossProfit": "6991000000", "depreciation": "None", "totalRevenue": "11700000000", "costOfRevenue": "4709000000", "interestIncome": "8000000", "incomeBeforeTax": "661000000", "interestExpense": "1587000000", "operatingIncome": "3260000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "481000000", "reportedCurrency": "USD", "netInterestIncome": "-1595000000", "nonInterestIncome": "None", "operatingExpenses": "3499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "696000000", "costofGoodsAndServicesSold": "4709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2164000000", "sellingGeneralAndAdministrative": "648000000", "netIncomeFromContinuingOperations": "180000000" }, "balance": { "goodwill": "19851000000", "inventory": "348000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "71973000000", "longTermDebt": "32131000000", "shortTermDebt": "2558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2453000000", "reportedCurrency": "USD", "retainedEarnings": "-9936000000", "totalLiabilities": "40940000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "3203000000", "currentLongTermDebt": "2558000000", "longTermInvestments": "7917000000", "shortTermInvestments": "119000000", "currentNetReceivables": "1293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68770000000", "currentAccountsPayable": "837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35836000000", "shortLongTermDebtTotal": "34579000000", "totalShareholderEquity": "31436000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1412000000", "totalCurrentLiabilities": "5074000000", "otherNonCurrentLiabilities": "34333000000", "totalNonCurrentLiabilities": "35866000000", "cashAndShortTermInvestments": "1184000000", "commonStockSharesOutstanding": "2263000000", "intangibleAssetsExcludingGoodwill": "2453000000", "cashAndCashEquivalentsAtCarryingValue": "1184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180000000", "profitLoss": "None", "dividendPayout": "2441000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "4550000000", "capitalExpenditures": "1707000000", "changeInReceivables": "88000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2638000000", "cashflowFromInvestment": "-911000000", "stockBasedCompensation": "-2164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1001000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 13209000000, "cost_of_revenue": 5674000000, "gross_profit": 7535000000, "ebit": 1613000000, "ebitda": 4024000000, "pretax_income": 3165000000, "tax_provision": 926000000, "net_income": 2190000000, "net_income_to_common": 2190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000000, "total_current_assets": 3238000000, "total_assets": 74157000000, "short_term_debt": 2377000000, "long_term_debt": 31915000000, "total_debt": 34292000000, "total_liabilities": 40113000000, "total_equity": 33742000000, "shares_outstanding": 2264000000, "goodwill_and_intangibles": 24127000000 }, "cash_flow": { "operating_cash_flow": 4748000000, "capital_expenditure": 2270000000, "free_cash_flow": 7018000000, "dividends_paid": 2163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285406, "ticker_id": 2388, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1613000000", "ebitda": "4024000000", "netIncome": "2190000000", "grossProfit": "7535000000", "depreciation": "None", "totalRevenue": "13209000000", "costOfRevenue": "5674000000", "interestIncome": "3000000", "incomeBeforeTax": "3165000000", "interestExpense": "1788000000", "operatingIncome": "1613000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "926000000", "reportedCurrency": "USD", "netInterestIncome": "-1801000000", "nonInterestIncome": "None", "operatingExpenses": "3604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-849000000", "costofGoodsAndServicesSold": "5674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000000", "sellingGeneralAndAdministrative": "590000000", "netIncomeFromContinuingOperations": "4091000000" }, "balance": { "goodwill": "21451000000", "inventory": "371000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "74157000000", "longTermDebt": "31915000000", "shortTermDebt": "2377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2676000000", "reportedCurrency": "USD", "retainedEarnings": "-7693000000", "totalLiabilities": "40113000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "3238000000", "currentLongTermDebt": "2477000000", "longTermInvestments": "7759000000", "shortTermInvestments": "925000000", "currentNetReceivables": "1379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70919000000", "currentAccountsPayable": "914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36419000000", "shortLongTermDebtTotal": "34182000000", "totalShareholderEquity": "33742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1445000000", "totalCurrentLiabilities": "5100000000", "otherNonCurrentLiabilities": "34168000000", "totalNonCurrentLiabilities": "35013000000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "2264000000", "intangibleAssetsExcludingGoodwill": "2676000000", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2190000000", "profitLoss": "None", "dividendPayout": "2163000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "4748000000", "capitalExpenditures": "2270000000", "changeInReceivables": "105000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6185000000", "cashflowFromInvestment": "-1714000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3151000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13209000000, "cost_of_revenue": 5674000000, "gross_profit": 7535000000, "research_and_development": null, "selling_general_admin": 590000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1613000000, "depreciation_amortisation": 2411000000, "ebitda": 4024000000, "interest_expense": 1788000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3165000000, "tax_provision": 926000000, "effective_tax_rate": null, "net_income": 2190000000, "net_income_continuing_ops": 4091000000, "net_income_to_common": 2190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000000, "short_term_investments": 925000000, "net_receivables": 1379000000, "inventory": 371000000, "other_current_assets": null, "total_current_assets": 3238000000, "net_ppe": null, "goodwill": 21451000000, "intangible_assets": 2676000000, "goodwill_and_intangibles": 24127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70919000000, "total_assets": 74157000000, "short_term_debt": 2377000000, "accounts_payable": 914000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5100000000, "long_term_debt": 31915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35013000000, "total_liabilities": 40113000000, "total_debt": 34292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7693000000, "total_equity": 33742000000, "shares_outstanding": 2264000000, "operating_cash_flow": 4748000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1714000000, "dividends_paid": 2163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6185000000, "free_cash_flow": 7018000000, "net_change_in_cash": -3151000000 }, "raw_data": { "income": { "ebit": "1613000000", "ebitda": "4024000000", "netIncome": "2190000000", "grossProfit": "7535000000", "depreciation": "None", "totalRevenue": "13209000000", "costOfRevenue": "5674000000", "interestIncome": "3000000", "incomeBeforeTax": "3165000000", "interestExpense": "1788000000", "operatingIncome": "1613000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "926000000", "reportedCurrency": "USD", "netInterestIncome": "-1801000000", "nonInterestIncome": "None", "operatingExpenses": "3604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-849000000", "costofGoodsAndServicesSold": "5674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000000", "sellingGeneralAndAdministrative": "590000000", "netIncomeFromContinuingOperations": "4091000000" }, "balance": { "goodwill": "21451000000", "inventory": "371000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "74157000000", "longTermDebt": "31915000000", "shortTermDebt": "2377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2676000000", "reportedCurrency": "USD", "retainedEarnings": "-7693000000", "totalLiabilities": "40113000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "3238000000", "currentLongTermDebt": "2477000000", "longTermInvestments": "7759000000", "shortTermInvestments": "925000000", "currentNetReceivables": "1379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70919000000", "currentAccountsPayable": "914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36419000000", "shortLongTermDebtTotal": "34182000000", "totalShareholderEquity": "33742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1445000000", "totalCurrentLiabilities": "5100000000", "otherNonCurrentLiabilities": "34168000000", "totalNonCurrentLiabilities": "35013000000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "2264000000", "intangibleAssetsExcludingGoodwill": "2676000000", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2190000000", "profitLoss": "None", "dividendPayout": "2163000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "4748000000", "capitalExpenditures": "2270000000", "changeInReceivables": "105000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6185000000", "cashflowFromInvestment": "-1714000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3151000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 14144000000, "cost_of_revenue": 6718000000, "gross_profit": 7426000000, "ebit": 3794000000, "ebitda": 6091000000, "pretax_income": 2506000000, "tax_provision": 587000000, "net_income": 1609000000, "net_income_to_common": 1609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3280000000, "total_current_assets": 5722000000, "total_assets": 78866000000, "short_term_debt": 3388000000, "long_term_debt": 33936000000, "total_debt": 37324000000, "total_liabilities": 43669000000, "total_equity": 35197000000, "shares_outstanding": 2216000000, "goodwill_and_intangibles": 24845000000 }, "cash_flow": { "operating_cash_flow": 5043000000, "capital_expenditure": 2924000000, "free_cash_flow": 7967000000, "dividends_paid": 1774000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285411, "ticker_id": 2388, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3794000000", "ebitda": "6091000000", "netIncome": "1609000000", "grossProfit": "7426000000", "depreciation": "None", "totalRevenue": "14144000000", "costOfRevenue": "6718000000", "interestIncome": "1030000000", "incomeBeforeTax": "2506000000", "interestExpense": "1917000000", "operatingIncome": "3794000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "-1917000000", "nonInterestIncome": "None", "operatingExpenses": "3465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "629000000", "costofGoodsAndServicesSold": "6718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "3093000000" }, "balance": { "goodwill": "21965000000", "inventory": "385000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "78866000000", "longTermDebt": "33936000000", "shortTermDebt": "3388000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2880000000", "reportedCurrency": "USD", "retainedEarnings": "-7716000000", "totalLiabilities": "43669000000", "otherCurrentAssets": "2442000000", "totalCurrentAssets": "5722000000", "currentLongTermDebt": "3388000000", "longTermInvestments": "7481000000", "shortTermInvestments": "12000000", "currentNetReceivables": "1521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73144000000", "currentAccountsPayable": "1337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37897000000", "shortLongTermDebtTotal": "37324000000", "totalShareholderEquity": "35197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4169000000", "totalCurrentLiabilities": "7557000000", "otherNonCurrentLiabilities": "36112000000", "totalNonCurrentLiabilities": "36112000000", "cashAndShortTermInvestments": "3280000000", "commonStockSharesOutstanding": "2216000000", "intangibleAssetsExcludingGoodwill": "2880000000", "cashAndCashEquivalentsAtCarryingValue": "3280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1609000000", "profitLoss": "None", "dividendPayout": "1774000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "5043000000", "capitalExpenditures": "2924000000", "changeInReceivables": "-50000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1824000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1774000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3151000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14144000000, "cost_of_revenue": 6718000000, "gross_profit": 7426000000, "research_and_development": null, "selling_general_admin": 601000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3794000000, "depreciation_amortisation": 2297000000, "ebitda": 6091000000, "interest_expense": 1917000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2506000000, "tax_provision": 587000000, "effective_tax_rate": null, "net_income": 1609000000, "net_income_continuing_ops": 3093000000, "net_income_to_common": 1609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3280000000, "short_term_investments": 12000000, "net_receivables": 1521000000, "inventory": 385000000, "other_current_assets": null, "total_current_assets": 5722000000, "net_ppe": null, "goodwill": 21965000000, "intangible_assets": 2880000000, "goodwill_and_intangibles": 24845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73144000000, "total_assets": 78866000000, "short_term_debt": 3388000000, "accounts_payable": 1337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7557000000, "long_term_debt": 33936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36112000000, "total_liabilities": 43669000000, "total_debt": 37324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7716000000, "total_equity": 35197000000, "shares_outstanding": 2216000000, "operating_cash_flow": 5043000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2924000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": 1774000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1824000000, "free_cash_flow": 7967000000, "net_change_in_cash": 3151000000 }, "raw_data": { "income": { "ebit": "3794000000", "ebitda": "6091000000", "netIncome": "1609000000", "grossProfit": "7426000000", "depreciation": "None", "totalRevenue": "14144000000", "costOfRevenue": "6718000000", "interestIncome": "1030000000", "incomeBeforeTax": "2506000000", "interestExpense": "1917000000", "operatingIncome": "3794000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "-1917000000", "nonInterestIncome": "None", "operatingExpenses": "3465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "629000000", "costofGoodsAndServicesSold": "6718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000000", "sellingGeneralAndAdministrative": "601000000", "netIncomeFromContinuingOperations": "3093000000" }, "balance": { "goodwill": "21965000000", "inventory": "385000000", "commonStock": "23000000", "currentDebt": "None", "investments": "None", "totalAssets": "78866000000", "longTermDebt": "33936000000", "shortTermDebt": "3388000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2880000000", "reportedCurrency": "USD", "retainedEarnings": "-7716000000", "totalLiabilities": "43669000000", "otherCurrentAssets": "2442000000", "totalCurrentAssets": "5722000000", "currentLongTermDebt": "3388000000", "longTermInvestments": "7481000000", "shortTermInvestments": "12000000", "currentNetReceivables": "1521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73144000000", "currentAccountsPayable": "1337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37897000000", "shortLongTermDebtTotal": "37324000000", "totalShareholderEquity": "35197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4169000000", "totalCurrentLiabilities": "7557000000", "otherNonCurrentLiabilities": "36112000000", "totalNonCurrentLiabilities": "36112000000", "cashAndShortTermInvestments": "3280000000", "commonStockSharesOutstanding": "2216000000", "intangibleAssetsExcludingGoodwill": "2880000000", "cashAndCashEquivalentsAtCarryingValue": "3280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1609000000", "profitLoss": "None", "dividendPayout": "1774000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "5043000000", "capitalExpenditures": "2924000000", "changeInReceivables": "-50000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1824000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1774000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3151000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 4828000000, "cost_of_revenue": 2460000000, "gross_profit": 2368000000, "ebit": 1444000000, "ebitda": 2077000000, "pretax_income": 1288000000, "tax_provision": 287000000, "net_income": 976000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000000, "total_current_assets": 2707000000, "total_assets": 73072000000, "short_term_debt": 2186000000, "long_term_debt": 29760000000, "total_debt": 31946000000, "total_liabilities": 40489000000, "total_equity": 31322000000, "shares_outstanding": 2225000000, "goodwill_and_intangibles": 21770000000 }, "cash_flow": { "operating_cash_flow": 1491000000, "capital_expenditure": 804000000, "free_cash_flow": 2295000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285374, "ticker_id": 2388, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1444000000", "ebitda": "2077000000", "netIncome": "976000000", "grossProfit": "2368000000", "depreciation": "None", "totalRevenue": "4828000000", "costOfRevenue": "2460000000", "interestIncome": "None", "incomeBeforeTax": "1288000000", "interestExpense": "430000000", "operatingIncome": "1444000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-430000000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "298000000", "netIncomeFromContinuingOperations": "1001000000" }, "balance": { "goodwill": "20084000000", "inventory": "593000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "73072000000", "longTermDebt": "29760000000", "shortTermDebt": "2186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1686000000", "reportedCurrency": "USD", "retainedEarnings": "-9859000000", "totalLiabilities": "40489000000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "2707000000", "currentLongTermDebt": "2186000000", "longTermInvestments": "7651000000", "shortTermInvestments": "None", "currentNetReceivables": "1582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70369000000", "currentAccountsPayable": "1366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32056000000", "totalShareholderEquity": "31322000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "704000000", "totalCurrentLiabilities": "5182000000", "otherNonCurrentLiabilities": "2317000000", "totalNonCurrentLiabilities": "35307000000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "2225000000", "intangibleAssetsExcludingGoodwill": "1686000000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "1491000000", "capitalExpenditures": "804000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617000000", "cashflowFromInvestment": "-803000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4828000000, "cost_of_revenue": 2460000000, "gross_profit": 2368000000, "research_and_development": null, "selling_general_admin": 298000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1444000000, "depreciation_amortisation": 633000000, "ebitda": 2077000000, "interest_expense": 430000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1288000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 976000000, "net_income_continuing_ops": 1001000000, "net_income_to_common": 976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000000, "short_term_investments": null, "net_receivables": 1582000000, "inventory": 593000000, "other_current_assets": null, "total_current_assets": 2707000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1686000000, "goodwill_and_intangibles": 21770000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70369000000, "total_assets": 73072000000, "short_term_debt": 2186000000, "accounts_payable": 1366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5182000000, "long_term_debt": 29760000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35307000000, "total_liabilities": 40489000000, "total_debt": 31946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9859000000, "total_equity": 31322000000, "shares_outstanding": 2225000000, "operating_cash_flow": 1491000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -803000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -617000000, "free_cash_flow": 2295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1444000000", "ebitda": "2077000000", "netIncome": "976000000", "grossProfit": "2368000000", "depreciation": "None", "totalRevenue": "4828000000", "costOfRevenue": "2460000000", "interestIncome": "None", "incomeBeforeTax": "1288000000", "interestExpense": "430000000", "operatingIncome": "1444000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-430000000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "298000000", "netIncomeFromContinuingOperations": "1001000000" }, "balance": { "goodwill": "20084000000", "inventory": "593000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "73072000000", "longTermDebt": "29760000000", "shortTermDebt": "2186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1686000000", "reportedCurrency": "USD", "retainedEarnings": "-9859000000", "totalLiabilities": "40489000000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "2707000000", "currentLongTermDebt": "2186000000", "longTermInvestments": "7651000000", "shortTermInvestments": "None", "currentNetReceivables": "1582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70369000000", "currentAccountsPayable": "1366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32056000000", "totalShareholderEquity": "31322000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "704000000", "totalCurrentLiabilities": "5182000000", "otherNonCurrentLiabilities": "2317000000", "totalNonCurrentLiabilities": "35307000000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "2225000000", "intangibleAssetsExcludingGoodwill": "1686000000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "1491000000", "capitalExpenditures": "804000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617000000", "cashflowFromInvestment": "-803000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 4508000000, "cost_of_revenue": 1447000000, "gross_profit": 3061000000, "ebit": 981000000, "ebitda": 1599000000, "pretax_income": 1305000000, "tax_provision": 284000000, "net_income": 996000000, "net_income_to_common": 996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 2754000000, "total_assets": 74554000000, "short_term_debt": 1275000000, "long_term_debt": 30777000000, "total_debt": 32052000000, "total_liabilities": 42105000000, "total_equity": 31162000000, "shares_outstanding": 2225000000, "goodwill_and_intangibles": 21814000000 }, "cash_flow": { "operating_cash_flow": 1753000000, "capital_expenditure": 172000000, "free_cash_flow": 1925000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285375, "ticker_id": 2388, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "981000000", "ebitda": "1599000000", "netIncome": "996000000", "grossProfit": "3061000000", "depreciation": "None", "totalRevenue": "4508000000", "costOfRevenue": "1447000000", "interestIncome": "193000000", "incomeBeforeTax": "1305000000", "interestExpense": "442000000", "operatingIncome": "1364000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "1697000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "1021000000" }, "balance": { "goodwill": "20084000000", "inventory": "574000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "74554000000", "longTermDebt": "30777000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1730000000", "reportedCurrency": "USD", "retainedEarnings": "-10181000000", "totalLiabilities": "42105000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "2754000000", "currentLongTermDebt": "1226000000", "longTermInvestments": "7532000000", "shortTermInvestments": "None", "currentNetReceivables": "1714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71800000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39331000000", "shortLongTermDebtTotal": "32386000000", "totalShareholderEquity": "31162000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "4322000000", "otherNonCurrentLiabilities": "2309000000", "totalNonCurrentLiabilities": "37783000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "2225000000", "intangibleAssetsExcludingGoodwill": "1730000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "991000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1753000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000000", "cashflowFromInvestment": "-538000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4508000000, "cost_of_revenue": 1447000000, "gross_profit": 3061000000, "research_and_development": null, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 981000000, "depreciation_amortisation": 618000000, "ebitda": 1599000000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1305000000, "tax_provision": 284000000, "effective_tax_rate": null, "net_income": 996000000, "net_income_continuing_ops": 1021000000, "net_income_to_common": 996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000000, "short_term_investments": null, "net_receivables": 1714000000, "inventory": 574000000, "other_current_assets": null, "total_current_assets": 2754000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1730000000, "goodwill_and_intangibles": 21814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71800000000, "total_assets": 74554000000, "short_term_debt": 1275000000, "accounts_payable": 1408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322000000, "long_term_debt": 30777000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37783000000, "total_liabilities": 42105000000, "total_debt": 32052000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10181000000, "total_equity": 31162000000, "shares_outstanding": 2225000000, "operating_cash_flow": 1753000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239000000, "free_cash_flow": 1925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "981000000", "ebitda": "1599000000", "netIncome": "996000000", "grossProfit": "3061000000", "depreciation": "None", "totalRevenue": "4508000000", "costOfRevenue": "1447000000", "interestIncome": "193000000", "incomeBeforeTax": "1305000000", "interestExpense": "442000000", "operatingIncome": "1364000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "1697000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "1021000000" }, "balance": { "goodwill": "20084000000", "inventory": "574000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "74554000000", "longTermDebt": "30777000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1730000000", "reportedCurrency": "USD", "retainedEarnings": "-10181000000", "totalLiabilities": "42105000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "2754000000", "currentLongTermDebt": "1226000000", "longTermInvestments": "7532000000", "shortTermInvestments": "None", "currentNetReceivables": "1714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71800000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39331000000", "shortLongTermDebtTotal": "32386000000", "totalShareholderEquity": "31162000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "4322000000", "otherNonCurrentLiabilities": "2309000000", "totalNonCurrentLiabilities": "37783000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "2225000000", "intangibleAssetsExcludingGoodwill": "1730000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "991000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1753000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000000", "cashflowFromInvestment": "-538000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 4146000000, "cost_of_revenue": 2790000000, "gross_profit": 1356000000, "ebit": 1295000000, "ebitda": 1904000000, "pretax_income": 839000000, "tax_provision": 185000000, "net_income": 628000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 2426000000, "total_assets": 72316000000, "short_term_debt": 1081000000, "long_term_debt": 31389000000, "total_debt": 32470000000, "total_liabilities": 40283000000, "total_equity": 30740000000, "shares_outstanding": 2224000000, "goodwill_and_intangibles": 21858000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 793000000, "free_cash_flow": 2207000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285377, "ticker_id": 2388, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1295000000", "ebitda": "1904000000", "netIncome": "628000000", "grossProfit": "1356000000", "depreciation": "None", "totalRevenue": "4146000000", "costOfRevenue": "2790000000", "interestIncome": "235000000", "incomeBeforeTax": "839000000", "interestExpense": "456000000", "operatingIncome": "1062000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-456000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000000", "sellingGeneralAndAdministrative": "375000000", "netIncomeFromContinuingOperations": "654000000" }, "balance": { "goodwill": "20084000000", "inventory": "560000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "72316000000", "longTermDebt": "31389000000", "shortTermDebt": "1081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1774000000", "reportedCurrency": "USD", "retainedEarnings": "-10523000000", "totalLiabilities": "40283000000", "otherCurrentAssets": "351000000", "totalCurrentAssets": "2426000000", "currentLongTermDebt": "1081000000", "longTermInvestments": "7747000000", "shortTermInvestments": "None", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69890000000", "currentAccountsPayable": "1295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39021000000", "shortLongTermDebtTotal": "32580000000", "totalShareholderEquity": "30740000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "679000000", "totalCurrentLiabilities": "3846000000", "otherNonCurrentLiabilities": "2333000000", "totalNonCurrentLiabilities": "36437000000", "cashAndShortTermInvestments": "71000000", "commonStockSharesOutstanding": "2224000000", "intangibleAssetsExcludingGoodwill": "1774000000", "cashAndCashEquivalentsAtCarryingValue": "71000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1414000000", "capitalExpenditures": "793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-663000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4146000000, "cost_of_revenue": 2790000000, "gross_profit": 1356000000, "research_and_development": null, "selling_general_admin": 375000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1295000000, "depreciation_amortisation": 609000000, "ebitda": 1904000000, "interest_expense": 456000000, "interest_income": null, "other_non_operating": null, "pretax_income": 839000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 628000000, "net_income_continuing_ops": 654000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71000000, "short_term_investments": null, "net_receivables": 1444000000, "inventory": 560000000, "other_current_assets": null, "total_current_assets": 2426000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1774000000, "goodwill_and_intangibles": 21858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69890000000, "total_assets": 72316000000, "short_term_debt": 1081000000, "accounts_payable": 1295000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3846000000, "long_term_debt": 31389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36437000000, "total_liabilities": 40283000000, "total_debt": 32470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10523000000, "total_equity": 30740000000, "shares_outstanding": 2224000000, "operating_cash_flow": 1414000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815000000, "free_cash_flow": 2207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1295000000", "ebitda": "1904000000", "netIncome": "628000000", "grossProfit": "1356000000", "depreciation": "None", "totalRevenue": "4146000000", "costOfRevenue": "2790000000", "interestIncome": "235000000", "incomeBeforeTax": "839000000", "interestExpense": "456000000", "operatingIncome": "1062000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-456000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000000", "sellingGeneralAndAdministrative": "375000000", "netIncomeFromContinuingOperations": "654000000" }, "balance": { "goodwill": "20084000000", "inventory": "560000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "72316000000", "longTermDebt": "31389000000", "shortTermDebt": "1081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1774000000", "reportedCurrency": "USD", "retainedEarnings": "-10523000000", "totalLiabilities": "40283000000", "otherCurrentAssets": "351000000", "totalCurrentAssets": "2426000000", "currentLongTermDebt": "1081000000", "longTermInvestments": "7747000000", "shortTermInvestments": "None", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69890000000", "currentAccountsPayable": "1295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39021000000", "shortLongTermDebtTotal": "32580000000", "totalShareholderEquity": "30740000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "679000000", "totalCurrentLiabilities": "3846000000", "otherNonCurrentLiabilities": "2333000000", "totalNonCurrentLiabilities": "36437000000", "cashAndShortTermInvestments": "71000000", "commonStockSharesOutstanding": "2224000000", "intangibleAssetsExcludingGoodwill": "1774000000", "cashAndCashEquivalentsAtCarryingValue": "71000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1414000000", "capitalExpenditures": "793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-663000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 4042000000, "cost_of_revenue": 2600000000, "gross_profit": 1442000000, "ebit": 1371000000, "ebitda": 1987000000, "pretax_income": 919000000, "tax_provision": 177000000, "net_income": 715000000, "net_income_to_common": 715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000000, "total_current_assets": 2486000000, "total_assets": 72371000000, "short_term_debt": 788000000, "long_term_debt": 31871000000, "total_debt": 32659000000, "total_liabilities": 40290000000, "total_equity": 30770000000, "shares_outstanding": 2222000000, "goodwill_and_intangibles": 21902000000 }, "cash_flow": { "operating_cash_flow": 1649000000, "capital_expenditure": 647000000, "free_cash_flow": 2296000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285378, "ticker_id": 2388, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1371000000", "ebitda": "1987000000", "netIncome": "715000000", "grossProfit": "1442000000", "depreciation": "None", "totalRevenue": "4042000000", "costOfRevenue": "2600000000", "interestIncome": "246000000", "incomeBeforeTax": "919000000", "interestExpense": "452000000", "operatingIncome": "1143000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "742000000" }, "balance": { "goodwill": "20084000000", "inventory": "560000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "72371000000", "longTermDebt": "31871000000", "shortTermDebt": "788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1818000000", "reportedCurrency": "USD", "retainedEarnings": "-10497000000", "totalLiabilities": "40290000000", "otherCurrentAssets": "391000000", "totalCurrentAssets": "2486000000", "currentLongTermDebt": "788000000", "longTermInvestments": "7854000000", "shortTermInvestments": "None", "currentNetReceivables": "1453000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69885000000", "currentAccountsPayable": "1301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38818000000", "shortLongTermDebtTotal": "32549000000", "totalShareholderEquity": "30770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "780000000", "totalCurrentLiabilities": "3633000000", "otherNonCurrentLiabilities": "2369000000", "totalNonCurrentLiabilities": "36657000000", "cashAndShortTermInvestments": "82000000", "commonStockSharesOutstanding": "2222000000", "intangibleAssetsExcludingGoodwill": "1818000000", "cashAndCashEquivalentsAtCarryingValue": "82000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1649000000", "capitalExpenditures": "647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1122000000", "cashflowFromInvestment": "-625000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4042000000, "cost_of_revenue": 2600000000, "gross_profit": 1442000000, "research_and_development": null, "selling_general_admin": 188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1371000000, "depreciation_amortisation": 616000000, "ebitda": 1987000000, "interest_expense": 452000000, "interest_income": null, "other_non_operating": null, "pretax_income": 919000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 715000000, "net_income_continuing_ops": 742000000, "net_income_to_common": 715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000000, "short_term_investments": null, "net_receivables": 1453000000, "inventory": 560000000, "other_current_assets": null, "total_current_assets": 2486000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1818000000, "goodwill_and_intangibles": 21902000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69885000000, "total_assets": 72371000000, "short_term_debt": 788000000, "accounts_payable": 1301000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3633000000, "long_term_debt": 31871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36657000000, "total_liabilities": 40290000000, "total_debt": 32659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10497000000, "total_equity": 30770000000, "shares_outstanding": 2222000000, "operating_cash_flow": 1649000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1122000000, "free_cash_flow": 2296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1371000000", "ebitda": "1987000000", "netIncome": "715000000", "grossProfit": "1442000000", "depreciation": "None", "totalRevenue": "4042000000", "costOfRevenue": "2600000000", "interestIncome": "246000000", "incomeBeforeTax": "919000000", "interestExpense": "452000000", "operatingIncome": "1143000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "742000000" }, "balance": { "goodwill": "20084000000", "inventory": "560000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "72371000000", "longTermDebt": "31871000000", "shortTermDebt": "788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1818000000", "reportedCurrency": "USD", "retainedEarnings": "-10497000000", "totalLiabilities": "40290000000", "otherCurrentAssets": "391000000", "totalCurrentAssets": "2486000000", "currentLongTermDebt": "788000000", "longTermInvestments": "7854000000", "shortTermInvestments": "None", "currentNetReceivables": "1453000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69885000000", "currentAccountsPayable": "1301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38818000000", "shortLongTermDebtTotal": "32549000000", "totalShareholderEquity": "30770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "780000000", "totalCurrentLiabilities": "3633000000", "otherNonCurrentLiabilities": "2369000000", "totalNonCurrentLiabilities": "36657000000", "cashAndShortTermInvestments": "82000000", "commonStockSharesOutstanding": "2222000000", "intangibleAssetsExcludingGoodwill": "1818000000", "cashAndCashEquivalentsAtCarryingValue": "82000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1649000000", "capitalExpenditures": "647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1122000000", "cashflowFromInvestment": "-625000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 4254000000, "cost_of_revenue": 2712000000, "gross_profit": 1542000000, "ebit": 1379000000, "ebitda": 1989000000, "pretax_income": 929000000, "tax_provision": 186000000, "net_income": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 2579000000, "total_assets": 72318000000, "short_term_debt": 3044000000, "long_term_debt": 29855000000, "total_debt": 32899000000, "total_liabilities": 40392000000, "total_equity": 30605000000, "shares_outstanding": 2222000000, "goodwill_and_intangibles": 21952000000 }, "cash_flow": { "operating_cash_flow": 1162000000, "capital_expenditure": 766000000, "free_cash_flow": 1928000000, "dividends_paid": 642000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285379, "ticker_id": 2388, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1379000000", "ebitda": "1989000000", "netIncome": "717000000", "grossProfit": "1542000000", "depreciation": "None", "totalRevenue": "4254000000", "costOfRevenue": "2712000000", "interestIncome": "231000000", "incomeBeforeTax": "929000000", "interestExpense": "450000000", "operatingIncome": "1243000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "187000000", "netIncomeFromContinuingOperations": "743000000" }, "balance": { "goodwill": "20084000000", "inventory": "577000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "72318000000", "longTermDebt": "29855000000", "shortTermDebt": "3044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1868000000", "reportedCurrency": "USD", "retainedEarnings": "-10558000000", "totalLiabilities": "40392000000", "otherCurrentAssets": "446000000", "totalCurrentAssets": "2579000000", "currentLongTermDebt": "3044000000", "longTermInvestments": "7877000000", "shortTermInvestments": "None", "currentNetReceivables": "1476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69739000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38701000000", "shortLongTermDebtTotal": "32899000000", "totalShareholderEquity": "30605000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "5778000000", "otherNonCurrentLiabilities": "2416000000", "totalNonCurrentLiabilities": "34614000000", "cashAndShortTermInvestments": "80000000", "commonStockSharesOutstanding": "2222000000", "intangibleAssetsExcludingGoodwill": "1868000000", "cashAndCashEquivalentsAtCarryingValue": "80000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "642000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "1162000000", "capitalExpenditures": "766000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333000000", "cashflowFromInvestment": "-1414000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4254000000, "cost_of_revenue": 2712000000, "gross_profit": 1542000000, "research_and_development": null, "selling_general_admin": 187000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1379000000, "depreciation_amortisation": 610000000, "ebitda": 1989000000, "interest_expense": 450000000, "interest_income": null, "other_non_operating": null, "pretax_income": 929000000, "tax_provision": 186000000, "effective_tax_rate": null, "net_income": 717000000, "net_income_continuing_ops": 743000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80000000, "short_term_investments": null, "net_receivables": 1476000000, "inventory": 577000000, "other_current_assets": null, "total_current_assets": 2579000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1868000000, "goodwill_and_intangibles": 21952000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69739000000, "total_assets": 72318000000, "short_term_debt": 3044000000, "accounts_payable": 1246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5778000000, "long_term_debt": 29855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34614000000, "total_liabilities": 40392000000, "total_debt": 32899000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10558000000, "total_equity": 30605000000, "shares_outstanding": 2222000000, "operating_cash_flow": 1162000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1414000000, "dividends_paid": 642000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333000000, "free_cash_flow": 1928000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1379000000", "ebitda": "1989000000", "netIncome": "717000000", "grossProfit": "1542000000", "depreciation": "None", "totalRevenue": "4254000000", "costOfRevenue": "2712000000", "interestIncome": "231000000", "incomeBeforeTax": "929000000", "interestExpense": "450000000", "operatingIncome": "1243000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "187000000", "netIncomeFromContinuingOperations": "743000000" }, "balance": { "goodwill": "20084000000", "inventory": "577000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "72318000000", "longTermDebt": "29855000000", "shortTermDebt": "3044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1868000000", "reportedCurrency": "USD", "retainedEarnings": "-10558000000", "totalLiabilities": "40392000000", "otherCurrentAssets": "446000000", "totalCurrentAssets": "2579000000", "currentLongTermDebt": "3044000000", "longTermInvestments": "7877000000", "shortTermInvestments": "None", "currentNetReceivables": "1476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69739000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38701000000", "shortLongTermDebtTotal": "32899000000", "totalShareholderEquity": "30605000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "5778000000", "otherNonCurrentLiabilities": "2416000000", "totalNonCurrentLiabilities": "34614000000", "cashAndShortTermInvestments": "80000000", "commonStockSharesOutstanding": "2222000000", "intangibleAssetsExcludingGoodwill": "1868000000", "cashAndCashEquivalentsAtCarryingValue": "80000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "642000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "1162000000", "capitalExpenditures": "766000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333000000", "cashflowFromInvestment": "-1414000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 3967000000, "cost_of_revenue": 2534000000, "gross_profit": 1433000000, "ebit": 1333000000, "ebitda": 1929000000, "pretax_income": 891000000, "tax_provision": 197000000, "net_income": 667000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88000000, "total_current_assets": 2521000000, "total_assets": 71407000000, "short_term_debt": 2009000000, "long_term_debt": 29660000000, "total_debt": 31669000000, "total_liabilities": 39540000000, "total_equity": 30531000000, "shares_outstanding": 2220000000, "goodwill_and_intangibles": 21844000000 }, "cash_flow": { "operating_cash_flow": 1510000000, "capital_expenditure": 776000000, "free_cash_flow": 2286000000, "dividends_paid": 642000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285380, "ticker_id": 2388, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1333000000", "ebitda": "1929000000", "netIncome": "667000000", "grossProfit": "1433000000", "depreciation": "None", "totalRevenue": "3967000000", "costOfRevenue": "2534000000", "interestIncome": "213000000", "incomeBeforeTax": "891000000", "interestExpense": "442000000", "operatingIncome": "1145000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "694000000" }, "balance": { "goodwill": "20084000000", "inventory": "555000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "71407000000", "longTermDebt": "29660000000", "shortTermDebt": "2009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1760000000", "reportedCurrency": "USD", "retainedEarnings": "-10633000000", "totalLiabilities": "39540000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2521000000", "currentLongTermDebt": "2009000000", "longTermInvestments": "7845000000", "shortTermInvestments": "None", "currentNetReceivables": "1506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68886000000", "currentAccountsPayable": "1395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38013000000", "shortLongTermDebtTotal": "32336000000", "totalShareholderEquity": "30531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "958000000", "totalCurrentLiabilities": "5101000000", "otherNonCurrentLiabilities": "2488000000", "totalNonCurrentLiabilities": "34439000000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "2220000000", "intangibleAssetsExcludingGoodwill": "1760000000", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "694000000", "profitLoss": "None", "dividendPayout": "642000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1510000000", "capitalExpenditures": "776000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-771000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3967000000, "cost_of_revenue": 2534000000, "gross_profit": 1433000000, "research_and_development": null, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1333000000, "depreciation_amortisation": 596000000, "ebitda": 1929000000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": 891000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 667000000, "net_income_continuing_ops": 694000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88000000, "short_term_investments": null, "net_receivables": 1506000000, "inventory": 555000000, "other_current_assets": null, "total_current_assets": 2521000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1760000000, "goodwill_and_intangibles": 21844000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68886000000, "total_assets": 71407000000, "short_term_debt": 2009000000, "accounts_payable": 1395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5101000000, "long_term_debt": 29660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34439000000, "total_liabilities": 39540000000, "total_debt": 31669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10633000000, "total_equity": 30531000000, "shares_outstanding": 2220000000, "operating_cash_flow": 1510000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771000000, "dividends_paid": 642000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657000000, "free_cash_flow": 2286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1333000000", "ebitda": "1929000000", "netIncome": "667000000", "grossProfit": "1433000000", "depreciation": "None", "totalRevenue": "3967000000", "costOfRevenue": "2534000000", "interestIncome": "213000000", "incomeBeforeTax": "891000000", "interestExpense": "442000000", "operatingIncome": "1145000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "694000000" }, "balance": { "goodwill": "20084000000", "inventory": "555000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "71407000000", "longTermDebt": "29660000000", "shortTermDebt": "2009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1760000000", "reportedCurrency": "USD", "retainedEarnings": "-10633000000", "totalLiabilities": "39540000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2521000000", "currentLongTermDebt": "2009000000", "longTermInvestments": "7845000000", "shortTermInvestments": "None", "currentNetReceivables": "1506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68886000000", "currentAccountsPayable": "1395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38013000000", "shortLongTermDebtTotal": "32336000000", "totalShareholderEquity": "30531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "958000000", "totalCurrentLiabilities": "5101000000", "otherNonCurrentLiabilities": "2488000000", "totalNonCurrentLiabilities": "34439000000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "2220000000", "intangibleAssetsExcludingGoodwill": "1760000000", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "694000000", "profitLoss": "None", "dividendPayout": "642000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1510000000", "capitalExpenditures": "776000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-771000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 3676000000, "cost_of_revenue": 2386000000, "gross_profit": 1290000000, "ebit": 1225000000, "ebitda": 1812000000, "pretax_income": 764000000, "tax_provision": 113000000, "net_income": 625000000, "net_income_to_common": 625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108000000, "total_current_assets": 2177000000, "total_assets": 70879000000, "short_term_debt": 1984000000, "long_term_debt": 29937000000, "total_debt": 31921000000, "total_liabilities": 39133000000, "total_equity": 30406000000, "shares_outstanding": 2221000000, "goodwill_and_intangibles": 21893000000 }, "cash_flow": { "operating_cash_flow": 1249000000, "capital_expenditure": 657000000, "free_cash_flow": 1906000000, "dividends_paid": 643000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285382, "ticker_id": 2388, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1225000000", "ebitda": "1812000000", "netIncome": "625000000", "grossProfit": "1290000000", "depreciation": "None", "totalRevenue": "3676000000", "costOfRevenue": "2386000000", "interestIncome": "None", "incomeBeforeTax": "764000000", "interestExpense": "461000000", "operatingIncome": "1007000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-466000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "651000000" }, "balance": { "goodwill": "20084000000", "inventory": "526000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "70879000000", "longTermDebt": "29937000000", "shortTermDebt": "1984000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1809000000", "reportedCurrency": "USD", "retainedEarnings": "-10658000000", "totalLiabilities": "39133000000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "2177000000", "currentLongTermDebt": "1984000000", "longTermInvestments": "7882000000", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68702000000", "currentAccountsPayable": "1256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31921000000", "totalShareholderEquity": "30406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "4731000000", "otherNonCurrentLiabilities": "2502000000", "totalNonCurrentLiabilities": "34402000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "2221000000", "intangibleAssetsExcludingGoodwill": "1809000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000000", "profitLoss": "None", "dividendPayout": "643000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "1249000000", "capitalExpenditures": "657000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554000000", "cashflowFromInvestment": "-686000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3676000000, "cost_of_revenue": 2386000000, "gross_profit": 1290000000, "research_and_development": null, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1225000000, "depreciation_amortisation": 587000000, "ebitda": 1812000000, "interest_expense": 461000000, "interest_income": null, "other_non_operating": null, "pretax_income": 764000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 625000000, "net_income_continuing_ops": 651000000, "net_income_to_common": 625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108000000, "short_term_investments": null, "net_receivables": 1265000000, "inventory": 526000000, "other_current_assets": null, "total_current_assets": 2177000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1809000000, "goodwill_and_intangibles": 21893000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68702000000, "total_assets": 70879000000, "short_term_debt": 1984000000, "accounts_payable": 1256000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4731000000, "long_term_debt": 29937000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34402000000, "total_liabilities": 39133000000, "total_debt": 31921000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10658000000, "total_equity": 30406000000, "shares_outstanding": 2221000000, "operating_cash_flow": 1249000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 657000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686000000, "dividends_paid": 643000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -554000000, "free_cash_flow": 1906000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1225000000", "ebitda": "1812000000", "netIncome": "625000000", "grossProfit": "1290000000", "depreciation": "None", "totalRevenue": "3676000000", "costOfRevenue": "2386000000", "interestIncome": "None", "incomeBeforeTax": "764000000", "interestExpense": "461000000", "operatingIncome": "1007000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-466000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "651000000" }, "balance": { "goodwill": "20084000000", "inventory": "526000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "70879000000", "longTermDebt": "29937000000", "shortTermDebt": "1984000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1809000000", "reportedCurrency": "USD", "retainedEarnings": "-10658000000", "totalLiabilities": "39133000000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "2177000000", "currentLongTermDebt": "1984000000", "longTermInvestments": "7882000000", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68702000000", "currentAccountsPayable": "1256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31921000000", "totalShareholderEquity": "30406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "4731000000", "otherNonCurrentLiabilities": "2502000000", "totalNonCurrentLiabilities": "34402000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "2221000000", "intangibleAssetsExcludingGoodwill": "1809000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621000000", "profitLoss": "None", "dividendPayout": "643000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "1249000000", "capitalExpenditures": "657000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554000000", "cashflowFromInvestment": "-686000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 3597000000, "cost_of_revenue": 2272000000, "gross_profit": 1325000000, "ebit": 1235000000, "ebitda": 1819000000, "pretax_income": 770000000, "tax_provision": 168000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98000000, "total_current_assets": 2190000000, "total_assets": 70702000000, "short_term_debt": 3062000000, "long_term_debt": 28539000000, "total_debt": 31601000000, "total_liabilities": 39008000000, "total_equity": 30338000000, "shares_outstanding": 2219000000, "goodwill_and_intangibles": 21942000000 }, "cash_flow": { "operating_cash_flow": 1733000000, "capital_expenditure": 639000000, "free_cash_flow": 2372000000, "dividends_paid": 641000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285383, "ticker_id": 2388, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1235000000", "ebitda": "1819000000", "netIncome": "575000000", "grossProfit": "1325000000", "depreciation": "None", "totalRevenue": "3597000000", "costOfRevenue": "2272000000", "interestIncome": "None", "incomeBeforeTax": "770000000", "interestExpense": "465000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-464000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "602000000" }, "balance": { "goodwill": "20084000000", "inventory": "537000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "70702000000", "longTermDebt": "28539000000", "shortTermDebt": "3062000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1858000000", "reportedCurrency": "USD", "retainedEarnings": "-10640000000", "totalLiabilities": "39008000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "2190000000", "currentLongTermDebt": "3062000000", "longTermInvestments": "7851000000", "shortTermInvestments": "24000000", "currentNetReceivables": "1293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68512000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31601000000", "totalShareholderEquity": "30338000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1469000000", "totalCurrentLiabilities": "5958000000", "otherNonCurrentLiabilities": "2672000000", "totalNonCurrentLiabilities": "33050000000", "cashAndShortTermInvestments": "98000000", "commonStockSharesOutstanding": "2219000000", "intangibleAssetsExcludingGoodwill": "1858000000", "cashAndCashEquivalentsAtCarryingValue": "98000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000000", "profitLoss": "None", "dividendPayout": "641000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "1733000000", "capitalExpenditures": "639000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1106000000", "cashflowFromInvestment": "-646000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "641000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3597000000, "cost_of_revenue": 2272000000, "gross_profit": 1325000000, "research_and_development": null, "selling_general_admin": 179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1235000000, "depreciation_amortisation": 584000000, "ebitda": 1819000000, "interest_expense": 465000000, "interest_income": null, "other_non_operating": null, "pretax_income": 770000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 575000000, "net_income_continuing_ops": 602000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98000000, "short_term_investments": 24000000, "net_receivables": 1293000000, "inventory": 537000000, "other_current_assets": null, "total_current_assets": 2190000000, "net_ppe": null, "goodwill": 20084000000, "intangible_assets": 1858000000, "goodwill_and_intangibles": 21942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68512000000, "total_assets": 70702000000, "short_term_debt": 3062000000, "accounts_payable": 1204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5958000000, "long_term_debt": 28539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33050000000, "total_liabilities": 39008000000, "total_debt": 31601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10640000000, "total_equity": 30338000000, "shares_outstanding": 2219000000, "operating_cash_flow": 1733000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646000000, "dividends_paid": 641000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1106000000, "free_cash_flow": 2372000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1235000000", "ebitda": "1819000000", "netIncome": "575000000", "grossProfit": "1325000000", "depreciation": "None", "totalRevenue": "3597000000", "costOfRevenue": "2272000000", "interestIncome": "None", "incomeBeforeTax": "770000000", "interestExpense": "465000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-464000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "602000000" }, "balance": { "goodwill": "20084000000", "inventory": "537000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "70702000000", "longTermDebt": "28539000000", "shortTermDebt": "3062000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1858000000", "reportedCurrency": "USD", "retainedEarnings": "-10640000000", "totalLiabilities": "39008000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "2190000000", "currentLongTermDebt": "3062000000", "longTermInvestments": "7851000000", "shortTermInvestments": "24000000", "currentNetReceivables": "1293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68512000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31601000000", "totalShareholderEquity": "30338000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1469000000", "totalCurrentLiabilities": "5958000000", "otherNonCurrentLiabilities": "2672000000", "totalNonCurrentLiabilities": "33050000000", "cashAndShortTermInvestments": "98000000", "commonStockSharesOutstanding": "2219000000", "intangibleAssetsExcludingGoodwill": "1858000000", "cashAndCashEquivalentsAtCarryingValue": "98000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000000", "profitLoss": "None", "dividendPayout": "641000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "1733000000", "capitalExpenditures": "639000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1106000000", "cashflowFromInvestment": "-646000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "641000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 3833000000, "cost_of_revenue": 2353000000, "gross_profit": 1480000000, "ebit": 1457000000, "ebitda": 2044000000, "pretax_income": 982000000, "tax_provision": 209000000, "net_income": 746000000, "net_income_to_common": 746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 2307000000, "total_assets": 70736000000, "short_term_debt": 1975000000, "long_term_debt": 30171000000, "total_debt": 32146000000, "total_liabilities": 38993000000, "total_equity": 30372000000, "shares_outstanding": 2220000000, "goodwill_and_intangibles": 22001000000 }, "cash_flow": { "operating_cash_flow": 1224000000, "capital_expenditure": 619000000, "free_cash_flow": 1843000000, "dividends_paid": 631000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285384, "ticker_id": 2388, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1457000000", "ebitda": "2044000000", "netIncome": "746000000", "grossProfit": "1480000000", "depreciation": "None", "totalRevenue": "3833000000", "costOfRevenue": "2353000000", "interestIncome": "None", "incomeBeforeTax": "982000000", "interestExpense": "475000000", "operatingIncome": "1194000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-472000000", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "773000000" }, "balance": { "goodwill": "20094000000", "inventory": "548000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "70736000000", "longTermDebt": "30171000000", "shortTermDebt": "1975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1907000000", "reportedCurrency": "USD", "retainedEarnings": "-10574000000", "totalLiabilities": "38993000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "2307000000", "currentLongTermDebt": "1975000000", "longTermInvestments": "7906000000", "shortTermInvestments": "None", "currentNetReceivables": "1404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68429000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32036000000", "totalShareholderEquity": "30372000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1330000000", "totalCurrentLiabilities": "4575000000", "otherNonCurrentLiabilities": "2679000000", "totalNonCurrentLiabilities": "34418000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "2220000000", "intangibleAssetsExcludingGoodwill": "1907000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742000000", "profitLoss": "None", "dividendPayout": "631000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "1224000000", "capitalExpenditures": "619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000000", "cashflowFromInvestment": "-607000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3833000000, "cost_of_revenue": 2353000000, "gross_profit": 1480000000, "research_and_development": null, "selling_general_admin": 175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1457000000, "depreciation_amortisation": 587000000, "ebitda": 2044000000, "interest_expense": 475000000, "interest_income": null, "other_non_operating": null, "pretax_income": 982000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 746000000, "net_income_continuing_ops": 773000000, "net_income_to_common": 746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": null, "net_receivables": 1404000000, "inventory": 548000000, "other_current_assets": null, "total_current_assets": 2307000000, "net_ppe": null, "goodwill": 20094000000, "intangible_assets": 1907000000, "goodwill_and_intangibles": 22001000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68429000000, "total_assets": 70736000000, "short_term_debt": 1975000000, "accounts_payable": 1074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4575000000, "long_term_debt": 30171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34418000000, "total_liabilities": 38993000000, "total_debt": 32146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10574000000, "total_equity": 30372000000, "shares_outstanding": 2220000000, "operating_cash_flow": 1224000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607000000, "dividends_paid": 631000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570000000, "free_cash_flow": 1843000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1457000000", "ebitda": "2044000000", "netIncome": "746000000", "grossProfit": "1480000000", "depreciation": "None", "totalRevenue": "3833000000", "costOfRevenue": "2353000000", "interestIncome": "None", "incomeBeforeTax": "982000000", "interestExpense": "475000000", "operatingIncome": "1194000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-472000000", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "773000000" }, "balance": { "goodwill": "20094000000", "inventory": "548000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "70736000000", "longTermDebt": "30171000000", "shortTermDebt": "1975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1907000000", "reportedCurrency": "USD", "retainedEarnings": "-10574000000", "totalLiabilities": "38993000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "2307000000", "currentLongTermDebt": "1975000000", "longTermInvestments": "7906000000", "shortTermInvestments": "None", "currentNetReceivables": "1404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68429000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32036000000", "totalShareholderEquity": "30372000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1330000000", "totalCurrentLiabilities": "4575000000", "otherNonCurrentLiabilities": "2679000000", "totalNonCurrentLiabilities": "34418000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "2220000000", "intangibleAssetsExcludingGoodwill": "1907000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742000000", "profitLoss": "None", "dividendPayout": "631000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "1224000000", "capitalExpenditures": "619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000000", "cashflowFromInvestment": "-607000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 3969000000, "cost_of_revenue": 2624000000, "gross_profit": 1345000000, "ebit": 1273000000, "ebitda": 1840000000, "pretax_income": 824000000, "tax_provision": 206000000, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83000000, "total_current_assets": 2542000000, "total_assets": 71020000000, "short_term_debt": 4049000000, "long_term_debt": 28067000000, "total_debt": 32116000000, "total_liabilities": 39291000000, "total_equity": 30306000000, "shares_outstanding": 2221000000, "goodwill_and_intangibles": 22078000000 }, "cash_flow": { "operating_cash_flow": 2322000000, "capital_expenditure": 656000000, "free_cash_flow": 2978000000, "dividends_paid": 631000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285385, "ticker_id": 2388, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1273000000", "ebitda": "1840000000", "netIncome": "594000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "3969000000", "costOfRevenue": "2624000000", "interestIncome": "None", "incomeBeforeTax": "824000000", "interestExpense": "449000000", "operatingIncome": "1072000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "171000000", "netIncomeFromContinuingOperations": "618000000" }, "balance": { "goodwill": "20121000000", "inventory": "525000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "71020000000", "longTermDebt": "28067000000", "shortTermDebt": "4049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1957000000", "reportedCurrency": "USD", "retainedEarnings": "-10689000000", "totalLiabilities": "39291000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "2542000000", "currentLongTermDebt": "4049000000", "longTermInvestments": "7874000000", "shortTermInvestments": "199000000", "currentNetReceivables": "1588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68478000000", "currentAccountsPayable": "1366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31895000000", "totalShareholderEquity": "30306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1534000000", "totalCurrentLiabilities": "7221000000", "otherNonCurrentLiabilities": "2615000000", "totalNonCurrentLiabilities": "32070000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "2221000000", "intangibleAssetsExcludingGoodwill": "1957000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000000", "profitLoss": "None", "dividendPayout": "631000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "2322000000", "capitalExpenditures": "656000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000000", "cashflowFromInvestment": "-2442000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3969000000, "cost_of_revenue": 2624000000, "gross_profit": 1345000000, "research_and_development": null, "selling_general_admin": 171000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1273000000, "depreciation_amortisation": 567000000, "ebitda": 1840000000, "interest_expense": 449000000, "interest_income": null, "other_non_operating": null, "pretax_income": 824000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 594000000, "net_income_continuing_ops": 618000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83000000, "short_term_investments": 199000000, "net_receivables": 1588000000, "inventory": 525000000, "other_current_assets": null, "total_current_assets": 2542000000, "net_ppe": null, "goodwill": 20121000000, "intangible_assets": 1957000000, "goodwill_and_intangibles": 22078000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68478000000, "total_assets": 71020000000, "short_term_debt": 4049000000, "accounts_payable": 1366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7221000000, "long_term_debt": 28067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32070000000, "total_liabilities": 39291000000, "total_debt": 32116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10689000000, "total_equity": 30306000000, "shares_outstanding": 2221000000, "operating_cash_flow": 2322000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 656000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2442000000, "dividends_paid": 631000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119000000, "free_cash_flow": 2978000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1273000000", "ebitda": "1840000000", "netIncome": "594000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "3969000000", "costOfRevenue": "2624000000", "interestIncome": "None", "incomeBeforeTax": "824000000", "interestExpense": "449000000", "operatingIncome": "1072000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "171000000", "netIncomeFromContinuingOperations": "618000000" }, "balance": { "goodwill": "20121000000", "inventory": "525000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "71020000000", "longTermDebt": "28067000000", "shortTermDebt": "4049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1957000000", "reportedCurrency": "USD", "retainedEarnings": "-10689000000", "totalLiabilities": "39291000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "2542000000", "currentLongTermDebt": "4049000000", "longTermInvestments": "7874000000", "shortTermInvestments": "199000000", "currentNetReceivables": "1588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68478000000", "currentAccountsPayable": "1366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31895000000", "totalShareholderEquity": "30306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1534000000", "totalCurrentLiabilities": "7221000000", "otherNonCurrentLiabilities": "2615000000", "totalNonCurrentLiabilities": "32070000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "2221000000", "intangibleAssetsExcludingGoodwill": "1957000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000000", "profitLoss": "None", "dividendPayout": "631000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "2322000000", "capitalExpenditures": "656000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000000", "cashflowFromInvestment": "-2442000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 3912000000, "cost_of_revenue": 2673000000, "gross_profit": 1239000000, "ebit": 1154000000, "ebitda": 1715000000, "pretax_income": 700000000, "tax_provision": 145000000, "net_income": 532000000, "net_income_to_common": 532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 2433000000, "total_assets": 68862000000, "short_term_debt": 3130000000, "long_term_debt": 27871000000, "total_debt": 31001000000, "total_liabilities": 37281000000, "total_equity": 30258000000, "shares_outstanding": 2230000000, "goodwill_and_intangibles": 21617000000 }, "cash_flow": { "operating_cash_flow": 1286000000, "capital_expenditure": 647000000, "free_cash_flow": 1933000000, "dividends_paid": 634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285387, "ticker_id": 2388, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1154000000", "ebitda": "1715000000", "netIncome": "532000000", "grossProfit": "1239000000", "depreciation": "None", "totalRevenue": "3912000000", "costOfRevenue": "2673000000", "interestIncome": "223000000", "incomeBeforeTax": "700000000", "interestExpense": "454000000", "operatingIncome": "971000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-457000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "19965000000", "inventory": "565000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "68862000000", "longTermDebt": "27871000000", "shortTermDebt": "3130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1652000000", "reportedCurrency": "USD", "retainedEarnings": "-10652000000", "totalLiabilities": "37281000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "2433000000", "currentLongTermDebt": "3130000000", "longTermInvestments": "7674000000", "shortTermInvestments": "8000000", "currentNetReceivables": "1502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66429000000", "currentAccountsPayable": "1430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35944000000", "shortLongTermDebtTotal": "30892000000", "totalShareholderEquity": "30258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "988000000", "totalCurrentLiabilities": "6251000000", "otherNonCurrentLiabilities": "2047000000", "totalNonCurrentLiabilities": "31030000000", "cashAndShortTermInvestments": "80000000", "commonStockSharesOutstanding": "2230000000", "intangibleAssetsExcludingGoodwill": "1652000000", "cashAndCashEquivalentsAtCarryingValue": "80000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "634000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "1286000000", "capitalExpenditures": "647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062000000", "cashflowFromInvestment": "-1733000000", "stockBasedCompensation": "-561000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3912000000, "cost_of_revenue": 2673000000, "gross_profit": 1239000000, "research_and_development": null, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1154000000, "depreciation_amortisation": 561000000, "ebitda": 1715000000, "interest_expense": 454000000, "interest_income": null, "other_non_operating": null, "pretax_income": 700000000, "tax_provision": 145000000, "effective_tax_rate": null, "net_income": 532000000, "net_income_continuing_ops": 555000000, "net_income_to_common": 532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80000000, "short_term_investments": 8000000, "net_receivables": 1502000000, "inventory": 565000000, "other_current_assets": null, "total_current_assets": 2433000000, "net_ppe": null, "goodwill": 19965000000, "intangible_assets": 1652000000, "goodwill_and_intangibles": 21617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66429000000, "total_assets": 68862000000, "short_term_debt": 3130000000, "accounts_payable": 1430000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6251000000, "long_term_debt": 27871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31030000000, "total_liabilities": 37281000000, "total_debt": 31001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10652000000, "total_equity": 30258000000, "shares_outstanding": 2230000000, "operating_cash_flow": 1286000000, "stock_based_compensation": -561000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1733000000, "dividends_paid": 634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1062000000, "free_cash_flow": 1933000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1154000000", "ebitda": "1715000000", "netIncome": "532000000", "grossProfit": "1239000000", "depreciation": "None", "totalRevenue": "3912000000", "costOfRevenue": "2673000000", "interestIncome": "223000000", "incomeBeforeTax": "700000000", "interestExpense": "454000000", "operatingIncome": "971000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-457000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "19965000000", "inventory": "565000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "68862000000", "longTermDebt": "27871000000", "shortTermDebt": "3130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1652000000", "reportedCurrency": "USD", "retainedEarnings": "-10652000000", "totalLiabilities": "37281000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "2433000000", "currentLongTermDebt": "3130000000", "longTermInvestments": "7674000000", "shortTermInvestments": "8000000", "currentNetReceivables": "1502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66429000000", "currentAccountsPayable": "1430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35944000000", "shortLongTermDebtTotal": "30892000000", "totalShareholderEquity": "30258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "988000000", "totalCurrentLiabilities": "6251000000", "otherNonCurrentLiabilities": "2047000000", "totalNonCurrentLiabilities": "31030000000", "cashAndShortTermInvestments": "80000000", "commonStockSharesOutstanding": "2230000000", "intangibleAssetsExcludingGoodwill": "1652000000", "cashAndCashEquivalentsAtCarryingValue": "80000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "634000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "1286000000", "capitalExpenditures": "647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062000000", "cashflowFromInvestment": "-1733000000", "stockBasedCompensation": "-561000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "income_statement": { "revenue": 3473000000, "cost_of_revenue": 2244000000, "gross_profit": 1229000000, "ebit": 1230000000, "ebitda": 1787000000, "pretax_income": 778000000, "tax_provision": 168000000, "net_income": 586000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497000000, "total_current_assets": 2718000000, "total_assets": 69073000000, "short_term_debt": 2760000000, "long_term_debt": 28632000000, "total_debt": 31392000000, "total_liabilities": 37164000000, "total_equity": 30569000000, "shares_outstanding": 2237000000, "goodwill_and_intangibles": 21661000000 }, "cash_flow": { "operating_cash_flow": 1550000000, "capital_expenditure": 535000000, "free_cash_flow": 2085000000, "dividends_paid": 637000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285388, "ticker_id": 2388, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:07.104212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1230000000", "ebitda": "1787000000", "netIncome": "586000000", "grossProfit": "1229000000", "depreciation": "None", "totalRevenue": "3473000000", "costOfRevenue": "2244000000", "interestIncome": "235000000", "incomeBeforeTax": "778000000", "interestExpense": "452000000", "operatingIncome": "957000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-443000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "191000000", "costofGoodsAndServicesSold": "2244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "610000000" }, "balance": { "goodwill": "19965000000", "inventory": "569000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "69073000000", "longTermDebt": "28632000000", "shortTermDebt": "2760000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1696000000", "reportedCurrency": "USD", "retainedEarnings": "-10550000000", "totalLiabilities": "37164000000", "otherCurrentAssets": "368000000", "totalCurrentAssets": "2718000000", "currentLongTermDebt": "2760000000", "longTermInvestments": "7665000000", "shortTermInvestments": "14000000", "currentNetReceivables": "1284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66355000000", "currentAccountsPayable": "1142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35759000000", "shortLongTermDebtTotal": "31283000000", "totalShareholderEquity": "30569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "997000000", "totalCurrentLiabilities": "5603000000", "otherNonCurrentLiabilities": "2929000000", "totalNonCurrentLiabilities": "31561000000", "cashAndShortTermInvestments": "497000000", "commonStockSharesOutstanding": "2237000000", "intangibleAssetsExcludingGoodwill": "1696000000", "cashAndCashEquivalentsAtCarryingValue": "497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000000", "profitLoss": "None", "dividendPayout": "637000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "1550000000", "capitalExpenditures": "535000000", "changeInReceivables": "37000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-890000000", "cashflowFromInvestment": "-578000000", "stockBasedCompensation": "433000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "637000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3473000000, "cost_of_revenue": 2244000000, "gross_profit": 1229000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1230000000, "depreciation_amortisation": 557000000, "ebitda": 1787000000, "interest_expense": 452000000, "interest_income": null, "other_non_operating": null, "pretax_income": 778000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 586000000, "net_income_continuing_ops": 610000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497000000, "short_term_investments": 14000000, "net_receivables": 1284000000, "inventory": 569000000, "other_current_assets": null, "total_current_assets": 2718000000, "net_ppe": null, "goodwill": 19965000000, "intangible_assets": 1696000000, "goodwill_and_intangibles": 21661000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66355000000, "total_assets": 69073000000, "short_term_debt": 2760000000, "accounts_payable": 1142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5603000000, "long_term_debt": 28632000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31561000000, "total_liabilities": 37164000000, "total_debt": 31392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10550000000, "total_equity": 30569000000, "shares_outstanding": 2237000000, "operating_cash_flow": 1550000000, "stock_based_compensation": 433000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -578000000, "dividends_paid": 637000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -890000000, "free_cash_flow": 2085000000, "net_change_in_cash": 82000000 }, "raw_data": { "income": { "ebit": "1230000000", "ebitda": "1787000000", "netIncome": "586000000", "grossProfit": "1229000000", "depreciation": "None", "totalRevenue": "3473000000", "costOfRevenue": "2244000000", "interestIncome": "235000000", "incomeBeforeTax": "778000000", "interestExpense": "452000000", "operatingIncome": "957000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-443000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "191000000", "costofGoodsAndServicesSold": "2244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "610000000" }, "balance": { "goodwill": "19965000000", "inventory": "569000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "69073000000", "longTermDebt": "28632000000", "shortTermDebt": "2760000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1696000000", "reportedCurrency": "USD", "retainedEarnings": "-10550000000", "totalLiabilities": "37164000000", "otherCurrentAssets": "368000000", "totalCurrentAssets": "2718000000", "currentLongTermDebt": "2760000000", "longTermInvestments": "7665000000", "shortTermInvestments": "14000000", "currentNetReceivables": "1284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66355000000", "currentAccountsPayable": "1142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35759000000", "shortLongTermDebtTotal": "31283000000", "totalShareholderEquity": "30569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "997000000", "totalCurrentLiabilities": "5603000000", "otherNonCurrentLiabilities": "2929000000", "totalNonCurrentLiabilities": "31561000000", "cashAndShortTermInvestments": "497000000", "commonStockSharesOutstanding": "2237000000", "intangibleAssetsExcludingGoodwill": "1696000000", "cashAndCashEquivalentsAtCarryingValue": "497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000000", "profitLoss": "None", "dividendPayout": "637000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "1550000000", "capitalExpenditures": "535000000", "changeInReceivables": "37000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-890000000", "cashflowFromInvestment": "-578000000", "stockBasedCompensation": "433000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "637000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }