{ "ticker": { "uuid": "e3c6982e-ae5c-4ff3-adc6-34eca37512f0", "symbol": "GIS", "name": "Gilead Sciences, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e3c6982e-ae5c-4ff3-adc6-34eca37512f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3c6982e-ae5c-4ff3-adc6-34eca37512f0/" }, "latest_snapshot": { "ticker": { "uuid": "e3c6982e-ae5c-4ff3-adc6-34eca37512f0", "symbol": "GIS", "name": "Gilead Sciences, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e3c6982e-ae5c-4ff3-adc6-34eca37512f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3c6982e-ae5c-4ff3-adc6-34eca37512f0/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.72, "value": 0.32, "quality": 0.98, "momentum": 0.68, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 114.22, "market_cap": 141812112249.85, "pe_ratio": 15.3876, "earnings_yield": 0.0761, "ebitda_to_ev": 0.0926, "shareholder_yield": 0.0339, "roe": 0.3919, "piotroski_f_score": 8, "momentum_12_1": 0.1624, "volatility_252d": 0.2298 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.3876, "ev_ebitda": 10.7995, "earnings_yield": 0.0761, "fcf_yield": 0.0654, "shareholder_yield": 0.0339 }, "quality": { "roe": 0.3919, "roic": 0.2345, "gross_margin": 0.7935, "fcf_margin": 0.3441, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0239, "eps_growth_1y": null, "fcf_growth_1y": -0.0824 }, "momentum": { "price_return_12m": 0.1927, "momentum_12_1": 0.1624, "relative_strength": 0.1566 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.98, "momentum_percentile": 0.68, "growth_composite": 63, "yield_composite": 33, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.44, "os": 0.73, "value": 0.35, "quality": 0.98, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1474, "earnings_yield": 0.0772, "shareholder_yield": 0.034, "roe": 0.3919, "momentum_12_1": 0.1685 }, { "week_end_date": "2026-06-14", "price": 106.82, "os": 0.73, "value": 0.37, "quality": 0.98, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.3907, "earnings_yield": 0.0808, "shareholder_yield": 0.0294, "roe": 0.3919, "momentum_12_1": 0.1959 }, { "week_end_date": "2026-06-21", "price": 108.02, "os": 0.73, "value": 0.36, "quality": 0.98, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.5523, "earnings_yield": 0.08, "shareholder_yield": 0.0357, "roe": 0.3919, "momentum_12_1": 0.2375 }, { "week_end_date": "2026-06-28", "price": 111.32, "os": 0.73, "value": 0.34, "quality": 0.98, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9969, "earnings_yield": 0.0779, "shareholder_yield": 0.0346, "roe": 0.3919, "momentum_12_1": 0.2528 }, { "week_end_date": "2026-07-05", "price": 113.8, "os": 0.73, "value": 0.34, "quality": 0.98, "momentum": 0.68, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.331, "earnings_yield": 0.0763, "shareholder_yield": 0.0339, "roe": 0.3919, "momentum_12_1": 0.2264 }, { "week_end_date": "2026-07-12", "price": 114.86, "os": 0.73, "value": 0.32, "quality": 0.98, "momentum": 0.69, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.4738, "earnings_yield": 0.0757, "shareholder_yield": 0.0337, "roe": 0.3919, "momentum_12_1": 0.1643 }, { "week_end_date": "2026-07-19", "price": 120.5, "os": 0.72, "value": 0.29, "quality": 0.98, "momentum": 0.74, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.2336, "earnings_yield": 0.0725, "shareholder_yield": 0.032, "roe": 0.3919, "momentum_12_1": 0.187 }, { "week_end_date": "2026-07-26", "price": 114.22, "os": 0.72, "value": 0.32, "quality": 0.98, "momentum": 0.68, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 15.3876, "earnings_yield": 0.0761, "shareholder_yield": 0.0339, "roe": 0.3919, "momentum_12_1": 0.1624 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 11701000000, "ebitda": 13580000000, "pretax_income": null, "tax_provision": null, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": -563000000, "free_cash_flow": 9456000000, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 11701000000, "ebitda": 13580000000, "pretax_income": null, "tax_provision": null, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": -563000000, "free_cash_flow": 9456000000, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 11701000000, "ebitda": 13580000000, "pretax_income": null, "tax_provision": null, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": -563000000, "free_cash_flow": 9456000000, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 11701000000, "ebitda": 13580000000, "pretax_income": null, "tax_provision": null, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": -563000000, "free_cash_flow": 9456000000, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 11701000000, "ebitda": 13580000000, "pretax_income": null, "tax_provision": null, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": -563000000, "free_cash_flow": 9456000000, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 11701000000, "ebitda": 13580000000, "pretax_income": null, "tax_provision": null, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": -563000000, "free_cash_flow": 9456000000, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 11701000000, "ebitda": 13580000000, "pretax_income": null, "tax_provision": null, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": -563000000, "free_cash_flow": 9456000000, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 28754000000, "cost_of_revenue": 6251000000, "gross_profit": 22503000000, "ebit": 10596000000, "ebitda": 4434000000, "pretax_income": null, "tax_provision": null, "net_income": 480000000, "net_income_to_common": 480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9991000000, "total_current_assets": 19173000000, "total_assets": 58995000000, "short_term_debt": 1815000000, "long_term_debt": 24896000000, "total_debt": 26711000000, "total_liabilities": null, "total_equity": 19330000000, "shares_outstanding": 1246265857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10828000000, "capital_expenditure": -523000000, "free_cash_flow": 10305000000, "dividends_paid": -3918000000, "share_repurchases": -1150000000, "shares_issued": 422000000, "net_debt_issued": 1494000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2692000000, "ebitda": 3509000000, "pretax_income": null, "tax_provision": null, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": -117000000, "free_cash_flow": 2427000000, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2692000000, "ebitda": 3509000000, "pretax_income": null, "tax_provision": null, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": -117000000, "free_cash_flow": 2427000000, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2692000000, "ebitda": 3509000000, "pretax_income": null, "tax_provision": null, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": -117000000, "free_cash_flow": 2427000000, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2692000000, "ebitda": 3509000000, "pretax_income": null, "tax_provision": null, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": -117000000, "free_cash_flow": 2427000000, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2692000000, "ebitda": 3509000000, "pretax_income": null, "tax_provision": null, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": -117000000, "free_cash_flow": 2427000000, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2692000000, "ebitda": 3509000000, "pretax_income": null, "tax_provision": null, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": -117000000, "free_cash_flow": 2427000000, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2692000000, "ebitda": 3509000000, "pretax_income": null, "tax_provision": null, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": -117000000, "free_cash_flow": 2427000000, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "ebit": 2988000000, "ebitda": 3020000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3327000000, "capital_expenditure": -205000000, "free_cash_flow": 3122000000, "dividends_paid": -994000000, "share_repurchases": -230000000, "shares_issued": 32000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "ebit": 2988000000, "ebitda": 3020000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3327000000, "capital_expenditure": -205000000, "free_cash_flow": 3122000000, "dividends_paid": -994000000, "share_repurchases": -230000000, "shares_issued": 32000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "ebit": 2988000000, "ebitda": 3020000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3327000000, "capital_expenditure": -205000000, "free_cash_flow": 3122000000, "dividends_paid": -994000000, "share_repurchases": -230000000, "shares_issued": 32000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "ebit": 2988000000, "ebitda": 3020000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3327000000, "capital_expenditure": -205000000, "free_cash_flow": 3122000000, "dividends_paid": -994000000, "share_repurchases": -230000000, "shares_issued": 32000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "ebit": 2988000000, "ebitda": 3020000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3327000000, "capital_expenditure": -205000000, "free_cash_flow": 3122000000, "dividends_paid": -994000000, "share_repurchases": -230000000, "shares_issued": 32000000, "net_debt_issued": -8000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }