{ "ticker": { "uuid": "e3e55530-fcdc-4fa9-aed0-e82c1ba05647", "symbol": "FSS", "name": "Federal Signal Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e3e55530-fcdc-4fa9-aed0-e82c1ba05647/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3e55530-fcdc-4fa9-aed0-e82c1ba05647/" }, "ticker_metadata": { "id": 1619, "uuid": "e3e55530-fcdc-4fa9-aed0-e82c1ba05647", "symbol": "FSS", "name": "Federal Signal Corporation", "asset_type": "equity", "market_cap": 7097612000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Federal Signal Corporation designs, manufactures, and supplies a suite of integrated products and solutions for municipal, government, industrial, and commercial customers in the United States, Canada, Europe, and internationally. The company is headquartered in Oak Brook, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3e55530-fcdc-4fa9-aed0-e82c1ba05647", "symbol": "FSS", "name": "Federal Signal Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e3e55530-fcdc-4fa9-aed0-e82c1ba05647/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3e55530-fcdc-4fa9-aed0-e82c1ba05647/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.11, "quality": 0.32, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 106.49, "market_cap": 6549135000, "pe_ratio": 24.1933, "earnings_yield": 0.0413, "ebitda_to_ev": 0.0654, "shareholder_yield": 0.0053, "roe": 0.1887, "piotroski_f_score": 5, "momentum_12_1": 0.1967, "volatility_252d": 0.2727 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.516771+00:00", "batch_id": "" }, "size": { "price_close": 106.49, "market_cap": 6549135000, "market_cap_usd": 6549135000, "enterprise_value": 7035535000, "shares_outstanding": 61500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.1933, "pb_ratio": 4.5654, "ptbv_ratio": 15.8268, "ps_ratio": 2.796, "pcf_ratio": 20.5109, "pfcf_ratio": 18.8194, "ev_ebitda": 15.2913, "ev_ebit": 18.7865, "ev_sales": 3.0037, "ev_fcf": 20.2171, "earnings_yield": 0.0413, "fcf_yield": 0.0495, "price_to_sales": 2.796, "price_to_book": 4.5654, "price_to_cashflow": 20.5109, "ebitda_to_ev": 0.0654, "sales_yield": 0.3329 }, "yield": { "dividend_yield": 0.0053, "buyback_yield": 0, "shareholder_yield": 0.0053, "debt_paydown_yield": null, "total_yield": 0.0053 }, "quality": { "gross_margin": 0.2842, "operating_margin": 0.1599, "net_margin": 0.1156, "ebitda_margin": 0.1964, "fcf_margin": 0.1486, "roe": 0.1887, "roa": 0.1103, "roic": 0.1488, "roc_greenblatt": null, "asset_turnover": 0.9543, "cash_conversion": 1.2856, "accruals_ratio": -0.0198, "sbc_to_revenue": 0.0065, "piotroski_f_score": 5, "altman_z_score": 6.3738, "earnings_stability_5y": 0.1575, "revenue_stability_5y": 0.2565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2712, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.711, "net_debt_to_ebitda": 1.0572, "debt_to_assets": 0.2273, "interest_coverage": 20.8056, "current_ratio": 2.8449, "quick_ratio": 1.2946, "net_debt": 486400000, "local_beta": 0.0005, "volatility_252d": 0.2727, "volatility_60d": 0.5612, "max_drawdown_12m": -0.1762, "risk_adjusted_momentum": 0.7212 }, "growth": { "revenue_growth_1y": 0.2325, "revenue_growth_3y_cagr": 0.1497, "revenue_growth_5y_cagr": 0.1403, "eps_growth_1y": 0.2829, "eps_growth_3y_cagr": 0.27, "eps_growth_5y_cagr": 0.2072, "fcf_growth_1y": 0.2678, "book_value_growth_1y": 0.169, "revenue_growth": 0.2325, "earnings_growth": 0.2829 }, "momentum": { "price_return_1m": -0.0988, "price_return_3m": -0.0182, "price_return_6m": -0.0366, "price_return_9m": -0.1441, "price_return_12m": 0.0784, "price_return_12m_ex1m": 0.1967, "momentum_6m": -0.0366, "momentum_12m": 0.0784, "momentum_12_1": 0.1967, "distance_from_52w_high": -0.1668, "distance_from_52w_low": 0.0743, "relative_strength": -0.0216 }, "raw_ttm": { "revenue_ttm": 2342300000, "gross_profit_ttm": 665700000, "ebit_ttm": 374500000, "ebitda_ttm": 460100000, "net_income_ttm": 270700000, "eps_diluted_ttm": 4.4016, "operating_cash_flow_ttm": 319300000, "capital_expenditure_ttm": 28700000, "fcf_ttm": 348000000, "dividends_paid_ttm": 34700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000000, "cash_and_equivalents": 71400000, "total_current_assets": 876800000, "total_current_liabilities": 308200000, "net_ppe": null, "total_assets": 2454400000, "total_debt": 557800000, "total_equity": 1434500000, "net_working_capital": 508300000, "book_value_per_share": 23.3252, "retained_earnings": 1376500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413800000, "tangible_book_per_share": 6.7285 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 88, "rank_ps": 61, "rank_pcf": 77, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 68, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 21, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 72, "rank_fcf_margin": 59, "rank_piotroski": 60, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 54 }, "composites": { "value_composite": 89, "quality_composite": 68, "momentum_composite": 69, "growth_composite": 6, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 86, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1876, "os_score": 0.05, "value_percentile": 0.11, "quality_percentile": 0.32, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4100, "ticker_id": 1619, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.516771+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.49, "market_cap": 6549135000, "market_cap_usd": 6549135000, "enterprise_value": 7035535000, "shares_outstanding": 61500000, "fx_rate_to_usd": null, "pe_ratio": 24.1933321, "pb_ratio": 4.56544789, "ptbv_ratio": 15.82681247, "ps_ratio": 2.79602741, "pcf_ratio": 20.5109145, "pfcf_ratio": 18.81935345, "ev_ebitda": 15.2913171, "ev_ebit": 18.7864753, "ev_sales": 3.00368655, "ev_fcf": 20.2170546, "earnings_yield": 0.0413337, "fcf_yield": 0.04946319, "dividend_yield": 0.00529841, "buyback_yield": 0, "shareholder_yield": 0.00529841, "debt_paydown_yield": null, "total_yield": 0.00529841, "gross_margin": 0.28420783, "operating_margin": 0.15988558, "net_margin": 0.11557017, "ebitda_margin": 0.19643086, "fcf_margin": 0.14857192, "roe": 0.18870687, "roa": 0.11029172, "roic": 0.14879013, "roc_greenblatt": null, "asset_turnover": 0.95432692, "cash_conversion": 1.28555597, "accruals_ratio": -0.01980117, "sbc_to_revenue": 0.00653204, "debt_to_equity": 0.71097944, "net_debt_to_ebitda": 1.05716149, "debt_to_assets": 0.22726532, "interest_coverage": 20.80555556, "current_ratio": 2.84490591, "quick_ratio": 1.29461389, "net_debt": 486400000, "revenue_growth_1y": 0.23252999, "revenue_growth_3y_cagr": 0.14970982, "revenue_growth_5y_cagr": 0.14033921, "eps_growth_1y": 0.28293839, "eps_growth_3y_cagr": 0.26995655, "eps_growth_5y_cagr": 0.20715656, "fcf_growth_1y": 0.26775956, "book_value_growth_1y": 0.16895229, "piotroski_f_score": 5, "altman_z_score": 6.37382132, "earnings_stability_5y": 0.157499, "revenue_stability_5y": 0.256537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09884675, "price_return_3m": -0.01824756, "price_return_6m": -0.03658254, "price_return_9m": -0.14414925, "price_return_12m": 0.07839722, "price_return_12m_ex1m": 0.19668572, "distance_from_52w_high": -0.16675926, "distance_from_52w_low": 0.07428495, "relative_strength": -0.02156636, "local_beta": 0.0005, "volatility_252d": 0.272702, "volatility_60d": 0.561174, "max_drawdown_12m": -0.1762411, "revenue_ttm": 2342300000, "gross_profit_ttm": 665700000, "ebit_ttm": 374500000, "ebitda_ttm": 460100000, "net_income_ttm": 270700000, "eps_diluted_ttm": 4.40162602, "operating_cash_flow_ttm": 319300000, "capital_expenditure_ttm": 28700000, "fcf_ttm": 348000000, "dividends_paid_ttm": 34700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000000, "cash_and_equivalents": 71400000, "total_current_assets": 876800000, "total_current_liabilities": 308200000, "net_ppe": null, "total_assets": 2454400000, "total_debt": 557800000, "total_equity": 1434500000, "net_working_capital": 508300000, "book_value_per_share": 23.32520325, "retained_earnings": 1376500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413800000, "tangible_book_per_share": 6.72845528, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 88, "rank_ps": 61, "rank_pcf": 77, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 68, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 21, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 72, "rank_fcf_margin": 59, "rank_piotroski": 60, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 54, "value_composite": 89, "quality_composite": 68, "momentum_composite": 69, "growth_composite": 6, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 86, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 106.49, "os": 0.05, "value": 0.11, "quality": 0.32, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 24.1933, "earnings_yield": 0.0413, "shareholder_yield": 0.0053, "roe": 0.1887, "momentum_12_1": 0.1967, "complete_fields": { "id": 4100, "ticker_id": 1619, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.516771+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.49, "market_cap": 6549135000, "market_cap_usd": 6549135000, "enterprise_value": 7035535000, "shares_outstanding": 61500000, "fx_rate_to_usd": null, "pe_ratio": 24.1933321, "pb_ratio": 4.56544789, "ptbv_ratio": 15.82681247, "ps_ratio": 2.79602741, "pcf_ratio": 20.5109145, "pfcf_ratio": 18.81935345, "ev_ebitda": 15.2913171, "ev_ebit": 18.7864753, "ev_sales": 3.00368655, "ev_fcf": 20.2170546, "earnings_yield": 0.0413337, "fcf_yield": 0.04946319, "dividend_yield": 0.00529841, "buyback_yield": 0, "shareholder_yield": 0.00529841, "debt_paydown_yield": null, "total_yield": 0.00529841, "gross_margin": 0.28420783, "operating_margin": 0.15988558, "net_margin": 0.11557017, "ebitda_margin": 0.19643086, "fcf_margin": 0.14857192, "roe": 0.18870687, "roa": 0.11029172, "roic": 0.14879013, "roc_greenblatt": null, "asset_turnover": 0.95432692, "cash_conversion": 1.28555597, "accruals_ratio": -0.01980117, "sbc_to_revenue": 0.00653204, "debt_to_equity": 0.71097944, "net_debt_to_ebitda": 1.05716149, "debt_to_assets": 0.22726532, "interest_coverage": 20.80555556, "current_ratio": 2.84490591, "quick_ratio": 1.29461389, "net_debt": 486400000, "revenue_growth_1y": 0.23252999, "revenue_growth_3y_cagr": 0.14970982, "revenue_growth_5y_cagr": 0.14033921, "eps_growth_1y": 0.28293839, "eps_growth_3y_cagr": 0.26995655, "eps_growth_5y_cagr": 0.20715656, "fcf_growth_1y": 0.26775956, "book_value_growth_1y": 0.16895229, "piotroski_f_score": 5, "altman_z_score": 6.37382132, "earnings_stability_5y": 0.157499, "revenue_stability_5y": 0.256537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09884675, "price_return_3m": -0.01824756, "price_return_6m": -0.03658254, "price_return_9m": -0.14414925, "price_return_12m": 0.07839722, "price_return_12m_ex1m": 0.19668572, "distance_from_52w_high": -0.16675926, "distance_from_52w_low": 0.07428495, "relative_strength": -0.02156636, "local_beta": 0.0005, "volatility_252d": 0.272702, "volatility_60d": 0.561174, "max_drawdown_12m": -0.1762411, "revenue_ttm": 2342300000, "gross_profit_ttm": 665700000, "ebit_ttm": 374500000, "ebitda_ttm": 460100000, "net_income_ttm": 270700000, "eps_diluted_ttm": 4.40162602, "operating_cash_flow_ttm": 319300000, "capital_expenditure_ttm": 28700000, "fcf_ttm": 348000000, "dividends_paid_ttm": 34700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000000, "cash_and_equivalents": 71400000, "total_current_assets": 876800000, "total_current_liabilities": 308200000, "net_ppe": null, "total_assets": 2454400000, "total_debt": 557800000, "total_equity": 1434500000, "net_working_capital": 508300000, "book_value_per_share": 23.32520325, "retained_earnings": 1376500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413800000, "tangible_book_per_share": 6.72845528, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 88, "rank_ps": 61, "rank_pcf": 77, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 68, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 21, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 72, "rank_fcf_margin": 59, "rank_piotroski": 60, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 54, "value_composite": 89, "quality_composite": 68, "momentum_composite": 69, "growth_composite": 6, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 86, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 2180500000, "cost_of_revenue": 1567700000, "gross_profit": 612800000, "ebit": 338600000, "ebitda": 419100000, "pretax_income": 324500000, "tax_provision": 77900000, "net_income": 246600000, "net_income_to_common": 246600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63700000, "total_current_assets": 853800000, "total_assets": 2392600000, "short_term_debt": 8400000, "long_term_debt": 562500000, "total_debt": 570900000, "total_liabilities": 1010600000, "total_equity": 1382000000, "shares_outstanding": 61500000, "goodwill_and_intangibles": 1002700000 }, "cash_flow": { "operating_cash_flow": 254700000, "capital_expenditure": 27600000, "free_cash_flow": 282300000, "dividends_paid": 34100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265217, "ticker_id": 1619, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338600000", "ebitda": "419100000", "netIncome": "246600000", "grossProfit": "612800000", "depreciation": "None", "totalRevenue": "2180500000", "costOfRevenue": "1567700000", "interestIncome": "14100000", "incomeBeforeTax": "324500000", "interestExpense": "14100000", "operatingIncome": "356900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77900000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "255900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80500000", "sellingGeneralAndAdministrative": "255900000", "netIncomeFromContinuingOperations": "246600000" }, "balance": { "goodwill": "619800000", "inventory": "471600000", "commonStock": "70800000", "currentDebt": "None", "investments": "None", "totalAssets": "2392600000", "longTermDebt": "562500000", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "382900000", "reportedCurrency": "USD", "retainedEarnings": "1315300000", "totalLiabilities": "1010600000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "853800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538800000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505700000", "shortLongTermDebtTotal": "594600000", "totalShareholderEquity": "1382000000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "128300000", "totalCurrentLiabilities": "282400000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "728200000", "cashAndShortTermInvestments": "63700000", "commonStockSharesOutstanding": "61500000", "intangibleAssetsExcludingGoodwill": "382900000", "cashAndCashEquivalentsAtCarryingValue": "63700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246600000", "profitLoss": "None", "dividendPayout": "34100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28100000", "operatingCashflow": "254700000", "capitalExpenditures": "27600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244500000", "cashflowFromInvestment": "-527900000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2180500000, "cost_of_revenue": 1567700000, "gross_profit": 612800000, "research_and_development": null, "selling_general_admin": 255900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338600000, "depreciation_amortisation": 80500000, "ebitda": 419100000, "interest_expense": 14100000, "interest_income": null, "other_non_operating": null, "pretax_income": 324500000, "tax_provision": 77900000, "effective_tax_rate": null, "net_income": 246600000, "net_income_continuing_ops": 246600000, "net_income_to_common": 246600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63700000, "short_term_investments": null, "net_receivables": 292200000, "inventory": 471600000, "other_current_assets": null, "total_current_assets": 853800000, "net_ppe": null, "goodwill": 619800000, "intangible_assets": 382900000, "goodwill_and_intangibles": 1002700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1538800000, "total_assets": 2392600000, "short_term_debt": 8400000, "accounts_payable": 98000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282400000, "long_term_debt": 562500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728200000, "total_liabilities": 1010600000, "total_debt": 570900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1315300000, "total_equity": 1382000000, "shares_outstanding": 61500000, "operating_cash_flow": 254700000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527900000, "dividends_paid": 34100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244500000, "free_cash_flow": 282300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338600000", "ebitda": "419100000", "netIncome": "246600000", "grossProfit": "612800000", "depreciation": "None", "totalRevenue": "2180500000", "costOfRevenue": "1567700000", "interestIncome": "14100000", "incomeBeforeTax": "324500000", "interestExpense": "14100000", "operatingIncome": "356900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77900000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "255900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80500000", "sellingGeneralAndAdministrative": "255900000", "netIncomeFromContinuingOperations": "246600000" }, "balance": { "goodwill": "619800000", "inventory": "471600000", "commonStock": "70800000", "currentDebt": "None", "investments": "None", "totalAssets": "2392600000", "longTermDebt": "562500000", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "382900000", "reportedCurrency": "USD", "retainedEarnings": "1315300000", "totalLiabilities": "1010600000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "853800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538800000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505700000", "shortLongTermDebtTotal": "594600000", "totalShareholderEquity": "1382000000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "128300000", "totalCurrentLiabilities": "282400000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "728200000", "cashAndShortTermInvestments": "63700000", "commonStockSharesOutstanding": "61500000", "intangibleAssetsExcludingGoodwill": "382900000", "cashAndCashEquivalentsAtCarryingValue": "63700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246600000", "profitLoss": "None", "dividendPayout": "34100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28100000", "operatingCashflow": "254700000", "capitalExpenditures": "27600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244500000", "cashflowFromInvestment": "-527900000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 1861500000, "cost_of_revenue": 1328500000, "gross_profit": 533000000, "ebit": 276400000, "ebitda": 341700000, "pretax_income": 263900000, "tax_provision": 47600000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91100000, "total_current_assets": 642500000, "total_assets": 1765200000, "short_term_debt": 26200000, "long_term_debt": 203900000, "total_debt": 230100000, "total_liabilities": 579100000, "total_equity": 1186100000, "shares_outstanding": 61700000, "goodwill_and_intangibles": 677400000 }, "cash_flow": { "operating_cash_flow": 231300000, "capital_expenditure": 40600000, "free_cash_flow": 271900000, "dividends_paid": 29300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265222, "ticker_id": 1619, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276400000", "ebitda": "341700000", "netIncome": "216300000", "grossProfit": "533000000", "depreciation": "None", "totalRevenue": "1861500000", "costOfRevenue": "1328500000", "interestIncome": "12500000", "incomeBeforeTax": "263900000", "interestExpense": "12500000", "operatingIncome": "281400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47600000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "251600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1328500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65300000", "sellingGeneralAndAdministrative": "237800000", "netIncomeFromContinuingOperations": "216300000" }, "balance": { "goodwill": "477700000", "inventory": "331000000", "commonStock": "70300000", "currentDebt": "None", "investments": "None", "totalAssets": "1765200000", "longTermDebt": "203900000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "199700000", "reportedCurrency": "USD", "retainedEarnings": "1102800000", "totalLiabilities": "579100000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "642500000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122700000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419900000", "shortLongTermDebtTotal": "252400000", "totalShareholderEquity": "1186100000", "capitalLeaseObligations": "41500000", "otherCurrentLiabilities": "56000000", "totalCurrentLiabilities": "241800000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "337300000", "cashAndShortTermInvestments": "91100000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "199700000", "cashAndCashEquivalentsAtCarryingValue": "91100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216300000", "profitLoss": "None", "dividendPayout": "29300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24100000", "operatingCashflow": "231300000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-78900000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1861500000, "cost_of_revenue": 1328500000, "gross_profit": 533000000, "research_and_development": 12400000, "selling_general_admin": 237800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276400000, "depreciation_amortisation": 65300000, "ebitda": 341700000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 263900000, "tax_provision": 47600000, "effective_tax_rate": null, "net_income": 216300000, "net_income_continuing_ops": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91100000, "short_term_investments": null, "net_receivables": 196400000, "inventory": 331000000, "other_current_assets": null, "total_current_assets": 642500000, "net_ppe": null, "goodwill": 477700000, "intangible_assets": 199700000, "goodwill_and_intangibles": 677400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1122700000, "total_assets": 1765200000, "short_term_debt": 26200000, "accounts_payable": 79000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241800000, "long_term_debt": 203900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337300000, "total_liabilities": 579100000, "total_debt": 230100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102800000, "total_equity": 1186100000, "shares_outstanding": 61700000, "operating_cash_flow": 231300000, "stock_based_compensation": 15600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78900000, "dividends_paid": 29300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000000, "free_cash_flow": 271900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276400000", "ebitda": "341700000", "netIncome": "216300000", "grossProfit": "533000000", "depreciation": "None", "totalRevenue": "1861500000", "costOfRevenue": "1328500000", "interestIncome": "12500000", "incomeBeforeTax": "263900000", "interestExpense": "12500000", "operatingIncome": "281400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47600000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "251600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1328500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65300000", "sellingGeneralAndAdministrative": "237800000", "netIncomeFromContinuingOperations": "216300000" }, "balance": { "goodwill": "477700000", "inventory": "331000000", "commonStock": "70300000", "currentDebt": "None", "investments": "None", "totalAssets": "1765200000", "longTermDebt": "203900000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "199700000", "reportedCurrency": "USD", "retainedEarnings": "1102800000", "totalLiabilities": "579100000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "642500000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122700000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419900000", "shortLongTermDebtTotal": "252400000", "totalShareholderEquity": "1186100000", "capitalLeaseObligations": "41500000", "otherCurrentLiabilities": "56000000", "totalCurrentLiabilities": "241800000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "337300000", "cashAndShortTermInvestments": "91100000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "199700000", "cashAndCashEquivalentsAtCarryingValue": "91100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216300000", "profitLoss": "None", "dividendPayout": "29300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24100000", "operatingCashflow": "231300000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-78900000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 1722700000, "cost_of_revenue": 1272500000, "gross_profit": 450200000, "ebit": 222700000, "ebitda": 283100000, "pretax_income": 203000000, "tax_provision": 45600000, "net_income": 157400000, "net_income_to_common": 157400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 570200000, "total_assets": 1620500000, "short_term_debt": 11500000, "long_term_debt": 293500000, "total_debt": 305000000, "total_liabilities": 618600000, "total_equity": 1001900000, "shares_outstanding": 61500000, "goodwill_and_intangibles": 680200000 }, "cash_flow": { "operating_cash_flow": 194400000, "capital_expenditure": 30300000, "free_cash_flow": 224700000, "dividends_paid": 23800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265227, "ticker_id": 1619, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222700000", "ebitda": "283100000", "netIncome": "157400000", "grossProfit": "450200000", "depreciation": "None", "totalRevenue": "1722700000", "costOfRevenue": "1272500000", "interestIncome": "19700000", "incomeBeforeTax": "203000000", "interestExpense": "19700000", "operatingIncome": "224500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45600000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "225700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "210100000", "netIncomeFromContinuingOperations": "145600000" }, "balance": { "goodwill": "472700000", "inventory": "303400000", "commonStock": "70000000", "currentDebt": "None", "investments": "None", "totalAssets": "1620500000", "longTermDebt": "293500000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "207500000", "reportedCurrency": "USD", "retainedEarnings": "915800000", "totalLiabilities": "618600000", "otherCurrentAssets": "19600000", "totalCurrentAssets": "570200000", "currentLongTermDebt": "3900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050300000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346600000", "shortLongTermDebtTotal": "320700000", "totalShareholderEquity": "1001900000", "capitalLeaseObligations": "23300000", "otherCurrentLiabilities": "48200000", "totalCurrentLiabilities": "195800000", "otherNonCurrentLiabilities": "16200000", "totalNonCurrentLiabilities": "422800000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "61500000", "intangibleAssetsExcludingGoodwill": "207500000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157400000", "profitLoss": "None", "dividendPayout": "23800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9800000", "operatingCashflow": "194400000", "capitalExpenditures": "30300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97900000", "cashflowFromInvestment": "-83700000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1722700000, "cost_of_revenue": 1272500000, "gross_profit": 450200000, "research_and_development": 12400000, "selling_general_admin": 210100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222700000, "depreciation_amortisation": 60400000, "ebitda": 283100000, "interest_expense": 19700000, "interest_income": null, "other_non_operating": null, "pretax_income": 203000000, "tax_provision": 45600000, "effective_tax_rate": null, "net_income": 157400000, "net_income_continuing_ops": 145600000, "net_income_to_common": 157400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": null, "net_receivables": 186200000, "inventory": 303400000, "other_current_assets": null, "total_current_assets": 570200000, "net_ppe": null, "goodwill": 472700000, "intangible_assets": 207500000, "goodwill_and_intangibles": 680200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1050300000, "total_assets": 1620500000, "short_term_debt": 11500000, "accounts_payable": 66700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195800000, "long_term_debt": 293500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422800000, "total_liabilities": 618600000, "total_debt": 305000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915800000, "total_equity": 1001900000, "shares_outstanding": 61500000, "operating_cash_flow": 194400000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83700000, "dividends_paid": 23800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97900000, "free_cash_flow": 224700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222700000", "ebitda": "283100000", "netIncome": "157400000", "grossProfit": "450200000", "depreciation": "None", "totalRevenue": "1722700000", "costOfRevenue": "1272500000", "interestIncome": "19700000", "incomeBeforeTax": "203000000", "interestExpense": "19700000", "operatingIncome": "224500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45600000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "225700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1272500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "210100000", "netIncomeFromContinuingOperations": "145600000" }, "balance": { "goodwill": "472700000", "inventory": "303400000", "commonStock": "70000000", "currentDebt": "None", "investments": "None", "totalAssets": "1620500000", "longTermDebt": "293500000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "207500000", "reportedCurrency": "USD", "retainedEarnings": "915800000", "totalLiabilities": "618600000", "otherCurrentAssets": "19600000", "totalCurrentAssets": "570200000", "currentLongTermDebt": "3900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050300000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346600000", "shortLongTermDebtTotal": "320700000", "totalShareholderEquity": "1001900000", "capitalLeaseObligations": "23300000", "otherCurrentLiabilities": "48200000", "totalCurrentLiabilities": "195800000", "otherNonCurrentLiabilities": "16200000", "totalNonCurrentLiabilities": "422800000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "61500000", "intangibleAssetsExcludingGoodwill": "207500000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157400000", "profitLoss": "None", "dividendPayout": "23800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9800000", "operatingCashflow": "194400000", "capitalExpenditures": "30300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97900000", "cashflowFromInvestment": "-83700000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 1434800000, "cost_of_revenue": 1089900000, "gross_profit": 344900000, "ebit": 161200000, "ebitda": 215900000, "pretax_income": 150900000, "tax_provision": 30500000, "net_income": 120400000, "net_income_to_common": 120400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47500000, "total_current_assets": 531400000, "total_assets": 1524300000, "short_term_debt": 8400000, "long_term_debt": 360200000, "total_debt": 368600000, "total_liabilities": 663400000, "total_equity": 860900000, "shares_outstanding": 61200000, "goodwill_and_intangibles": 661600000 }, "cash_flow": { "operating_cash_flow": 71800000, "capital_expenditure": 53000000, "free_cash_flow": 124800000, "dividends_paid": 21800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265232, "ticker_id": 1619, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161200000", "ebitda": "215900000", "netIncome": "120400000", "grossProfit": "344900000", "depreciation": "None", "totalRevenue": "1434800000", "costOfRevenue": "1089900000", "interestIncome": "10300000", "incomeBeforeTax": "150900000", "interestExpense": "10300000", "operatingIncome": "160800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30500000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "184100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "1089900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54700000", "sellingGeneralAndAdministrative": "171700000", "netIncomeFromContinuingOperations": "120400000" }, "balance": { "goodwill": "453400000", "inventory": "292700000", "commonStock": "69500000", "currentDebt": "None", "investments": "None", "totalAssets": "1524300000", "longTermDebt": "360200000", "shortTermDebt": "8400000", "treasuryStock": "-178600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "208200000", "reportedCurrency": "USD", "retainedEarnings": "782200000", "totalLiabilities": "663400000", "otherCurrentAssets": "17400000", "totalCurrentAssets": "531400000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992900000", "currentAccountsPayable": "72400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179300000", "shortLongTermDebtTotal": "388400000", "totalShareholderEquity": "860900000", "capitalLeaseObligations": "27400000", "otherCurrentLiabilities": "43200000", "totalCurrentLiabilities": "180500000", "otherNonCurrentLiabilities": "70400000", "totalNonCurrentLiabilities": "482900000", "cashAndShortTermInvestments": "47500000", "commonStockSharesOutstanding": "61200000", "intangibleAssetsExcludingGoodwill": "208200000", "cashAndCashEquivalentsAtCarryingValue": "47500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120400000", "profitLoss": "None", "dividendPayout": "21800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "71800000", "capitalExpenditures": "53000000", "changeInReceivables": "-38000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35500000", "cashflowFromInvestment": "-99700000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1434800000, "cost_of_revenue": 1089900000, "gross_profit": 344900000, "research_and_development": 11500000, "selling_general_admin": 171700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161200000, "depreciation_amortisation": 54700000, "ebitda": 215900000, "interest_expense": 10300000, "interest_income": null, "other_non_operating": null, "pretax_income": 150900000, "tax_provision": 30500000, "effective_tax_rate": null, "net_income": 120400000, "net_income_continuing_ops": 120400000, "net_income_to_common": 120400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47500000, "short_term_investments": null, "net_receivables": 173800000, "inventory": 292700000, "other_current_assets": null, "total_current_assets": 531400000, "net_ppe": null, "goodwill": 453400000, "intangible_assets": 208200000, "goodwill_and_intangibles": 661600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992900000, "total_assets": 1524300000, "short_term_debt": 8400000, "accounts_payable": 72400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180500000, "long_term_debt": 360200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482900000, "total_liabilities": 663400000, "total_debt": 368600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782200000, "total_equity": 860900000, "shares_outstanding": 61200000, "operating_cash_flow": 71800000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99700000, "dividends_paid": 21800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35500000, "free_cash_flow": 124800000, "net_change_in_cash": 7600000 }, "raw_data": { "income": { "ebit": "161200000", "ebitda": "215900000", "netIncome": "120400000", "grossProfit": "344900000", "depreciation": "None", "totalRevenue": "1434800000", "costOfRevenue": "1089900000", "interestIncome": "10300000", "incomeBeforeTax": "150900000", "interestExpense": "10300000", "operatingIncome": "160800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30500000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "184100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "1089900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54700000", "sellingGeneralAndAdministrative": "171700000", "netIncomeFromContinuingOperations": "120400000" }, "balance": { "goodwill": "453400000", "inventory": "292700000", "commonStock": "69500000", "currentDebt": "None", "investments": "None", "totalAssets": "1524300000", "longTermDebt": "360200000", "shortTermDebt": "8400000", "treasuryStock": "-178600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "208200000", "reportedCurrency": "USD", "retainedEarnings": "782200000", "totalLiabilities": "663400000", "otherCurrentAssets": "17400000", "totalCurrentAssets": "531400000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992900000", "currentAccountsPayable": "72400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179300000", "shortLongTermDebtTotal": "388400000", "totalShareholderEquity": "860900000", "capitalLeaseObligations": "27400000", "otherCurrentLiabilities": "43200000", "totalCurrentLiabilities": "180500000", "otherNonCurrentLiabilities": "70400000", "totalNonCurrentLiabilities": "482900000", "cashAndShortTermInvestments": "47500000", "commonStockSharesOutstanding": "61200000", "intangibleAssetsExcludingGoodwill": "208200000", "cashAndCashEquivalentsAtCarryingValue": "47500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120400000", "profitLoss": "None", "dividendPayout": "21800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "71800000", "capitalExpenditures": "53000000", "changeInReceivables": "-38000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35500000", "cashflowFromInvestment": "-99700000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 1213200000, "cost_of_revenue": 924500000, "gross_profit": 288700000, "ebit": 122100000, "ebitda": 172500000, "pretax_income": 117600000, "tax_provision": 17000000, "net_income": 100600000, "net_income_to_common": 100600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40500000, "total_current_assets": 431000000, "total_assets": 1366100000, "short_term_debt": 9400000, "long_term_debt": 282200000, "total_debt": 291600000, "total_liabilities": 582100000, "total_equity": 784000000, "shares_outstanding": 61900000, "goodwill_and_intangibles": 637900000 }, "cash_flow": { "operating_cash_flow": 101800000, "capital_expenditure": 37400000, "free_cash_flow": 139200000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265237, "ticker_id": 1619, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122100000", "ebitda": "172500000", "netIncome": "100600000", "grossProfit": "288700000", "depreciation": "None", "totalRevenue": "1213200000", "costOfRevenue": "924500000", "interestIncome": "4500000", "incomeBeforeTax": "117600000", "interestExpense": "4500000", "operatingIncome": "130700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11400000", "otherNonOperatingIncome": "1700000", "costofGoodsAndServicesSold": "924500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50400000", "sellingGeneralAndAdministrative": "159500000", "netIncomeFromContinuingOperations": "100600000" }, "balance": { "goodwill": "432200000", "inventory": "229100000", "commonStock": "68900000", "currentDebt": "None", "investments": "None", "totalAssets": "1366100000", "longTermDebt": "282200000", "shortTermDebt": "9400000", "treasuryStock": "-151000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "205700000", "reportedCurrency": "USD", "retainedEarnings": "683600000", "totalLiabilities": "582100000", "otherCurrentAssets": "25400000", "totalCurrentAssets": "431000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935100000", "currentAccountsPayable": "64800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280100000", "shortLongTermDebtTotal": "313700000", "totalShareholderEquity": "784000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "44400000", "totalCurrentLiabilities": "170400000", "otherNonCurrentLiabilities": "76300000", "totalNonCurrentLiabilities": "411700000", "cashAndShortTermInvestments": "40500000", "commonStockSharesOutstanding": "61900000", "intangibleAssetsExcludingGoodwill": "205700000", "cashAndCashEquivalentsAtCarryingValue": "40500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24200000", "operatingCashflow": "101800000", "capitalExpenditures": "37400000", "changeInReceivables": "2500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26400000", "cashflowFromInvestment": "-168700000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1213200000, "cost_of_revenue": 924500000, "gross_profit": 288700000, "research_and_development": 11400000, "selling_general_admin": 159500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122100000, "depreciation_amortisation": 50400000, "ebitda": 172500000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 117600000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 100600000, "net_income_continuing_ops": 100600000, "net_income_to_common": 100600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40500000, "short_term_investments": null, "net_receivables": 136000000, "inventory": 229100000, "other_current_assets": null, "total_current_assets": 431000000, "net_ppe": null, "goodwill": 432200000, "intangible_assets": 205700000, "goodwill_and_intangibles": 637900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935100000, "total_assets": 1366100000, "short_term_debt": 9400000, "accounts_payable": 64800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170400000, "long_term_debt": 282200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411700000, "total_liabilities": 582100000, "total_debt": 291600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 683600000, "total_equity": 784000000, "shares_outstanding": 61900000, "operating_cash_flow": 101800000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168700000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26400000, "free_cash_flow": 139200000, "net_change_in_cash": -40500000 }, "raw_data": { "income": { "ebit": "122100000", "ebitda": "172500000", "netIncome": "100600000", "grossProfit": "288700000", "depreciation": "None", "totalRevenue": "1213200000", "costOfRevenue": "924500000", "interestIncome": "4500000", "incomeBeforeTax": "117600000", "interestExpense": "4500000", "operatingIncome": "130700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11400000", "otherNonOperatingIncome": "1700000", "costofGoodsAndServicesSold": "924500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50400000", "sellingGeneralAndAdministrative": "159500000", "netIncomeFromContinuingOperations": "100600000" }, "balance": { "goodwill": "432200000", "inventory": "229100000", "commonStock": "68900000", "currentDebt": "None", "investments": "None", "totalAssets": "1366100000", "longTermDebt": "282200000", "shortTermDebt": "9400000", "treasuryStock": "-151000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "205700000", "reportedCurrency": "USD", "retainedEarnings": "683600000", "totalLiabilities": "582100000", "otherCurrentAssets": "25400000", "totalCurrentAssets": "431000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935100000", "currentAccountsPayable": "64800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280100000", "shortLongTermDebtTotal": "313700000", "totalShareholderEquity": "784000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "44400000", "totalCurrentLiabilities": "170400000", "otherNonCurrentLiabilities": "76300000", "totalNonCurrentLiabilities": "411700000", "cashAndShortTermInvestments": "40500000", "commonStockSharesOutstanding": "61900000", "intangibleAssetsExcludingGoodwill": "205700000", "cashAndCashEquivalentsAtCarryingValue": "40500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24200000", "operatingCashflow": "101800000", "capitalExpenditures": "37400000", "changeInReceivables": "2500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26400000", "cashflowFromInvestment": "-168700000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 1130800000, "cost_of_revenue": 837200000, "gross_profit": 293600000, "ebit": 130300000, "ebitda": 175100000, "pretax_income": 124600000, "tax_provision": 28500000, "net_income": 96200000, "net_income_to_common": 96200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81700000, "total_current_assets": 405500000, "total_assets": 1208800000, "short_term_debt": 8400000, "long_term_debt": 209400000, "total_debt": 217800000, "total_liabilities": 506700000, "total_equity": 702100000, "shares_outstanding": 61700000, "goodwill_and_intangibles": 547700000 }, "cash_flow": { "operating_cash_flow": 136200000, "capital_expenditure": 29700000, "free_cash_flow": 165900000, "dividends_paid": 19400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265242, "ticker_id": 1619, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130300000", "ebitda": "175100000", "netIncome": "96200000", "grossProfit": "293600000", "depreciation": "None", "totalRevenue": "1130800000", "costOfRevenue": "837200000", "interestIncome": "5700000", "incomeBeforeTax": "124600000", "interestExpense": "5700000", "operatingIncome": "131400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28500000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "162200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12200000", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "837200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44800000", "sellingGeneralAndAdministrative": "149200000", "netIncomeFromContinuingOperations": "96100000" }, "balance": { "goodwill": "394200000", "inventory": "185000000", "commonStock": "67800000", "currentDebt": "None", "investments": "None", "totalAssets": "1208800000", "longTermDebt": "209400000", "shortTermDebt": "8400000", "treasuryStock": "-119800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "153500000", "reportedCurrency": "USD", "retainedEarnings": "605000000", "totalLiabilities": "506700000", "otherCurrentAssets": "11800000", "totalCurrentAssets": "405500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803300000", "currentAccountsPayable": "51600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106900000", "shortLongTermDebtTotal": "233700000", "totalShareholderEquity": "702100000", "capitalLeaseObligations": "24300000", "otherCurrentLiabilities": "44800000", "totalCurrentLiabilities": "148400000", "otherNonCurrentLiabilities": "94800000", "totalNonCurrentLiabilities": "358300000", "cashAndShortTermInvestments": "81700000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "153500000", "cashAndCashEquivalentsAtCarryingValue": "81700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96200000", "profitLoss": "None", "dividendPayout": "19400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "136200000", "capitalExpenditures": "29700000", "changeInReceivables": "8600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53400000", "cashflowFromInvestment": "-34400000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130800000, "cost_of_revenue": 837200000, "gross_profit": 293600000, "research_and_development": 12200000, "selling_general_admin": 149200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130300000, "depreciation_amortisation": 44800000, "ebitda": 175100000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 124600000, "tax_provision": 28500000, "effective_tax_rate": null, "net_income": 96200000, "net_income_continuing_ops": 96100000, "net_income_to_common": 96200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81700000, "short_term_investments": null, "net_receivables": 127000000, "inventory": 185000000, "other_current_assets": null, "total_current_assets": 405500000, "net_ppe": null, "goodwill": 394200000, "intangible_assets": 153500000, "goodwill_and_intangibles": 547700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803300000, "total_assets": 1208800000, "short_term_debt": 8400000, "accounts_payable": 51600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148400000, "long_term_debt": 209400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358300000, "total_liabilities": 506700000, "total_debt": 217800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605000000, "total_equity": 702100000, "shares_outstanding": 61700000, "operating_cash_flow": 136200000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34400000, "dividends_paid": 19400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53400000, "free_cash_flow": 165900000, "net_change_in_cash": 48400000 }, "raw_data": { "income": { "ebit": "130300000", "ebitda": "175100000", "netIncome": "96200000", "grossProfit": "293600000", "depreciation": "None", "totalRevenue": "1130800000", "costOfRevenue": "837200000", "interestIncome": "5700000", "incomeBeforeTax": "124600000", "interestExpense": "5700000", "operatingIncome": "131400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28500000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "162200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12200000", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "837200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44800000", "sellingGeneralAndAdministrative": "149200000", "netIncomeFromContinuingOperations": "96100000" }, "balance": { "goodwill": "394200000", "inventory": "185000000", "commonStock": "67800000", "currentDebt": "None", "investments": "None", "totalAssets": "1208800000", "longTermDebt": "209400000", "shortTermDebt": "8400000", "treasuryStock": "-119800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "153500000", "reportedCurrency": "USD", "retainedEarnings": "605000000", "totalLiabilities": "506700000", "otherCurrentAssets": "11800000", "totalCurrentAssets": "405500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803300000", "currentAccountsPayable": "51600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106900000", "shortLongTermDebtTotal": "233700000", "totalShareholderEquity": "702100000", "capitalLeaseObligations": "24300000", "otherCurrentLiabilities": "44800000", "totalCurrentLiabilities": "148400000", "otherNonCurrentLiabilities": "94800000", "totalNonCurrentLiabilities": "358300000", "cashAndShortTermInvestments": "81700000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "153500000", "cashAndCashEquivalentsAtCarryingValue": "81700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96200000", "profitLoss": "None", "dividendPayout": "19400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "136200000", "capitalExpenditures": "29700000", "changeInReceivables": "8600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53400000", "cashflowFromInvestment": "-34400000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 1221300000, "cost_of_revenue": 898500000, "gross_profit": 322800000, "ebit": 146500000, "ebitda": 188000000, "pretax_income": 138600000, "tax_provision": 30200000, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31600000, "total_current_assets": 360700000, "total_assets": 1165500000, "short_term_debt": 8400000, "long_term_debt": 219900000, "total_debt": 228300000, "total_liabilities": 523900000, "total_equity": 641600000, "shares_outstanding": 61600000, "goodwill_and_intangibles": 551700000 }, "cash_flow": { "operating_cash_flow": 103100000, "capital_expenditure": 35400000, "free_cash_flow": 138500000, "dividends_paid": 19300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265247, "ticker_id": 1619, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146500000", "ebitda": "188000000", "netIncome": "108500000", "grossProfit": "322800000", "depreciation": "None", "totalRevenue": "1221300000", "costOfRevenue": "898500000", "interestIncome": "7900000", "incomeBeforeTax": "138600000", "interestExpense": "7900000", "operatingIncome": "147100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30200000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "175700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13600000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "898500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41500000", "sellingGeneralAndAdministrative": "173200000", "netIncomeFromContinuingOperations": "108400000" }, "balance": { "goodwill": "388800000", "inventory": "182900000", "commonStock": "66900000", "currentDebt": "None", "investments": "None", "totalAssets": "1165500000", "longTermDebt": "219900000", "shortTermDebt": "8400000", "treasuryStock": "-93000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "162900000", "reportedCurrency": "USD", "retainedEarnings": "528200000", "totalLiabilities": "523900000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "360700000", "currentLongTermDebt": "200000", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "134200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804800000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207300000", "shortLongTermDebtTotal": "250300000", "totalShareholderEquity": "641600000", "capitalLeaseObligations": "22200000", "otherCurrentLiabilities": "44200000", "totalCurrentLiabilities": "160200000", "otherNonCurrentLiabilities": "90700000", "totalNonCurrentLiabilities": "363700000", "cashAndShortTermInvestments": "31600000", "commonStockSharesOutstanding": "61600000", "intangibleAssetsExcludingGoodwill": "162900000", "cashAndCashEquivalentsAtCarryingValue": "31600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108500000", "profitLoss": "None", "dividendPayout": "19300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "103100000", "capitalExpenditures": "35400000", "changeInReceivables": "-4700000", "changeInExchangeRate": "100000", "cashflowFromFinancing": "-24600000", "cashflowFromInvestment": "-84400000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1221300000, "cost_of_revenue": 898500000, "gross_profit": 322800000, "research_and_development": 13600000, "selling_general_admin": 173200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146500000, "depreciation_amortisation": 41500000, "ebitda": 188000000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": 138600000, "tax_provision": 30200000, "effective_tax_rate": null, "net_income": 108500000, "net_income_continuing_ops": 108400000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31600000, "short_term_investments": null, "net_receivables": 134200000, "inventory": 182900000, "other_current_assets": null, "total_current_assets": 360700000, "net_ppe": null, "goodwill": 388800000, "intangible_assets": 162900000, "goodwill_and_intangibles": 551700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804800000, "total_assets": 1165500000, "short_term_debt": 8400000, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160200000, "long_term_debt": 219900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363700000, "total_liabilities": 523900000, "total_debt": 228300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528200000, "total_equity": 641600000, "shares_outstanding": 61600000, "operating_cash_flow": 103100000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84400000, "dividends_paid": 19300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24600000, "free_cash_flow": 138500000, "net_change_in_cash": -5800000 }, "raw_data": { "income": { "ebit": "146500000", "ebitda": "188000000", "netIncome": "108500000", "grossProfit": "322800000", "depreciation": "None", "totalRevenue": "1221300000", "costOfRevenue": "898500000", "interestIncome": "7900000", "incomeBeforeTax": "138600000", "interestExpense": "7900000", "operatingIncome": "147100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30200000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "175700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13600000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "898500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41500000", "sellingGeneralAndAdministrative": "173200000", "netIncomeFromContinuingOperations": "108400000" }, "balance": { "goodwill": "388800000", "inventory": "182900000", "commonStock": "66900000", "currentDebt": "None", "investments": "None", "totalAssets": "1165500000", "longTermDebt": "219900000", "shortTermDebt": "8400000", "treasuryStock": "-93000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "162900000", "reportedCurrency": "USD", "retainedEarnings": "528200000", "totalLiabilities": "523900000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "360700000", "currentLongTermDebt": "200000", "longTermInvestments": "900000", "shortTermInvestments": "None", "currentNetReceivables": "134200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804800000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207300000", "shortLongTermDebtTotal": "250300000", "totalShareholderEquity": "641600000", "capitalLeaseObligations": "22200000", "otherCurrentLiabilities": "44200000", "totalCurrentLiabilities": "160200000", "otherNonCurrentLiabilities": "90700000", "totalNonCurrentLiabilities": "363700000", "cashAndShortTermInvestments": "31600000", "commonStockSharesOutstanding": "61600000", "intangibleAssetsExcludingGoodwill": "162900000", "cashAndCashEquivalentsAtCarryingValue": "31600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108500000", "profitLoss": "None", "dividendPayout": "19300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "103100000", "capitalExpenditures": "35400000", "changeInReceivables": "-4700000", "changeInExchangeRate": "100000", "cashflowFromFinancing": "-24600000", "cashflowFromInvestment": "-84400000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 1089500000, "cost_of_revenue": 807400000, "gross_profit": 282100000, "ebit": 120900000, "ebitda": 157300000, "pretax_income": 111600000, "tax_provision": 17900000, "net_income": 94000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37400000, "total_current_assets": 328500000, "total_assets": 1023800000, "short_term_debt": 400000, "long_term_debt": 209400000, "total_debt": 209800000, "total_liabilities": 493700000, "total_equity": 530100000, "shares_outstanding": 61200000, "goodwill_and_intangibles": 518200000 }, "cash_flow": { "operating_cash_flow": 92800000, "capital_expenditure": 14100000, "free_cash_flow": 106900000, "dividends_paid": 18700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265252, "ticker_id": 1619, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120900000", "ebitda": "157300000", "netIncome": "94000000", "grossProfit": "282100000", "depreciation": "None", "totalRevenue": "1089500000", "costOfRevenue": "807400000", "interestIncome": "9300000", "incomeBeforeTax": "111600000", "interestExpense": "9300000", "operatingIncome": "121500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17900000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "160600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "807400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36400000", "sellingGeneralAndAdministrative": "159100000", "netIncomeFromContinuingOperations": "93700000" }, "balance": { "goodwill": "375100000", "inventory": "157300000", "commonStock": "66400000", "currentDebt": "None", "investments": "None", "totalAssets": "1023800000", "longTermDebt": "209400000", "shortTermDebt": "400000", "treasuryStock": "-88500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "143100000", "reportedCurrency": "USD", "retainedEarnings": "432500000", "totalLiabilities": "493700000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "328500000", "currentLongTermDebt": "200000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "124400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695300000", "currentAccountsPayable": "36600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158600000", "shortLongTermDebtTotal": "210100000", "totalShareholderEquity": "530100000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "111700000", "totalCurrentLiabilities": "158800000", "otherNonCurrentLiabilities": "71900000", "totalNonCurrentLiabilities": "334900000", "cashAndShortTermInvestments": "37400000", "commonStockSharesOutstanding": "61200000", "intangibleAssetsExcludingGoodwill": "143100000", "cashAndCashEquivalentsAtCarryingValue": "37400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "18700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22600000", "operatingCashflow": "92800000", "capitalExpenditures": "14100000", "changeInReceivables": "-7900000", "changeInExchangeRate": "-700000", "cashflowFromFinancing": "-81200000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1089500000, "cost_of_revenue": 807400000, "gross_profit": 282100000, "research_and_development": 13000000, "selling_general_admin": 159100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120900000, "depreciation_amortisation": 36400000, "ebitda": 157300000, "interest_expense": 9300000, "interest_income": null, "other_non_operating": null, "pretax_income": 111600000, "tax_provision": 17900000, "effective_tax_rate": null, "net_income": 94000000, "net_income_continuing_ops": 93700000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37400000, "short_term_investments": null, "net_receivables": 124400000, "inventory": 157300000, "other_current_assets": null, "total_current_assets": 328500000, "net_ppe": null, "goodwill": 375100000, "intangible_assets": 143100000, "goodwill_and_intangibles": 518200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695300000, "total_assets": 1023800000, "short_term_debt": 400000, "accounts_payable": 36600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158800000, "long_term_debt": 209400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334900000, "total_liabilities": 493700000, "total_debt": 209800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432500000, "total_equity": 530100000, "shares_outstanding": 61200000, "operating_cash_flow": 92800000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": 18700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81200000, "free_cash_flow": 106900000, "net_change_in_cash": -100000 }, "raw_data": { "income": { "ebit": "120900000", "ebitda": "157300000", "netIncome": "94000000", "grossProfit": "282100000", "depreciation": "None", "totalRevenue": "1089500000", "costOfRevenue": "807400000", "interestIncome": "9300000", "incomeBeforeTax": "111600000", "interestExpense": "9300000", "operatingIncome": "121500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17900000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "160600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "807400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36400000", "sellingGeneralAndAdministrative": "159100000", "netIncomeFromContinuingOperations": "93700000" }, "balance": { "goodwill": "375100000", "inventory": "157300000", "commonStock": "66400000", "currentDebt": "None", "investments": "None", "totalAssets": "1023800000", "longTermDebt": "209400000", "shortTermDebt": "400000", "treasuryStock": "-88500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "143100000", "reportedCurrency": "USD", "retainedEarnings": "432500000", "totalLiabilities": "493700000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "328500000", "currentLongTermDebt": "200000", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "124400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695300000", "currentAccountsPayable": "36600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158600000", "shortLongTermDebtTotal": "210100000", "totalShareholderEquity": "530100000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "111700000", "totalCurrentLiabilities": "158800000", "otherNonCurrentLiabilities": "71900000", "totalNonCurrentLiabilities": "334900000", "cashAndShortTermInvestments": "37400000", "commonStockSharesOutstanding": "61200000", "intangibleAssetsExcludingGoodwill": "143100000", "cashAndCashEquivalentsAtCarryingValue": "37400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "18700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22600000", "operatingCashflow": "92800000", "capitalExpenditures": "14100000", "changeInReceivables": "-7900000", "changeInExchangeRate": "-700000", "cashflowFromFinancing": "-81200000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 625600000, "cost_of_revenue": 450700000, "gross_profit": 174900000, "ebit": 100900000, "ebitda": 124700000, "pretax_income": 92200000, "tax_provision": 21800000, "net_income": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71400000, "total_current_assets": 876800000, "total_assets": 2454400000, "short_term_debt": 11100000, "long_term_debt": 546700000, "total_debt": 557800000, "total_liabilities": 1019900000, "total_equity": 1434500000, "shares_outstanding": 61500000, "goodwill_and_intangibles": 1020700000 }, "cash_flow": { "operating_cash_flow": 101300000, "capital_expenditure": 6700000, "free_cash_flow": 108000000, "dividends_paid": 9200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265215, "ticker_id": 1619, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100900000", "ebitda": "124700000", "netIncome": "70400000", "grossProfit": "174900000", "depreciation": "None", "totalRevenue": "625600000", "costOfRevenue": "450700000", "interestIncome": "None", "incomeBeforeTax": "92200000", "interestExpense": "6900000", "operatingIncome": "100900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21800000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23800000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "626800000", "inventory": "477800000", "commonStock": "71000000", "currentDebt": "None", "investments": "None", "totalAssets": "2454400000", "longTermDebt": "546700000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "393900000", "reportedCurrency": "USD", "retainedEarnings": "1376500000", "totalLiabilities": "1019900000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "876800000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577600000", "currentAccountsPayable": "115800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "582800000", "totalShareholderEquity": "1434500000", "capitalLeaseObligations": "33600000", "otherCurrentLiabilities": "115000000", "totalCurrentLiabilities": "308200000", "otherNonCurrentLiabilities": "23900000", "totalNonCurrentLiabilities": "711700000", "cashAndShortTermInvestments": "71400000", "commonStockSharesOutstanding": "61500000", "intangibleAssetsExcludingGoodwill": "393900000", "cashAndCashEquivalentsAtCarryingValue": "71400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "9200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101300000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41700000", "cashflowFromInvestment": "-51600000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625600000, "cost_of_revenue": 450700000, "gross_profit": 174900000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100900000, "depreciation_amortisation": 23800000, "ebitda": 124700000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": 92200000, "tax_provision": 21800000, "effective_tax_rate": null, "net_income": 70400000, "net_income_continuing_ops": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71400000, "short_term_investments": null, "net_receivables": 310100000, "inventory": 477800000, "other_current_assets": null, "total_current_assets": 876800000, "net_ppe": null, "goodwill": 626800000, "intangible_assets": 393900000, "goodwill_and_intangibles": 1020700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1577600000, "total_assets": 2454400000, "short_term_debt": 11100000, "accounts_payable": 115800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308200000, "long_term_debt": 546700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711700000, "total_liabilities": 1019900000, "total_debt": 557800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1376500000, "total_equity": 1434500000, "shares_outstanding": 61500000, "operating_cash_flow": 101300000, "stock_based_compensation": 2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51600000, "dividends_paid": 9200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41700000, "free_cash_flow": 108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100900000", "ebitda": "124700000", "netIncome": "70400000", "grossProfit": "174900000", "depreciation": "None", "totalRevenue": "625600000", "costOfRevenue": "450700000", "interestIncome": "None", "incomeBeforeTax": "92200000", "interestExpense": "6900000", "operatingIncome": "100900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21800000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23800000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "626800000", "inventory": "477800000", "commonStock": "71000000", "currentDebt": "None", "investments": "None", "totalAssets": "2454400000", "longTermDebt": "546700000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "393900000", "reportedCurrency": "USD", "retainedEarnings": "1376500000", "totalLiabilities": "1019900000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "876800000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577600000", "currentAccountsPayable": "115800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "582800000", "totalShareholderEquity": "1434500000", "capitalLeaseObligations": "33600000", "otherCurrentLiabilities": "115000000", "totalCurrentLiabilities": "308200000", "otherNonCurrentLiabilities": "23900000", "totalNonCurrentLiabilities": "711700000", "cashAndShortTermInvestments": "71400000", "commonStockSharesOutstanding": "61500000", "intangibleAssetsExcludingGoodwill": "393900000", "cashAndCashEquivalentsAtCarryingValue": "71400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "9200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101300000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41700000", "cashflowFromInvestment": "-51600000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 597100000, "cost_of_revenue": 432900000, "gross_profit": 164200000, "ebit": 83400000, "ebitda": 105000000, "pretax_income": 78600000, "tax_provision": 17800000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63700000, "total_current_assets": 853800000, "total_assets": 2392600000, "short_term_debt": 8400000, "long_term_debt": 562500000, "total_debt": 570900000, "total_liabilities": 1010600000, "total_equity": 1382000000, "shares_outstanding": 61500000, "goodwill_and_intangibles": 1002700000 }, "cash_flow": { "operating_cash_flow": 97200000, "capital_expenditure": 7700000, "free_cash_flow": 104900000, "dividends_paid": 8500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265216, "ticker_id": 1619, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83400000", "ebitda": "105000000", "netIncome": "60800000", "grossProfit": "164200000", "depreciation": "None", "totalRevenue": "597100000", "costOfRevenue": "432900000", "interestIncome": "4800000", "incomeBeforeTax": "78600000", "interestExpense": "4800000", "operatingIncome": "96800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "67400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "67400000", "netIncomeFromContinuingOperations": "60800000" }, "balance": { "goodwill": "619800000", "inventory": "471600000", "commonStock": "70800000", "currentDebt": "None", "investments": "None", "totalAssets": "2392600000", "longTermDebt": "562500000", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "382900000", "reportedCurrency": "USD", "retainedEarnings": "1315300000", "totalLiabilities": "1010600000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "853800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538800000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505700000", "shortLongTermDebtTotal": "594600000", "totalShareholderEquity": "1382000000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "128300000", "totalCurrentLiabilities": "282400000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "728200000", "cashAndShortTermInvestments": "63700000", "commonStockSharesOutstanding": "61500000", "intangibleAssetsExcludingGoodwill": "382900000", "cashAndCashEquivalentsAtCarryingValue": "63700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60800000", "profitLoss": "None", "dividendPayout": "8500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28100000", "operatingCashflow": "97200000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338900000", "cashflowFromInvestment": "-426600000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597100000, "cost_of_revenue": 432900000, "gross_profit": 164200000, "research_and_development": null, "selling_general_admin": 67400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83400000, "depreciation_amortisation": 21600000, "ebitda": 105000000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": 78600000, "tax_provision": 17800000, "effective_tax_rate": null, "net_income": 60800000, "net_income_continuing_ops": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63700000, "short_term_investments": null, "net_receivables": 292200000, "inventory": 471600000, "other_current_assets": null, "total_current_assets": 853800000, "net_ppe": null, "goodwill": 619800000, "intangible_assets": 382900000, "goodwill_and_intangibles": 1002700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1538800000, "total_assets": 2392600000, "short_term_debt": 8400000, "accounts_payable": 98000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282400000, "long_term_debt": 562500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728200000, "total_liabilities": 1010600000, "total_debt": 570900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1315300000, "total_equity": 1382000000, "shares_outstanding": 61500000, "operating_cash_flow": 97200000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426600000, "dividends_paid": 8500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338900000, "free_cash_flow": 104900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83400000", "ebitda": "105000000", "netIncome": "60800000", "grossProfit": "164200000", "depreciation": "None", "totalRevenue": "597100000", "costOfRevenue": "432900000", "interestIncome": "4800000", "incomeBeforeTax": "78600000", "interestExpense": "4800000", "operatingIncome": "96800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "67400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "67400000", "netIncomeFromContinuingOperations": "60800000" }, "balance": { "goodwill": "619800000", "inventory": "471600000", "commonStock": "70800000", "currentDebt": "None", "investments": "None", "totalAssets": "2392600000", "longTermDebt": "562500000", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "382900000", "reportedCurrency": "USD", "retainedEarnings": "1315300000", "totalLiabilities": "1010600000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "853800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1538800000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505700000", "shortLongTermDebtTotal": "594600000", "totalShareholderEquity": "1382000000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "128300000", "totalCurrentLiabilities": "282400000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "728200000", "cashAndShortTermInvestments": "63700000", "commonStockSharesOutstanding": "61500000", "intangibleAssetsExcludingGoodwill": "382900000", "cashAndCashEquivalentsAtCarryingValue": "63700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60800000", "profitLoss": "None", "dividendPayout": "8500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28100000", "operatingCashflow": "97200000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338900000", "cashflowFromInvestment": "-426600000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 555000000, "cost_of_revenue": 398000000, "gross_profit": 157000000, "ebit": 93300000, "ebitda": 113600000, "pretax_income": 90500000, "tax_provision": 22400000, "net_income": 68100000, "net_income_to_common": 68100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54400000, "total_current_assets": 706500000, "total_assets": 1938400000, "short_term_debt": 19200000, "long_term_debt": 200700000, "total_debt": 219900000, "total_liabilities": 616700000, "total_equity": 1321700000, "shares_outstanding": 61400000, "goodwill_and_intangibles": 739300000 }, "cash_flow": { "operating_cash_flow": 61100000, "capital_expenditure": 7000000, "free_cash_flow": 68100000, "dividends_paid": 8500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265218, "ticker_id": 1619, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93300000", "ebitda": "113600000", "netIncome": "68100000", "grossProfit": "157000000", "depreciation": "None", "totalRevenue": "555000000", "costOfRevenue": "398000000", "interestIncome": "2800000", "incomeBeforeTax": "90500000", "interestExpense": "2800000", "operatingIncome": "95600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22400000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "61400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20300000", "sellingGeneralAndAdministrative": "61400000", "netIncomeFromContinuingOperations": "68100000" }, "balance": { "goodwill": "521700000", "inventory": "367300000", "commonStock": "70700000", "currentDebt": "None", "investments": "None", "totalAssets": "1938400000", "longTermDebt": "200700000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "217600000", "reportedCurrency": "USD", "retainedEarnings": "1263000000", "totalLiabilities": "616700000", "otherCurrentAssets": "21200000", "totalCurrentAssets": "706500000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231900000", "currentAccountsPayable": "103100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465400000", "shortLongTermDebtTotal": "243100000", "totalShareholderEquity": "1321700000", "capitalLeaseObligations": "31500000", "otherCurrentLiabilities": "116600000", "totalCurrentLiabilities": "271200000", "otherNonCurrentLiabilities": "11900000", "totalNonCurrentLiabilities": "345500000", "cashAndShortTermInvestments": "54400000", "commonStockSharesOutstanding": "61400000", "intangibleAssetsExcludingGoodwill": "217600000", "cashAndCashEquivalentsAtCarryingValue": "54400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68100000", "profitLoss": "None", "dividendPayout": "8500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61100000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64600000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555000000, "cost_of_revenue": 398000000, "gross_profit": 157000000, "research_and_development": null, "selling_general_admin": 61400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93300000, "depreciation_amortisation": 20300000, "ebitda": 113600000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": 90500000, "tax_provision": 22400000, "effective_tax_rate": null, "net_income": 68100000, "net_income_continuing_ops": 68100000, "net_income_to_common": 68100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54400000, "short_term_investments": null, "net_receivables": 263600000, "inventory": 367300000, "other_current_assets": null, "total_current_assets": 706500000, "net_ppe": null, "goodwill": 521700000, "intangible_assets": 217600000, "goodwill_and_intangibles": 739300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1231900000, "total_assets": 1938400000, "short_term_debt": 19200000, "accounts_payable": 103100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271200000, "long_term_debt": 200700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345500000, "total_liabilities": 616700000, "total_debt": 219900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1263000000, "total_equity": 1321700000, "shares_outstanding": 61400000, "operating_cash_flow": 61100000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 8500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64600000, "free_cash_flow": 68100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93300000", "ebitda": "113600000", "netIncome": "68100000", "grossProfit": "157000000", "depreciation": "None", "totalRevenue": "555000000", "costOfRevenue": "398000000", "interestIncome": "2800000", "incomeBeforeTax": "90500000", "interestExpense": "2800000", "operatingIncome": "95600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22400000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "61400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20300000", "sellingGeneralAndAdministrative": "61400000", "netIncomeFromContinuingOperations": "68100000" }, "balance": { "goodwill": "521700000", "inventory": "367300000", "commonStock": "70700000", "currentDebt": "None", "investments": "None", "totalAssets": "1938400000", "longTermDebt": "200700000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "217600000", "reportedCurrency": "USD", "retainedEarnings": "1263000000", "totalLiabilities": "616700000", "otherCurrentAssets": "21200000", "totalCurrentAssets": "706500000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231900000", "currentAccountsPayable": "103100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465400000", "shortLongTermDebtTotal": "243100000", "totalShareholderEquity": "1321700000", "capitalLeaseObligations": "31500000", "otherCurrentLiabilities": "116600000", "totalCurrentLiabilities": "271200000", "otherNonCurrentLiabilities": "11900000", "totalNonCurrentLiabilities": "345500000", "cashAndShortTermInvestments": "54400000", "commonStockSharesOutstanding": "61400000", "intangibleAssetsExcludingGoodwill": "217600000", "cashAndCashEquivalentsAtCarryingValue": "54400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68100000", "profitLoss": "None", "dividendPayout": "8500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61100000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64600000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 564600000, "cost_of_revenue": 395000000, "gross_profit": 169600000, "ebit": 96900000, "ebitda": 116800000, "pretax_income": 93400000, "tax_provision": 22000000, "net_income": 71400000, "net_income_to_common": 71400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64700000, "total_current_assets": 684100000, "total_assets": 1916000000, "short_term_debt": 17600000, "long_term_debt": 257800000, "total_debt": 275400000, "total_liabilities": 653800000, "total_equity": 1262200000, "shares_outstanding": 61300000, "goodwill_and_intangibles": 740100000 }, "cash_flow": { "operating_cash_flow": 59700000, "capital_expenditure": 7300000, "free_cash_flow": 67000000, "dividends_paid": 8500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265219, "ticker_id": 1619, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96900000", "ebitda": "116800000", "netIncome": "71400000", "grossProfit": "169600000", "depreciation": "None", "totalRevenue": "564600000", "costOfRevenue": "395000000", "interestIncome": "3500000", "incomeBeforeTax": "93400000", "interestExpense": "3500000", "operatingIncome": "97700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-3500000", "nonInterestIncome": "None", "operatingExpenses": "71900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "66900000", "netIncomeFromContinuingOperations": "71400000" }, "balance": { "goodwill": "517600000", "inventory": "356500000", "commonStock": "70700000", "currentDebt": "None", "investments": "None", "totalAssets": "1916000000", "longTermDebt": "257800000", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "222500000", "reportedCurrency": "USD", "retainedEarnings": "1203400000", "totalLiabilities": "653800000", "otherCurrentAssets": "24600000", "totalCurrentAssets": "684100000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231900000", "currentAccountsPayable": "102800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464200000", "shortLongTermDebtTotal": "296200000", "totalShareholderEquity": "1262200000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "63900000", "totalCurrentLiabilities": "263000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "390800000", "cashAndShortTermInvestments": "64700000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "222500000", "cashAndCashEquivalentsAtCarryingValue": "64700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71400000", "profitLoss": "None", "dividendPayout": "8500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59700000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46700000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564600000, "cost_of_revenue": 395000000, "gross_profit": 169600000, "research_and_development": null, "selling_general_admin": 66900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96900000, "depreciation_amortisation": 19900000, "ebitda": 116800000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": 93400000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 71400000, "net_income_continuing_ops": 71400000, "net_income_to_common": 71400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64700000, "short_term_investments": null, "net_receivables": 238300000, "inventory": 356500000, "other_current_assets": null, "total_current_assets": 684100000, "net_ppe": null, "goodwill": 517600000, "intangible_assets": 222500000, "goodwill_and_intangibles": 740100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1231900000, "total_assets": 1916000000, "short_term_debt": 17600000, "accounts_payable": 102800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263000000, "long_term_debt": 257800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390800000, "total_liabilities": 653800000, "total_debt": 275400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1203400000, "total_equity": 1262200000, "shares_outstanding": 61300000, "operating_cash_flow": 59700000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6600000, "dividends_paid": 8500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46700000, "free_cash_flow": 67000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96900000", "ebitda": "116800000", "netIncome": "71400000", "grossProfit": "169600000", "depreciation": "None", "totalRevenue": "564600000", "costOfRevenue": "395000000", "interestIncome": "3500000", "incomeBeforeTax": "93400000", "interestExpense": "3500000", "operatingIncome": "97700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-3500000", "nonInterestIncome": "None", "operatingExpenses": "71900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "66900000", "netIncomeFromContinuingOperations": "71400000" }, "balance": { "goodwill": "517600000", "inventory": "356500000", "commonStock": "70700000", "currentDebt": "None", "investments": "None", "totalAssets": "1916000000", "longTermDebt": "257800000", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "222500000", "reportedCurrency": "USD", "retainedEarnings": "1203400000", "totalLiabilities": "653800000", "otherCurrentAssets": "24600000", "totalCurrentAssets": "684100000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231900000", "currentAccountsPayable": "102800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464200000", "shortLongTermDebtTotal": "296200000", "totalShareholderEquity": "1262200000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "63900000", "totalCurrentLiabilities": "263000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "390800000", "cashAndShortTermInvestments": "64700000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "222500000", "cashAndCashEquivalentsAtCarryingValue": "64700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71400000", "profitLoss": "None", "dividendPayout": "8500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59700000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46700000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 463800000, "cost_of_revenue": 333000000, "gross_profit": 130800000, "ebit": 65000000, "ebitda": 83700000, "pretax_income": 62000000, "tax_provision": 15700000, "net_income": 46300000, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 664800000, "total_assets": 1879400000, "short_term_debt": 17000000, "long_term_debt": 266600000, "total_debt": 283600000, "total_liabilities": 677000000, "total_equity": 1202400000, "shares_outstanding": 61800000, "goodwill_and_intangibles": 740000000 }, "cash_flow": { "operating_cash_flow": 36700000, "capital_expenditure": 5600000, "free_cash_flow": 42300000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265220, "ticker_id": 1619, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65000000", "ebitda": "83700000", "netIncome": "46300000", "grossProfit": "130800000", "depreciation": "None", "totalRevenue": "463800000", "costOfRevenue": "333000000", "interestIncome": "3000000", "incomeBeforeTax": "62000000", "interestExpense": "3000000", "operatingIncome": "65700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15700000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "65100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18700000", "sellingGeneralAndAdministrative": "60200000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "514000000", "inventory": "362000000", "commonStock": "70600000", "currentDebt": "None", "investments": "None", "totalAssets": "1879400000", "longTermDebt": "266600000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "226000000", "reportedCurrency": "USD", "retainedEarnings": "1140500000", "totalLiabilities": "677000000", "otherCurrentAssets": "22100000", "totalCurrentAssets": "664800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214600000", "currentAccountsPayable": "103800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448400000", "shortLongTermDebtTotal": "305200000", "totalShareholderEquity": "1202400000", "capitalLeaseObligations": "29200000", "otherCurrentLiabilities": "108700000", "totalCurrentLiabilities": "278400000", "otherNonCurrentLiabilities": "11500000", "totalNonCurrentLiabilities": "398600000", "cashAndShortTermInvestments": "57500000", "commonStockSharesOutstanding": "61800000", "intangibleAssetsExcludingGoodwill": "226000000", "cashAndCashEquivalentsAtCarryingValue": "57500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36700000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16900000", "cashflowFromInvestment": "-87700000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463800000, "cost_of_revenue": 333000000, "gross_profit": 130800000, "research_and_development": null, "selling_general_admin": 60200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65000000, "depreciation_amortisation": 18700000, "ebitda": 83700000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 62000000, "tax_provision": 15700000, "effective_tax_rate": null, "net_income": 46300000, "net_income_continuing_ops": 46300000, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57500000, "short_term_investments": null, "net_receivables": 223200000, "inventory": 362000000, "other_current_assets": null, "total_current_assets": 664800000, "net_ppe": null, "goodwill": 514000000, "intangible_assets": 226000000, "goodwill_and_intangibles": 740000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214600000, "total_assets": 1879400000, "short_term_debt": 17000000, "accounts_payable": 103800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278400000, "long_term_debt": 266600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398600000, "total_liabilities": 677000000, "total_debt": 283600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1140500000, "total_equity": 1202400000, "shares_outstanding": 61800000, "operating_cash_flow": 36700000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87700000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16900000, "free_cash_flow": 42300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65000000", "ebitda": "83700000", "netIncome": "46300000", "grossProfit": "130800000", "depreciation": "None", "totalRevenue": "463800000", "costOfRevenue": "333000000", "interestIncome": "3000000", "incomeBeforeTax": "62000000", "interestExpense": "3000000", "operatingIncome": "65700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15700000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "65100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18700000", "sellingGeneralAndAdministrative": "60200000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "514000000", "inventory": "362000000", "commonStock": "70600000", "currentDebt": "None", "investments": "None", "totalAssets": "1879400000", "longTermDebt": "266600000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "226000000", "reportedCurrency": "USD", "retainedEarnings": "1140500000", "totalLiabilities": "677000000", "otherCurrentAssets": "22100000", "totalCurrentAssets": "664800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214600000", "currentAccountsPayable": "103800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448400000", "shortLongTermDebtTotal": "305200000", "totalShareholderEquity": "1202400000", "capitalLeaseObligations": "29200000", "otherCurrentLiabilities": "108700000", "totalCurrentLiabilities": "278400000", "otherNonCurrentLiabilities": "11500000", "totalNonCurrentLiabilities": "398600000", "cashAndShortTermInvestments": "57500000", "commonStockSharesOutstanding": "61800000", "intangibleAssetsExcludingGoodwill": "226000000", "cashAndCashEquivalentsAtCarryingValue": "57500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36700000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16900000", "cashflowFromInvestment": "-87700000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 472000000, "cost_of_revenue": 339400000, "gross_profit": 132600000, "ebit": 66000000, "ebitda": 83600000, "pretax_income": 62900000, "tax_provision": 12900000, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91100000, "total_current_assets": 642500000, "total_assets": 1765200000, "short_term_debt": 26200000, "long_term_debt": 203900000, "total_debt": 230100000, "total_liabilities": 579100000, "total_equity": 1186100000, "shares_outstanding": 61900000, "goodwill_and_intangibles": 677400000 }, "cash_flow": { "operating_cash_flow": 90600000, "capital_expenditure": 8500000, "free_cash_flow": 99100000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265221, "ticker_id": 1619, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66000000", "ebitda": "83600000", "netIncome": "50000000", "grossProfit": "132600000", "depreciation": "None", "totalRevenue": "472000000", "costOfRevenue": "339400000", "interestIncome": "3100000", "incomeBeforeTax": "62900000", "interestExpense": "3100000", "operatingIncome": "70100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "62500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17600000", "sellingGeneralAndAdministrative": "62200000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "477700000", "inventory": "331000000", "commonStock": "70300000", "currentDebt": "None", "investments": "None", "totalAssets": "1765200000", "longTermDebt": "203900000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "199700000", "reportedCurrency": "USD", "retainedEarnings": "1102800000", "totalLiabilities": "579100000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "642500000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122700000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419900000", "shortLongTermDebtTotal": "252400000", "totalShareholderEquity": "1186100000", "capitalLeaseObligations": "41500000", "otherCurrentLiabilities": "56000000", "totalCurrentLiabilities": "241800000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "337300000", "cashAndShortTermInvestments": "91100000", "commonStockSharesOutstanding": "61900000", "intangibleAssetsExcludingGoodwill": "199700000", "cashAndCashEquivalentsAtCarryingValue": "91100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90600000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23800000", "cashflowFromInvestment": "-48100000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472000000, "cost_of_revenue": 339400000, "gross_profit": 132600000, "research_and_development": null, "selling_general_admin": 62200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66000000, "depreciation_amortisation": 17600000, "ebitda": 83600000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 62900000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91100000, "short_term_investments": null, "net_receivables": 196400000, "inventory": 331000000, "other_current_assets": null, "total_current_assets": 642500000, "net_ppe": null, "goodwill": 477700000, "intangible_assets": 199700000, "goodwill_and_intangibles": 677400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1122700000, "total_assets": 1765200000, "short_term_debt": 26200000, "accounts_payable": 79000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241800000, "long_term_debt": 203900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337300000, "total_liabilities": 579100000, "total_debt": 230100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102800000, "total_equity": 1186100000, "shares_outstanding": 61900000, "operating_cash_flow": 90600000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48100000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23800000, "free_cash_flow": 99100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66000000", "ebitda": "83600000", "netIncome": "50000000", "grossProfit": "132600000", "depreciation": "None", "totalRevenue": "472000000", "costOfRevenue": "339400000", "interestIncome": "3100000", "incomeBeforeTax": "62900000", "interestExpense": "3100000", "operatingIncome": "70100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "62500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17600000", "sellingGeneralAndAdministrative": "62200000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "477700000", "inventory": "331000000", "commonStock": "70300000", "currentDebt": "None", "investments": "None", "totalAssets": "1765200000", "longTermDebt": "203900000", "shortTermDebt": "26200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "199700000", "reportedCurrency": "USD", "retainedEarnings": "1102800000", "totalLiabilities": "579100000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "642500000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122700000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419900000", "shortLongTermDebtTotal": "252400000", "totalShareholderEquity": "1186100000", "capitalLeaseObligations": "41500000", "otherCurrentLiabilities": "56000000", "totalCurrentLiabilities": "241800000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "337300000", "cashAndShortTermInvestments": "91100000", "commonStockSharesOutstanding": "61900000", "intangibleAssetsExcludingGoodwill": "199700000", "cashAndCashEquivalentsAtCarryingValue": "91100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90600000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23800000", "cashflowFromInvestment": "-48100000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 474200000, "cost_of_revenue": 333800000, "gross_profit": 140400000, "ebit": 75600000, "ebitda": 92100000, "pretax_income": 72600000, "tax_provision": 18700000, "net_income": 53900000, "net_income_to_common": 53900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 649200000, "total_assets": 1733600000, "short_term_debt": 15200000, "long_term_debt": 222700000, "total_debt": 237900000, "total_liabilities": 584200000, "total_equity": 1149400000, "shares_outstanding": 61700000, "goodwill_and_intangibles": 668700000 }, "cash_flow": { "operating_cash_flow": 68800000, "capital_expenditure": 7900000, "free_cash_flow": 76700000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265223, "ticker_id": 1619, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75600000", "ebitda": "92100000", "netIncome": "53900000", "grossProfit": "140400000", "depreciation": "None", "totalRevenue": "474200000", "costOfRevenue": "333800000", "interestIncome": "3000000", "incomeBeforeTax": "72600000", "interestExpense": "3000000", "operatingIncome": "75900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18700000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "64500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "60100000", "netIncomeFromContinuingOperations": "53900000" }, "balance": { "goodwill": "471600000", "inventory": "337000000", "commonStock": "70300000", "currentDebt": "None", "investments": "None", "totalAssets": "1733600000", "longTermDebt": "222700000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "197100000", "reportedCurrency": "USD", "retainedEarnings": "1060100000", "totalLiabilities": "584200000", "otherCurrentAssets": "18200000", "totalCurrentAssets": "649200000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084400000", "currentAccountsPayable": "88900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392400000", "shortLongTermDebtTotal": "259200000", "totalShareholderEquity": "1149400000", "capitalLeaseObligations": "29500000", "otherCurrentLiabilities": "62300000", "totalCurrentLiabilities": "229400000", "otherNonCurrentLiabilities": "13300000", "totalNonCurrentLiabilities": "354800000", "cashAndShortTermInvestments": "73700000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "197100000", "cashAndCashEquivalentsAtCarryingValue": "73700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53900000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68800000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36700000", "cashflowFromInvestment": "-7800000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474200000, "cost_of_revenue": 333800000, "gross_profit": 140400000, "research_and_development": null, "selling_general_admin": 60100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75600000, "depreciation_amortisation": 16500000, "ebitda": 92100000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 72600000, "tax_provision": 18700000, "effective_tax_rate": null, "net_income": 53900000, "net_income_continuing_ops": 53900000, "net_income_to_common": 53900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73700000, "short_term_investments": null, "net_receivables": 220300000, "inventory": 337000000, "other_current_assets": null, "total_current_assets": 649200000, "net_ppe": null, "goodwill": 471600000, "intangible_assets": 197100000, "goodwill_and_intangibles": 668700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084400000, "total_assets": 1733600000, "short_term_debt": 15200000, "accounts_payable": 88900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229400000, "long_term_debt": 222700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354800000, "total_liabilities": 584200000, "total_debt": 237900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1060100000, "total_equity": 1149400000, "shares_outstanding": 61700000, "operating_cash_flow": 68800000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7800000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36700000, "free_cash_flow": 76700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75600000", "ebitda": "92100000", "netIncome": "53900000", "grossProfit": "140400000", "depreciation": "None", "totalRevenue": "474200000", "costOfRevenue": "333800000", "interestIncome": "3000000", "incomeBeforeTax": "72600000", "interestExpense": "3000000", "operatingIncome": "75900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18700000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "64500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "60100000", "netIncomeFromContinuingOperations": "53900000" }, "balance": { "goodwill": "471600000", "inventory": "337000000", "commonStock": "70300000", "currentDebt": "None", "investments": "None", "totalAssets": "1733600000", "longTermDebt": "222700000", "shortTermDebt": "15200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "197100000", "reportedCurrency": "USD", "retainedEarnings": "1060100000", "totalLiabilities": "584200000", "otherCurrentAssets": "18200000", "totalCurrentAssets": "649200000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084400000", "currentAccountsPayable": "88900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392400000", "shortLongTermDebtTotal": "259200000", "totalShareholderEquity": "1149400000", "capitalLeaseObligations": "29500000", "otherCurrentLiabilities": "62300000", "totalCurrentLiabilities": "229400000", "otherNonCurrentLiabilities": "13300000", "totalNonCurrentLiabilities": "354800000", "cashAndShortTermInvestments": "73700000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "197100000", "cashAndCashEquivalentsAtCarryingValue": "73700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53900000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68800000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36700000", "cashflowFromInvestment": "-7800000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 490400000, "cost_of_revenue": 346400000, "gross_profit": 144000000, "ebit": 80700000, "ebitda": 96500000, "pretax_income": 77500000, "tax_provision": 16700000, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48600000, "total_current_assets": 611800000, "total_assets": 1691500000, "short_term_debt": 13800000, "long_term_debt": 248200000, "total_debt": 262000000, "total_liabilities": 591900000, "total_equity": 1099600000, "shares_outstanding": 61700000, "goodwill_and_intangibles": 670500000 }, "cash_flow": { "operating_cash_flow": 40600000, "capital_expenditure": 15800000, "free_cash_flow": 56400000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265224, "ticker_id": 1619, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80700000", "ebitda": "96500000", "netIncome": "60800000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "490400000", "costOfRevenue": "346400000", "interestIncome": "None", "incomeBeforeTax": "77500000", "interestExpense": "3200000", "operatingIncome": "81100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "62900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "58300000", "netIncomeFromContinuingOperations": "60800000" }, "balance": { "goodwill": "469900000", "inventory": "326900000", "commonStock": "70300000", "currentDebt": "None", "investments": "None", "totalAssets": "1691500000", "longTermDebt": "248200000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "200600000", "reportedCurrency": "USD", "retainedEarnings": "1013500000", "totalLiabilities": "591900000", "otherCurrentAssets": "22700000", "totalCurrentAssets": "611800000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079700000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283900000", "totalShareholderEquity": "1099600000", "capitalLeaseObligations": "30200000", "otherCurrentLiabilities": "53400000", "totalCurrentLiabilities": "211700000", "otherNonCurrentLiabilities": "11700000", "totalNonCurrentLiabilities": "380200000", "cashAndShortTermInvestments": "48600000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "200600000", "cashAndCashEquivalentsAtCarryingValue": "48600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60800000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40600000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-15400000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490400000, "cost_of_revenue": 346400000, "gross_profit": 144000000, "research_and_development": null, "selling_general_admin": 58300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80700000, "depreciation_amortisation": 15800000, "ebitda": 96500000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 77500000, "tax_provision": 16700000, "effective_tax_rate": null, "net_income": 60800000, "net_income_continuing_ops": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48600000, "short_term_investments": null, "net_receivables": 213600000, "inventory": 326900000, "other_current_assets": null, "total_current_assets": 611800000, "net_ppe": null, "goodwill": 469900000, "intangible_assets": 200600000, "goodwill_and_intangibles": 670500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1079700000, "total_assets": 1691500000, "short_term_debt": 13800000, "accounts_payable": 87000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211700000, "long_term_debt": 248200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380200000, "total_liabilities": 591900000, "total_debt": 262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013500000, "total_equity": 1099600000, "shares_outstanding": 61700000, "operating_cash_flow": 40600000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15400000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25200000, "free_cash_flow": 56400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80700000", "ebitda": "96500000", "netIncome": "60800000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "490400000", "costOfRevenue": "346400000", "interestIncome": "None", "incomeBeforeTax": "77500000", "interestExpense": "3200000", "operatingIncome": "81100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "62900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "58300000", "netIncomeFromContinuingOperations": "60800000" }, "balance": { "goodwill": "469900000", "inventory": "326900000", "commonStock": "70300000", "currentDebt": "None", "investments": "None", "totalAssets": "1691500000", "longTermDebt": "248200000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "200600000", "reportedCurrency": "USD", "retainedEarnings": "1013500000", "totalLiabilities": "591900000", "otherCurrentAssets": "22700000", "totalCurrentAssets": "611800000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079700000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283900000", "totalShareholderEquity": "1099600000", "capitalLeaseObligations": "30200000", "otherCurrentLiabilities": "53400000", "totalCurrentLiabilities": "211700000", "otherNonCurrentLiabilities": "11700000", "totalNonCurrentLiabilities": "380200000", "cashAndShortTermInvestments": "48600000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "200600000", "cashAndCashEquivalentsAtCarryingValue": "48600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60800000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40600000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-15400000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 424900000, "cost_of_revenue": 308900000, "gross_profit": 116000000, "ebit": 54100000, "ebitda": 69500000, "pretax_income": 50900000, "tax_provision": -700000, "net_income": 51600000, "net_income_to_common": 51600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48900000, "total_current_assets": 595300000, "total_assets": 1651400000, "short_term_debt": 12100000, "long_term_debt": 266200000, "total_debt": 278300000, "total_liabilities": 607000000, "total_equity": 1044400000, "shares_outstanding": 61600000, "goodwill_and_intangibles": 674800000 }, "cash_flow": { "operating_cash_flow": 31300000, "capital_expenditure": 8400000, "free_cash_flow": 39700000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265225, "ticker_id": 1619, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54100000", "ebitda": "69500000", "netIncome": "51600000", "grossProfit": "116000000", "depreciation": "None", "totalRevenue": "424900000", "costOfRevenue": "308900000", "interestIncome": "None", "incomeBeforeTax": "50900000", "interestExpense": "3200000", "operatingIncome": "54300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "61700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "57200000", "netIncomeFromContinuingOperations": "51600000" }, "balance": { "goodwill": "470200000", "inventory": "322700000", "commonStock": "70200000", "currentDebt": "None", "investments": "None", "totalAssets": "1651400000", "longTermDebt": "266200000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "204600000", "reportedCurrency": "USD", "retainedEarnings": "960100000", "totalLiabilities": "607000000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "595300000", "currentLongTermDebt": "4700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056100000", "currentAccountsPayable": "88800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293600000", "totalShareholderEquity": "1044400000", "capitalLeaseObligations": "22700000", "otherCurrentLiabilities": "68500000", "totalCurrentLiabilities": "211000000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "396000000", "cashAndShortTermInvestments": "48900000", "commonStockSharesOutstanding": "61600000", "intangibleAssetsExcludingGoodwill": "204600000", "cashAndCashEquivalentsAtCarryingValue": "48900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51600000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31300000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35300000", "cashflowFromInvestment": "-7600000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424900000, "cost_of_revenue": 308900000, "gross_profit": 116000000, "research_and_development": null, "selling_general_admin": 57200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54100000, "depreciation_amortisation": 15400000, "ebitda": 69500000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 50900000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": 51600000, "net_income_continuing_ops": 51600000, "net_income_to_common": 51600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48900000, "short_term_investments": null, "net_receivables": 191400000, "inventory": 322700000, "other_current_assets": null, "total_current_assets": 595300000, "net_ppe": null, "goodwill": 470200000, "intangible_assets": 204600000, "goodwill_and_intangibles": 674800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056100000, "total_assets": 1651400000, "short_term_debt": 12100000, "accounts_payable": 88800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211000000, "long_term_debt": 266200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396000000, "total_liabilities": 607000000, "total_debt": 278300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 960100000, "total_equity": 1044400000, "shares_outstanding": 61600000, "operating_cash_flow": 31300000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7600000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35300000, "free_cash_flow": 39700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54100000", "ebitda": "69500000", "netIncome": "51600000", "grossProfit": "116000000", "depreciation": "None", "totalRevenue": "424900000", "costOfRevenue": "308900000", "interestIncome": "None", "incomeBeforeTax": "50900000", "interestExpense": "3200000", "operatingIncome": "54300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "61700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "57200000", "netIncomeFromContinuingOperations": "51600000" }, "balance": { "goodwill": "470200000", "inventory": "322700000", "commonStock": "70200000", "currentDebt": "None", "investments": "None", "totalAssets": "1651400000", "longTermDebt": "266200000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "204600000", "reportedCurrency": "USD", "retainedEarnings": "960100000", "totalLiabilities": "607000000", "otherCurrentAssets": "32300000", "totalCurrentAssets": "595300000", "currentLongTermDebt": "4700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056100000", "currentAccountsPayable": "88800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293600000", "totalShareholderEquity": "1044400000", "capitalLeaseObligations": "22700000", "otherCurrentLiabilities": "68500000", "totalCurrentLiabilities": "211000000", "otherNonCurrentLiabilities": "15500000", "totalNonCurrentLiabilities": "396000000", "cashAndShortTermInvestments": "48900000", "commonStockSharesOutstanding": "61600000", "intangibleAssetsExcludingGoodwill": "204600000", "cashAndCashEquivalentsAtCarryingValue": "48900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51600000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31300000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35300000", "cashflowFromInvestment": "-7600000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 448400000, "cost_of_revenue": 329000000, "gross_profit": 119400000, "ebit": 62800000, "ebitda": 78100000, "pretax_income": 58500000, "tax_provision": 12100000, "net_income": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 570200000, "total_assets": 1620500000, "short_term_debt": 11500000, "long_term_debt": 293500000, "total_debt": 305000000, "total_liabilities": 618600000, "total_equity": 1001900000, "shares_outstanding": 61600000, "goodwill_and_intangibles": 680200000 }, "cash_flow": { "operating_cash_flow": 103400000, "capital_expenditure": 8900000, "free_cash_flow": 112300000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265226, "ticker_id": 1619, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62800000", "ebitda": "78100000", "netIncome": "46400000", "grossProfit": "119400000", "depreciation": "None", "totalRevenue": "448400000", "costOfRevenue": "329000000", "interestIncome": "None", "incomeBeforeTax": "58500000", "interestExpense": "4300000", "operatingIncome": "63100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12100000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "56300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "54100000", "netIncomeFromContinuingOperations": "46400000" }, "balance": { "goodwill": "472700000", "inventory": "303400000", "commonStock": "70000000", "currentDebt": "None", "investments": "None", "totalAssets": "1620500000", "longTermDebt": "293500000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "207500000", "reportedCurrency": "USD", "retainedEarnings": "915800000", "totalLiabilities": "618600000", "otherCurrentAssets": "19600000", "totalCurrentAssets": "570200000", "currentLongTermDebt": "3900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050300000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320700000", "totalShareholderEquity": "1001900000", "capitalLeaseObligations": "23300000", "otherCurrentLiabilities": "48200000", "totalCurrentLiabilities": "195800000", "otherNonCurrentLiabilities": "16200000", "totalNonCurrentLiabilities": "422800000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "61600000", "intangibleAssetsExcludingGoodwill": "207500000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46400000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9800000", "operatingCashflow": "103400000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76700000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448400000, "cost_of_revenue": 329000000, "gross_profit": 119400000, "research_and_development": 12400000, "selling_general_admin": 54100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62800000, "depreciation_amortisation": 15300000, "ebitda": 78100000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 58500000, "tax_provision": 12100000, "effective_tax_rate": null, "net_income": 46400000, "net_income_continuing_ops": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": null, "net_receivables": 186200000, "inventory": 303400000, "other_current_assets": null, "total_current_assets": 570200000, "net_ppe": null, "goodwill": 472700000, "intangible_assets": 207500000, "goodwill_and_intangibles": 680200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1050300000, "total_assets": 1620500000, "short_term_debt": 11500000, "accounts_payable": 66700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195800000, "long_term_debt": 293500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422800000, "total_liabilities": 618600000, "total_debt": 305000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915800000, "total_equity": 1001900000, "shares_outstanding": 61600000, "operating_cash_flow": 103400000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76700000, "free_cash_flow": 112300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62800000", "ebitda": "78100000", "netIncome": "46400000", "grossProfit": "119400000", "depreciation": "None", "totalRevenue": "448400000", "costOfRevenue": "329000000", "interestIncome": "None", "incomeBeforeTax": "58500000", "interestExpense": "4300000", "operatingIncome": "63100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12100000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "56300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "54100000", "netIncomeFromContinuingOperations": "46400000" }, "balance": { "goodwill": "472700000", "inventory": "303400000", "commonStock": "70000000", "currentDebt": "None", "investments": "None", "totalAssets": "1620500000", "longTermDebt": "293500000", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "207500000", "reportedCurrency": "USD", "retainedEarnings": "915800000", "totalLiabilities": "618600000", "otherCurrentAssets": "19600000", "totalCurrentAssets": "570200000", "currentLongTermDebt": "3900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050300000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320700000", "totalShareholderEquity": "1001900000", "capitalLeaseObligations": "23300000", "otherCurrentLiabilities": "48200000", "totalCurrentLiabilities": "195800000", "otherNonCurrentLiabilities": "16200000", "totalNonCurrentLiabilities": "422800000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "61600000", "intangibleAssetsExcludingGoodwill": "207500000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46400000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9800000", "operatingCashflow": "103400000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76700000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 446400000, "cost_of_revenue": 328700000, "gross_profit": 117700000, "ebit": 62200000, "ebitda": 77500000, "pretax_income": 57100000, "tax_provision": 13800000, "net_income": 43300000, "net_income_to_common": 43300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 603700000, "total_assets": 1654600000, "short_term_debt": 11300000, "long_term_debt": 361100000, "total_debt": 372400000, "total_liabilities": 698700000, "total_equity": 955900000, "shares_outstanding": 61400000, "goodwill_and_intangibles": 685800000 }, "cash_flow": { "operating_cash_flow": 48000000, "capital_expenditure": 5700000, "free_cash_flow": 53700000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265228, "ticker_id": 1619, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62200000", "ebitda": "77500000", "netIncome": "43300000", "grossProfit": "117700000", "depreciation": "None", "totalRevenue": "446400000", "costOfRevenue": "328700000", "interestIncome": "5100000", "incomeBeforeTax": "57100000", "interestExpense": "5100000", "operatingIncome": "62500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "55200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "50600000", "netIncomeFromContinuingOperations": "43300000" }, "balance": { "goodwill": "473600000", "inventory": "330100000", "commonStock": "69900000", "currentDebt": "None", "investments": "None", "totalAssets": "1654600000", "longTermDebt": "361100000", "shortTermDebt": "11300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "212200000", "reportedCurrency": "USD", "retainedEarnings": "875500000", "totalLiabilities": "698700000", "otherCurrentAssets": "19300000", "totalCurrentAssets": "603700000", "currentLongTermDebt": "3100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050900000", "currentAccountsPayable": "82400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342300000", "shortLongTermDebtTotal": "390300000", "totalShareholderEquity": "955900000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "46800000", "totalCurrentLiabilities": "202600000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "496100000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "61400000", "intangibleAssetsExcludingGoodwill": "212200000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43300000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48000000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50400000", "cashflowFromInvestment": "-75700000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446400000, "cost_of_revenue": 328700000, "gross_profit": 117700000, "research_and_development": null, "selling_general_admin": 50600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62200000, "depreciation_amortisation": 15300000, "ebitda": 77500000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 57100000, "tax_provision": 13800000, "effective_tax_rate": null, "net_income": 43300000, "net_income_continuing_ops": 43300000, "net_income_to_common": 43300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41000000, "short_term_investments": null, "net_receivables": 213300000, "inventory": 330100000, "other_current_assets": null, "total_current_assets": 603700000, "net_ppe": null, "goodwill": 473600000, "intangible_assets": 212200000, "goodwill_and_intangibles": 685800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1050900000, "total_assets": 1654600000, "short_term_debt": 11300000, "accounts_payable": 82400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202600000, "long_term_debt": 361100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496100000, "total_liabilities": 698700000, "total_debt": 372400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875500000, "total_equity": 955900000, "shares_outstanding": 61400000, "operating_cash_flow": 48000000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75700000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50400000, "free_cash_flow": 53700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62200000", "ebitda": "77500000", "netIncome": "43300000", "grossProfit": "117700000", "depreciation": "None", "totalRevenue": "446400000", "costOfRevenue": "328700000", "interestIncome": "5100000", "incomeBeforeTax": "57100000", "interestExpense": "5100000", "operatingIncome": "62500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "55200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "50600000", "netIncomeFromContinuingOperations": "43300000" }, "balance": { "goodwill": "473600000", "inventory": "330100000", "commonStock": "69900000", "currentDebt": "None", "investments": "None", "totalAssets": "1654600000", "longTermDebt": "361100000", "shortTermDebt": "11300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "212200000", "reportedCurrency": "USD", "retainedEarnings": "875500000", "totalLiabilities": "698700000", "otherCurrentAssets": "19300000", "totalCurrentAssets": "603700000", "currentLongTermDebt": "3100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050900000", "currentAccountsPayable": "82400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342300000", "shortLongTermDebtTotal": "390300000", "totalShareholderEquity": "955900000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "46800000", "totalCurrentLiabilities": "202600000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "496100000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "61400000", "intangibleAssetsExcludingGoodwill": "212200000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43300000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48000000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50400000", "cashflowFromInvestment": "-75700000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "income_statement": { "revenue": 442400000, "cost_of_revenue": 325100000, "gross_profit": 117300000, "ebit": 58300000, "ebitda": 73800000, "pretax_income": 52700000, "tax_provision": 12400000, "net_income": 40300000, "net_income_to_common": 40300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48800000, "total_current_assets": 606000000, "total_assets": 1660700000, "short_term_debt": 10900000, "long_term_debt": 405000000, "total_debt": 415900000, "total_liabilities": 736800000, "total_equity": 923900000, "shares_outstanding": 61400000, "goodwill_and_intangibles": 692100000 }, "cash_flow": { "operating_cash_flow": 35900000, "capital_expenditure": 9700000, "free_cash_flow": 45600000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265229, "ticker_id": 1619, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:59.991388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58300000", "ebitda": "73800000", "netIncome": "40300000", "grossProfit": "117300000", "depreciation": "None", "totalRevenue": "442400000", "costOfRevenue": "325100000", "interestIncome": "5600000", "incomeBeforeTax": "52700000", "interestExpense": "5600000", "operatingIncome": "59400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "57900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "325100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "53400000", "netIncomeFromContinuingOperations": "40300000" }, "balance": { "goodwill": "475400000", "inventory": "339400000", "commonStock": "69900000", "currentDebt": "None", "investments": "None", "totalAssets": "1660700000", "longTermDebt": "405000000", "shortTermDebt": "10900000", "treasuryStock": "-185500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "216700000", "reportedCurrency": "USD", "retainedEarnings": "838300000", "totalLiabilities": "736800000", "otherCurrentAssets": "24400000", "totalCurrentAssets": "606000000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054700000", "currentAccountsPayable": "86700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189100000", "shortLongTermDebtTotal": "435300000", "totalShareholderEquity": "923900000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "198400000", "otherNonCurrentLiabilities": "39400000", "totalNonCurrentLiabilities": "538400000", "cashAndShortTermInvestments": "48800000", "commonStockSharesOutstanding": "61400000", "intangibleAssetsExcludingGoodwill": "216700000", "cashAndCashEquivalentsAtCarryingValue": "48800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40300000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35900000", "capitalExpenditures": "9700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26100000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442400000, "cost_of_revenue": 325100000, "gross_profit": 117300000, "research_and_development": null, "selling_general_admin": 53400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58300000, "depreciation_amortisation": 15500000, "ebitda": 73800000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": 52700000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": 40300000, "net_income_continuing_ops": 40300000, "net_income_to_common": 40300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48800000, "short_term_investments": null, "net_receivables": 193400000, "inventory": 339400000, "other_current_assets": null, "total_current_assets": 606000000, "net_ppe": null, "goodwill": 475400000, "intangible_assets": 216700000, "goodwill_and_intangibles": 692100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1054700000, "total_assets": 1660700000, "short_term_debt": 10900000, "accounts_payable": 86700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198400000, "long_term_debt": 405000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538400000, "total_liabilities": 736800000, "total_debt": 415900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 838300000, "total_equity": 923900000, "shares_outstanding": 61400000, "operating_cash_flow": 35900000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26100000, "free_cash_flow": 45600000, "net_change_in_cash": 10000000 }, "raw_data": { "income": { "ebit": "58300000", "ebitda": "73800000", "netIncome": "40300000", "grossProfit": "117300000", "depreciation": "None", "totalRevenue": "442400000", "costOfRevenue": "325100000", "interestIncome": "5600000", "incomeBeforeTax": "52700000", "interestExpense": "5600000", "operatingIncome": "59400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "57900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "325100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "53400000", "netIncomeFromContinuingOperations": "40300000" }, "balance": { "goodwill": "475400000", "inventory": "339400000", "commonStock": "69900000", "currentDebt": "None", "investments": "None", "totalAssets": "1660700000", "longTermDebt": "405000000", "shortTermDebt": "10900000", "treasuryStock": "-185500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "216700000", "reportedCurrency": "USD", "retainedEarnings": "838300000", "totalLiabilities": "736800000", "otherCurrentAssets": "24400000", "totalCurrentAssets": "606000000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054700000", "currentAccountsPayable": "86700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189100000", "shortLongTermDebtTotal": "435300000", "totalShareholderEquity": "923900000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "198400000", "otherNonCurrentLiabilities": "39400000", "totalNonCurrentLiabilities": "538400000", "cashAndShortTermInvestments": "48800000", "commonStockSharesOutstanding": "61400000", "intangibleAssetsExcludingGoodwill": "216700000", "cashAndCashEquivalentsAtCarryingValue": "48800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40300000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35900000", "capitalExpenditures": "9700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26100000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }