{ "ticker": { "uuid": "e3c6982e-ae5c-4ff3-adc6-34eca37512f0", "symbol": "GIS", "name": "Gilead Sciences, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e3c6982e-ae5c-4ff3-adc6-34eca37512f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3c6982e-ae5c-4ff3-adc6-34eca37512f0/" }, "ticker_metadata": { "id": 18793, "uuid": "e3c6982e-ae5c-4ff3-adc6-34eca37512f0", "symbol": "GIS", "name": "Gilead Sciences, Inc.", "asset_type": "equity", "market_cap": 143302000640, "stock_exchange_id": 8, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Gilead Sciences, Inc., a biopharmaceutical company, discovers, develops, and commercializes medicines in the areas of unmet medical need in the United States, Europe, and internationally. The company provides Biktarvy, Descovy, Genvoya, Odefsey, Sunlenca, Symtuza, and YeztugoFor the treatment of HIV-1 infection in patients. It also provides Epclusa, Livdelzi, and Vemlidy to treat chronic hepatitis C virus, primary biliary cholangitis, and chronic hepatitis B virus; Tecartus, a T-cell therapy for the treatment of adult patients; Trodelvy, an injection for intravenous use; and Yescarta, a suspension for intravenous infusion, is a CAR T-cell therapy for the treatment of adult patients. Further, it provides AmBisome, for the treatment of serious invasive fungal infections; and Veklury for the treatment of COVID-19. Additionally, the company engages in the development of various immunotherapies for patients with cancer and other incurable diseases. The company has collaboration agreements with Shenzhen Pregene Biopharma Co., Ltd.; Abingworth; Arcus Biosciences, Inc.; Merck Sharp & Dohme Corp.; Janssen Sciences Ireland Unlimited Company; Japan Tobacco, Inc.; Everest Medicines; Merck & Co, Inc.; Tentarix Biotherapeutics Inc.; and Assembly Biosciences, Inc. It also has research collaboration, option, and license agreement with Merus N.V. for the discovery of novel dual tumor-associated antigens (TAA) targeting trispecific antibodies. The company has a collaboration with Terray Therapeutics, Inc. to discover and develop small molecule therapies; and LEO Pharma to develop, manufacture, and commercialize the small molecule oral STAT6 program. The company was incorporated in 1987 and is headquartered in Foster City, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3c6982e-ae5c-4ff3-adc6-34eca37512f0", "symbol": "GIS", "name": "Gilead Sciences, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e3c6982e-ae5c-4ff3-adc6-34eca37512f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3c6982e-ae5c-4ff3-adc6-34eca37512f0/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.73, "value": 0.32, "quality": 0.97, "momentum": 0.7, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 113.3, "market_cap": 140718603726, "pe_ratio": 15.2689, "earnings_yield": 0.0655, "ebitda_to_ev": 0.0933, "shareholder_yield": 0.0378, "roe": 0.3919, "piotroski_f_score": 8, "momentum_12_1": 0.1685, "volatility_252d": 0.2153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.799993+00:00", "batch_id": "" }, "size": { "price_close": 113.3, "market_cap": 140718603726, "market_cap_usd": 140718603726, "enterprise_value": 155264603726, "shares_outstanding": 1242000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2689, "pb_ratio": 5.9842, "ptbv_ratio": 5.9842, "ps_ratio": 4.7326, "pcf_ratio": 13.0223, "pfcf_ratio": 13.7555, "ev_ebitda": 10.7183, "ev_ebit": 13.0463, "ev_sales": 5.2218, "ev_fcf": 15.1774, "earnings_yield": 0.0655, "fcf_yield": 0.0659, "price_to_sales": 4.7326, "price_to_book": 5.9842, "price_to_cashflow": 13.0223, "ebitda_to_ev": 0.0933, "sales_yield": 0.1915 }, "yield": { "dividend_yield": 0.0287, "buyback_yield": 0.0092, "shareholder_yield": 0.0378, "debt_paydown_yield": 0.0198, "total_yield": 0.0577 }, "quality": { "gross_margin": 0.7935, "operating_margin": 0.4002, "net_margin": 0.3099, "ebitda_margin": 0.4872, "fcf_margin": 0.3441, "roe": 0.3919, "roa": 0.1638, "roic": 0.2345, "roc_greenblatt": null, "asset_turnover": 0.5283, "cash_conversion": 1.11, "accruals_ratio": -0.0283, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.296, "revenue_stability_5y": 0.0403, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4193, "external_financing": 0.0343 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0041, "debt_to_assets": 0.394, "interest_coverage": 11.8418, "current_ratio": 1.9674, "quick_ratio": 1.9674, "net_debt": 14546000000, "local_beta": 0.2204, "volatility_252d": 0.2153, "volatility_60d": 0.4905, "max_drawdown_12m": -0.1483, "risk_adjusted_momentum": 0.7827 }, "growth": { "revenue_growth_1y": 0.0239, "revenue_growth_3y_cagr": 0.0257, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2283, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0824, "book_value_growth_1y": 0.1797, "revenue_growth": 0.0239, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0209, "price_return_3m": -0.0802, "price_return_6m": 0.1059, "price_return_9m": 0.1817, "price_return_12m": 0.193, "price_return_12m_ex1m": 0.1685, "momentum_6m": 0.1059, "momentum_12m": 0.193, "momentum_12_1": 0.1685, "distance_from_52w_high": -0.1305, "distance_from_52w_low": 0.2356, "relative_strength": 0.1743 }, "raw_ttm": { "revenue_ttm": 29734000000, "gross_profit_ttm": 23595000000, "ebit_ttm": 11901000000, "ebitda_ttm": 14486000000, "net_income_ttm": 9216000000, "eps_diluted_ttm": 7.4203, "operating_cash_flow_ttm": 10806000000, "capital_expenditure_ttm": -576000000, "fcf_ttm": 10230000000, "dividends_paid_ttm": -4033000000, "share_repurchases_ttm": -1611000000, "shares_issued_ttm": 322000000, "interest_expense_ttm": 1005000000, "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_current_liabilities": 9475000000, "net_ppe": null, "total_assets": 56278000000, "total_debt": 22174000000, "total_equity": 23515000000, "net_working_capital": 2851000000, "book_value_per_share": 18.9332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.9332 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 38, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 83, "rank_pcf": 59, "rank_ev_ebitda": 53, "rank_ev_ebit": 45, "rank_earnings_yield": 38, "rank_fcf_yield": 28, "rank_dividend_yield": 33, "rank_shareholder_yield": 37, "rank_total_yield": 33, "rank_roe": 9, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 10, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 38 }, "composites": { "value_composite": 68, "quality_composite": 3, "momentum_composite": 30, "growth_composite": 60, "yield_composite": 28, "svqf_composite": 28, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.5571, "os_score": 0.73, "value_percentile": 0.32, "quality_percentile": 0.97, "momentum_percentile": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7837, "ticker_id": 18793, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.799993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.3, "market_cap": 140718603726, "market_cap_usd": 140718603726, "enterprise_value": 155264603726, "shares_outstanding": 1242000000, "fx_rate_to_usd": null, "pe_ratio": 15.26894572, "pb_ratio": 5.98420598, "ptbv_ratio": 5.98420598, "ps_ratio": 4.73258235, "pcf_ratio": 13.02226575, "pfcf_ratio": 13.75548424, "ev_ebitda": 10.71825236, "ev_ebit": 13.04634936, "ev_sales": 5.22178663, "ev_fcf": 15.17738062, "earnings_yield": 0.06549241, "fcf_yield": 0.06588752, "dividend_yield": 0.02866003, "buyback_yield": 0.00916013, "shareholder_yield": 0.03782016, "debt_paydown_yield": 0.01984102, "total_yield": 0.05766117, "gross_margin": 0.79353602, "operating_margin": 0.40024887, "net_margin": 0.30994821, "ebitda_margin": 0.48718639, "fcf_margin": 0.34405058, "roe": 0.39192005, "roa": 0.16375848, "roic": 0.2345117, "roc_greenblatt": null, "asset_turnover": 0.52834145, "cash_conversion": 1.11002604, "accruals_ratio": -0.0282526, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.00414193, "debt_to_assets": 0.39400832, "interest_coverage": 11.84179104, "current_ratio": 1.96738786, "quick_ratio": 1.96738786, "net_debt": 14546000000, "revenue_growth_1y": 0.02392711, "revenue_growth_3y_cagr": 0.02573618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.22831351, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08238719, "book_value_growth_1y": 0.17973187, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.296036, "revenue_stability_5y": 0.040289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02090467, "price_return_3m": -0.08017567, "price_return_6m": 0.10591593, "price_return_9m": 0.18173891, "price_return_12m": 0.19297364, "price_return_12m_ex1m": 0.16854559, "distance_from_52w_high": -0.13052904, "distance_from_52w_low": 0.23556897, "relative_strength": 0.17426968, "local_beta": 0.2204, "volatility_252d": 0.215327, "volatility_60d": 0.490487, "max_drawdown_12m": -0.14833286, "revenue_ttm": 29734000000, "gross_profit_ttm": 23595000000, "ebit_ttm": 11901000000, "ebitda_ttm": 14486000000, "net_income_ttm": 9216000000, "eps_diluted_ttm": 7.42028986, "operating_cash_flow_ttm": 10806000000, "capital_expenditure_ttm": -576000000, "fcf_ttm": 10230000000, "dividends_paid_ttm": -4033000000, "share_repurchases_ttm": -1611000000, "shares_issued_ttm": 322000000, "interest_expense_ttm": 1005000000, "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_current_liabilities": 9475000000, "net_ppe": null, "total_assets": 56278000000, "total_debt": 22174000000, "total_equity": 23515000000, "net_working_capital": 2851000000, "book_value_per_share": 18.9331723, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.9331723, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 38, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 83, "rank_pcf": 59, "rank_ev_ebitda": 53, "rank_ev_ebit": 45, "rank_earnings_yield": 38, "rank_fcf_yield": 28, "rank_dividend_yield": 33, "rank_shareholder_yield": 37, "rank_total_yield": 33, "rank_roe": 9, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 10, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 38, "value_composite": 68, "quality_composite": 3, "momentum_composite": 30, "growth_composite": 60, "yield_composite": 28, "svqf_composite": 28, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.3, "os": 0.73, "value": 0.32, "quality": 0.97, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.2689, "earnings_yield": 0.0655, "shareholder_yield": 0.0378, "roe": 0.3919, "momentum_12_1": 0.1685, "complete_fields": { "id": 7837, "ticker_id": 18793, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.799993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.3, "market_cap": 140718603726, "market_cap_usd": 140718603726, "enterprise_value": 155264603726, "shares_outstanding": 1242000000, "fx_rate_to_usd": null, "pe_ratio": 15.26894572, "pb_ratio": 5.98420598, "ptbv_ratio": 5.98420598, "ps_ratio": 4.73258235, "pcf_ratio": 13.02226575, "pfcf_ratio": 13.75548424, "ev_ebitda": 10.71825236, "ev_ebit": 13.04634936, "ev_sales": 5.22178663, "ev_fcf": 15.17738062, "earnings_yield": 0.06549241, "fcf_yield": 0.06588752, "dividend_yield": 0.02866003, "buyback_yield": 0.00916013, "shareholder_yield": 0.03782016, "debt_paydown_yield": 0.01984102, "total_yield": 0.05766117, "gross_margin": 0.79353602, "operating_margin": 0.40024887, "net_margin": 0.30994821, "ebitda_margin": 0.48718639, "fcf_margin": 0.34405058, "roe": 0.39192005, "roa": 0.16375848, "roic": 0.2345117, "roc_greenblatt": null, "asset_turnover": 0.52834145, "cash_conversion": 1.11002604, "accruals_ratio": -0.0282526, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.00414193, "debt_to_assets": 0.39400832, "interest_coverage": 11.84179104, "current_ratio": 1.96738786, "quick_ratio": 1.96738786, "net_debt": 14546000000, "revenue_growth_1y": 0.02392711, "revenue_growth_3y_cagr": 0.02573618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.22831351, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08238719, "book_value_growth_1y": 0.17973187, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.296036, "revenue_stability_5y": 0.040289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02090467, "price_return_3m": -0.08017567, "price_return_6m": 0.10591593, "price_return_9m": 0.18173891, "price_return_12m": 0.19297364, "price_return_12m_ex1m": 0.16854559, "distance_from_52w_high": -0.13052904, "distance_from_52w_low": 0.23556897, "relative_strength": 0.17426968, "local_beta": 0.2204, "volatility_252d": 0.215327, "volatility_60d": 0.490487, "max_drawdown_12m": -0.14833286, "revenue_ttm": 29734000000, "gross_profit_ttm": 23595000000, "ebit_ttm": 11901000000, "ebitda_ttm": 14486000000, "net_income_ttm": 9216000000, "eps_diluted_ttm": 7.42028986, "operating_cash_flow_ttm": 10806000000, "capital_expenditure_ttm": -576000000, "fcf_ttm": 10230000000, "dividends_paid_ttm": -4033000000, "share_repurchases_ttm": -1611000000, "shares_issued_ttm": 322000000, "interest_expense_ttm": 1005000000, "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_current_liabilities": 9475000000, "net_ppe": null, "total_assets": 56278000000, "total_debt": 22174000000, "total_equity": 23515000000, "net_working_capital": 2851000000, "book_value_per_share": 18.9331723, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.9331723, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 38, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 83, "rank_pcf": 59, "rank_ev_ebitda": 53, "rank_ev_ebit": 45, "rank_earnings_yield": 38, "rank_fcf_yield": 28, "rank_dividend_yield": 33, "rank_shareholder_yield": 37, "rank_total_yield": 33, "rank_roe": 9, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 10, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 38, "value_composite": 68, "quality_composite": 3, "momentum_composite": 30, "growth_composite": 60, "yield_composite": 28, "svqf_composite": 28, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 11701000000, "ebitda": 13580000000, "pretax_income": null, "tax_provision": null, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": -563000000, "free_cash_flow": 9456000000, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000 }, "complete_fields": { "id": 386477, "ticker_id": 18793, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13580000000", "netIncome": "8510000000", "grossProfit": "23208000000", "totalRevenue": "29442000000", "costOfRevenue": "6234000000", "interestExpense": "1024000000", "operatingIncome": "11701000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5799000000", "depreciationAndAmortization": "2760000000" }, "balance": { "totalDebt": "24936000000", "totalAssets": "59023000000", "longTermDebt": "22129000000", "shortTermDebt": "2807000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1240679623", "totalCurrentAssets": "18342000000", "totalShareholderEquity": "22702000000", "totalCurrentLiabilities": "11813000000", "cashAndShortTermInvestments": "7564000000" }, "cashflow": { "freeCashFlow": "9456000000", "dividendsPaid": "-4003000000", "issuanceOfDebt": "0", "issuanceOfStock": "408000000", "repaymentOfDebt": "-1788000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10019000000", "repurchaseOfStock": "-1922000000", "capitalExpenditures": "-563000000" } }, "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "research_and_development": 5799000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11701000000, "depreciation_amortisation": 2760000000, "ebitda": 13580000000, "interest_expense": 1024000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8510000000, "net_income_continuing_ops": null, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7564000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18342000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59023000000, "short_term_debt": 2807000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11813000000, "long_term_debt": 22129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "operating_cash_flow": 10019000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4003000000, "share_repurchases": -1922000000, "shares_issued": 408000000, "net_debt_issued": -1788000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13580000000", "netIncome": "8510000000", "grossProfit": "23208000000", "totalRevenue": "29442000000", "costOfRevenue": "6234000000", "interestExpense": "1024000000", "operatingIncome": "11701000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5799000000", "depreciationAndAmortization": "2760000000" }, "balance": { "totalDebt": "24936000000", "totalAssets": "59023000000", "longTermDebt": "22129000000", "shortTermDebt": "2807000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1240679623", "totalCurrentAssets": "18342000000", "totalShareholderEquity": "22702000000", "totalCurrentLiabilities": "11813000000", "cashAndShortTermInvestments": "7564000000" }, "cashflow": { "freeCashFlow": "9456000000", "dividendsPaid": "-4003000000", "issuanceOfDebt": "0", "issuanceOfStock": "408000000", "repaymentOfDebt": "-1788000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10019000000", "repurchaseOfStock": "-1922000000", "capitalExpenditures": "-563000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 28754000000, "cost_of_revenue": 6251000000, "gross_profit": 22503000000, "ebit": 10596000000, "ebitda": 4434000000, "pretax_income": null, "tax_provision": null, "net_income": 480000000, "net_income_to_common": 480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9991000000, "total_current_assets": 19173000000, "total_assets": 58995000000, "short_term_debt": 1815000000, "long_term_debt": 24896000000, "total_debt": 26711000000, "total_liabilities": null, "total_equity": 19330000000, "shares_outstanding": 1246265857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10828000000, "capital_expenditure": -523000000, "free_cash_flow": 10305000000, "dividends_paid": -3918000000, "share_repurchases": -1150000000, "shares_issued": 422000000, "net_debt_issued": 1494000000 }, "complete_fields": { "id": 386482, "ticker_id": 18793, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4434000000", "netIncome": "480000000", "grossProfit": "22503000000", "totalRevenue": "28754000000", "costOfRevenue": "6251000000", "interestExpense": "977000000", "operatingIncome": "10596000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5907000000", "depreciationAndAmortization": "2767000000" }, "balance": { "totalDebt": "26711000000", "totalAssets": "58995000000", "longTermDebt": "24896000000", "shortTermDebt": "1815000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1246265857", "totalCurrentAssets": "19173000000", "totalShareholderEquity": "19330000000", "totalCurrentLiabilities": "12004000000", "cashAndShortTermInvestments": "9991000000" }, "cashflow": { "freeCashFlow": "10305000000", "dividendsPaid": "-3918000000", "issuanceOfDebt": "3464000000", "issuanceOfStock": "422000000", "repaymentOfDebt": "-1970000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10828000000", "repurchaseOfStock": "-1150000000", "capitalExpenditures": "-523000000" } }, "revenue": 28754000000, "cost_of_revenue": 6251000000, "gross_profit": 22503000000, "research_and_development": 5907000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10596000000, "depreciation_amortisation": 2767000000, "ebitda": 4434000000, "interest_expense": 977000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 480000000, "net_income_continuing_ops": null, "net_income_to_common": 480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9991000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19173000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58995000000, "short_term_debt": 1815000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12004000000, "long_term_debt": 24896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19330000000, "shares_outstanding": 1246265857, "operating_cash_flow": 10828000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -523000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3918000000, "share_repurchases": -1150000000, "shares_issued": 422000000, "net_debt_issued": 1494000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10305000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4434000000", "netIncome": "480000000", "grossProfit": "22503000000", "totalRevenue": "28754000000", "costOfRevenue": "6251000000", "interestExpense": "977000000", "operatingIncome": "10596000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5907000000", "depreciationAndAmortization": "2767000000" }, "balance": { "totalDebt": "26711000000", "totalAssets": "58995000000", "longTermDebt": "24896000000", "shortTermDebt": "1815000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1246265857", "totalCurrentAssets": "19173000000", "totalShareholderEquity": "19330000000", "totalCurrentLiabilities": "12004000000", "cashAndShortTermInvestments": "9991000000" }, "cashflow": { "freeCashFlow": "10305000000", "dividendsPaid": "-3918000000", "issuanceOfDebt": "3464000000", "issuanceOfStock": "422000000", "repaymentOfDebt": "-1970000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10828000000", "repurchaseOfStock": "-1150000000", "capitalExpenditures": "-523000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 27116000000, "cost_of_revenue": 6498000000, "gross_profit": 20618000000, "ebit": 8838000000, "ebitda": 10496000000, "pretax_income": null, "tax_provision": null, "net_income": 5665000000, "net_income_to_common": 5665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6085000000, "total_current_assets": 16085000000, "total_assets": 62125000000, "short_term_debt": 1798000000, "long_term_debt": 23189000000, "total_debt": 24987000000, "total_liabilities": null, "total_equity": 22833000000, "shares_outstanding": 1246041895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8006000000, "capital_expenditure": -585000000, "free_cash_flow": 7421000000, "dividends_paid": -3809000000, "share_repurchases": -1000000000, "shares_issued": 232000000, "net_debt_issued": -270000000 }, "complete_fields": { "id": 386484, "ticker_id": 18793, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10496000000", "netIncome": "5665000000", "grossProfit": "20618000000", "totalRevenue": "27116000000", "costOfRevenue": "6498000000", "interestExpense": "944000000", "operatingIncome": "8838000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5718000000", "depreciationAndAmortization": "2693000000" }, "balance": { "totalDebt": "24987000000", "totalAssets": "62125000000", "longTermDebt": "23189000000", "shortTermDebt": "1798000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1246041895", "totalCurrentAssets": "16085000000", "totalShareholderEquity": "22833000000", "totalCurrentLiabilities": "11280000000", "cashAndShortTermInvestments": "6085000000" }, "cashflow": { "freeCashFlow": "7421000000", "dividendsPaid": "-3809000000", "issuanceOfDebt": "1980000000", "issuanceOfStock": "232000000", "repaymentOfDebt": "-2250000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8006000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-585000000" } }, "revenue": 27116000000, "cost_of_revenue": 6498000000, "gross_profit": 20618000000, "research_and_development": 5718000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8838000000, "depreciation_amortisation": 2693000000, "ebitda": 10496000000, "interest_expense": 944000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5665000000, "net_income_continuing_ops": null, "net_income_to_common": 5665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6085000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16085000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62125000000, "short_term_debt": 1798000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11280000000, "long_term_debt": 23189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22833000000, "shares_outstanding": 1246041895, "operating_cash_flow": 8006000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3809000000, "share_repurchases": -1000000000, "shares_issued": 232000000, "net_debt_issued": -270000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7421000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10496000000", "netIncome": "5665000000", "grossProfit": "20618000000", "totalRevenue": "27116000000", "costOfRevenue": "6498000000", "interestExpense": "944000000", "operatingIncome": "8838000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5718000000", "depreciationAndAmortization": "2693000000" }, "balance": { "totalDebt": "24987000000", "totalAssets": "62125000000", "longTermDebt": "23189000000", "shortTermDebt": "1798000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1246041895", "totalCurrentAssets": "16085000000", "totalShareholderEquity": "22833000000", "totalCurrentLiabilities": "11280000000", "cashAndShortTermInvestments": "6085000000" }, "cashflow": { "freeCashFlow": "7421000000", "dividendsPaid": "-3809000000", "issuanceOfDebt": "1980000000", "issuanceOfStock": "232000000", "repaymentOfDebt": "-2250000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8006000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-585000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 27281000000, "cost_of_revenue": 5657000000, "gross_profit": 21624000000, "ebit": 10974000000, "ebitda": 8852000000, "pretax_income": null, "tax_provision": null, "net_income": 4592000000, "net_income_to_common": 4592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5412000000, "total_current_assets": 14443000000, "total_assets": 63171000000, "short_term_debt": 2273000000, "long_term_debt": 22957000000, "total_debt": 25230000000, "total_liabilities": null, "total_equity": 21240000000, "shares_outstanding": 1247000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9072000000, "capital_expenditure": -728000000, "free_cash_flow": 8344000000, "dividends_paid": -3709000000, "share_repurchases": -1396000000, "shares_issued": 309000000, "net_debt_issued": -1500000000 }, "complete_fields": { "id": 386485, "ticker_id": 18793, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8852000000", "netIncome": "4592000000", "grossProfit": "21624000000", "totalRevenue": "27281000000", "costOfRevenue": "5657000000", "interestExpense": "935000000", "operatingIncome": "10974000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4977000000", "depreciationAndAmortization": "2103000000" }, "balance": { "totalDebt": "25230000000", "totalAssets": "63171000000", "longTermDebt": "22957000000", "shortTermDebt": "2273000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1247000000", "totalCurrentAssets": "14443000000", "totalShareholderEquity": "21240000000", "totalCurrentLiabilities": "11238000000", "cashAndShortTermInvestments": "5412000000" }, "cashflow": { "freeCashFlow": "8344000000", "dividendsPaid": "-3709000000", "issuanceOfDebt": "0", "issuanceOfStock": "309000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9072000000", "repurchaseOfStock": "-1396000000", "capitalExpenditures": "-728000000" } }, "revenue": 27281000000, "cost_of_revenue": 5657000000, "gross_profit": 21624000000, "research_and_development": 4977000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10974000000, "depreciation_amortisation": 2103000000, "ebitda": 8852000000, "interest_expense": 935000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4592000000, "net_income_continuing_ops": null, "net_income_to_common": 4592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5412000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14443000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63171000000, "short_term_debt": 2273000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11238000000, "long_term_debt": 22957000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21240000000, "shares_outstanding": 1247000000, "operating_cash_flow": 9072000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -728000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3709000000, "share_repurchases": -1396000000, "shares_issued": 309000000, "net_debt_issued": -1500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8852000000", "netIncome": "4592000000", "grossProfit": "21624000000", "totalRevenue": "27281000000", "costOfRevenue": "5657000000", "interestExpense": "935000000", "operatingIncome": "10974000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4977000000", "depreciationAndAmortization": "2103000000" }, "balance": { "totalDebt": "25230000000", "totalAssets": "63171000000", "longTermDebt": "22957000000", "shortTermDebt": "2273000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1247000000", "totalCurrentAssets": "14443000000", "totalShareholderEquity": "21240000000", "totalCurrentLiabilities": "11238000000", "cashAndShortTermInvestments": "5412000000" }, "cashflow": { "freeCashFlow": "8344000000", "dividendsPaid": "-3709000000", "issuanceOfDebt": "0", "issuanceOfStock": "309000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9072000000", "repurchaseOfStock": "-1396000000", "capitalExpenditures": "-728000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386486, "ticker_id": 18793, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2692000000, "ebitda": 3509000000, "pretax_income": null, "tax_provision": null, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18641000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": -117000000, "free_cash_flow": 2427000000, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000 }, "complete_fields": { "id": 386475, "ticker_id": 18793, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3509000000", "netIncome": "2021000000", "grossProfit": "5515000000", "totalRevenue": "6960000000", "costOfRevenue": "1445000000", "interestExpense": "240000000", "operatingIncome": "2692000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1372000000", "depreciationAndAmortization": "689000000" }, "balance": { "totalDebt": "22174000000", "totalAssets": "56278000000", "longTermDebt": "20861000000", "shortTermDebt": "1313000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1242000000", "totalCurrentAssets": "18641000000", "totalShareholderEquity": "23515000000", "totalCurrentLiabilities": "9475000000", "cashAndShortTermInvestments": "7628000000" }, "cashflow": { "freeCashFlow": "2427000000", "dividendsPaid": "-1040000000", "issuanceOfDebt": null, "issuanceOfStock": "166000000", "repaymentOfDebt": "-2766000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2544000000", "repurchaseOfStock": "-419000000", "capitalExpenditures": "-117000000" } }, "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "research_and_development": 1372000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2692000000, "depreciation_amortisation": 689000000, "ebitda": 3509000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2021000000, "net_income_continuing_ops": null, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7628000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18641000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56278000000, "short_term_debt": 1313000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9475000000, "long_term_debt": 20861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23515000000, "shares_outstanding": 1242000000, "operating_cash_flow": 2544000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1040000000, "share_repurchases": -419000000, "shares_issued": 166000000, "net_debt_issued": -2766000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2427000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3509000000", "netIncome": "2021000000", "grossProfit": "5515000000", "totalRevenue": "6960000000", "costOfRevenue": "1445000000", "interestExpense": "240000000", "operatingIncome": "2692000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1372000000", "depreciationAndAmortization": "689000000" }, "balance": { "totalDebt": "22174000000", "totalAssets": "56278000000", "longTermDebt": "20861000000", "shortTermDebt": "1313000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1242000000", "totalCurrentAssets": "18641000000", "totalShareholderEquity": "23515000000", "totalCurrentLiabilities": "9475000000", "cashAndShortTermInvestments": "7628000000" }, "cashflow": { "freeCashFlow": "2427000000", "dividendsPaid": "-1040000000", "issuanceOfDebt": null, "issuanceOfStock": "166000000", "repaymentOfDebt": "-2766000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2544000000", "repurchaseOfStock": "-419000000", "capitalExpenditures": "-117000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "ebit": 2988000000, "ebitda": 3020000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 18342000000, "total_assets": 59023000000, "short_term_debt": 2807000000, "long_term_debt": 22129000000, "total_debt": 24936000000, "total_liabilities": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3327000000, "capital_expenditure": -205000000, "free_cash_flow": 3122000000, "dividends_paid": -994000000, "share_repurchases": -230000000, "shares_issued": 32000000, "net_debt_issued": -8000000 }, "complete_fields": { "id": 386476, "ticker_id": 18793, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3020000000", "netIncome": "2183000000", "grossProfit": "6300000000", "totalRevenue": "7924000000", "costOfRevenue": "1624000000", "interestExpense": "255000000", "operatingIncome": "2988000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1584000000", "depreciationAndAmortization": "687000000" }, "balance": { "totalDebt": "24936000000", "totalAssets": "59023000000", "longTermDebt": "22129000000", "shortTermDebt": "2807000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1240679623", "totalCurrentAssets": "18342000000", "totalShareholderEquity": "22702000000", "totalCurrentLiabilities": "11813000000", "cashAndShortTermInvestments": "7564000000" }, "cashflow": { "freeCashFlow": "3122000000", "dividendsPaid": "-994000000", "issuanceOfDebt": null, "issuanceOfStock": "32000000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3327000000", "repurchaseOfStock": "-230000000", "capitalExpenditures": "-205000000" } }, "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "research_and_development": 1584000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2988000000, "depreciation_amortisation": 687000000, "ebitda": 3020000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2183000000, "net_income_continuing_ops": null, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7564000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18342000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59023000000, "short_term_debt": 2807000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11813000000, "long_term_debt": 22129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22702000000, "shares_outstanding": 1240679623, "operating_cash_flow": 3327000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -994000000, "share_repurchases": -230000000, "shares_issued": 32000000, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3020000000", "netIncome": "2183000000", "grossProfit": "6300000000", "totalRevenue": "7924000000", "costOfRevenue": "1624000000", "interestExpense": "255000000", "operatingIncome": "2988000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1584000000", "depreciationAndAmortization": "687000000" }, "balance": { "totalDebt": "24936000000", "totalAssets": "59023000000", "longTermDebt": "22129000000", "shortTermDebt": "2807000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1240679623", "totalCurrentAssets": "18342000000", "totalShareholderEquity": "22702000000", "totalCurrentLiabilities": "11813000000", "cashAndShortTermInvestments": "7564000000" }, "cashflow": { "freeCashFlow": "3122000000", "dividendsPaid": "-994000000", "issuanceOfDebt": null, "issuanceOfStock": "32000000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3327000000", "repurchaseOfStock": "-230000000", "capitalExpenditures": "-205000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 7769000000, "cost_of_revenue": 1569000000, "gross_profit": 6200000000, "ebit": 3497000000, "ebitda": 4583000000, "pretax_income": null, "tax_provision": null, "net_income": 3052000000, "net_income_to_common": 3052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7330000000, "total_current_assets": 17874000000, "total_assets": 58533000000, "short_term_debt": 2806000000, "long_term_debt": 22135000000, "total_debt": 24941000000, "total_liabilities": null, "total_equity": 21540000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4108000000, "capital_expenditure": -147000000, "free_cash_flow": 3961000000, "dividends_paid": -1005000000, "share_repurchases": -435000000, "shares_issued": 97000000, "net_debt_issued": -9000000 }, "complete_fields": { "id": 386478, "ticker_id": 18793, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4583000000", "netIncome": "3052000000", "grossProfit": "6200000000", "totalRevenue": "7769000000", "costOfRevenue": "1569000000", "interestExpense": "256000000", "operatingIncome": "3497000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1346000000", "depreciationAndAmortization": "686000000" }, "balance": { "totalDebt": "24941000000", "totalAssets": "58533000000", "longTermDebt": "22135000000", "shortTermDebt": "2806000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1242000000", "totalCurrentAssets": "17874000000", "totalShareholderEquity": "21540000000", "totalCurrentLiabilities": "12297000000", "cashAndShortTermInvestments": "7330000000" }, "cashflow": { "freeCashFlow": "3961000000", "dividendsPaid": "-1005000000", "issuanceOfDebt": null, "issuanceOfStock": "97000000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4108000000", "repurchaseOfStock": "-435000000", "capitalExpenditures": "-147000000" } }, "revenue": 7769000000, "cost_of_revenue": 1569000000, "gross_profit": 6200000000, "research_and_development": 1346000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3497000000, "depreciation_amortisation": 686000000, "ebitda": 4583000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3052000000, "net_income_continuing_ops": null, "net_income_to_common": 3052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7330000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17874000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58533000000, "short_term_debt": 2806000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12297000000, "long_term_debt": 22135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21540000000, "shares_outstanding": 1242000000, "operating_cash_flow": 4108000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1005000000, "share_repurchases": -435000000, "shares_issued": 97000000, "net_debt_issued": -9000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4583000000", "netIncome": "3052000000", "grossProfit": "6200000000", "totalRevenue": "7769000000", "costOfRevenue": "1569000000", "interestExpense": "256000000", "operatingIncome": "3497000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1346000000", "depreciationAndAmortization": "686000000" }, "balance": { "totalDebt": "24941000000", "totalAssets": "58533000000", "longTermDebt": "22135000000", "shortTermDebt": "2806000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1242000000", "totalCurrentAssets": "17874000000", "totalShareholderEquity": "21540000000", "totalCurrentLiabilities": "12297000000", "cashAndShortTermInvestments": "7330000000" }, "cashflow": { "freeCashFlow": "3961000000", "dividendsPaid": "-1005000000", "issuanceOfDebt": null, "issuanceOfStock": "97000000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4108000000", "repurchaseOfStock": "-435000000", "capitalExpenditures": "-147000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 7081000000, "cost_of_revenue": 1501000000, "gross_profit": 5580000000, "ebit": 2724000000, "ebitda": 3374000000, "pretax_income": null, "tax_provision": null, "net_income": 1960000000, "net_income_to_common": 1960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5144000000, "total_current_assets": 14718000000, "total_assets": 55721000000, "short_term_debt": 2806000000, "long_term_debt": 22140000000, "total_debt": 24946000000, "total_liabilities": null, "total_equity": 19675000000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 827000000, "capital_expenditure": -107000000, "free_cash_flow": 720000000, "dividends_paid": -994000000, "share_repurchases": -527000000, "shares_issued": 27000000, "net_debt_issued": -9000000 }, "complete_fields": { "id": 386479, "ticker_id": 18793, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3374000000", "netIncome": "1960000000", "grossProfit": "5580000000", "totalRevenue": "7081000000", "costOfRevenue": "1501000000", "interestExpense": "254000000", "operatingIncome": "2724000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1491000000", "depreciationAndAmortization": "691000000" }, "balance": { "totalDebt": "24946000000", "totalAssets": "55721000000", "longTermDebt": "22140000000", "shortTermDebt": "2806000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1242000000", "totalCurrentAssets": "14718000000", "totalShareholderEquity": "19675000000", "totalCurrentLiabilities": "11189000000", "cashAndShortTermInvestments": "5144000000" }, "cashflow": { "freeCashFlow": "720000000", "dividendsPaid": "-994000000", "issuanceOfDebt": null, "issuanceOfStock": "27000000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "827000000", "repurchaseOfStock": "-527000000", "capitalExpenditures": "-107000000" } }, "revenue": 7081000000, "cost_of_revenue": 1501000000, "gross_profit": 5580000000, "research_and_development": 1491000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2724000000, "depreciation_amortisation": 691000000, "ebitda": 3374000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1960000000, "net_income_continuing_ops": null, "net_income_to_common": 1960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5144000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14718000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55721000000, "short_term_debt": 2806000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11189000000, "long_term_debt": 22140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19675000000, "shares_outstanding": 1242000000, "operating_cash_flow": 827000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -994000000, "share_repurchases": -527000000, "shares_issued": 27000000, "net_debt_issued": -9000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 720000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3374000000", "netIncome": "1960000000", "grossProfit": "5580000000", "totalRevenue": "7081000000", "costOfRevenue": "1501000000", "interestExpense": "254000000", "operatingIncome": "2724000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1491000000", "depreciationAndAmortization": "691000000" }, "balance": { "totalDebt": "24946000000", "totalAssets": "55721000000", "longTermDebt": "22140000000", "shortTermDebt": "2806000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1242000000", "totalCurrentAssets": "14718000000", "totalShareholderEquity": "19675000000", "totalCurrentLiabilities": "11189000000", "cashAndShortTermInvestments": "5144000000" }, "cashflow": { "freeCashFlow": "720000000", "dividendsPaid": "-994000000", "issuanceOfDebt": null, "issuanceOfStock": "27000000", "repaymentOfDebt": "-9000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "827000000", "repurchaseOfStock": "-527000000", "capitalExpenditures": "-107000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": 6667000000, "cost_of_revenue": 1540000000, "gross_profit": 5127000000, "ebit": 2490000000, "ebitda": 2605000000, "pretax_income": null, "tax_provision": null, "net_income": 1315000000, "net_income_to_common": 1315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7926000000, "total_current_assets": 16901000000, "total_assets": 56434000000, "short_term_debt": 2806000000, "long_term_debt": 22146000000, "total_debt": 24952000000, "total_liabilities": null, "total_equity": 19162000000, "shares_outstanding": 1245000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1757000000, "capital_expenditure": -104000000, "free_cash_flow": 1653000000, "dividends_paid": -1010000000, "share_repurchases": -730000000, "shares_issued": 252000000, "net_debt_issued": -1762000000 }, "complete_fields": { "id": 386480, "ticker_id": 18793, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2605000000", "netIncome": "1315000000", "grossProfit": "5127000000", "totalRevenue": "6667000000", "costOfRevenue": "1540000000", "interestExpense": "260000000", "operatingIncome": "2490000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1379000000", "depreciationAndAmortization": "696000000" }, "balance": { "totalDebt": "24952000000", "totalAssets": "56434000000", "longTermDebt": "22146000000", "shortTermDebt": "2806000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1245000000", "totalCurrentAssets": "16901000000", "totalShareholderEquity": "19162000000", "totalCurrentLiabilities": "12343000000", "cashAndShortTermInvestments": "7926000000" }, "cashflow": { "freeCashFlow": "1653000000", "dividendsPaid": "-1010000000", "issuanceOfDebt": null, "issuanceOfStock": "252000000", "repaymentOfDebt": "-1762000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1757000000", "repurchaseOfStock": "-730000000", "capitalExpenditures": "-104000000" } }, "revenue": 6667000000, "cost_of_revenue": 1540000000, "gross_profit": 5127000000, "research_and_development": 1379000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2490000000, "depreciation_amortisation": 696000000, "ebitda": 2605000000, "interest_expense": 260000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1315000000, "net_income_continuing_ops": null, "net_income_to_common": 1315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7926000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16901000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56434000000, "short_term_debt": 2806000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12343000000, "long_term_debt": 22146000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24952000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19162000000, "shares_outstanding": 1245000000, "operating_cash_flow": 1757000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1010000000, "share_repurchases": -730000000, "shares_issued": 252000000, "net_debt_issued": -1762000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1653000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2605000000", "netIncome": "1315000000", "grossProfit": "5127000000", "totalRevenue": "6667000000", "costOfRevenue": "1540000000", "interestExpense": "260000000", "operatingIncome": "2490000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1379000000", "depreciationAndAmortization": "696000000" }, "balance": { "totalDebt": "24952000000", "totalAssets": "56434000000", "longTermDebt": "22146000000", "shortTermDebt": "2806000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1245000000", "totalCurrentAssets": "16901000000", "totalShareholderEquity": "19162000000", "totalCurrentLiabilities": "12343000000", "cashAndShortTermInvestments": "7926000000" }, "cashflow": { "freeCashFlow": "1653000000", "dividendsPaid": "-1010000000", "issuanceOfDebt": null, "issuanceOfStock": "252000000", "repaymentOfDebt": "-1762000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1757000000", "repurchaseOfStock": "-730000000", "capitalExpenditures": "-104000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3464000000 }, "complete_fields": { "id": 386481, "ticker_id": 18793, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3464000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3464000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3464000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386483, "ticker_id": 18793, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:24.652944+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }