{ "ticker": { "uuid": "e3b2f9fc-121b-4a85-adfb-3528d4cc30f7", "symbol": "TPST", "name": "Tempest Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e3b2f9fc-121b-4a85-adfb-3528d4cc30f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3b2f9fc-121b-4a85-adfb-3528d4cc30f7/" }, "ticker_metadata": { "id": 8593, "uuid": "e3b2f9fc-121b-4a85-adfb-3528d4cc30f7", "symbol": "TPST", "name": "Tempest Therapeutics Inc", "asset_type": "equity", "market_cap": 25616100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Tempest Therapeutics Inc., a clinical-stage oncology company, is dedicated to the development of small molecules that combine targeted and immune-mediated mechanisms with the potential to treat various tumors. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3b2f9fc-121b-4a85-adfb-3528d4cc30f7", "symbol": "TPST", "name": "Tempest Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e3b2f9fc-121b-4a85-adfb-3528d4cc30f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3b2f9fc-121b-4a85-adfb-3528d4cc30f7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.27, "market_cap": 13883123.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -52.4307, "piotroski_f_score": 2, "momentum_12_1": -0.7587, "volatility_252d": 0.9949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.061187+00:00", "batch_id": "" }, "size": { "price_close": 1.27, "market_cap": 13883123.11, "market_cap_usd": 13883123.11, "enterprise_value": 13317123.11, "shares_outstanding": 10931593, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.8894, "ptbv_ratio": 16.8894, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5262, "ev_ebitda": null, "ev_ebit": -0.3092, "ev_sales": null, "ev_fcf": -0.5048, "earnings_yield": null, "fcf_yield": -1.9811, "price_to_sales": null, "price_to_book": 16.8894, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -52.4307, "roa": -4.0099, "roic": -126.1963, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6121, "accruals_ratio": -1.5553, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.691, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -2.0821, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.0754, "net_debt_to_ebitda": 0.0132, "debt_to_assets": 0.1153, "interest_coverage": -178.7344, "current_ratio": 0.7387, "quick_ratio": 0.7387, "net_debt": -566000, "local_beta": -0.0024, "volatility_252d": 0.9949, "volatility_60d": 2.08, "max_drawdown_12m": -0.8844, "risk_adjusted_momentum": -0.7626 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3442, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3618, "price_return_3m": -0.4502, "price_return_6m": -0.5929, "price_return_9m": -0.8844, "price_return_12m": -0.846, "price_return_12m_ex1m": -0.7587, "momentum_6m": -0.5929, "momentum_12m": -0.846, "momentum_12_1": -0.7587, "distance_from_52w_high": -0.8844, "distance_from_52w_low": 0, "relative_strength": -1.0039 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -22378000, "ebit_ttm": -43075000, "ebitda_ttm": -42877000, "net_income_ttm": -43098000, "eps_diluted_ttm": -3.9425, "operating_cash_flow_ttm": -26382000, "capital_expenditure_ttm": 0, "fcf_ttm": -26382000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241000, "cash_and_equivalents": 1805000, "total_current_assets": 2446000, "total_current_liabilities": 3311000, "net_ppe": null, "total_assets": 10748000, "total_debt": 1239000, "total_equity": 822000, "net_working_capital": -1431000, "book_value_per_share": 0.0752, "retained_earnings": -270072000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0752 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2949, "ticker_id": 8593, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.061187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 13883123.11, "market_cap_usd": 13883123.11, "enterprise_value": 13317123.11, "shares_outstanding": 10931593, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.88944417, "ptbv_ratio": 16.88944417, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.52623467, "ev_ebitda": null, "ev_ebit": -0.3091613, "ev_sales": null, "ev_fcf": -0.50478065, "earnings_yield": null, "fcf_yield": -1.98105851, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -52.43065693, "roa": -4.0098623, "roic": -126.19628906, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.61213977, "accruals_ratio": -1.5552661, "sbc_to_revenue": null, "debt_to_equity": 12.07542579, "net_debt_to_ebitda": 0.01320055, "debt_to_assets": 0.11527726, "interest_coverage": -178.73443983, "current_ratio": 0.73874962, "quick_ratio": 0.73874962, "net_debt": -566000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.34415659, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.691032, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36180905, "price_return_3m": -0.45021645, "price_return_6m": -0.59294872, "price_return_9m": -0.8844404, "price_return_12m": -0.84598033, "price_return_12m_ex1m": -0.75866209, "distance_from_52w_high": -0.8844404, "distance_from_52w_low": 0, "relative_strength": -1.00392138, "local_beta": -0.0024, "volatility_252d": 0.994861, "volatility_60d": 2.080032, "max_drawdown_12m": -0.8844404, "revenue_ttm": 0, "gross_profit_ttm": -22378000, "ebit_ttm": -43075000, "ebitda_ttm": -42877000, "net_income_ttm": -43098000, "eps_diluted_ttm": -3.9425178, "operating_cash_flow_ttm": -26382000, "capital_expenditure_ttm": 0, "fcf_ttm": -26382000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241000, "cash_and_equivalents": 1805000, "total_current_assets": 2446000, "total_current_liabilities": 3311000, "net_ppe": null, "total_assets": 10748000, "total_debt": 1239000, "total_equity": 822000, "net_working_capital": -1431000, "book_value_per_share": 0.0751949, "retained_earnings": -270072000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0751949, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.27, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -52.4307, "momentum_12_1": -0.7587, "complete_fields": { "id": 2949, "ticker_id": 8593, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.061187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 13883123.11, "market_cap_usd": 13883123.11, "enterprise_value": 13317123.11, "shares_outstanding": 10931593, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.88944417, "ptbv_ratio": 16.88944417, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.52623467, "ev_ebitda": null, "ev_ebit": -0.3091613, "ev_sales": null, "ev_fcf": -0.50478065, "earnings_yield": null, "fcf_yield": -1.98105851, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -52.43065693, "roa": -4.0098623, "roic": -126.19628906, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.61213977, "accruals_ratio": -1.5552661, "sbc_to_revenue": null, "debt_to_equity": 12.07542579, "net_debt_to_ebitda": 0.01320055, "debt_to_assets": 0.11527726, "interest_coverage": -178.73443983, "current_ratio": 0.73874962, "quick_ratio": 0.73874962, "net_debt": -566000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.34415659, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.691032, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36180905, "price_return_3m": -0.45021645, "price_return_6m": -0.59294872, "price_return_9m": -0.8844404, "price_return_12m": -0.84598033, "price_return_12m_ex1m": -0.75866209, "distance_from_52w_high": -0.8844404, "distance_from_52w_low": 0, "relative_strength": -1.00392138, "local_beta": -0.0024, "volatility_252d": 0.994861, "volatility_60d": 2.080032, "max_drawdown_12m": -0.8844404, "revenue_ttm": 0, "gross_profit_ttm": -22378000, "ebit_ttm": -43075000, "ebitda_ttm": -42877000, "net_income_ttm": -43098000, "eps_diluted_ttm": -3.9425178, "operating_cash_flow_ttm": -26382000, "capital_expenditure_ttm": 0, "fcf_ttm": -26382000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241000, "cash_and_equivalents": 1805000, "total_current_assets": 2446000, "total_current_liabilities": 3311000, "net_ppe": null, "total_assets": 10748000, "total_debt": 1239000, "total_equity": 822000, "net_working_capital": -1431000, "book_value_per_share": 0.0751949, "retained_earnings": -270072000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0751949, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26055000, "ebitda": -25789000, "pretax_income": -26262000, "tax_provision": null, "net_income": -26262000, "net_income_to_common": -26262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7707000, "total_current_assets": 8269000, "total_assets": 16931000, "short_term_debt": 1192000, "long_term_debt": null, "total_debt": 1192000, "total_liabilities": 10263000, "total_equity": 6668000, "shares_outstanding": 4149733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26820000, "capital_expenditure": 0, "free_cash_flow": -26820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185612, "ticker_id": 8593, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26055000", "ebitda": "-25789000", "netIncome": "-26262000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "520000", "incomeBeforeTax": "-26262000", "interestExpense": "207000", "operatingIncome": "-26575000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "26575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "13969000", "netIncomeFromContinuingOperations": "-26262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16931000", "longTermDebt": "None", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233368000", "totalLiabilities": "10263000", "otherCurrentAssets": "562000", "totalCurrentAssets": "8269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8662000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8141000", "totalShareholderEquity": "6668000", "capitalLeaseObligations": "8141000", "otherCurrentLiabilities": "1084000", "totalCurrentLiabilities": "3314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "4149733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26820000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4259000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12606000, "selling_general_admin": 13969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26055000, "depreciation_amortisation": 266000, "ebitda": -25789000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": -26262000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26262000, "net_income_continuing_ops": -26262000, "net_income_to_common": -26262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7707000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8662000, "total_assets": 16931000, "short_term_debt": 1192000, "accounts_payable": 1038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6949000, "total_liabilities": 10263000, "total_debt": 1192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233368000, "total_equity": 6668000, "shares_outstanding": 4149733, "operating_cash_flow": -26820000, "stock_based_compensation": 3118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4259000, "free_cash_flow": -26820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26055000", "ebitda": "-25789000", "netIncome": "-26262000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "520000", "incomeBeforeTax": "-26262000", "interestExpense": "207000", "operatingIncome": "-26575000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "26575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "13969000", "netIncomeFromContinuingOperations": "-26262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16931000", "longTermDebt": "None", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233368000", "totalLiabilities": "10263000", "otherCurrentAssets": "562000", "totalCurrentAssets": "8269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8662000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8141000", "totalShareholderEquity": "6668000", "capitalLeaseObligations": "8141000", "otherCurrentLiabilities": "1084000", "totalCurrentLiabilities": "3314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "4149733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26820000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4259000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 389000, "gross_profit": -389000, "ebit": -40527000, "ebitda": -40138000, "pretax_income": -41843000, "tax_provision": -41843000, "net_income": -41843000, "net_income_to_common": -41843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30268000, "total_current_assets": 31474000, "total_assets": 41488000, "short_term_debt": 7223000, "long_term_debt": null, "total_debt": 7223000, "total_liabilities": 22362000, "total_equity": 19126000, "shares_outstanding": 27902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33027000, "capital_expenditure": 435000, "free_cash_flow": -32592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185617, "ticker_id": 8593, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40527000", "ebitda": "-40138000", "netIncome": "-41843000", "grossProfit": "-389000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "389000", "interestIncome": "1499000", "incomeBeforeTax": "-41843000", "interestExpense": "1316000", "operatingIncome": "-42026000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41843000", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "41637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "13550000", "netIncomeFromContinuingOperations": "-41843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "41488000", "longTermDebt": "None", "shortTermDebt": "7223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207106000", "totalLiabilities": "22362000", "otherCurrentAssets": "1206000", "totalCurrentAssets": "31474000", "currentLongTermDebt": "6354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014000", "currentAccountsPayable": "2450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15365000", "totalShareholderEquity": "19126000", "capitalLeaseObligations": "9011000", "otherCurrentLiabilities": "4547000", "totalCurrentLiabilities": "14220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142000", "cashAndShortTermInvestments": "30268000", "commonStockSharesOutstanding": "27902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33027000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24500000", "cashflowFromInvestment": "-435000", "stockBasedCompensation": "5303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 389000, "gross_profit": -389000, "research_and_development": 28476000, "selling_general_admin": 13550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40527000, "depreciation_amortisation": 389000, "ebitda": -40138000, "interest_expense": 1316000, "interest_income": null, "other_non_operating": null, "pretax_income": -41843000, "tax_provision": -41843000, "effective_tax_rate": null, "net_income": -41843000, "net_income_continuing_ops": -41843000, "net_income_to_common": -41843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10014000, "total_assets": 41488000, "short_term_debt": 7223000, "accounts_payable": 2450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8142000, "total_liabilities": 22362000, "total_debt": 7223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207106000, "total_equity": 19126000, "shares_outstanding": 27902000, "operating_cash_flow": -33027000, "stock_based_compensation": 5303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24500000, "free_cash_flow": -32592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40527000", "ebitda": "-40138000", "netIncome": "-41843000", "grossProfit": "-389000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "389000", "interestIncome": "1499000", "incomeBeforeTax": "-41843000", "interestExpense": "1316000", "operatingIncome": "-42026000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41843000", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "41637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000", "sellingGeneralAndAdministrative": "13550000", "netIncomeFromContinuingOperations": "-41843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "41488000", "longTermDebt": "None", "shortTermDebt": "7223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207106000", "totalLiabilities": "22362000", "otherCurrentAssets": "1206000", "totalCurrentAssets": "31474000", "currentLongTermDebt": "6354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014000", "currentAccountsPayable": "2450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15365000", "totalShareholderEquity": "19126000", "capitalLeaseObligations": "9011000", "otherCurrentLiabilities": "4547000", "totalCurrentLiabilities": "14220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142000", "cashAndShortTermInvestments": "30268000", "commonStockSharesOutstanding": "27902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33027000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24500000", "cashflowFromInvestment": "-435000", "stockBasedCompensation": "5303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 381000, "gross_profit": -381000, "ebit": -28042000, "ebitda": -27661000, "pretax_income": -29491000, "tax_provision": null, "net_income": -29491000, "net_income_to_common": -29491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39230000, "total_current_assets": 40363000, "total_assets": 51603000, "short_term_debt": 5237000, "long_term_debt": 6264000, "total_debt": 11501000, "total_liabilities": 24835000, "total_equity": 26768000, "shares_outstanding": 15416203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27357000, "capital_expenditure": 170000, "free_cash_flow": -27187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185622, "ticker_id": 8593, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28042000", "ebitda": "-27661000", "netIncome": "-29491000", "grossProfit": "-381000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "381000", "interestIncome": "1100000", "incomeBeforeTax": "-29491000", "interestExpense": "1449000", "operatingIncome": "-29157000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1504000", "nonInterestIncome": "None", "operatingExpenses": "29157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "11659000", "netIncomeFromContinuingOperations": "-31106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "51603000", "longTermDebt": "6264000", "shortTermDebt": "5237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165263000", "totalLiabilities": "24835000", "otherCurrentAssets": "1133000", "totalCurrentAssets": "40363000", "currentLongTermDebt": "4285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11240000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20661000", "totalShareholderEquity": "26768000", "capitalLeaseObligations": "10112000", "otherCurrentLiabilities": "3329000", "totalCurrentLiabilities": "9411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15424000", "cashAndShortTermInvestments": "39230000", "commonStockSharesOutstanding": "15416203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27357000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35602000", "cashflowFromInvestment": "-170000", "stockBasedCompensation": "2546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 381000, "gross_profit": -381000, "research_and_development": 17498000, "selling_general_admin": 11659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28042000, "depreciation_amortisation": 381000, "ebitda": -27661000, "interest_expense": 1449000, "interest_income": null, "other_non_operating": null, "pretax_income": -29491000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29491000, "net_income_continuing_ops": -31106000, "net_income_to_common": -29491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11240000, "total_assets": 51603000, "short_term_debt": 5237000, "accounts_payable": 845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9411000, "long_term_debt": 6264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15424000, "total_liabilities": 24835000, "total_debt": 11501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165263000, "total_equity": 26768000, "shares_outstanding": 15416203, "operating_cash_flow": -27357000, "stock_based_compensation": 2546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35602000, "free_cash_flow": -27187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28042000", "ebitda": "-27661000", "netIncome": "-29491000", "grossProfit": "-381000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "381000", "interestIncome": "1100000", "incomeBeforeTax": "-29491000", "interestExpense": "1449000", "operatingIncome": "-29157000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1504000", "nonInterestIncome": "None", "operatingExpenses": "29157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "11659000", "netIncomeFromContinuingOperations": "-31106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "51603000", "longTermDebt": "6264000", "shortTermDebt": "5237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165263000", "totalLiabilities": "24835000", "otherCurrentAssets": "1133000", "totalCurrentAssets": "40363000", "currentLongTermDebt": "4285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11240000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20661000", "totalShareholderEquity": "26768000", "capitalLeaseObligations": "10112000", "otherCurrentLiabilities": "3329000", "totalCurrentLiabilities": "9411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15424000", "cashAndShortTermInvestments": "39230000", "commonStockSharesOutstanding": "15416203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27357000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35602000", "cashflowFromInvestment": "-170000", "stockBasedCompensation": "2546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1814000, "gross_profit": -1814000, "ebit": -34091000, "ebitda": -33453000, "pretax_income": -35709000, "tax_provision": 1069000, "net_income": -35709000, "net_income_to_common": -35709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31230000, "total_current_assets": 32950000, "total_assets": 46089000, "short_term_debt": 1413000, "long_term_debt": 10371000, "total_debt": 11784000, "total_liabilities": 27978000, "total_equity": 18111000, "shares_outstanding": 888378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31072000, "capital_expenditure": 562000, "free_cash_flow": -30510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185627, "ticker_id": 8593, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34091000", "ebitda": "-33453000", "netIncome": "-35709000", "grossProfit": "-1814000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1814000", "interestIncome": "549000", "incomeBeforeTax": "-35709000", "interestExpense": "1618000", "operatingIncome": "-34640000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1069000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "34640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "12113000", "netIncomeFromContinuingOperations": "-35709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "46089000", "longTermDebt": "10371000", "shortTermDebt": "1413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135772000", "totalLiabilities": "27978000", "otherCurrentAssets": "1270000", "totalCurrentAssets": "32950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13139000", "currentAccountsPayable": "1108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22114000", "totalShareholderEquity": "18111000", "capitalLeaseObligations": "11743000", "otherCurrentLiabilities": "4756000", "totalCurrentLiabilities": "7277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20701000", "cashAndShortTermInvestments": "31230000", "commonStockSharesOutstanding": "888378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31072000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11403000", "cashflowFromInvestment": "-562000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1814000, "gross_profit": -1814000, "research_and_development": 22527000, "selling_general_admin": 12113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34091000, "depreciation_amortisation": 638000, "ebitda": -33453000, "interest_expense": 1618000, "interest_income": null, "other_non_operating": null, "pretax_income": -35709000, "tax_provision": 1069000, "effective_tax_rate": null, "net_income": -35709000, "net_income_continuing_ops": -35709000, "net_income_to_common": -35709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31230000, "short_term_investments": null, "net_receivables": 450000, "inventory": null, "other_current_assets": null, "total_current_assets": 32950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13139000, "total_assets": 46089000, "short_term_debt": 1413000, "accounts_payable": 1108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7277000, "long_term_debt": 10371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20701000, "total_liabilities": 27978000, "total_debt": 11784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135772000, "total_equity": 18111000, "shares_outstanding": 888378, "operating_cash_flow": -31072000, "stock_based_compensation": 1561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11403000, "free_cash_flow": -30510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34091000", "ebitda": "-33453000", "netIncome": "-35709000", "grossProfit": "-1814000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1814000", "interestIncome": "549000", "incomeBeforeTax": "-35709000", "interestExpense": "1618000", "operatingIncome": "-34640000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1069000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "34640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "12113000", "netIncomeFromContinuingOperations": "-35709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "46089000", "longTermDebt": "10371000", "shortTermDebt": "1413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135772000", "totalLiabilities": "27978000", "otherCurrentAssets": "1270000", "totalCurrentAssets": "32950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13139000", "currentAccountsPayable": "1108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22114000", "totalShareholderEquity": "18111000", "capitalLeaseObligations": "11743000", "otherCurrentLiabilities": "4756000", "totalCurrentLiabilities": "7277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20701000", "cashAndShortTermInvestments": "31230000", "commonStockSharesOutstanding": "888378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31072000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11403000", "cashflowFromInvestment": "-562000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1270000, "gross_profit": -1270000, "ebit": -27020000, "ebitda": -26646000, "pretax_income": -28302000, "tax_provision": 1248000, "net_income": -28302000, "net_income_to_common": -28302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51829000, "total_current_assets": 68963000, "total_assets": 73238000, "short_term_debt": 1442000, "long_term_debt": 15069000, "total_debt": 16511000, "total_liabilities": 37121000, "total_equity": 36117000, "shares_outstanding": 291562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25957000, "capital_expenditure": 135000, "free_cash_flow": -25822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185632, "ticker_id": 8593, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27020000", "ebitda": "-26646000", "netIncome": "-28302000", "grossProfit": "-1270000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1270000", "interestIncome": "72000", "incomeBeforeTax": "-28302000", "interestExpense": "1282000", "operatingIncome": "-26986000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1248000", "reportedCurrency": "USD", "netInterestIncome": "-1282000", "nonInterestIncome": "None", "operatingExpenses": "26986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "9820000", "netIncomeFromContinuingOperations": "-28302000" }, "balance": { "goodwill": "None", "inventory": "1581000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "73238000", "longTermDebt": "15069000", "shortTermDebt": "1442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100063000", "totalLiabilities": "37121000", "otherCurrentAssets": "2134000", "totalCurrentAssets": "68963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4275000", "currentAccountsPayable": "991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4164000", "shortLongTermDebtTotal": "18537000", "totalShareholderEquity": "36117000", "capitalLeaseObligations": "3468000", "otherCurrentLiabilities": "17593000", "totalCurrentLiabilities": "20026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17095000", "cashAndShortTermInvestments": "51829000", "commonStockSharesOutstanding": "291562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25957000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59063000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "1105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1270000, "gross_profit": -1270000, "research_and_development": 17166000, "selling_general_admin": 9820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27020000, "depreciation_amortisation": 374000, "ebitda": -26646000, "interest_expense": 1282000, "interest_income": null, "other_non_operating": null, "pretax_income": -28302000, "tax_provision": 1248000, "effective_tax_rate": null, "net_income": -28302000, "net_income_continuing_ops": -28302000, "net_income_to_common": -28302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51829000, "short_term_investments": null, "net_receivables": 15000000, "inventory": 1581000, "other_current_assets": null, "total_current_assets": 68963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4275000, "total_assets": 73238000, "short_term_debt": 1442000, "accounts_payable": 991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20026000, "long_term_debt": 15069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17095000, "total_liabilities": 37121000, "total_debt": 16511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100063000, "total_equity": 36117000, "shares_outstanding": 291562, "operating_cash_flow": -25957000, "stock_based_compensation": 1105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59063000, "free_cash_flow": -25822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27020000", "ebitda": "-26646000", "netIncome": "-28302000", "grossProfit": "-1270000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1270000", "interestIncome": "72000", "incomeBeforeTax": "-28302000", "interestExpense": "1282000", "operatingIncome": "-26986000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1248000", "reportedCurrency": "USD", "netInterestIncome": "-1282000", "nonInterestIncome": "None", "operatingExpenses": "26986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "9820000", "netIncomeFromContinuingOperations": "-28302000" }, "balance": { "goodwill": "None", "inventory": "1581000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "73238000", "longTermDebt": "15069000", "shortTermDebt": "1442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100063000", "totalLiabilities": "37121000", "otherCurrentAssets": "2134000", "totalCurrentAssets": "68963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4275000", "currentAccountsPayable": "991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4164000", "shortLongTermDebtTotal": "18537000", "totalShareholderEquity": "36117000", "capitalLeaseObligations": "3468000", "otherCurrentLiabilities": "17593000", "totalCurrentLiabilities": "20026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17095000", "cashAndShortTermInvestments": "51829000", "commonStockSharesOutstanding": "291562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25957000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59063000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "1105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 815000, "gross_profit": -815000, "ebit": -19208000, "ebitda": -18393000, "pretax_income": -19208000, "tax_provision": -90000, "net_income": -19118000, "net_income_to_common": -19118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18820000, "total_current_assets": 19825000, "total_assets": 22863000, "short_term_debt": 712000, "long_term_debt": null, "total_debt": 712000, "total_liabilities": 91656000, "total_equity": -68793000, "shares_outstanding": 31210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19017000, "capital_expenditure": 50000, "free_cash_flow": -18967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185637, "ticker_id": 8593, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19208000", "ebitda": "-18393000", "netIncome": "-19118000", "grossProfit": "-815000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "815000", "interestIncome": "90000", "incomeBeforeTax": "-19208000", "interestExpense": "507000", "operatingIncome": "-19298000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "18483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "4909000", "netIncomeFromContinuingOperations": "-19208000" }, "balance": { "goodwill": "None", "inventory": "686000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22863000", "longTermDebt": "None", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71761000", "totalLiabilities": "91656000", "otherCurrentAssets": "745000", "totalCurrentAssets": "19825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3038000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2987000", "shortLongTermDebtTotal": "2439000", "totalShareholderEquity": "-68793000", "capitalLeaseObligations": "2439000", "otherCurrentLiabilities": "1439000", "totalCurrentLiabilities": "3222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88434000", "cashAndShortTermInvestments": "18820000", "commonStockSharesOutstanding": "31210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19017000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34599000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 815000, "gross_profit": -815000, "research_and_development": 14389000, "selling_general_admin": 4909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19208000, "depreciation_amortisation": 815000, "ebitda": -18393000, "interest_expense": 507000, "interest_income": null, "other_non_operating": null, "pretax_income": -19208000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": -19118000, "net_income_continuing_ops": -19208000, "net_income_to_common": -19118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18820000, "short_term_investments": null, "net_receivables": 260000, "inventory": 686000, "other_current_assets": null, "total_current_assets": 19825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3038000, "total_assets": 22863000, "short_term_debt": 712000, "accounts_payable": 1071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88434000, "total_liabilities": 91656000, "total_debt": 712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71761000, "total_equity": -68793000, "shares_outstanding": 31210, "operating_cash_flow": -19017000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34599000, "free_cash_flow": -18967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19208000", "ebitda": "-18393000", "netIncome": "-19118000", "grossProfit": "-815000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "815000", "interestIncome": "90000", "incomeBeforeTax": "-19208000", "interestExpense": "507000", "operatingIncome": "-19298000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "18483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "4909000", "netIncomeFromContinuingOperations": "-19208000" }, "balance": { "goodwill": "None", "inventory": "686000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22863000", "longTermDebt": "None", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71761000", "totalLiabilities": "91656000", "otherCurrentAssets": "745000", "totalCurrentAssets": "19825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3038000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2987000", "shortLongTermDebtTotal": "2439000", "totalShareholderEquity": "-68793000", "capitalLeaseObligations": "2439000", "otherCurrentLiabilities": "1439000", "totalCurrentLiabilities": "3222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88434000", "cashAndShortTermInvestments": "18820000", "commonStockSharesOutstanding": "31210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19017000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34599000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1052000, "gross_profit": -1052000, "ebit": -44568000, "ebitda": -43516000, "pretax_income": -44568000, "tax_provision": 1000, "net_income": -44568000, "net_income_to_common": -44568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63512000, "total_current_assets": 71132000, "total_assets": 74970000, "short_term_debt": 1959000, "long_term_debt": null, "total_debt": 1959000, "total_liabilities": 15099000, "total_equity": 58547000, "shares_outstanding": 913782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41222000, "capital_expenditure": 397000, "free_cash_flow": -40825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185642, "ticker_id": 8593, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44568000", "ebitda": "-43516000", "netIncome": "-44568000", "grossProfit": "-1052000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1052000", "interestIncome": "None", "incomeBeforeTax": "-44568000", "interestExpense": "1038000", "operatingIncome": "-45399000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052000", "sellingGeneralAndAdministrative": "17556000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "74970000", "longTermDebt": "None", "shortTermDebt": "1959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208654000", "totalLiabilities": "15099000", "otherCurrentAssets": "6344000", "totalCurrentAssets": "71132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3837999", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3753000", "shortLongTermDebtTotal": "4522000", "totalShareholderEquity": "58547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9065999", "totalCurrentLiabilities": "12520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2579000", "cashAndShortTermInvestments": "63512000", "commonStockSharesOutstanding": "913782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41222000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26943000", "cashflowFromInvestment": "3988000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1052000, "gross_profit": -1052000, "research_and_development": 27843000, "selling_general_admin": 17556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44568000, "depreciation_amortisation": 1052000, "ebitda": -43516000, "interest_expense": 1038000, "interest_income": null, "other_non_operating": null, "pretax_income": -44568000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -44568000, "net_income_continuing_ops": null, "net_income_to_common": -44568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63512000, "short_term_investments": null, "net_receivables": 1276000, "inventory": null, "other_current_assets": null, "total_current_assets": 71132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3837999, "total_assets": 74970000, "short_term_debt": 1959000, "accounts_payable": 1495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2579000, "total_liabilities": 15099000, "total_debt": 1959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208654000, "total_equity": 58547000, "shares_outstanding": 913782, "operating_cash_flow": -41222000, "stock_based_compensation": 310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26943000, "free_cash_flow": -40825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44568000", "ebitda": "-43516000", "netIncome": "-44568000", "grossProfit": "-1052000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1052000", "interestIncome": "None", "incomeBeforeTax": "-44568000", "interestExpense": "1038000", "operatingIncome": "-45399000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052000", "sellingGeneralAndAdministrative": "17556000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "74970000", "longTermDebt": "None", "shortTermDebt": "1959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208654000", "totalLiabilities": "15099000", "otherCurrentAssets": "6344000", "totalCurrentAssets": "71132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3837999", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3753000", "shortLongTermDebtTotal": "4522000", "totalShareholderEquity": "58547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9065999", "totalCurrentLiabilities": "12520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2579000", "cashAndShortTermInvestments": "63512000", "commonStockSharesOutstanding": "913782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41222000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26943000", "cashflowFromInvestment": "3988000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 32000, "gross_profit": -32000, "ebit": -27043000, "ebitda": -27011000, "pretax_income": -27177000, "tax_provision": -169000, "net_income": -27192000, "net_income_to_common": -27192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73331000, "total_current_assets": 83422000, "total_assets": 84074000, "short_term_debt": 189000, "long_term_debt": null, "total_debt": 189000, "total_liabilities": 10952000, "total_equity": 70951000, "shares_outstanding": 103136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23647000, "capital_expenditure": 36000, "free_cash_flow": -23611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185646, "ticker_id": 8593, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27043000", "ebitda": "-27011000", "netIncome": "-27192000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "32000", "interestIncome": "None", "incomeBeforeTax": "-27177000", "interestExpense": "134000", "operatingIncome": "-23116000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-169000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "8691000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "84074000", "longTermDebt": "None", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164086000", "totalLiabilities": "10952000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "83422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4385000", "currentNetReceivables": "2333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652000", "currentAccountsPayable": "1998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572000", "totalShareholderEquity": "70951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7630000", "totalCurrentLiabilities": "9817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1135000", "cashAndShortTermInvestments": "73331000", "commonStockSharesOutstanding": "103136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23647000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78552000", "cashflowFromInvestment": "1124000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 32000, "gross_profit": -32000, "research_and_development": 14425000, "selling_general_admin": 8691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27043000, "depreciation_amortisation": 32000, "ebitda": -27011000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -27177000, "tax_provision": -169000, "effective_tax_rate": null, "net_income": -27192000, "net_income_continuing_ops": null, "net_income_to_common": -27192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73331000, "short_term_investments": 4385000, "net_receivables": 2333000, "inventory": null, "other_current_assets": null, "total_current_assets": 83422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652000, "total_assets": 84074000, "short_term_debt": 189000, "accounts_payable": 1998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9817000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1135000, "total_liabilities": 10952000, "total_debt": 189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164086000, "total_equity": 70951000, "shares_outstanding": 103136, "operating_cash_flow": -23647000, "stock_based_compensation": 1427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78552000, "free_cash_flow": -23611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27043000", "ebitda": "-27011000", "netIncome": "-27192000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "32000", "interestIncome": "None", "incomeBeforeTax": "-27177000", "interestExpense": "134000", "operatingIncome": "-23116000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-169000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "8691000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "84074000", "longTermDebt": "None", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164086000", "totalLiabilities": "10952000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "83422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4385000", "currentNetReceivables": "2333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652000", "currentAccountsPayable": "1998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572000", "totalShareholderEquity": "70951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7630000", "totalCurrentLiabilities": "9817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1135000", "cashAndShortTermInvestments": "73331000", "commonStockSharesOutstanding": "103136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23647000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78552000", "cashflowFromInvestment": "1124000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22180000, "gross_profit": -22180000, "ebit": -27719000, "ebitda": -27719000, "pretax_income": -27696000, "tax_provision": null, "net_income": -27696000, "net_income_to_common": -27696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1805000, "total_current_assets": 2446000, "total_assets": 10748000, "short_term_debt": 1239000, "long_term_debt": null, "total_debt": 1239000, "total_liabilities": 9926000, "total_equity": 822000, "shares_outstanding": 10931593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7598000, "capital_expenditure": 0, "free_cash_flow": -7598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185610, "ticker_id": 8593, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27719000", "netIncome": "-27696000", "grossProfit": "-22180000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22180000", "interestIncome": "23000", "incomeBeforeTax": "-27696000", "interestExpense": "23000", "operatingIncome": "-27719000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "5539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5425000", "netIncomeFromContinuingOperations": "-27696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "10748000", "longTermDebt": "None", "shortTermDebt": "1239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270072000", "totalLiabilities": "9926000", "otherCurrentAssets": "641000", "totalCurrentAssets": "2446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8302000", "currentAccountsPayable": "585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7854000", "totalShareholderEquity": "822000", "capitalLeaseObligations": "7854000", "otherCurrentLiabilities": "1487000", "totalCurrentLiabilities": "3311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6615000", "cashAndShortTermInvestments": "1805000", "commonStockSharesOutstanding": "10931593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7598000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1696000", "cashflowFromInvestment": "None", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22180000, "gross_profit": -22180000, "research_and_development": 114000, "selling_general_admin": 5425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27719000, "depreciation_amortisation": null, "ebitda": -27719000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -27696000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27696000, "net_income_continuing_ops": -27696000, "net_income_to_common": -27696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1805000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8302000, "total_assets": 10748000, "short_term_debt": 1239000, "accounts_payable": 585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6615000, "total_liabilities": 9926000, "total_debt": 1239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270072000, "total_equity": 822000, "shares_outstanding": 10931593, "operating_cash_flow": -7598000, "stock_based_compensation": 226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1696000, "free_cash_flow": -7598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27719000", "netIncome": "-27696000", "grossProfit": "-22180000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22180000", "interestIncome": "23000", "incomeBeforeTax": "-27696000", "interestExpense": "23000", "operatingIncome": "-27719000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "5539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5425000", "netIncomeFromContinuingOperations": "-27696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "10748000", "longTermDebt": "None", "shortTermDebt": "1239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270072000", "totalLiabilities": "9926000", "otherCurrentAssets": "641000", "totalCurrentAssets": "2446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8302000", "currentAccountsPayable": "585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7854000", "totalShareholderEquity": "822000", "capitalLeaseObligations": "7854000", "otherCurrentLiabilities": "1487000", "totalCurrentLiabilities": "3311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6615000", "cashAndShortTermInvestments": "1805000", "commonStockSharesOutstanding": "10931593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7598000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1696000", "cashflowFromInvestment": "None", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 65000, "gross_profit": -65000, "ebit": -4021000, "ebitda": -3956000, "pretax_income": -4021000, "tax_provision": null, "net_income": -4021000, "net_income_to_common": -4021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7707000, "total_current_assets": 8269000, "total_assets": 16931000, "short_term_debt": 1192000, "long_term_debt": null, "total_debt": 1192000, "total_liabilities": 10263000, "total_equity": 6668000, "shares_outstanding": 4149733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3574000, "capital_expenditure": 0, "free_cash_flow": -3574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185611, "ticker_id": 8593, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4021000", "ebitda": "-3956000", "netIncome": "-4021000", "grossProfit": "-65000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65000", "interestIncome": "56000", "incomeBeforeTax": "-4021000", "interestExpense": "86000", "operatingIncome": "-4077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "4077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "3538000", "netIncomeFromContinuingOperations": "-4021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16931000", "longTermDebt": "None", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233368000", "totalLiabilities": "10263000", "otherCurrentAssets": "562000", "totalCurrentAssets": "8269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8662000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8141000", "totalShareholderEquity": "6668000", "capitalLeaseObligations": "8141000", "otherCurrentLiabilities": "1084000", "totalCurrentLiabilities": "3314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "4149733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3574000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3767000", "cashflowFromInvestment": "None", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 65000, "gross_profit": -65000, "research_and_development": 538000, "selling_general_admin": 3538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4021000, "depreciation_amortisation": 65000, "ebitda": -3956000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -4021000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4021000, "net_income_continuing_ops": -4021000, "net_income_to_common": -4021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7707000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8662000, "total_assets": 16931000, "short_term_debt": 1192000, "accounts_payable": 1038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6949000, "total_liabilities": 10263000, "total_debt": 1192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233368000, "total_equity": 6668000, "shares_outstanding": 4149733, "operating_cash_flow": -3574000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3767000, "free_cash_flow": -3574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4021000", "ebitda": "-3956000", "netIncome": "-4021000", "grossProfit": "-65000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65000", "interestIncome": "56000", "incomeBeforeTax": "-4021000", "interestExpense": "86000", "operatingIncome": "-4077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "4077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "3538000", "netIncomeFromContinuingOperations": "-4021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16931000", "longTermDebt": "None", "shortTermDebt": "1192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233368000", "totalLiabilities": "10263000", "otherCurrentAssets": "562000", "totalCurrentAssets": "8269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8662000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8141000", "totalShareholderEquity": "6668000", "capitalLeaseObligations": "8141000", "otherCurrentLiabilities": "1084000", "totalCurrentLiabilities": "3314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "4149733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3574000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3767000", "cashflowFromInvestment": "None", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -3511000, "ebitda": -3445000, "pretax_income": -3511000, "tax_provision": null, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7514000, "total_current_assets": 8104000, "total_assets": 17129000, "short_term_debt": 1147000, "long_term_debt": null, "total_debt": 1147000, "total_liabilities": 10783000, "total_equity": 6346000, "shares_outstanding": 4440111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6779000, "capital_expenditure": 0, "free_cash_flow": -6779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185613, "ticker_id": 8593, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3511000", "ebitda": "-3445000", "netIncome": "-3511000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "86000", "incomeBeforeTax": "-3511000", "interestExpense": "86000", "operatingIncome": "-3597000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "3597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "3027000", "netIncomeFromContinuingOperations": "-3511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "17129000", "longTermDebt": "None", "shortTermDebt": "1147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229347000", "totalLiabilities": "10783000", "otherCurrentAssets": "590000", "totalCurrentAssets": "8104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9025000", "currentAccountsPayable": "922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8405000", "totalShareholderEquity": "6346000", "capitalLeaseObligations": "8405000", "otherCurrentLiabilities": "1456000", "totalCurrentLiabilities": "3525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7258000", "cashAndShortTermInvestments": "7514000", "commonStockSharesOutstanding": "4440111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6779000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "None", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "research_and_development": 570000, "selling_general_admin": 3027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3511000, "depreciation_amortisation": 66000, "ebitda": -3445000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -3511000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3511000, "net_income_continuing_ops": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7514000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9025000, "total_assets": 17129000, "short_term_debt": 1147000, "accounts_payable": 922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7258000, "total_liabilities": 10783000, "total_debt": 1147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229347000, "total_equity": 6346000, "shares_outstanding": 4440111, "operating_cash_flow": -6779000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": -6779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3511000", "ebitda": "-3445000", "netIncome": "-3511000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "86000", "incomeBeforeTax": "-3511000", "interestExpense": "86000", "operatingIncome": "-3597000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "3597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "3027000", "netIncomeFromContinuingOperations": "-3511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "17129000", "longTermDebt": "None", "shortTermDebt": "1147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229347000", "totalLiabilities": "10783000", "otherCurrentAssets": "590000", "totalCurrentAssets": "8104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9025000", "currentAccountsPayable": "922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8405000", "totalShareholderEquity": "6346000", "capitalLeaseObligations": "8405000", "otherCurrentLiabilities": "1456000", "totalCurrentLiabilities": "3525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7258000", "cashAndShortTermInvestments": "7514000", "commonStockSharesOutstanding": "4440111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6779000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "None", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 67000, "gross_profit": -67000, "ebit": -7824000, "ebitda": -7757000, "pretax_income": -7870000, "tax_provision": null, "net_income": -7870000, "net_income_to_common": -7870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14280000, "total_current_assets": 15103000, "total_assets": 24484000, "short_term_debt": 1103000, "long_term_debt": null, "total_debt": 1103000, "total_liabilities": 14701000, "total_equity": 9783000, "shares_outstanding": 3802956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8431000, "capital_expenditure": 0, "free_cash_flow": -8431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185614, "ticker_id": 8593, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7824000", "ebitda": "-7757000", "netIncome": "-7870000", "grossProfit": "-67000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67000", "interestIncome": "142000", "incomeBeforeTax": "-7870000", "interestExpense": "46000", "operatingIncome": "-7966000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "7899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "4095000", "netIncomeFromContinuingOperations": "-7870000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "24484000", "longTermDebt": "None", "shortTermDebt": "1103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225836000", "totalLiabilities": "14701000", "otherCurrentAssets": "823000", "totalCurrentAssets": "15103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9381000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8663000", "totalShareholderEquity": "9783000", "capitalLeaseObligations": "8663000", "otherCurrentLiabilities": "1322000", "totalCurrentLiabilities": "7141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7560000", "cashAndShortTermInvestments": "14280000", "commonStockSharesOutstanding": "3802956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 67000, "gross_profit": -67000, "research_and_development": 3871000, "selling_general_admin": 4095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7824000, "depreciation_amortisation": 67000, "ebitda": -7757000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -7870000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7870000, "net_income_continuing_ops": -7870000, "net_income_to_common": -7870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9381000, "total_assets": 24484000, "short_term_debt": 1103000, "accounts_payable": 4716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7560000, "total_liabilities": 14701000, "total_debt": 1103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225836000, "total_equity": 9783000, "shares_outstanding": 3802956, "operating_cash_flow": -8431000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200000, "free_cash_flow": -8431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7824000", "ebitda": "-7757000", "netIncome": "-7870000", "grossProfit": "-67000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67000", "interestIncome": "142000", "incomeBeforeTax": "-7870000", "interestExpense": "46000", "operatingIncome": "-7966000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "7899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "4095000", "netIncomeFromContinuingOperations": "-7870000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "24484000", "longTermDebt": "None", "shortTermDebt": "1103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225836000", "totalLiabilities": "14701000", "otherCurrentAssets": "823000", "totalCurrentAssets": "15103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9381000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8663000", "totalShareholderEquity": "9783000", "capitalLeaseObligations": "8663000", "otherCurrentLiabilities": "1322000", "totalCurrentLiabilities": "7141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7560000", "cashAndShortTermInvestments": "14280000", "commonStockSharesOutstanding": "3802956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 486000, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -10699000, "ebitda": -10631000, "pretax_income": -10860000, "tax_provision": null, "net_income": -10860000, "net_income_to_common": -10860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21511000, "total_current_assets": 22433000, "total_assets": 32164000, "short_term_debt": 5251000, "long_term_debt": null, "total_debt": 5251000, "total_liabilities": 21031000, "total_equity": 11133000, "shares_outstanding": 3437671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8036000, "capital_expenditure": 3000, "free_cash_flow": -8033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185615, "ticker_id": 8593, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10699000", "ebitda": "-10631000", "netIncome": "-10860000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "486000", "costOfRevenue": "68000", "interestIncome": "237000", "incomeBeforeTax": "-10860000", "interestExpense": "161000", "operatingIncome": "-10936000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "10936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "3309000", "netIncomeFromContinuingOperations": "-10860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "32164000", "longTermDebt": "None", "shortTermDebt": "5251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217966000", "totalLiabilities": "21031000", "otherCurrentAssets": "922000", "totalCurrentAssets": "22433000", "currentLongTermDebt": "4190000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9731000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13105000", "totalShareholderEquity": "11133000", "capitalLeaseObligations": "8915000", "otherCurrentLiabilities": "5739000", "totalCurrentLiabilities": "13177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7854000", "cashAndShortTermInvestments": "21511000", "commonStockSharesOutstanding": "3437671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8036000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486000, "cost_of_revenue": 68000, "gross_profit": -68000, "research_and_development": 7627000, "selling_general_admin": 3309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10699000, "depreciation_amortisation": 68000, "ebitda": -10631000, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": -10860000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10860000, "net_income_continuing_ops": -10860000, "net_income_to_common": -10860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21511000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9731000, "total_assets": 32164000, "short_term_debt": 5251000, "accounts_payable": 2187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7854000, "total_liabilities": 21031000, "total_debt": 5251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217966000, "total_equity": 11133000, "shares_outstanding": 3437671, "operating_cash_flow": -8036000, "stock_based_compensation": 1389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721000, "free_cash_flow": -8033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10699000", "ebitda": "-10631000", "netIncome": "-10860000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "486000", "costOfRevenue": "68000", "interestIncome": "237000", "incomeBeforeTax": "-10860000", "interestExpense": "161000", "operatingIncome": "-10936000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "10936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "3309000", "netIncomeFromContinuingOperations": "-10860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "32164000", "longTermDebt": "None", "shortTermDebt": "5251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217966000", "totalLiabilities": "21031000", "otherCurrentAssets": "922000", "totalCurrentAssets": "22433000", "currentLongTermDebt": "4190000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9731000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13105000", "totalShareholderEquity": "11133000", "capitalLeaseObligations": "8915000", "otherCurrentLiabilities": "5739000", "totalCurrentLiabilities": "13177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7854000", "cashAndShortTermInvestments": "21511000", "commonStockSharesOutstanding": "3437671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8036000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 486000, "cost_of_revenue": 243000, "gross_profit": 243000, "ebit": -13566000, "ebitda": -13517000, "pretax_income": -13813000, "tax_provision": -44724, "net_income": -13813000, "net_income_to_common": -13813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30268000, "total_current_assets": 31474000, "total_assets": 41488000, "short_term_debt": 7223000, "long_term_debt": null, "total_debt": 7223000, "total_liabilities": 22362000, "total_equity": 19126000, "shares_outstanding": 27901739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10149000, "capital_expenditure": 3000, "free_cash_flow": -10146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185616, "ticker_id": 8593, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13566000", "ebitda": "-13517000", "netIncome": "-13813000", "grossProfit": "243000", "depreciation": "None", "totalRevenue": "486000", "costOfRevenue": "243000", "interestIncome": "352000", "incomeBeforeTax": "-13813000", "interestExpense": "247000", "operatingIncome": "-13918000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44724", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "13918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "3176000", "netIncomeFromContinuingOperations": "-13813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "41488000", "longTermDebt": "None", "shortTermDebt": "7223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207106000", "totalLiabilities": "22362000", "otherCurrentAssets": "1206000", "totalCurrentAssets": "31474000", "currentLongTermDebt": "6354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014000", "currentAccountsPayable": "2450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15365000", "totalShareholderEquity": "19126000", "capitalLeaseObligations": "9011000", "otherCurrentLiabilities": "4547000", "totalCurrentLiabilities": "14220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142000", "cashAndShortTermInvestments": "30268000", "commonStockSharesOutstanding": "27901739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10149000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17952000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486000, "cost_of_revenue": 243000, "gross_profit": 243000, "research_and_development": 10742000, "selling_general_admin": 3176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13566000, "depreciation_amortisation": 49000, "ebitda": -13517000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": -13813000, "tax_provision": -44724, "effective_tax_rate": null, "net_income": -13813000, "net_income_continuing_ops": -13813000, "net_income_to_common": -13813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10014000, "total_assets": 41488000, "short_term_debt": 7223000, "accounts_payable": 2450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8142000, "total_liabilities": 22362000, "total_debt": 7223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207106000, "total_equity": 19126000, "shares_outstanding": 27901739, "operating_cash_flow": -10149000, "stock_based_compensation": 1331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17952000, "free_cash_flow": -10146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13566000", "ebitda": "-13517000", "netIncome": "-13813000", "grossProfit": "243000", "depreciation": "None", "totalRevenue": "486000", "costOfRevenue": "243000", "interestIncome": "352000", "incomeBeforeTax": "-13813000", "interestExpense": "247000", "operatingIncome": "-13918000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44724", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "13918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "3176000", "netIncomeFromContinuingOperations": "-13813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "41488000", "longTermDebt": "None", "shortTermDebt": "7223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207106000", "totalLiabilities": "22362000", "otherCurrentAssets": "1206000", "totalCurrentAssets": "31474000", "currentLongTermDebt": "6354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014000", "currentAccountsPayable": "2450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15365000", "totalShareholderEquity": "19126000", "capitalLeaseObligations": "9011000", "otherCurrentLiabilities": "4547000", "totalCurrentLiabilities": "14220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142000", "cashAndShortTermInvestments": "30268000", "commonStockSharesOutstanding": "27901739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10149000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17952000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "ebit": -10227000, "ebitda": -10130000, "pretax_income": -10556000, "tax_provision": null, "net_income": -10556000, "net_income_to_common": -10556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22116000, "total_current_assets": 23552000, "total_assets": 33836000, "short_term_debt": 9332000, "long_term_debt": null, "total_debt": 9332000, "total_liabilities": 22379000, "total_equity": 11457000, "shares_outstanding": 25806825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10182000, "capital_expenditure": 15000, "free_cash_flow": -10167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185618, "ticker_id": 8593, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10227000", "ebitda": "-10130000", "netIncome": "-10556000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "324000", "incomeBeforeTax": "-10556000", "interestExpense": "329000", "operatingIncome": "-10551000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "10551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "2994000", "netIncomeFromContinuingOperations": "-10556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "33836000", "longTermDebt": "None", "shortTermDebt": "9332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193293000", "totalLiabilities": "22379000", "otherCurrentAssets": "1436000", "totalCurrentAssets": "23552000", "currentLongTermDebt": "8504000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10284000", "currentAccountsPayable": "1697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17738000", "totalShareholderEquity": "11457000", "capitalLeaseObligations": "9234000", "otherCurrentLiabilities": "2944000", "totalCurrentLiabilities": "13973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8406000", "cashAndShortTermInvestments": "22116000", "commonStockSharesOutstanding": "25806825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10182000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1541000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "1334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "research_and_development": 7557000, "selling_general_admin": 2994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10227000, "depreciation_amortisation": 97000, "ebitda": -10130000, "interest_expense": 329000, "interest_income": null, "other_non_operating": null, "pretax_income": -10556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10556000, "net_income_continuing_ops": -10556000, "net_income_to_common": -10556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10284000, "total_assets": 33836000, "short_term_debt": 9332000, "accounts_payable": 1697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8406000, "total_liabilities": 22379000, "total_debt": 9332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193293000, "total_equity": 11457000, "shares_outstanding": 25806825, "operating_cash_flow": -10182000, "stock_based_compensation": 1334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1541000, "free_cash_flow": -10167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10227000", "ebitda": "-10130000", "netIncome": "-10556000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "324000", "incomeBeforeTax": "-10556000", "interestExpense": "329000", "operatingIncome": "-10551000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "10551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "2994000", "netIncomeFromContinuingOperations": "-10556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "33836000", "longTermDebt": "None", "shortTermDebt": "9332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193293000", "totalLiabilities": "22379000", "otherCurrentAssets": "1436000", "totalCurrentAssets": "23552000", "currentLongTermDebt": "8504000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10284000", "currentAccountsPayable": "1697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17738000", "totalShareholderEquity": "11457000", "capitalLeaseObligations": "9234000", "otherCurrentLiabilities": "2944000", "totalCurrentLiabilities": "13973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8406000", "cashAndShortTermInvestments": "22116000", "commonStockSharesOutstanding": "25806825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10182000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1541000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "1334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 155000, "gross_profit": -155000, "ebit": -9198000, "ebitda": -9043000, "pretax_income": -9570000, "tax_provision": null, "net_income": -9570000, "net_income_to_common": -9570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31124000, "total_current_assets": 31548000, "total_assets": 42169000, "short_term_debt": 9584000, "long_term_debt": 2008000, "total_debt": 11592000, "total_liabilities": 25230000, "total_equity": 16939000, "shares_outstanding": 22546370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5510000, "capital_expenditure": 249000, "free_cash_flow": -5261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185619, "ticker_id": 8593, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9198000", "ebitda": "-9043000", "netIncome": "-9570000", "grossProfit": "-155000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155000", "interestIncome": "384000", "incomeBeforeTax": "-9570000", "interestExpense": "372000", "operatingIncome": "-9582000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "9582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "-9570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "42169000", "longTermDebt": "2008000", "shortTermDebt": "9584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182737000", "totalLiabilities": "25230000", "otherCurrentAssets": "424000", "totalCurrentAssets": "31548000", "currentLongTermDebt": "8645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10621000", "currentAccountsPayable": "1357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20255000", "totalShareholderEquity": "16939000", "capitalLeaseObligations": "9602000", "otherCurrentLiabilities": "3618000", "totalCurrentLiabilities": "14559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10671000", "cashAndShortTermInvestments": "31124000", "commonStockSharesOutstanding": "22546370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5510000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4557000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "1320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 155000, "gross_profit": -155000, "research_and_development": 5837000, "selling_general_admin": 3745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9198000, "depreciation_amortisation": 155000, "ebitda": -9043000, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": -9570000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9570000, "net_income_continuing_ops": -9570000, "net_income_to_common": -9570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10621000, "total_assets": 42169000, "short_term_debt": 9584000, "accounts_payable": 1357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14559000, "long_term_debt": 2008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10671000, "total_liabilities": 25230000, "total_debt": 11592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182737000, "total_equity": 16939000, "shares_outstanding": 22546370, "operating_cash_flow": -5510000, "stock_based_compensation": 1320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4557000, "free_cash_flow": -5261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9198000", "ebitda": "-9043000", "netIncome": "-9570000", "grossProfit": "-155000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155000", "interestIncome": "384000", "incomeBeforeTax": "-9570000", "interestExpense": "372000", "operatingIncome": "-9582000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "9582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "-9570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "42169000", "longTermDebt": "2008000", "shortTermDebt": "9584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182737000", "totalLiabilities": "25230000", "otherCurrentAssets": "424000", "totalCurrentAssets": "31548000", "currentLongTermDebt": "8645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10621000", "currentAccountsPayable": "1357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20255000", "totalShareholderEquity": "16939000", "capitalLeaseObligations": "9602000", "otherCurrentLiabilities": "3618000", "totalCurrentLiabilities": "14559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10671000", "cashAndShortTermInvestments": "31124000", "commonStockSharesOutstanding": "22546370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5510000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4557000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "1320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "ebit": -7536000, "ebitda": -7448000, "pretax_income": -7904000, "tax_provision": 44724, "net_income": -7904000, "net_income_to_common": -7904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32326000, "total_current_assets": 33497000, "total_assets": 44378000, "short_term_debt": 7316000, "long_term_debt": 4140000, "total_debt": 11456000, "total_liabilities": 23746000, "total_equity": 20632000, "shares_outstanding": 22234225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7186000, "capital_expenditure": 168000, "free_cash_flow": -7018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185620, "ticker_id": 8593, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7536000", "ebitda": "-7448000", "netIncome": "-7904000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "88000", "interestIncome": "438000", "incomeBeforeTax": "-7904000", "interestExpense": "368000", "operatingIncome": "-7974000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44724", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "7974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-7904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "44378000", "longTermDebt": "4140000", "shortTermDebt": "7316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173167000", "totalLiabilities": "23746000", "otherCurrentAssets": "1171000", "totalCurrentAssets": "33497000", "currentLongTermDebt": "6458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10881000", "currentAccountsPayable": "1051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20371000", "totalShareholderEquity": "20632000", "capitalLeaseObligations": "9773000", "otherCurrentLiabilities": "2324000", "totalCurrentLiabilities": "10691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13055000", "cashAndShortTermInvestments": "32326000", "commonStockSharesOutstanding": "22234225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7186000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-168000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "research_and_development": 4340000, "selling_general_admin": 3634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7536000, "depreciation_amortisation": 88000, "ebitda": -7448000, "interest_expense": 368000, "interest_income": null, "other_non_operating": null, "pretax_income": -7904000, "tax_provision": 44724, "effective_tax_rate": null, "net_income": -7904000, "net_income_continuing_ops": -7904000, "net_income_to_common": -7904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32326000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10881000, "total_assets": 44378000, "short_term_debt": 7316000, "accounts_payable": 1051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10691000, "long_term_debt": 4140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13055000, "total_liabilities": 23746000, "total_debt": 11456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173167000, "total_equity": 20632000, "shares_outstanding": 22234225, "operating_cash_flow": -7186000, "stock_based_compensation": 1318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450000, "free_cash_flow": -7018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7536000", "ebitda": "-7448000", "netIncome": "-7904000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "88000", "interestIncome": "438000", "incomeBeforeTax": "-7904000", "interestExpense": "368000", "operatingIncome": "-7974000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44724", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "7974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-7904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "44378000", "longTermDebt": "4140000", "shortTermDebt": "7316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173167000", "totalLiabilities": "23746000", "otherCurrentAssets": "1171000", "totalCurrentAssets": "33497000", "currentLongTermDebt": "6458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10881000", "currentAccountsPayable": "1051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20371000", "totalShareholderEquity": "20632000", "capitalLeaseObligations": "9773000", "otherCurrentLiabilities": "2324000", "totalCurrentLiabilities": "10691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13055000", "cashAndShortTermInvestments": "32326000", "commonStockSharesOutstanding": "22234225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7186000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-168000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "ebit": -7111000, "ebitda": -7026000, "pretax_income": -7488000, "tax_provision": -472000, "net_income": -7488000, "net_income_to_common": -7488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39230000, "total_current_assets": 40363000, "total_assets": 51603000, "short_term_debt": 5237000, "long_term_debt": 6264000, "total_debt": 11501000, "total_liabilities": 24835000, "total_equity": 26768000, "shares_outstanding": 21520899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6175000, "capital_expenditure": 7000, "free_cash_flow": -6168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185621, "ticker_id": 8593, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7111000", "ebitda": "-7026000", "netIncome": "-7488000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "388000", "incomeBeforeTax": "-7488000", "interestExpense": "377000", "operatingIncome": "-7514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-472000", "reportedCurrency": "USD", "netInterestIncome": "723000", "nonInterestIncome": "None", "operatingExpenses": "7514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "3331000", "netIncomeFromContinuingOperations": "-7488000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "51603000", "longTermDebt": "6264000", "shortTermDebt": "5237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165263000", "totalLiabilities": "24835000", "otherCurrentAssets": "1133000", "totalCurrentAssets": "40363000", "currentLongTermDebt": "4285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11240000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20661000", "totalShareholderEquity": "26768000", "capitalLeaseObligations": "10112000", "otherCurrentLiabilities": "3329000", "totalCurrentLiabilities": "9411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15424000", "cashAndShortTermInvestments": "39230000", "commonStockSharesOutstanding": "21520899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6175000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34349000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "research_and_development": 4183000, "selling_general_admin": 3331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7111000, "depreciation_amortisation": 85000, "ebitda": -7026000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": -7488000, "tax_provision": -472000, "effective_tax_rate": null, "net_income": -7488000, "net_income_continuing_ops": -7488000, "net_income_to_common": -7488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11240000, "total_assets": 51603000, "short_term_debt": 5237000, "accounts_payable": 845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9411000, "long_term_debt": 6264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15424000, "total_liabilities": 24835000, "total_debt": 11501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165263000, "total_equity": 26768000, "shares_outstanding": 21520899, "operating_cash_flow": -6175000, "stock_based_compensation": 1097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34349000, "free_cash_flow": -6168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7111000", "ebitda": "-7026000", "netIncome": "-7488000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "388000", "incomeBeforeTax": "-7488000", "interestExpense": "377000", "operatingIncome": "-7514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-472000", "reportedCurrency": "USD", "netInterestIncome": "723000", "nonInterestIncome": "None", "operatingExpenses": "7514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "3331000", "netIncomeFromContinuingOperations": "-7488000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "51603000", "longTermDebt": "6264000", "shortTermDebt": "5237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165263000", "totalLiabilities": "24835000", "otherCurrentAssets": "1133000", "totalCurrentAssets": "40363000", "currentLongTermDebt": "4285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11240000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20661000", "totalShareholderEquity": "26768000", "capitalLeaseObligations": "10112000", "otherCurrentLiabilities": "3329000", "totalCurrentLiabilities": "9411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15424000", "cashAndShortTermInvestments": "39230000", "commonStockSharesOutstanding": "21520899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6175000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34349000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 510000, "gross_profit": -510000, "ebit": -6413000, "ebitda": -6325000, "pretax_income": -6786000, "tax_provision": -88000, "net_income": -6786000, "net_income_to_common": -6786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11118000, "total_current_assets": 12291000, "total_assets": 23987000, "short_term_debt": 3251000, "long_term_debt": 8371000, "total_debt": 11622000, "total_liabilities": 25177000, "total_equity": -1190000, "shares_outstanding": 14121805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6487000, "capital_expenditure": 0, "free_cash_flow": -6487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185623, "ticker_id": 8593, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6413000", "ebitda": "-6325000", "netIncome": "-6786000", "grossProfit": "-510000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "510000", "interestIncome": "179000", "incomeBeforeTax": "-6786000", "interestExpense": "373000", "operatingIncome": "-6592000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-373000", "nonInterestIncome": "None", "operatingExpenses": "6592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "2371000", "netIncomeFromContinuingOperations": "-6786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "23987000", "longTermDebt": "8371000", "shortTermDebt": "3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157775000", "totalLiabilities": "25177000", "otherCurrentAssets": "1173000", "totalCurrentAssets": "12291000", "currentLongTermDebt": "2134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11696000", "currentAccountsPayable": "1139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21006000", "totalShareholderEquity": "-1190000", "capitalLeaseObligations": "10501000", "otherCurrentLiabilities": "3032000", "totalCurrentLiabilities": "7422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17755000", "cashAndShortTermInvestments": "11118000", "commonStockSharesOutstanding": "14121805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "None", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 510000, "gross_profit": -510000, "research_and_development": 4221000, "selling_general_admin": 2371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6413000, "depreciation_amortisation": 88000, "ebitda": -6325000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": -6786000, "tax_provision": -88000, "effective_tax_rate": null, "net_income": -6786000, "net_income_continuing_ops": -6786000, "net_income_to_common": -6786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11118000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11696000, "total_assets": 23987000, "short_term_debt": 3251000, "accounts_payable": 1139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7422000, "long_term_debt": 8371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17755000, "total_liabilities": 25177000, "total_debt": 11622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157775000, "total_equity": -1190000, "shares_outstanding": 14121805, "operating_cash_flow": -6487000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": -6487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6413000", "ebitda": "-6325000", "netIncome": "-6786000", "grossProfit": "-510000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "510000", "interestIncome": "179000", "incomeBeforeTax": "-6786000", "interestExpense": "373000", "operatingIncome": "-6592000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-373000", "nonInterestIncome": "None", "operatingExpenses": "6592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "2371000", "netIncomeFromContinuingOperations": "-6786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "23987000", "longTermDebt": "8371000", "shortTermDebt": "3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157775000", "totalLiabilities": "25177000", "otherCurrentAssets": "1173000", "totalCurrentAssets": "12291000", "currentLongTermDebt": "2134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11696000", "currentAccountsPayable": "1139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21006000", "totalShareholderEquity": "-1190000", "capitalLeaseObligations": "10501000", "otherCurrentLiabilities": "3032000", "totalCurrentLiabilities": "7422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17755000", "cashAndShortTermInvestments": "11118000", "commonStockSharesOutstanding": "14121805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "None", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 497000, "gross_profit": -497000, "ebit": -7226000, "ebitda": -7143000, "pretax_income": -7581000, "tax_provision": 161000, "net_income": -7581000, "net_income_to_common": -7581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17604000, "total_current_assets": 18535000, "total_assets": 30742000, "short_term_debt": 4388000, "long_term_debt": 7484000, "total_debt": 11872000, "total_liabilities": 25730000, "total_equity": 5012000, "shares_outstanding": 14102211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6392000, "capital_expenditure": 117000, "free_cash_flow": -6275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185624, "ticker_id": 8593, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:10.268426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7226000", "ebitda": "-7143000", "netIncome": "-7581000", "grossProfit": "-497000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "497000", "interestIncome": "244000", "incomeBeforeTax": "-7581000", "interestExpense": "355000", "operatingIncome": "-7470000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "7470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "3054000", "netIncomeFromContinuingOperations": "-7581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "30742000", "longTermDebt": "7484000", "shortTermDebt": "4388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150989000", "totalLiabilities": "25730000", "otherCurrentAssets": "931000", "totalCurrentAssets": "18535000", "currentLongTermDebt": "2974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12207000", "currentAccountsPayable": "868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11809000", "shortLongTermDebtTotal": "21480000", "totalShareholderEquity": "5012000", "capitalLeaseObligations": "11022000", "otherCurrentLiabilities": "3382000", "totalCurrentLiabilities": "8638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17092000", "cashAndShortTermInvestments": "17604000", "commonStockSharesOutstanding": "14102211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6392000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 497000, "gross_profit": -497000, "research_and_development": 4416000, "selling_general_admin": 3054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7226000, "depreciation_amortisation": 83000, "ebitda": -7143000, "interest_expense": 355000, "interest_income": null, "other_non_operating": null, "pretax_income": -7581000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": -7581000, "net_income_continuing_ops": -7581000, "net_income_to_common": -7581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12207000, "total_assets": 30742000, "short_term_debt": 4388000, "accounts_payable": 868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8638000, "long_term_debt": 7484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17092000, "total_liabilities": 25730000, "total_debt": 11872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150989000, "total_equity": 5012000, "shares_outstanding": 14102211, "operating_cash_flow": -6392000, "stock_based_compensation": 440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1188000, "free_cash_flow": -6275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7226000", "ebitda": "-7143000", "netIncome": "-7581000", "grossProfit": "-497000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "497000", "interestIncome": "244000", "incomeBeforeTax": "-7581000", "interestExpense": "355000", "operatingIncome": "-7470000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "7470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "3054000", "netIncomeFromContinuingOperations": "-7581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "30742000", "longTermDebt": "7484000", "shortTermDebt": "4388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150989000", "totalLiabilities": "25730000", "otherCurrentAssets": "931000", "totalCurrentAssets": "18535000", "currentLongTermDebt": "2974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12207000", "currentAccountsPayable": "868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11809000", "shortLongTermDebtTotal": "21480000", "totalShareholderEquity": "5012000", "capitalLeaseObligations": "11022000", "otherCurrentLiabilities": "3382000", "totalCurrentLiabilities": "8638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17092000", "cashAndShortTermInvestments": "17604000", "commonStockSharesOutstanding": "14102211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6392000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }