{ "ticker": { "uuid": "e3dff632-cce2-424e-9bad-728f1bfa4c47", "symbol": "ISTR", "name": "Investar Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e3dff632-cce2-424e-9bad-728f1bfa4c47/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3dff632-cce2-424e-9bad-728f1bfa4c47/" }, "latest_snapshot": { "ticker": { "uuid": "e3dff632-cce2-424e-9bad-728f1bfa4c47", "symbol": "ISTR", "name": "Investar Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e3dff632-cce2-424e-9bad-728f1bfa4c47/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3dff632-cce2-424e-9bad-728f1bfa4c47/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.73, "value": 0.7, "quality": 0.2, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": -4 }, "headline_factors": { "price": 29.86, "market_cap": 411392716.1, "pe_ratio": 12.2391, "earnings_yield": 0.0644, "ebitda_to_ev": 0.0692, "shareholder_yield": -0.0531, "roe": 0.08, "piotroski_f_score": 5, "momentum_12_1": 0.3902, "volatility_252d": 0.2349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.2391, "ev_ebitda": 14.4449, "earnings_yield": 0.0644, "fcf_yield": 0.0348, "shareholder_yield": -0.0531 }, "quality": { "roe": 0.08, "roic": 0.0546, "gross_margin": 0.6174, "fcf_margin": 0.1039, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2214, "eps_growth_1y": 0.509, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3948, "momentum_12_1": 0.3902, "relative_strength": 0.1786 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.2, "momentum_percentile": 0.81, "growth_composite": 9, "yield_composite": 96, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.91, "os": 0.69, "value": 0.65, "quality": 0.19, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 13.9281, "earnings_yield": 0.055, "shareholder_yield": -0.0529, "roe": 0.0691, "momentum_12_1": 0.4944 }, { "week_end_date": "2026-06-14", "price": 30.03, "os": 0.67, "value": 0.64, "quality": 0.22, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 14.4654, "earnings_yield": 0.0535, "shareholder_yield": -0.0509, "roe": 0.0691, "momentum_12_1": 0.528 }, { "week_end_date": "2026-06-21", "price": 29.72, "os": 0.69, "value": 0.64, "quality": 0.19, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 14.3167, "earnings_yield": 0.0539, "shareholder_yield": -0.0515, "roe": 0.0691, "momentum_12_1": 0.5827 }, { "week_end_date": "2026-06-28", "price": 29.76, "os": 0.65, "value": 0.65, "quality": 0.21, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 14.3359, "earnings_yield": 0.0539, "shareholder_yield": -0.0514, "roe": 0.0691, "momentum_12_1": 0.4489 }, { "week_end_date": "2026-07-05", "price": 29.49, "os": 0.67, "value": 0.66, "quality": 0.2, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.2054, "earnings_yield": 0.0542, "shareholder_yield": -0.0515, "roe": 0.0691, "momentum_12_1": 0.3058 }, { "week_end_date": "2026-07-12", "price": 29.55, "os": 0.72, "value": 0.66, "quality": 0.23, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.2343, "earnings_yield": 0.0541, "shareholder_yield": -0.0514, "roe": 0.0691, "momentum_12_1": 0.3839 }, { "week_end_date": "2026-07-19", "price": 29.87, "os": 0.69, "value": 0.66, "quality": 0.21, "momentum": 0.79, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.3885, "earnings_yield": 0.0537, "shareholder_yield": -0.0509, "roe": 0.0691, "momentum_12_1": 0.3709 }, { "week_end_date": "2026-07-26", "price": 29.86, "os": 0.73, "value": 0.7, "quality": 0.2, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 12.2391, "earnings_yield": 0.0644, "shareholder_yield": -0.0531, "roe": 0.08, "momentum_12_1": 0.3902 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153487000, "cost_of_revenue": 59927000, "gross_profit": 93560000, "ebit": 27811000, "ebitda": 30603000, "pretax_income": 27886000, "tax_provision": 4982000, "net_income": 22904000, "net_income_to_common": 22904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 18216000, "capital_expenditure": 1383000, "free_cash_flow": 19599000, "dividends_paid": 4755000, "share_repurchases": -2293000, "shares_issued": 30353000, "net_debt_issued": 20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153487000, "cost_of_revenue": 59927000, "gross_profit": 93560000, "ebit": 27811000, "ebitda": 30603000, "pretax_income": 27886000, "tax_provision": 4982000, "net_income": 22904000, "net_income_to_common": 22904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 18216000, "capital_expenditure": 1383000, "free_cash_flow": 19599000, "dividends_paid": 4755000, "share_repurchases": -2293000, "shares_issued": 30353000, "net_debt_issued": 20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153487000, "cost_of_revenue": 59927000, "gross_profit": 93560000, "ebit": 27811000, "ebitda": 30603000, "pretax_income": 27886000, "tax_provision": 4982000, "net_income": 22904000, "net_income_to_common": 22904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 18216000, "capital_expenditure": 1383000, "free_cash_flow": 19599000, "dividends_paid": 4755000, "share_repurchases": -2293000, "shares_issued": 30353000, "net_debt_issued": 20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153487000, "cost_of_revenue": 59927000, "gross_profit": 93560000, "ebit": 27811000, "ebitda": 30603000, "pretax_income": 27886000, "tax_provision": 4982000, "net_income": 22904000, "net_income_to_common": 22904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 18216000, "capital_expenditure": 1383000, "free_cash_flow": 19599000, "dividends_paid": 4755000, "share_repurchases": -2293000, "shares_issued": 30353000, "net_debt_issued": 20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153487000, "cost_of_revenue": 59927000, "gross_profit": 93560000, "ebit": 27811000, "ebitda": 30603000, "pretax_income": 27886000, "tax_provision": 4982000, "net_income": 22904000, "net_income_to_common": 22904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 18216000, "capital_expenditure": 1383000, "free_cash_flow": 19599000, "dividends_paid": 4755000, "share_repurchases": -2293000, "shares_issued": 30353000, "net_debt_issued": 20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153487000, "cost_of_revenue": 59927000, "gross_profit": 93560000, "ebit": 27811000, "ebitda": 30603000, "pretax_income": 27886000, "tax_provision": 4982000, "net_income": 22904000, "net_income_to_common": 22904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 18216000, "capital_expenditure": 1383000, "free_cash_flow": 19599000, "dividends_paid": 4755000, "share_repurchases": -2293000, "shares_issued": 30353000, "net_debt_issued": 20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153487000, "cost_of_revenue": 59927000, "gross_profit": 93560000, "ebit": 27811000, "ebitda": 30603000, "pretax_income": 27886000, "tax_provision": 4982000, "net_income": 22904000, "net_income_to_common": 22904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 18216000, "capital_expenditure": 1383000, "free_cash_flow": 19599000, "dividends_paid": 4755000, "share_repurchases": -2293000, "shares_issued": 30353000, "net_debt_issued": 20000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156521000, "cost_of_revenue": 70632000, "gross_profit": 85889000, "ebit": 24406000, "ebitda": 27501000, "pretax_income": 24406000, "tax_provision": 4154000, "net_income": 20252000, "net_income_to_common": 20252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27922000, "total_current_assets": 48543000, "total_assets": 2722812000, "short_term_debt": 8376000, "long_term_debt": 92645000, "total_debt": 101021000, "total_liabilities": 2481516000, "total_equity": 241296000, "shares_outstanding": 9936000, "goodwill_and_intangibles": 41696000 }, "cash_flow": { "operating_cash_flow": 15927000, "capital_expenditure": 506000, "free_cash_flow": 16433000, "dividends_paid": 3972000, "share_repurchases": -305000, "shares_issued": 0, "net_debt_issued": -203388000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56297000, "cost_of_revenue": 20025000, "gross_profit": 36272000, "ebit": 11838000, "ebitda": 11838000, "pretax_income": 11608000, "tax_provision": 2136000, "net_income": 9472000, "net_income_to_common": 9472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72303000, "total_current_assets": 553844000, "total_assets": 3861673000, "short_term_debt": 18575000, "long_term_debt": null, "total_debt": 194369000, "total_liabilities": 3441541000, "total_equity": 420132000, "shares_outstanding": 14662295, "goodwill_and_intangibles": 71704000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53204000, "cost_of_revenue": 20544000, "gross_profit": 32660000, "ebit": 9821000, "ebitda": 11165000, "pretax_income": 14909000, "tax_provision": 2885000, "net_income": 12024000, "net_income_to_common": 12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79611000, "total_current_assets": 563453000, "total_assets": 3875115000, "short_term_debt": 18363000, "long_term_debt": 175800000, "total_debt": 194163000, "total_liabilities": 3460481000, "total_equity": 414634000, "shares_outstanding": 14930909, "goodwill_and_intangibles": 72138000 }, "cash_flow": { "operating_cash_flow": 9941000, "capital_expenditure": 651000, "free_cash_flow": 10592000, "dividends_paid": 1606000, "share_repurchases": -1547000, "shares_issued": null, "net_debt_issued": 9968000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53204000, "cost_of_revenue": 20544000, "gross_profit": 32660000, "ebit": 9821000, "ebitda": 11165000, "pretax_income": 14909000, "tax_provision": 2885000, "net_income": 12024000, "net_income_to_common": 12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79611000, "total_current_assets": 563453000, "total_assets": 3875115000, "short_term_debt": 18363000, "long_term_debt": 175800000, "total_debt": 194163000, "total_liabilities": 3460481000, "total_equity": 414634000, "shares_outstanding": 14930909, "goodwill_and_intangibles": 72138000 }, "cash_flow": { "operating_cash_flow": 9941000, "capital_expenditure": 651000, "free_cash_flow": 10592000, "dividends_paid": 1606000, "share_repurchases": -1547000, "shares_issued": null, "net_debt_issued": 9968000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53204000, "cost_of_revenue": 20544000, "gross_profit": 32660000, "ebit": 9821000, "ebitda": 11165000, "pretax_income": 14909000, "tax_provision": 2885000, "net_income": 12024000, "net_income_to_common": 12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79611000, "total_current_assets": 563453000, "total_assets": 3875115000, "short_term_debt": 18363000, "long_term_debt": 175800000, "total_debt": 194163000, "total_liabilities": 3460481000, "total_equity": 414634000, "shares_outstanding": 14930909, "goodwill_and_intangibles": 72138000 }, "cash_flow": { "operating_cash_flow": 9941000, "capital_expenditure": 651000, "free_cash_flow": 10592000, "dividends_paid": 1606000, "share_repurchases": -1547000, "shares_issued": null, "net_debt_issued": 9968000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53204000, "cost_of_revenue": 20544000, "gross_profit": 32660000, "ebit": 9821000, "ebitda": 11165000, "pretax_income": 14909000, "tax_provision": 2885000, "net_income": 12024000, "net_income_to_common": 12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79611000, "total_current_assets": 563453000, "total_assets": 3875115000, "short_term_debt": 18363000, "long_term_debt": 175800000, "total_debt": 194163000, "total_liabilities": 3460481000, "total_equity": 414634000, "shares_outstanding": 14930909, "goodwill_and_intangibles": 72138000 }, "cash_flow": { "operating_cash_flow": 9941000, "capital_expenditure": 651000, "free_cash_flow": 10592000, "dividends_paid": 1606000, "share_repurchases": -1547000, "shares_issued": null, "net_debt_issued": 9968000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53204000, "cost_of_revenue": 20544000, "gross_profit": 32660000, "ebit": 9821000, "ebitda": 11165000, "pretax_income": 14909000, "tax_provision": 2885000, "net_income": 12024000, "net_income_to_common": 12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79611000, "total_current_assets": 563453000, "total_assets": 3875115000, "short_term_debt": 18363000, "long_term_debt": 175800000, "total_debt": 194163000, "total_liabilities": 3460481000, "total_equity": 414634000, "shares_outstanding": 14930909, "goodwill_and_intangibles": 72138000 }, "cash_flow": { "operating_cash_flow": 9941000, "capital_expenditure": 651000, "free_cash_flow": 10592000, "dividends_paid": 1606000, "share_repurchases": -1547000, "shares_issued": null, "net_debt_issued": 9968000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53204000, "cost_of_revenue": 20544000, "gross_profit": 32660000, "ebit": 9821000, "ebitda": 11165000, "pretax_income": 14909000, "tax_provision": 2885000, "net_income": 12024000, "net_income_to_common": 12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79611000, "total_current_assets": 563453000, "total_assets": 3875115000, "short_term_debt": 18363000, "long_term_debt": 175800000, "total_debt": 194163000, "total_liabilities": 3460481000, "total_equity": 414634000, "shares_outstanding": 14930909, "goodwill_and_intangibles": 72138000 }, "cash_flow": { "operating_cash_flow": 9941000, "capital_expenditure": 651000, "free_cash_flow": 10592000, "dividends_paid": 1606000, "share_repurchases": -1547000, "shares_issued": null, "net_debt_issued": 9968000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53204000, "cost_of_revenue": 20544000, "gross_profit": 32660000, "ebit": 9821000, "ebitda": 11165000, "pretax_income": 14909000, "tax_provision": 2885000, "net_income": 12024000, "net_income_to_common": 12024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79611000, "total_current_assets": 563453000, "total_assets": 3875115000, "short_term_debt": 18363000, "long_term_debt": 175800000, "total_debt": 194163000, "total_liabilities": 3460481000, "total_equity": 414634000, "shares_outstanding": 14930909, "goodwill_and_intangibles": 72138000 }, "cash_flow": { "operating_cash_flow": 9941000, "capital_expenditure": 651000, "free_cash_flow": 10592000, "dividends_paid": 1606000, "share_repurchases": -1547000, "shares_issued": null, "net_debt_issued": 9968000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38970000, "cost_of_revenue": 15497000, "gross_profit": 23473000, "ebit": 7196000, "ebitda": 7874000, "pretax_income": 7271000, "tax_provision": 1333000, "net_income": 5938000, "net_income_to_common": 5938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 3621000, "capital_expenditure": 455000, "free_cash_flow": 4076000, "dividends_paid": 1609000, "share_repurchases": -689000, "shares_issued": 0, "net_debt_issued": 12785000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38970000, "cost_of_revenue": 15497000, "gross_profit": 23473000, "ebit": 7196000, "ebitda": 7874000, "pretax_income": 7271000, "tax_provision": 1333000, "net_income": 5938000, "net_income_to_common": 5938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 3621000, "capital_expenditure": 455000, "free_cash_flow": 4076000, "dividends_paid": 1609000, "share_repurchases": -689000, "shares_issued": 0, "net_debt_issued": 12785000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38970000, "cost_of_revenue": 15497000, "gross_profit": 23473000, "ebit": 7196000, "ebitda": 7874000, "pretax_income": 7271000, "tax_provision": 1333000, "net_income": 5938000, "net_income_to_common": 5938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 3621000, "capital_expenditure": 455000, "free_cash_flow": 4076000, "dividends_paid": 1609000, "share_repurchases": -689000, "shares_issued": 0, "net_debt_issued": 12785000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38970000, "cost_of_revenue": 15497000, "gross_profit": 23473000, "ebit": 7196000, "ebitda": 7874000, "pretax_income": 7271000, "tax_provision": 1333000, "net_income": 5938000, "net_income_to_common": 5938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 411509000, "total_assets": 2833048000, "short_term_debt": 11183000, "long_term_debt": 141568000, "total_debt": 152751000, "total_liabilities": 2531975000, "total_equity": 301073000, "shares_outstanding": 10607843, "goodwill_and_intangibles": 41184000 }, "cash_flow": { "operating_cash_flow": 3621000, "capital_expenditure": 455000, "free_cash_flow": 4076000, "dividends_paid": 1609000, "share_repurchases": -689000, "shares_issued": 0, "net_debt_issued": 12785000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }