{ "ticker": { "uuid": "e3e998ee-46ff-494d-8329-271ff4023ff0", "symbol": "DBOX", "name": "Digitalbox plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/e3e998ee-46ff-494d-8329-271ff4023ff0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3e998ee-46ff-494d-8329-271ff4023ff0/" }, "ticker_metadata": { "id": 27548, "uuid": "e3e998ee-46ff-494d-8329-271ff4023ff0", "symbol": "DBOX", "name": "Digitalbox plc", "asset_type": "equity", "market_cap": 5129667, "stock_exchange_id": 19, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Digitalbox plc, a holding company, engages in the publication of consumer media through digital mobile channel. It owns and operates Entertainment Daily that produces and publishes online UK entertainment news covering TV, show business, and celebrities; The Tab, a student and youth culture site; The Daily Mash, which delivers online satirical news articles; The Poke that curate's funny content from the web and social media; and TV Guide, which delivers the latest information to consumers. The company also owns Emmerdale Insider, a fan based website delivering the latest news, spoilers, and exclusive insights about soaps; Royal Insider that delivers the latest news and facts; and Reality Shrine, which provides the go-to destination for the latest news, gossip, and insights on the TV shows. In addition, it offers Graphene, a mobile-first delivery platform. Digitalbox plc is headquartered in Bath, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3e998ee-46ff-494d-8329-271ff4023ff0", "symbol": "DBOX", "name": "Digitalbox plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/e3e998ee-46ff-494d-8329-271ff4023ff0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3e998ee-46ff-494d-8329-271ff4023ff0/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "coverage": 0.424, "confidence": 0.379, "delta": null }, "headline_factors": { "price": 4.15, "market_cap": 489382080.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.0235, "volatility_252d": 0.3004 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.051974+00:00", "batch_id": "" }, "size": { "price_close": 4.15, "market_cap": 489382080.95, "market_cap_usd": 489382080.95, "enterprise_value": 487767080.95, "shares_outstanding": 117923393, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 67.0386, "ptbv_ratio": 67.0386, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 67.0386, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.005, "interest_coverage": null, "current_ratio": 7.2419, "quick_ratio": 7.2419, "net_debt": -1615000, "local_beta": -0.2166, "volatility_252d": 0.3004, "volatility_60d": 0.5325, "max_drawdown_12m": -0.1717, "risk_adjusted_momentum": 0.0783 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.046, "price_return_3m": -0.0235, "price_return_6m": -0.1263, "price_return_9m": -0.1354, "price_return_12m": -0.0235, "price_return_12m_ex1m": 0.0235, "momentum_6m": -0.1263, "momentum_12m": -0.0235, "momentum_12_1": 0.0235, "distance_from_52w_high": -0.1616, "distance_from_52w_low": 0.0641, "relative_strength": -0.1967 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1653000, "total_current_assets": 2694000, "total_current_liabilities": 372000, "net_ppe": null, "total_assets": 7672000, "total_debt": 38000, "total_equity": 7300000, "net_working_capital": 707000, "book_value_per_share": 0.0619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0619 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.5799, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.424, "signal_confidence": 0.379, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8572, "ticker_id": 27548, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.051974+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 489382080.95, "market_cap_usd": 489382080.95, "enterprise_value": 487767080.95, "shares_outstanding": 117923393, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 67.03864123, "ptbv_ratio": 67.03864123, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00495308, "interest_coverage": null, "current_ratio": 7.24193548, "quick_ratio": 7.24193548, "net_debt": -1615000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.123305, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04597701, "price_return_3m": -0.02352941, "price_return_6m": -0.12631579, "price_return_9m": -0.13541667, "price_return_12m": -0.02352941, "price_return_12m_ex1m": 0.02352941, "distance_from_52w_high": -0.16161616, "distance_from_52w_low": 0.06410256, "relative_strength": -0.19666999, "local_beta": -0.2166, "volatility_252d": 0.300381, "volatility_60d": 0.532506, "max_drawdown_12m": -0.17171717, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1653000, "total_current_assets": 2694000, "total_current_liabilities": 372000, "net_ppe": null, "total_assets": 7672000, "total_debt": 38000, "total_equity": 7300000, "net_working_capital": 707000, "book_value_per_share": 0.0619046, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0619046, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.15, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.379, "coverage": 0.424, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.0235, "complete_fields": { "id": 8572, "ticker_id": 27548, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.051974+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 489382080.95, "market_cap_usd": 489382080.95, "enterprise_value": 487767080.95, "shares_outstanding": 117923393, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 67.03864123, "ptbv_ratio": 67.03864123, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00495308, "interest_coverage": null, "current_ratio": 7.24193548, "quick_ratio": 7.24193548, "net_debt": -1615000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.123305, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04597701, "price_return_3m": -0.02352941, "price_return_6m": -0.12631579, "price_return_9m": -0.13541667, "price_return_12m": -0.02352941, "price_return_12m_ex1m": 0.02352941, "distance_from_52w_high": -0.16161616, "distance_from_52w_low": 0.06410256, "relative_strength": -0.19666999, "local_beta": -0.2166, "volatility_252d": 0.300381, "volatility_60d": 0.532506, "max_drawdown_12m": -0.17171717, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1653000, "total_current_assets": 2694000, "total_current_liabilities": 372000, "net_ppe": null, "total_assets": 7672000, "total_debt": 38000, "total_equity": 7300000, "net_working_capital": 707000, "book_value_per_share": 0.0619046, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0619046, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392973, "ticker_id": 27548, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "income_statement": { "revenue": 3645000, "cost_of_revenue": 551000, "gross_profit": 3094000, "ebit": -78000, "ebitda": 394000, "pretax_income": null, "tax_provision": null, "net_income": -66000, "net_income_to_common": -66000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2109000, "total_current_assets": 3211000, "total_assets": 8111000, "short_term_debt": 94000, "long_term_debt": 0, "total_debt": 94000, "total_liabilities": null, "total_equity": 7422000, "shares_outstanding": 117923393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 642000, "capital_expenditure": -169000, "free_cash_flow": 473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000 }, "complete_fields": { "id": 392976, "ticker_id": 27548, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394000", "netIncome": "-66000", "grossProfit": "3094000", "totalRevenue": "3645000", "costOfRevenue": "551000", "interestExpense": "4000", "operatingIncome": "-78000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "415000" }, "balance": { "totalDebt": "94000", "totalAssets": "8111000", "longTermDebt": "0", "shortTermDebt": "94000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "3211000", "totalShareholderEquity": "7422000", "totalCurrentLiabilities": "689000", "cashAndShortTermInvestments": "2109000" }, "cashflow": { "freeCashFlow": "473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-111000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "642000", "repurchaseOfStock": null, "capitalExpenditures": "-169000" } }, "revenue": 3645000, "cost_of_revenue": 551000, "gross_profit": 3094000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78000, "depreciation_amortisation": 415000, "ebitda": 394000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66000, "net_income_continuing_ops": null, "net_income_to_common": -66000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8111000, "short_term_debt": 94000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7422000, "shares_outstanding": 117923393, "operating_cash_flow": 642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394000", "netIncome": "-66000", "grossProfit": "3094000", "totalRevenue": "3645000", "costOfRevenue": "551000", "interestExpense": "4000", "operatingIncome": "-78000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "415000" }, "balance": { "totalDebt": "94000", "totalAssets": "8111000", "longTermDebt": "0", "shortTermDebt": "94000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "3211000", "totalShareholderEquity": "7422000", "totalCurrentLiabilities": "689000", "cashAndShortTermInvestments": "2109000" }, "cashflow": { "freeCashFlow": "473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-111000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "642000", "repurchaseOfStock": null, "capitalExpenditures": "-169000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "income_statement": { "revenue": 2790000, "cost_of_revenue": 606000, "gross_profit": 2184000, "ebit": -6773000, "ebitda": -6450000, "pretax_income": null, "tax_provision": null, "net_income": -6677000, "net_income_to_common": -6677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913000, "total_current_assets": 2859000, "total_assets": 8046000, "short_term_debt": 149000, "long_term_debt": 94000, "total_debt": 243000, "total_liabilities": null, "total_equity": 7394000, "shares_outstanding": 117923393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 180000, "capital_expenditure": -1057000, "free_cash_flow": -877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -75000 }, "complete_fields": { "id": 392977, "ticker_id": 27548, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6450000", "netIncome": "-6677000", "grossProfit": "2184000", "totalRevenue": "2790000", "costOfRevenue": "606000", "interestExpense": "6000", "operatingIncome": "-6773000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279000" }, "balance": { "totalDebt": "243000", "totalAssets": "8046000", "longTermDebt": "94000", "shortTermDebt": "149000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "2859000", "totalShareholderEquity": "7394000", "totalCurrentLiabilities": "558000", "cashAndShortTermInvestments": "1913000" }, "cashflow": { "freeCashFlow": "-877000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-75000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "180000", "repurchaseOfStock": null, "capitalExpenditures": "-1057000" } }, "revenue": 2790000, "cost_of_revenue": 606000, "gross_profit": 2184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6773000, "depreciation_amortisation": 279000, "ebitda": -6450000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6677000, "net_income_continuing_ops": null, "net_income_to_common": -6677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8046000, "short_term_debt": 149000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558000, "long_term_debt": 94000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7394000, "shares_outstanding": 117923393, "operating_cash_flow": 180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -75000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6450000", "netIncome": "-6677000", "grossProfit": "2184000", "totalRevenue": "2790000", "costOfRevenue": "606000", "interestExpense": "6000", "operatingIncome": "-6773000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279000" }, "balance": { "totalDebt": "243000", "totalAssets": "8046000", "longTermDebt": "94000", "shortTermDebt": "149000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "2859000", "totalShareholderEquity": "7394000", "totalCurrentLiabilities": "558000", "cashAndShortTermInvestments": "1913000" }, "cashflow": { "freeCashFlow": "-877000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-75000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "180000", "repurchaseOfStock": null, "capitalExpenditures": "-1057000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "income_statement": { "revenue": 3578000, "cost_of_revenue": 534000, "gross_profit": 3044000, "ebit": 45000, "ebitda": 251000, "pretax_income": null, "tax_provision": null, "net_income": 804000, "net_income_to_common": 804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000, "total_current_assets": 3779000, "total_assets": 14642000, "short_term_debt": 112000, "long_term_debt": 206000, "total_debt": 318000, "total_liabilities": null, "total_equity": 13975000, "shares_outstanding": 117923393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1183000, "capital_expenditure": -434000, "free_cash_flow": 749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36000, "net_debt_issued": -144000 }, "complete_fields": { "id": 392978, "ticker_id": 27548, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251000", "netIncome": "804000", "grossProfit": "3044000", "totalRevenue": "3578000", "costOfRevenue": "534000", "interestExpense": "8000", "operatingIncome": "45000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198000" }, "balance": { "totalDebt": "318000", "totalAssets": "14642000", "longTermDebt": "206000", "shortTermDebt": "112000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "3779000", "totalShareholderEquity": "13975000", "totalCurrentLiabilities": "461000", "cashAndShortTermInvestments": "2827000" }, "cashflow": { "freeCashFlow": "749000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36000", "repaymentOfDebt": "-144000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1183000", "repurchaseOfStock": null, "capitalExpenditures": "-434000" } }, "revenue": 3578000, "cost_of_revenue": 534000, "gross_profit": 3044000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45000, "depreciation_amortisation": 198000, "ebitda": 251000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 804000, "net_income_continuing_ops": null, "net_income_to_common": 804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14642000, "short_term_debt": 112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461000, "long_term_debt": 206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13975000, "shares_outstanding": 117923393, "operating_cash_flow": 1183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36000, "net_debt_issued": -144000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251000", "netIncome": "804000", "grossProfit": "3044000", "totalRevenue": "3578000", "costOfRevenue": "534000", "interestExpense": "8000", "operatingIncome": "45000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198000" }, "balance": { "totalDebt": "318000", "totalAssets": "14642000", "longTermDebt": "206000", "shortTermDebt": "112000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "3779000", "totalShareholderEquity": "13975000", "totalCurrentLiabilities": "461000", "cashAndShortTermInvestments": "2827000" }, "cashflow": { "freeCashFlow": "749000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36000", "repaymentOfDebt": "-144000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1183000", "repurchaseOfStock": null, "capitalExpenditures": "-434000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "income_statement": { "revenue": 3667000, "cost_of_revenue": 529000, "gross_profit": 3138000, "ebit": 630000, "ebitda": 887000, "pretax_income": null, "tax_provision": null, "net_income": 396000, "net_income_to_common": 396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2186000, "total_current_assets": 3956000, "total_assets": 14712000, "short_term_debt": 112000, "long_term_debt": 319000, "total_debt": 462000, "total_liabilities": null, "total_equity": 13073000, "shares_outstanding": 116332457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510000, "capital_expenditure": -88000, "free_cash_flow": 422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -86000 }, "complete_fields": { "id": 392979, "ticker_id": 27548, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "887000", "netIncome": "396000", "grossProfit": "3138000", "totalRevenue": "3667000", "costOfRevenue": "529000", "interestExpense": "14000", "operatingIncome": "630000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246000" }, "balance": { "totalDebt": "462000", "totalAssets": "14712000", "longTermDebt": "319000", "shortTermDebt": "112000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "116332457", "totalCurrentAssets": "3956000", "totalShareholderEquity": "13073000", "totalCurrentLiabilities": "1043000", "cashAndShortTermInvestments": "2186000" }, "cashflow": { "freeCashFlow": "422000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-86000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "510000", "repurchaseOfStock": null, "capitalExpenditures": "-88000" } }, "revenue": 3667000, "cost_of_revenue": 529000, "gross_profit": 3138000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630000, "depreciation_amortisation": 246000, "ebitda": 887000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 396000, "net_income_continuing_ops": null, "net_income_to_common": 396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3956000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14712000, "short_term_debt": 112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043000, "long_term_debt": 319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13073000, "shares_outstanding": 116332457, "operating_cash_flow": 510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -86000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "887000", "netIncome": "396000", "grossProfit": "3138000", "totalRevenue": "3667000", "costOfRevenue": "529000", "interestExpense": "14000", "operatingIncome": "630000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246000" }, "balance": { "totalDebt": "462000", "totalAssets": "14712000", "longTermDebt": "319000", "shortTermDebt": "112000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "116332457", "totalCurrentAssets": "3956000", "totalShareholderEquity": "13073000", "totalCurrentLiabilities": "1043000", "cashAndShortTermInvestments": "2186000" }, "cashflow": { "freeCashFlow": "422000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-86000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "510000", "repurchaseOfStock": null, "capitalExpenditures": "-88000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653000, "total_current_assets": 2694000, "total_assets": 7672000, "short_term_debt": 38000, "long_term_debt": 0, "total_debt": 38000, "total_liabilities": null, "total_equity": 7300000, "shares_outstanding": 117923393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392974, "ticker_id": 27548, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "38000", "totalAssets": "7672000", "longTermDebt": "0", "shortTermDebt": "38000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "2694000", "totalShareholderEquity": "7300000", "totalCurrentLiabilities": "372000", "cashAndShortTermInvestments": "1653000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1653000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2694000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7672000, "short_term_debt": 38000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7300000, "shares_outstanding": 117923393, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "38000", "totalAssets": "7672000", "longTermDebt": "0", "shortTermDebt": "38000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "2694000", "totalShareholderEquity": "7300000", "totalCurrentLiabilities": "372000", "cashAndShortTermInvestments": "1653000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2109000, "total_current_assets": 3211000, "total_assets": 8111000, "short_term_debt": 94000, "long_term_debt": 0, "total_debt": 94000, "total_liabilities": null, "total_equity": 7422000, "shares_outstanding": 117923393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392975, "ticker_id": 27548, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:28.758317+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "94000", "totalAssets": "8111000", "longTermDebt": "0", "shortTermDebt": "94000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "3211000", "totalShareholderEquity": "7422000", "totalCurrentLiabilities": "689000", "cashAndShortTermInvestments": "2109000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8111000, "short_term_debt": 94000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7422000, "shares_outstanding": 117923393, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "94000", "totalAssets": "8111000", "longTermDebt": "0", "shortTermDebt": "94000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "117923393", "totalCurrentAssets": "3211000", "totalShareholderEquity": "7422000", "totalCurrentLiabilities": "689000", "cashAndShortTermInvestments": "2109000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }