{ "ticker": { "uuid": "e3ac3b85-7c2e-4a36-8519-9fa44a8dc0c2", "symbol": "VIVO", "name": "VivoPower PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e3ac3b85-7c2e-4a36-8519-9fa44a8dc0c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3ac3b85-7c2e-4a36-8519-9fa44a8dc0c2/" }, "ticker_metadata": { "id": 8823, "uuid": "e3ac3b85-7c2e-4a36-8519-9fa44a8dc0c2", "symbol": "VIVO", "name": "VivoPower PLC", "asset_type": "equity", "market_cap": 94697000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Meridian Bioscience, Inc., a life sciences company, develops, manufactures, distributes and sells diagnostic test kits primarily for gastrointestinal and respiratory infectious diseases and elevated blood lead levels worldwide. The company is headquartered in Cincinnati, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3ac3b85-7c2e-4a36-8519-9fa44a8dc0c2", "symbol": "VIVO", "name": "VivoPower PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e3ac3b85-7c2e-4a36-8519-9fa44a8dc0c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3ac3b85-7c2e-4a36-8519-9fa44a8dc0c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 4.6, "market_cap": 35142771.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.2317, "piotroski_f_score": 3, "momentum_12_1": -0.5073, "volatility_252d": 1.4465 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.160787+00:00", "batch_id": "" }, "size": { "price_close": 4.6, "market_cap": 35142771.8, "market_cap_usd": 35142771.8, "enterprise_value": 61850771.8, "shares_outstanding": 7639733, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2196.4232, "pcf_ratio": 23.5384, "pfcf_ratio": 5.7791, "ev_ebitda": null, "ev_ebit": -7.1853, "ev_sales": 3865.6732, "ev_fcf": 10.1712, "earnings_yield": null, "fcf_yield": 0.0983, "price_to_sales": 2196.4232, "price_to_book": null, "price_to_cashflow": 23.5384, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 2.6875, "operating_margin": -538, "net_margin": -2918.75, "ebitda_margin": null, "fcf_margin": 380.0625, "roe": 1.2317, "roa": -1.4654, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0005, "cash_conversion": -0.1302, "accruals_ratio": -1.5122, "sbc_to_revenue": 46.875, "piotroski_f_score": 3, "altman_z_score": -8.1265, "earnings_stability_5y": null, "revenue_stability_5y": 1.0973, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8405, "net_debt_to_ebitda": null, "debt_to_assets": 0.8389, "interest_coverage": -1.7334, "current_ratio": 0.2957, "quick_ratio": 0.2572, "net_debt": 26708000, "local_beta": 0, "volatility_252d": 1.4465, "volatility_60d": 3.0866, "max_drawdown_12m": -0.7904, "risk_adjusted_momentum": -0.3507 }, "growth": { "revenue_growth_1y": -0.9961, "revenue_growth_3y_cagr": -0.9126, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -7.2856, "revenue_growth": -0.9961, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5232, "price_return_3m": 0.9409, "price_return_6m": 1.0354, "price_return_9m": -0.2397, "price_return_12m": -0.2496, "price_return_12m_ex1m": -0.5073, "momentum_6m": 1.0354, "momentum_12m": -0.2496, "momentum_12_1": -0.5073, "distance_from_52w_high": -0.3304, "distance_from_52w_low": 2.1944, "relative_strength": -0.4075 }, "raw_ttm": { "revenue_ttm": 16000, "gross_profit_ttm": 43000, "ebit_ttm": -8608000, "ebitda_ttm": null, "net_income_ttm": -46700000, "eps_diluted_ttm": -6.1128, "operating_cash_flow_ttm": 1493000, "capital_expenditure_ttm": 4588000, "fcf_ttm": 6081000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4966000, "cash_and_equivalents": 26000, "total_current_assets": 11817000, "total_current_liabilities": 39958000, "net_ppe": null, "total_assets": 31869000, "total_debt": 26734000, "total_equity": -37916000, "net_working_capital": -28167000, "book_value_per_share": -4.963, "retained_earnings": -147467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -53151000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3201, "ticker_id": 8823, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.160787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.6, "market_cap": 35142771.8, "market_cap_usd": 35142771.8, "enterprise_value": 61850771.8, "shares_outstanding": 7639733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2196.4232375, "pcf_ratio": 23.53836021, "pfcf_ratio": 5.77911064, "ev_ebitda": null, "ev_ebit": -7.18526624, "ev_sales": 3865.6732375, "ev_fcf": 10.17115142, "earnings_yield": null, "fcf_yield": 0.09831729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 2.6875, "operating_margin": -538, "net_margin": -2918.75, "ebitda_margin": null, "fcf_margin": 380.0625, "roe": 1.23167001, "roa": -1.46537387, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00050206, "cash_conversion": -0.13021413, "accruals_ratio": -1.51222191, "sbc_to_revenue": 46.875, "debt_to_equity": -1.84051588, "net_debt_to_ebitda": null, "debt_to_assets": 0.83887163, "interest_coverage": -1.73338703, "current_ratio": 0.29573552, "quick_ratio": 0.25719505, "net_debt": 26708000, "revenue_growth_1y": -0.99605425, "revenue_growth_3y_cagr": -0.9126116, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -7.28563298, "piotroski_f_score": 3, "altman_z_score": -8.12652184, "earnings_stability_5y": null, "revenue_stability_5y": 1.097299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.52317881, "price_return_3m": 0.94092827, "price_return_6m": 1.03539823, "price_return_9m": -0.23966942, "price_return_12m": -0.24959217, "price_return_12m_ex1m": -0.50734095, "distance_from_52w_high": -0.33042213, "distance_from_52w_low": 2.19444444, "relative_strength": -0.40753322, "local_beta": 0, "volatility_252d": 1.44648, "volatility_60d": 3.086596, "max_drawdown_12m": -0.79039301, "revenue_ttm": 16000, "gross_profit_ttm": 43000, "ebit_ttm": -8608000, "ebitda_ttm": null, "net_income_ttm": -46700000, "eps_diluted_ttm": -6.11277907, "operating_cash_flow_ttm": 1493000, "capital_expenditure_ttm": 4588000, "fcf_ttm": 6081000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4966000, "cash_and_equivalents": 26000, "total_current_assets": 11817000, "total_current_liabilities": 39958000, "net_ppe": null, "total_assets": 31869000, "total_debt": 26734000, "total_equity": -37916000, "net_working_capital": -28167000, "book_value_per_share": -4.96300067, "retained_earnings": -147467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -53151000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.6, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.2317, "momentum_12_1": -0.5073, "complete_fields": { "id": 3201, "ticker_id": 8823, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.160787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.6, "market_cap": 35142771.8, "market_cap_usd": 35142771.8, "enterprise_value": 61850771.8, "shares_outstanding": 7639733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2196.4232375, "pcf_ratio": 23.53836021, "pfcf_ratio": 5.77911064, "ev_ebitda": null, "ev_ebit": -7.18526624, "ev_sales": 3865.6732375, "ev_fcf": 10.17115142, "earnings_yield": null, "fcf_yield": 0.09831729, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 2.6875, "operating_margin": -538, "net_margin": -2918.75, "ebitda_margin": null, "fcf_margin": 380.0625, "roe": 1.23167001, "roa": -1.46537387, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00050206, "cash_conversion": -0.13021413, "accruals_ratio": -1.51222191, "sbc_to_revenue": 46.875, "debt_to_equity": -1.84051588, "net_debt_to_ebitda": null, "debt_to_assets": 0.83887163, "interest_coverage": -1.73338703, "current_ratio": 0.29573552, "quick_ratio": 0.25719505, "net_debt": 26708000, "revenue_growth_1y": -0.99605425, "revenue_growth_3y_cagr": -0.9126116, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -7.28563298, "piotroski_f_score": 3, "altman_z_score": -8.12652184, "earnings_stability_5y": null, "revenue_stability_5y": 1.097299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.52317881, "price_return_3m": 0.94092827, "price_return_6m": 1.03539823, "price_return_9m": -0.23966942, "price_return_12m": -0.24959217, "price_return_12m_ex1m": -0.50734095, "distance_from_52w_high": -0.33042213, "distance_from_52w_low": 2.19444444, "relative_strength": -0.40753322, "local_beta": 0, "volatility_252d": 1.44648, "volatility_60d": 3.086596, "max_drawdown_12m": -0.79039301, "revenue_ttm": 16000, "gross_profit_ttm": 43000, "ebit_ttm": -8608000, "ebitda_ttm": null, "net_income_ttm": -46700000, "eps_diluted_ttm": -6.11277907, "operating_cash_flow_ttm": 1493000, "capital_expenditure_ttm": 4588000, "fcf_ttm": 6081000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4966000, "cash_and_equivalents": 26000, "total_current_assets": 11817000, "total_current_liabilities": 39958000, "net_ppe": null, "total_assets": 31869000, "total_debt": 26734000, "total_equity": -37916000, "net_working_capital": -28167000, "book_value_per_share": -4.96300067, "retained_earnings": -147467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -53151000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "income_statement": { "revenue": 16000, "cost_of_revenue": -27000, "gross_profit": 43000, "ebit": -8608000, "ebitda": null, "pretax_income": -44216000, "tax_provision": null, "net_income": -46700000, "net_income_to_common": -46700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199000, "total_current_assets": 17660000, "total_assets": 37433000, "short_term_debt": null, "long_term_debt": 20915000, "total_debt": 20915000, "total_liabilities": 77970000, "total_equity": -40537000, "shares_outstanding": 4439733, "goodwill_and_intangibles": 15235000 }, "cash_flow": { "operating_cash_flow": 1493000, "capital_expenditure": 4588000, "free_cash_flow": 6081000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195871, "ticker_id": 8823, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-46700000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "16000", "costOfRevenue": "-27000", "interestIncome": "16000", "incomeBeforeTax": "-44216000", "interestExpense": "4966000", "operatingIncome": "-8608000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5547000", "nonInterestIncome": "None", "operatingExpenses": "8624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7521000", "netIncomeFromContinuingOperations": "-45819000" }, "balance": { "goodwill": "1635000", "inventory": "1646000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37433000", "longTermDebt": "20915000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "-142991000", "totalLiabilities": "77970000", "otherCurrentAssets": "67000", "totalCurrentAssets": "17660000", "currentLongTermDebt": "8171000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19773000", "currentAccountsPayable": "10973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40537000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15515000", "totalCurrentLiabilities": "54125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23845000", "cashAndShortTermInvestments": "199000", "commonStockSharesOutstanding": "4439733", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-188000", "operatingCashflow": "1493000", "capitalExpenditures": "4588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2719000", "cashflowFromInvestment": "None", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16000, "cost_of_revenue": -27000, "gross_profit": 43000, "research_and_development": null, "selling_general_admin": 7521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8608000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4966000, "interest_income": null, "other_non_operating": null, "pretax_income": -44216000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46700000, "net_income_continuing_ops": -45819000, "net_income_to_common": -46700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199000, "short_term_investments": null, "net_receivables": 0, "inventory": 1646000, "other_current_assets": null, "total_current_assets": 17660000, "net_ppe": null, "goodwill": 1635000, "intangible_assets": 13600000, "goodwill_and_intangibles": 15235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19773000, "total_assets": 37433000, "short_term_debt": null, "accounts_payable": 10973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54125000, "long_term_debt": 20915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23845000, "total_liabilities": 77970000, "total_debt": 20915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142991000, "total_equity": -40537000, "shares_outstanding": 4439733, "operating_cash_flow": 1493000, "stock_based_compensation": 750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2719000, "free_cash_flow": 6081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-46700000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "16000", "costOfRevenue": "-27000", "interestIncome": "16000", "incomeBeforeTax": "-44216000", "interestExpense": "4966000", "operatingIncome": "-8608000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5547000", "nonInterestIncome": "None", "operatingExpenses": "8624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7521000", "netIncomeFromContinuingOperations": "-45819000" }, "balance": { "goodwill": "1635000", "inventory": "1646000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37433000", "longTermDebt": "20915000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "-142991000", "totalLiabilities": "77970000", "otherCurrentAssets": "67000", "totalCurrentAssets": "17660000", "currentLongTermDebt": "8171000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19773000", "currentAccountsPayable": "10973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40537000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15515000", "totalCurrentLiabilities": "54125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23845000", "cashAndShortTermInvestments": "199000", "commonStockSharesOutstanding": "4439733", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-188000", "operatingCashflow": "1493000", "capitalExpenditures": "4588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2719000", "cashflowFromInvestment": "None", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 8144000, "gross_profit": -4089000, "ebit": -11771000, "ebitda": null, "pretax_income": -19506000, "tax_provision": null, "net_income": -24355000, "net_income_to_common": -24355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000, "total_current_assets": 10363000, "total_assets": 61416000, "short_term_debt": null, "long_term_debt": 28161000, "total_debt": 28161000, "total_liabilities": 57670000, "total_equity": 3746000, "shares_outstanding": 2578826, "goodwill_and_intangibles": 42175000 }, "cash_flow": { "operating_cash_flow": -5442000, "capital_expenditure": 4886000, "free_cash_flow": -556000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195872, "ticker_id": 8823, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-24355000", "grossProfit": "-4089000", "depreciation": "None", "totalRevenue": "4055000", "costOfRevenue": "8144000", "interestIncome": "6000", "incomeBeforeTax": "-19506000", "interestExpense": "4061000", "operatingIncome": "-11771000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4293000", "nonInterestIncome": "None", "operatingExpenses": "15826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6425000", "netIncomeFromContinuingOperations": "-20065000" }, "balance": { "goodwill": "17697000", "inventory": "2115000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61416000", "longTermDebt": "28161000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24478000", "reportedCurrency": "USD", "retainedEarnings": "-96291000", "totalLiabilities": "57670000", "otherCurrentAssets": "66000", "totalCurrentAssets": "10363000", "currentLongTermDebt": "1922000", "longTermInvestments": "66000", "shortTermInvestments": "None", "currentNetReceivables": "1649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51053000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3746000", "capitalLeaseObligations": "2305000", "otherCurrentLiabilities": "2500000", "totalCurrentLiabilities": "18915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38755000", "cashAndShortTermInvestments": "553000", "commonStockSharesOutstanding": "2578826", "intangibleAssetsExcludingGoodwill": "24478000", "cashAndCashEquivalentsAtCarryingValue": "553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24355000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-680000", "operatingCashflow": "-5442000", "capitalExpenditures": "4886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6694000", "cashflowFromInvestment": "None", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4055000, "cost_of_revenue": 8144000, "gross_profit": -4089000, "research_and_development": null, "selling_general_admin": 6425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11771000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4061000, "interest_income": null, "other_non_operating": null, "pretax_income": -19506000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24355000, "net_income_continuing_ops": -20065000, "net_income_to_common": -24355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553000, "short_term_investments": null, "net_receivables": 1649000, "inventory": 2115000, "other_current_assets": null, "total_current_assets": 10363000, "net_ppe": null, "goodwill": 17697000, "intangible_assets": 24478000, "goodwill_and_intangibles": 42175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51053000, "total_assets": 61416000, "short_term_debt": null, "accounts_payable": 7725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18915000, "long_term_debt": 28161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38755000, "total_liabilities": 57670000, "total_debt": 28161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96291000, "total_equity": 3746000, "shares_outstanding": 2578826, "operating_cash_flow": -5442000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6694000, "free_cash_flow": -556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-24355000", "grossProfit": "-4089000", "depreciation": "None", "totalRevenue": "4055000", "costOfRevenue": "8144000", "interestIncome": "6000", "incomeBeforeTax": "-19506000", "interestExpense": "4061000", "operatingIncome": "-11771000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4293000", "nonInterestIncome": "None", "operatingExpenses": "15826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6425000", "netIncomeFromContinuingOperations": "-20065000" }, "balance": { "goodwill": "17697000", "inventory": "2115000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61416000", "longTermDebt": "28161000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24478000", "reportedCurrency": "USD", "retainedEarnings": "-96291000", "totalLiabilities": "57670000", "otherCurrentAssets": "66000", "totalCurrentAssets": "10363000", "currentLongTermDebt": "1922000", "longTermInvestments": "66000", "shortTermInvestments": "None", "currentNetReceivables": "1649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51053000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3746000", "capitalLeaseObligations": "2305000", "otherCurrentLiabilities": "2500000", "totalCurrentLiabilities": "18915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38755000", "cashAndShortTermInvestments": "553000", "commonStockSharesOutstanding": "2578826", "intangibleAssetsExcludingGoodwill": "24478000", "cashAndCashEquivalentsAtCarryingValue": "553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24355000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-680000", "operatingCashflow": "-5442000", "capitalExpenditures": "4886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6694000", "cashflowFromInvestment": "None", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "income_statement": { "revenue": 10160000, "cost_of_revenue": 11370000, "gross_profit": -1210000, "ebit": -14850000, "ebitda": null, "pretax_income": -23660000, "tax_provision": null, "net_income": -22054000, "net_income_to_common": -22054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1285000, "total_current_assets": 21669000, "total_assets": 69657000, "short_term_debt": null, "long_term_debt": 21493000, "total_debt": 21493000, "total_liabilities": 48042000, "total_equity": 21615000, "shares_outstanding": 2131811, "goodwill_and_intangibles": 39577000 }, "cash_flow": { "operating_cash_flow": -5130000, "capital_expenditure": 5419000, "free_cash_flow": 289000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195873, "ticker_id": 8823, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22054000", "grossProfit": "-1210000", "depreciation": "None", "totalRevenue": "10160000", "costOfRevenue": "11370000", "interestIncome": "4000", "incomeBeforeTax": "-23660000", "interestExpense": "3572000", "operatingIncome": "-14850000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3724000", "nonInterestIncome": "None", "operatingExpenses": "25010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12397000", "netIncomeFromContinuingOperations": "-22518000" }, "balance": { "goodwill": "18269000", "inventory": "1887000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69657000", "longTermDebt": "21493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "21308000", "reportedCurrency": "USD", "retainedEarnings": "-71936000", "totalLiabilities": "48042000", "otherCurrentAssets": "None", "totalCurrentAssets": "21669000", "currentLongTermDebt": "4604000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47988000", "currentAccountsPayable": "5692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21615000", "capitalLeaseObligations": "2464000", "otherCurrentLiabilities": "1497000", "totalCurrentLiabilities": "23299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24743000", "cashAndShortTermInvestments": "1285000", "commonStockSharesOutstanding": "2131811", "intangibleAssetsExcludingGoodwill": "21308000", "cashAndCashEquivalentsAtCarryingValue": "1285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21569000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-5130000", "capitalExpenditures": "5419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3555000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10160000, "cost_of_revenue": 11370000, "gross_profit": -1210000, "research_and_development": null, "selling_general_admin": 12397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14850000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3572000, "interest_income": null, "other_non_operating": null, "pretax_income": -23660000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22054000, "net_income_continuing_ops": -22518000, "net_income_to_common": -22054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1285000, "short_term_investments": null, "net_receivables": 3866000, "inventory": 1887000, "other_current_assets": null, "total_current_assets": 21669000, "net_ppe": null, "goodwill": 18269000, "intangible_assets": 21308000, "goodwill_and_intangibles": 39577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47988000, "total_assets": 69657000, "short_term_debt": null, "accounts_payable": 5692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23299000, "long_term_debt": 21493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24743000, "total_liabilities": 48042000, "total_debt": 21493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71936000, "total_equity": 21615000, "shares_outstanding": 2131811, "operating_cash_flow": -5130000, "stock_based_compensation": 2010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3555000, "free_cash_flow": 289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22054000", "grossProfit": "-1210000", "depreciation": "None", "totalRevenue": "10160000", "costOfRevenue": "11370000", "interestIncome": "4000", "incomeBeforeTax": "-23660000", "interestExpense": "3572000", "operatingIncome": "-14850000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3724000", "nonInterestIncome": "None", "operatingExpenses": "25010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12397000", "netIncomeFromContinuingOperations": "-22518000" }, "balance": { "goodwill": "18269000", "inventory": "1887000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69657000", "longTermDebt": "21493000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "21308000", "reportedCurrency": "USD", "retainedEarnings": "-71936000", "totalLiabilities": "48042000", "otherCurrentAssets": "None", "totalCurrentAssets": "21669000", "currentLongTermDebt": "4604000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47988000", "currentAccountsPayable": "5692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21615000", "capitalLeaseObligations": "2464000", "otherCurrentLiabilities": "1497000", "totalCurrentLiabilities": "23299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24743000", "cashAndShortTermInvestments": "1285000", "commonStockSharesOutstanding": "2131811", "intangibleAssetsExcludingGoodwill": "21308000", "cashAndCashEquivalentsAtCarryingValue": "1285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21569000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-5130000", "capitalExpenditures": "5419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3555000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "income_statement": { "revenue": 23975000, "cost_of_revenue": 19614000, "gross_profit": 4361000, "ebit": -5783000, "ebitda": null, "pretax_income": -8165000, "tax_provision": null, "net_income": -7571000, "net_income_to_common": -7571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8604000, "total_current_assets": 24497000, "total_assets": 76512000, "short_term_debt": null, "long_term_debt": 21578000, "total_debt": 21578000, "total_liabilities": 36094000, "total_equity": 40418000, "shares_outstanding": 1850606, "goodwill_and_intangibles": 46945000 }, "cash_flow": { "operating_cash_flow": -15377000, "capital_expenditure": 937000, "free_cash_flow": -14440000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195874, "ticker_id": 8823, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7571000", "grossProfit": "4361000", "depreciation": "None", "totalRevenue": "23975000", "costOfRevenue": "19614000", "interestIncome": "0", "incomeBeforeTax": "-8165000", "interestExpense": "3263000", "operatingIncome": "-5783000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3353000", "nonInterestIncome": "None", "operatingExpenses": "29758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9651000", "netIncomeFromContinuingOperations": "-8027000" }, "balance": { "goodwill": "25794000", "inventory": "1968000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76512000", "longTermDebt": "21578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "21151000", "reportedCurrency": "USD", "retainedEarnings": "-49882000", "totalLiabilities": "36094000", "otherCurrentAssets": "None", "totalCurrentAssets": "24497000", "currentLongTermDebt": "276000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52015000", "currentAccountsPayable": "4324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40418000", "capitalLeaseObligations": "1237000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "13431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22663000", "cashAndShortTermInvestments": "8604000", "commonStockSharesOutstanding": "1850606", "intangibleAssetsExcludingGoodwill": "21151000", "cashAndCashEquivalentsAtCarryingValue": "8604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7571000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15377000", "capitalExpenditures": "937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23537000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23975000, "cost_of_revenue": 19614000, "gross_profit": 4361000, "research_and_development": null, "selling_general_admin": 9651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5783000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3263000, "interest_income": null, "other_non_operating": null, "pretax_income": -8165000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7571000, "net_income_continuing_ops": -8027000, "net_income_to_common": -7571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8604000, "short_term_investments": null, "net_receivables": 4959000, "inventory": 1968000, "other_current_assets": null, "total_current_assets": 24497000, "net_ppe": null, "goodwill": 25794000, "intangible_assets": 21151000, "goodwill_and_intangibles": 46945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52015000, "total_assets": 76512000, "short_term_debt": null, "accounts_payable": 4324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13431000, "long_term_debt": 21578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22663000, "total_liabilities": 36094000, "total_debt": 21578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49882000, "total_equity": 40418000, "shares_outstanding": 1850606, "operating_cash_flow": -15377000, "stock_based_compensation": 1078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23537000, "free_cash_flow": -14440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7571000", "grossProfit": "4361000", "depreciation": "None", "totalRevenue": "23975000", "costOfRevenue": "19614000", "interestIncome": "0", "incomeBeforeTax": "-8165000", "interestExpense": "3263000", "operatingIncome": "-5783000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3353000", "nonInterestIncome": "None", "operatingExpenses": "29758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9651000", "netIncomeFromContinuingOperations": "-8027000" }, "balance": { "goodwill": "25794000", "inventory": "1968000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76512000", "longTermDebt": "21578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "21151000", "reportedCurrency": "USD", "retainedEarnings": "-49882000", "totalLiabilities": "36094000", "otherCurrentAssets": "None", "totalCurrentAssets": "24497000", "currentLongTermDebt": "276000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52015000", "currentAccountsPayable": "4324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40418000", "capitalLeaseObligations": "1237000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "13431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22663000", "cashAndShortTermInvestments": "8604000", "commonStockSharesOutstanding": "1850606", "intangibleAssetsExcludingGoodwill": "21151000", "cashAndCashEquivalentsAtCarryingValue": "8604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7571000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15377000", "capitalExpenditures": "937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23537000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195875, "ticker_id": 8823, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-5103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-5103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000, "total_current_assets": 11817000, "total_assets": 31869000, "short_term_debt": null, "long_term_debt": 26734000, "total_debt": 26734000, "total_liabilities": 69785000, "total_equity": -37916000, "shares_outstanding": 7639733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195870, "ticker_id": 8823, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:22.668030+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1540000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31869000", "longTermDebt": "26734000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147467000", "totalLiabilities": "69785000", "otherCurrentAssets": "None", "totalCurrentAssets": "11817000", "currentLongTermDebt": "2258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20052000", "currentAccountsPayable": "35210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-37916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29827000", "cashAndShortTermInvestments": "26000", "commonStockSharesOutstanding": "7639733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26000, "short_term_investments": null, "net_receivables": 10041000, "inventory": 1540000, "other_current_assets": null, "total_current_assets": 11817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20052000, "total_assets": 31869000, "short_term_debt": null, "accounts_payable": 35210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39958000, "long_term_debt": 26734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29827000, "total_liabilities": 69785000, "total_debt": 26734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147467000, "total_equity": -37916000, "shares_outstanding": 7639733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1540000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31869000", "longTermDebt": "26734000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147467000", "totalLiabilities": "69785000", "otherCurrentAssets": "None", "totalCurrentAssets": "11817000", "currentLongTermDebt": "2258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20052000", "currentAccountsPayable": "35210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-37916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29827000", "cashAndShortTermInvestments": "26000", "commonStockSharesOutstanding": "7639733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }