{ "ticker": { "uuid": "e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8", "symbol": "TCBX", "name": "Third Coast Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8/" }, "ticker_metadata": { "id": 3886, "uuid": "e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8", "symbol": "TCBX", "name": "Third Coast Bancshares, Inc.", "asset_type": "equity", "market_cap": 635808000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Third Coast Bancshares, Inc. is a banking holding company of Third Coast Bank, SSB that offers various commercial banking solutions to small and medium-sized businesses and professionals. The company is headquartered in Humble, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8", "symbol": "TCBX", "name": "Third Coast Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.85, "quality": 0.69, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 39.21, "market_cap": 641985330, "pe_ratio": 9.2947, "earnings_yield": 0.1076, "ebitda_to_ev": 0.259, "shareholder_yield": 0.0074, "roe": 0.1062, "piotroski_f_score": 7, "momentum_12_1": 0.2405, "volatility_252d": 0.2589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.495691+00:00", "batch_id": "" }, "size": { "price_close": 39.21, "market_cap": 641985330, "market_cap_usd": 641985330, "enterprise_value": 355432330, "shares_outstanding": 16373000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2947, "pb_ratio": 0.9869, "ptbv_ratio": 1.0778, "ps_ratio": 1.6685, "pcf_ratio": 386.2728, "pfcf_ratio": 35.7095, "ev_ebitda": 3.8605, "ev_ebit": 4.1025, "ev_sales": 0.9238, "ev_fcf": 19.7704, "earnings_yield": 0.1076, "fcf_yield": 0.0506, "price_to_sales": 1.6685, "price_to_book": 0.9869, "price_to_cashflow": 386.2728, "ebitda_to_ev": 0.259, "sales_yield": 1.0825 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0, "shareholder_yield": 0.0074, "debt_paydown_yield": null, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.558, "operating_margin": 0.2252, "net_margin": 0.1795, "ebitda_margin": 0.2393, "fcf_margin": 0.0467, "roe": 0.1062, "roa": 0.0105, "roic": 0.1948, "roc_greenblatt": null, "asset_turnover": 0.0585, "cash_conversion": 0.2603, "accruals_ratio": 0.0102, "sbc_to_revenue": 0.0044, "piotroski_f_score": 7, "altman_z_score": -0.7051, "earnings_stability_5y": 0.1762, "revenue_stability_5y": 0.6541, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0326, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.118, "net_debt_to_ebitda": -3.1123, "debt_to_assets": 0.0211, "interest_coverage": 0.5264, "current_ratio": 0.1325, "quick_ratio": 0.1325, "net_debt": -286553000, "local_beta": 0.0013, "volatility_252d": 0.2589, "volatility_60d": 0.5741, "max_drawdown_12m": -0.1493, "risk_adjusted_momentum": 0.9289 }, "growth": { "revenue_growth_1y": 0.1294, "revenue_growth_3y_cagr": 0.3182, "revenue_growth_5y_cagr": 0.3444, "eps_growth_1y": 0.3572, "eps_growth_3y_cagr": 0.5259, "eps_growth_5y_cagr": 0.4048, "fcf_growth_1y": -0.5323, "book_value_growth_1y": 0.2062, "revenue_growth": 0.1294, "earnings_growth": 0.3572 }, "momentum": { "price_return_1m": 0.019, "price_return_3m": 0.0161, "price_return_6m": 0.0124, "price_return_9m": -0.0193, "price_return_12m": 0.264, "price_return_12m_ex1m": 0.2405, "momentum_6m": 0.0124, "momentum_12m": 0.264, "momentum_12_1": 0.2405, "distance_from_52w_high": -0.0978, "distance_from_52w_low": 0.2979, "relative_strength": 0.1641 }, "raw_ttm": { "revenue_ttm": 384761000, "gross_profit_ttm": 214703000, "ebit_ttm": 86639000, "ebitda_ttm": 92070000, "net_income_ttm": 69069999, "eps_diluted_ttm": 4.2185, "operating_cash_flow_ttm": 1662000, "capital_expenditure_ttm": 16316000, "fcf_ttm": 17978000, "dividends_paid_ttm": 4750000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164585000, "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_current_liabilities": 5780157000, "net_ppe": null, "total_assets": 6582073000, "total_debt": 138891000, "total_equity": 650530000, "net_working_capital": -5381643000, "book_value_per_share": 39.7319, "retained_earnings": 198435000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 595647000, "tangible_book_per_share": 36.3798 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 42, "rank_pcf": 99, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 42, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 38, "rank_fcf_margin": 81, "rank_piotroski": 20, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 37 }, "composites": { "value_composite": 15, "quality_composite": 31, "momentum_composite": 26, "growth_composite": 5, "yield_composite": 33, "svqf_composite": 9, "vc1_composite": 20, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7658, "os_score": 0.92, "value_percentile": 0.85, "quality_percentile": 0.69, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5095, "ticker_id": 3886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.495691+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.21, "market_cap": 641985330, "market_cap_usd": 641985330, "enterprise_value": 355432330, "shares_outstanding": 16373000, "fx_rate_to_usd": null, "pe_ratio": 9.29470594, "pb_ratio": 0.98686506, "ptbv_ratio": 1.07779495, "ps_ratio": 1.66853015, "pcf_ratio": 386.27276173, "pfcf_ratio": 35.70949661, "ev_ebitda": 3.86045759, "ev_ebit": 4.1024519, "ev_sales": 0.92377432, "ev_fcf": 19.77040438, "earnings_yield": 0.10758813, "fcf_yield": 0.05058065, "dividend_yield": 0.00739892, "buyback_yield": 0, "shareholder_yield": 0.00739892, "debt_paydown_yield": null, "total_yield": 0.00739892, "gross_margin": 0.55801653, "operating_margin": 0.22517615, "net_margin": 0.17951403, "ebitda_margin": 0.2392914, "fcf_margin": 0.04672511, "roe": 0.10617496, "roa": 0.01049365, "roic": 0.19481275, "roc_greenblatt": null, "asset_turnover": 0.0584559, "cash_conversion": 0.26028667, "accruals_ratio": 0.01024115, "sbc_to_revenue": 0.00442093, "debt_to_equity": 9.11801608, "net_debt_to_ebitda": -3.11233844, "debt_to_assets": 0.02110141, "interest_coverage": 0.52640885, "current_ratio": 0.13253671, "quick_ratio": 0.13253671, "net_debt": -286553000, "revenue_growth_1y": 0.12937796, "revenue_growth_3y_cagr": 0.31824779, "revenue_growth_5y_cagr": 0.34439529, "eps_growth_1y": 0.35716108, "eps_growth_3y_cagr": 0.52588593, "eps_growth_5y_cagr": 0.40483795, "fcf_growth_1y": -0.53231009, "book_value_growth_1y": 0.20617683, "piotroski_f_score": 7, "altman_z_score": -0.70509304, "earnings_stability_5y": 0.176235, "revenue_stability_5y": 0.654112, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01897089, "price_return_3m": 0.01606634, "price_return_6m": 0.01239349, "price_return_9m": -0.01925963, "price_return_12m": 0.26402321, "price_return_12m_ex1m": 0.24049001, "distance_from_52w_high": -0.09779107, "distance_from_52w_low": 0.2979146, "relative_strength": 0.16405963, "local_beta": 0.0013, "volatility_252d": 0.258897, "volatility_60d": 0.574067, "max_drawdown_12m": -0.14933272, "revenue_ttm": 384761000, "gross_profit_ttm": 214703000, "ebit_ttm": 86639000, "ebitda_ttm": 92070000, "net_income_ttm": 69069999, "eps_diluted_ttm": 4.21853045, "operating_cash_flow_ttm": 1662000, "capital_expenditure_ttm": 16316000, "fcf_ttm": 17978000, "dividends_paid_ttm": 4750000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164585000, "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_current_liabilities": 5780157000, "net_ppe": null, "total_assets": 6582073000, "total_debt": 138891000, "total_equity": 650530000, "net_working_capital": -5381643000, "book_value_per_share": 39.73187565, "retained_earnings": 198435000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 595647000, "tangible_book_per_share": 36.37983265, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 42, "rank_pcf": 99, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 42, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 38, "rank_fcf_margin": 81, "rank_piotroski": 20, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 37, "value_composite": 15, "quality_composite": 31, "momentum_composite": 26, "growth_composite": 5, "yield_composite": 33, "svqf_composite": 9, "vc1_composite": 20, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.21, "os": 0.92, "value": 0.85, "quality": 0.69, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 9.2947, "earnings_yield": 0.1076, "shareholder_yield": 0.0074, "roe": 0.1062, "momentum_12_1": 0.2405, "complete_fields": { "id": 5095, "ticker_id": 3886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.495691+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.21, "market_cap": 641985330, "market_cap_usd": 641985330, "enterprise_value": 355432330, "shares_outstanding": 16373000, "fx_rate_to_usd": null, "pe_ratio": 9.29470594, "pb_ratio": 0.98686506, "ptbv_ratio": 1.07779495, "ps_ratio": 1.66853015, "pcf_ratio": 386.27276173, "pfcf_ratio": 35.70949661, "ev_ebitda": 3.86045759, "ev_ebit": 4.1024519, "ev_sales": 0.92377432, "ev_fcf": 19.77040438, "earnings_yield": 0.10758813, "fcf_yield": 0.05058065, "dividend_yield": 0.00739892, "buyback_yield": 0, "shareholder_yield": 0.00739892, "debt_paydown_yield": null, "total_yield": 0.00739892, "gross_margin": 0.55801653, "operating_margin": 0.22517615, "net_margin": 0.17951403, "ebitda_margin": 0.2392914, "fcf_margin": 0.04672511, "roe": 0.10617496, "roa": 0.01049365, "roic": 0.19481275, "roc_greenblatt": null, "asset_turnover": 0.0584559, "cash_conversion": 0.26028667, "accruals_ratio": 0.01024115, "sbc_to_revenue": 0.00442093, "debt_to_equity": 9.11801608, "net_debt_to_ebitda": -3.11233844, "debt_to_assets": 0.02110141, "interest_coverage": 0.52640885, "current_ratio": 0.13253671, "quick_ratio": 0.13253671, "net_debt": -286553000, "revenue_growth_1y": 0.12937796, "revenue_growth_3y_cagr": 0.31824779, "revenue_growth_5y_cagr": 0.34439529, "eps_growth_1y": 0.35716108, "eps_growth_3y_cagr": 0.52588593, "eps_growth_5y_cagr": 0.40483795, "fcf_growth_1y": -0.53231009, "book_value_growth_1y": 0.20617683, "piotroski_f_score": 7, "altman_z_score": -0.70509304, "earnings_stability_5y": 0.176235, "revenue_stability_5y": 0.654112, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01897089, "price_return_3m": 0.01606634, "price_return_6m": 0.01239349, "price_return_9m": -0.01925963, "price_return_12m": 0.26402321, "price_return_12m_ex1m": 0.24049001, "distance_from_52w_high": -0.09779107, "distance_from_52w_low": 0.2979146, "relative_strength": 0.16405963, "local_beta": 0.0013, "volatility_252d": 0.258897, "volatility_60d": 0.574067, "max_drawdown_12m": -0.14933272, "revenue_ttm": 384761000, "gross_profit_ttm": 214703000, "ebit_ttm": 86639000, "ebitda_ttm": 92070000, "net_income_ttm": 69069999, "eps_diluted_ttm": 4.21853045, "operating_cash_flow_ttm": 1662000, "capital_expenditure_ttm": 16316000, "fcf_ttm": 17978000, "dividends_paid_ttm": 4750000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164585000, "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_current_liabilities": 5780157000, "net_ppe": null, "total_assets": 6582073000, "total_debt": 138891000, "total_equity": 650530000, "net_working_capital": -5381643000, "book_value_per_share": 39.73187565, "retained_earnings": 198435000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 595647000, "tangible_book_per_share": 36.37983265, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 42, "rank_pcf": 99, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 42, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 38, "rank_fcf_margin": 81, "rank_piotroski": 20, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 37, "value_composite": 15, "quality_composite": 31, "momentum_composite": 26, "growth_composite": 5, "yield_composite": 33, "svqf_composite": 9, "vc1_composite": 20, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 366946000, "cost_of_revenue": 164156000, "gross_profit": 202790000, "ebit": 84990000, "ebitda": 90043000, "pretax_income": 82745000, "tax_provision": 16454000, "net_income": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 118840000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 50837000, "capital_expenditure": 2681000, "free_cash_flow": 53518000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337498, "ticker_id": 3886, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84990000", "ebitda": "90043000", "netIncome": "66291000", "grossProfit": "202790000", "depreciation": "None", "totalRevenue": "366946000", "costOfRevenue": "164156000", "interestIncome": "354030000", "incomeBeforeTax": "82745000", "interestExpense": "158813000", "operatingIncome": "84990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16454000", "reportedCurrency": "USD", "netInterestIncome": "195217000", "nonInterestIncome": "None", "operatingExpenses": "117800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5053000", "sellingGeneralAndAdministrative": "77189000", "netIncomeFromContinuingOperations": "66291000" }, "balance": { "goodwill": "18680000", "inventory": "None", "commonStock": "13970000", "currentDebt": "None", "investments": "None", "totalAssets": "5340759000", "longTermDebt": "80965000", "shortTermDebt": "37875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183238000", "totalLiabilities": "4809732000", "otherCurrentAssets": "None", "totalCurrentAssets": "428617000", "currentLongTermDebt": "37875000", "longTermInvestments": "575200000", "shortTermInvestments": "223912000", "currentNetReceivables": "29236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4912142000", "currentAccountsPayable": "5957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136970000", "totalShareholderEquity": "531027000", "capitalLeaseObligations": "18130000", "otherCurrentLiabilities": "4626888000", "totalCurrentLiabilities": "4670720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139012000", "cashAndShortTermInvestments": "175469000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66291000", "profitLoss": "None", "dividendPayout": "4750000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50837000", "capitalExpenditures": "2681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319387000", "cashflowFromInvestment": "-610197000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366946000, "cost_of_revenue": 164156000, "gross_profit": 202790000, "research_and_development": null, "selling_general_admin": 77189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84990000, "depreciation_amortisation": 5053000, "ebitda": 90043000, "interest_expense": 158813000, "interest_income": null, "other_non_operating": null, "pretax_income": 82745000, "tax_provision": 16454000, "effective_tax_rate": null, "net_income": 66291000, "net_income_continuing_ops": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175469000, "short_term_investments": 223912000, "net_receivables": 29236000, "inventory": null, "other_current_assets": null, "total_current_assets": 428617000, "net_ppe": null, "goodwill": 18680000, "intangible_assets": null, "goodwill_and_intangibles": 18680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4912142000, "total_assets": 5340759000, "short_term_debt": 37875000, "accounts_payable": 5957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4670720000, "long_term_debt": 80965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139012000, "total_liabilities": 4809732000, "total_debt": 118840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183238000, "total_equity": 531027000, "shares_outstanding": 16373000, "operating_cash_flow": 50837000, "stock_based_compensation": 1608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -610197000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319387000, "free_cash_flow": 53518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84990000", "ebitda": "90043000", "netIncome": "66291000", "grossProfit": "202790000", "depreciation": "None", "totalRevenue": "366946000", "costOfRevenue": "164156000", "interestIncome": "354030000", "incomeBeforeTax": "82745000", "interestExpense": "158813000", "operatingIncome": "84990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16454000", "reportedCurrency": "USD", "netInterestIncome": "195217000", "nonInterestIncome": "None", "operatingExpenses": "117800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5053000", "sellingGeneralAndAdministrative": "77189000", "netIncomeFromContinuingOperations": "66291000" }, "balance": { "goodwill": "18680000", "inventory": "None", "commonStock": "13970000", "currentDebt": "None", "investments": "None", "totalAssets": "5340759000", "longTermDebt": "80965000", "shortTermDebt": "37875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183238000", "totalLiabilities": "4809732000", "otherCurrentAssets": "None", "totalCurrentAssets": "428617000", "currentLongTermDebt": "37875000", "longTermInvestments": "575200000", "shortTermInvestments": "223912000", "currentNetReceivables": "29236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4912142000", "currentAccountsPayable": "5957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136970000", "totalShareholderEquity": "531027000", "capitalLeaseObligations": "18130000", "otherCurrentLiabilities": "4626888000", "totalCurrentLiabilities": "4670720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139012000", "cashAndShortTermInvestments": "175469000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66291000", "profitLoss": "None", "dividendPayout": "4750000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50837000", "capitalExpenditures": "2681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319387000", "cashflowFromInvestment": "-610197000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 338073000, "cost_of_revenue": 173299000, "gross_profit": 164774000, "ebit": 61351000, "ebitda": 65971000, "pretax_income": 61351000, "tax_provision": 13680000, "net_income": 47671000, "net_income_to_common": 47671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371513000, "total_current_assets": 781358000, "total_assets": 4942446000, "short_term_debt": 30875000, "long_term_debt": 80759000, "total_debt": 111634000, "total_liabilities": 4481727000, "total_equity": 460719000, "shares_outstanding": 17134000, "goodwill_and_intangibles": 37682000 }, "cash_flow": { "operating_cash_flow": 35136000, "capital_expenditure": 1766000, "free_cash_flow": 36902000, "dividends_paid": 4749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337503, "ticker_id": 3886, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61351000", "ebitda": "65971000", "netIncome": "47671000", "grossProfit": "164774000", "depreciation": "None", "totalRevenue": "338073000", "costOfRevenue": "173299000", "interestIncome": "328356000", "incomeBeforeTax": "61351000", "interestExpense": "167598000", "operatingIncome": "61351000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13680000", "reportedCurrency": "USD", "netInterestIncome": "160758000", "nonInterestIncome": "None", "operatingExpenses": "103423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4620000", "sellingGeneralAndAdministrative": "65116000", "netIncomeFromContinuingOperations": "47671000" }, "balance": { "goodwill": "18841000", "inventory": "None", "commonStock": "13848000", "currentDebt": "None", "investments": "None", "totalAssets": "4942446000", "longTermDebt": "80759000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18841000", "reportedCurrency": "USD", "retainedEarnings": "121697000", "totalLiabilities": "4481727000", "otherCurrentAssets": "None", "totalCurrentAssets": "781358000", "currentLongTermDebt": "30875000", "longTermInvestments": "384025000", "shortTermInvestments": "384025000", "currentNetReceivables": "25820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4161088000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132534000", "totalShareholderEquity": "460719000", "capitalLeaseObligations": "20900000", "otherCurrentLiabilities": "4310498000", "totalCurrentLiabilities": "4347654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134073000", "cashAndShortTermInvestments": "371513000", "commonStockSharesOutstanding": "17134000", "intangibleAssetsExcludingGoodwill": "18841000", "cashAndCashEquivalentsAtCarryingValue": "371513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47671000", "profitLoss": "None", "dividendPayout": "4749000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35136000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495150000", "cashflowFromInvestment": "-520929000", "stockBasedCompensation": "1699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338073000, "cost_of_revenue": 173299000, "gross_profit": 164774000, "research_and_development": null, "selling_general_admin": 65116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61351000, "depreciation_amortisation": 4620000, "ebitda": 65971000, "interest_expense": 167598000, "interest_income": null, "other_non_operating": null, "pretax_income": 61351000, "tax_provision": 13680000, "effective_tax_rate": null, "net_income": 47671000, "net_income_continuing_ops": 47671000, "net_income_to_common": 47671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371513000, "short_term_investments": 384025000, "net_receivables": 25820000, "inventory": null, "other_current_assets": null, "total_current_assets": 781358000, "net_ppe": null, "goodwill": 18841000, "intangible_assets": 18841000, "goodwill_and_intangibles": 37682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4161088000, "total_assets": 4942446000, "short_term_debt": 30875000, "accounts_payable": 6281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4347654000, "long_term_debt": 80759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134073000, "total_liabilities": 4481727000, "total_debt": 111634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121697000, "total_equity": 460719000, "shares_outstanding": 17134000, "operating_cash_flow": 35136000, "stock_based_compensation": 1699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520929000, "dividends_paid": 4749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495150000, "free_cash_flow": 36902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61351000", "ebitda": "65971000", "netIncome": "47671000", "grossProfit": "164774000", "depreciation": "None", "totalRevenue": "338073000", "costOfRevenue": "173299000", "interestIncome": "328356000", "incomeBeforeTax": "61351000", "interestExpense": "167598000", "operatingIncome": "61351000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13680000", "reportedCurrency": "USD", "netInterestIncome": "160758000", "nonInterestIncome": "None", "operatingExpenses": "103423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4620000", "sellingGeneralAndAdministrative": "65116000", "netIncomeFromContinuingOperations": "47671000" }, "balance": { "goodwill": "18841000", "inventory": "None", "commonStock": "13848000", "currentDebt": "None", "investments": "None", "totalAssets": "4942446000", "longTermDebt": "80759000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18841000", "reportedCurrency": "USD", "retainedEarnings": "121697000", "totalLiabilities": "4481727000", "otherCurrentAssets": "None", "totalCurrentAssets": "781358000", "currentLongTermDebt": "30875000", "longTermInvestments": "384025000", "shortTermInvestments": "384025000", "currentNetReceivables": "25820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4161088000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132534000", "totalShareholderEquity": "460719000", "capitalLeaseObligations": "20900000", "otherCurrentLiabilities": "4310498000", "totalCurrentLiabilities": "4347654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134073000", "cashAndShortTermInvestments": "371513000", "commonStockSharesOutstanding": "17134000", "intangibleAssetsExcludingGoodwill": "18841000", "cashAndCashEquivalentsAtCarryingValue": "371513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47671000", "profitLoss": "None", "dividendPayout": "4749000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35136000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495150000", "cashflowFromInvestment": "-520929000", "stockBasedCompensation": "1699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 266544000, "cost_of_revenue": 133339000, "gross_profit": 266544000, "ebit": 41612000, "ebitda": 41612000, "pretax_income": 41612000, "tax_provision": 8211000, "net_income": 33401000, "net_income_to_common": 33401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296926000, "total_current_assets": 498133000, "total_assets": 4396074000, "short_term_debt": 38875000, "long_term_debt": 80553000, "total_debt": 119428000, "total_liabilities": 3984100000, "total_equity": 411974000, "shares_outstanding": 16878000, "goodwill_and_intangibles": 19003000 }, "cash_flow": { "operating_cash_flow": 39075000, "capital_expenditure": 3437000, "free_cash_flow": 42512000, "dividends_paid": 4736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337508, "ticker_id": 3886, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41612000", "ebitda": "41612000", "netIncome": "33401000", "grossProfit": "266544000", "depreciation": "None", "totalRevenue": "266544000", "costOfRevenue": "133339000", "interestIncome": "240628000", "incomeBeforeTax": "41612000", "interestExpense": "127019000", "operatingIncome": "41612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8211000", "reportedCurrency": "USD", "netInterestIncome": "134345000", "nonInterestIncome": "None", "operatingExpenses": "2627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3662000", "sellingGeneralAndAdministrative": "63164000", "netIncomeFromContinuingOperations": "31237000" }, "balance": { "goodwill": "18034000", "inventory": "273806000", "commonStock": "13683000", "currentDebt": "None", "investments": "None", "totalAssets": "4396074000", "longTermDebt": "80553000", "shortTermDebt": "38875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "78775000", "totalLiabilities": "3984100000", "otherCurrentAssets": "434965000", "totalCurrentAssets": "498133000", "currentLongTermDebt": "38875000", "longTermInvestments": "178087000", "shortTermInvestments": "178087000", "currentNetReceivables": "23120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897941000", "currentAccountsPayable": "4794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141708000", "totalShareholderEquity": "411974000", "capitalLeaseObligations": "22280000", "otherCurrentLiabilities": "3803148000", "totalCurrentLiabilities": "3846817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137283000", "cashAndShortTermInvestments": "296926000", "commonStockSharesOutstanding": "16878000", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "296926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33401000", "profitLoss": "None", "dividendPayout": "4736000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9576000", "operatingCashflow": "39075000", "capitalExpenditures": "3437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570291000", "cashflowFromInvestment": "-529535000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "567002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266544000, "cost_of_revenue": 133339000, "gross_profit": 266544000, "research_and_development": null, "selling_general_admin": 63164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41612000, "depreciation_amortisation": 3662000, "ebitda": 41612000, "interest_expense": 127019000, "interest_income": null, "other_non_operating": null, "pretax_income": 41612000, "tax_provision": 8211000, "effective_tax_rate": null, "net_income": 33401000, "net_income_continuing_ops": 31237000, "net_income_to_common": 33401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296926000, "short_term_investments": 178087000, "net_receivables": 23120000, "inventory": 273806000, "other_current_assets": null, "total_current_assets": 498133000, "net_ppe": null, "goodwill": 18034000, "intangible_assets": 969000, "goodwill_and_intangibles": 19003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3897941000, "total_assets": 4396074000, "short_term_debt": 38875000, "accounts_payable": 4794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3846817000, "long_term_debt": 80553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137283000, "total_liabilities": 3984100000, "total_debt": 119428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78775000, "total_equity": 411974000, "shares_outstanding": 16878000, "operating_cash_flow": 39075000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529535000, "dividends_paid": 4736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 570291000, "free_cash_flow": 42512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41612000", "ebitda": "41612000", "netIncome": "33401000", "grossProfit": "266544000", "depreciation": "None", "totalRevenue": "266544000", "costOfRevenue": "133339000", "interestIncome": "240628000", "incomeBeforeTax": "41612000", "interestExpense": "127019000", "operatingIncome": "41612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8211000", "reportedCurrency": "USD", "netInterestIncome": "134345000", "nonInterestIncome": "None", "operatingExpenses": "2627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3662000", "sellingGeneralAndAdministrative": "63164000", "netIncomeFromContinuingOperations": "31237000" }, "balance": { "goodwill": "18034000", "inventory": "273806000", "commonStock": "13683000", "currentDebt": "None", "investments": "None", "totalAssets": "4396074000", "longTermDebt": "80553000", "shortTermDebt": "38875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "78775000", "totalLiabilities": "3984100000", "otherCurrentAssets": "434965000", "totalCurrentAssets": "498133000", "currentLongTermDebt": "38875000", "longTermInvestments": "178087000", "shortTermInvestments": "178087000", "currentNetReceivables": "23120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897941000", "currentAccountsPayable": "4794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141708000", "totalShareholderEquity": "411974000", "capitalLeaseObligations": "22280000", "otherCurrentLiabilities": "3803148000", "totalCurrentLiabilities": "3846817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137283000", "cashAndShortTermInvestments": "296926000", "commonStockSharesOutstanding": "16878000", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "296926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33401000", "profitLoss": "None", "dividendPayout": "4736000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9576000", "operatingCashflow": "39075000", "capitalExpenditures": "3437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570291000", "cashflowFromInvestment": "-529535000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "567002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 160181000, "cost_of_revenue": 49692000, "gross_profit": 110489000, "ebit": 23168000, "ebitda": 25723000, "pretax_income": 23168000, "tax_provision": 4509000, "net_income": 18659000, "net_income_to_common": 18659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329864000, "total_current_assets": 524271000, "total_assets": 3773148000, "short_term_debt": 30875000, "long_term_debt": 80348000, "total_debt": 111223000, "total_liabilities": 3391368000, "total_equity": 381780000, "shares_outstanding": 13755000, "goodwill_and_intangibles": 19165000 }, "cash_flow": { "operating_cash_flow": 21791000, "capital_expenditure": 12189000, "free_cash_flow": 33980000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337513, "ticker_id": 3886, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23168000", "ebitda": "25723000", "netIncome": "18659000", "grossProfit": "110489000", "depreciation": "None", "totalRevenue": "160181000", "costOfRevenue": "49692000", "interestIncome": "153946000", "incomeBeforeTax": "23168000", "interestExpense": "37492000", "operatingIncome": "23168000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4509000", "reportedCurrency": "USD", "netInterestIncome": "116454000", "nonInterestIncome": "None", "operatingExpenses": "87321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2555000", "sellingGeneralAndAdministrative": "56510000", "netIncomeFromContinuingOperations": "18659000" }, "balance": { "goodwill": "18034000", "inventory": "-350354000", "commonStock": "13610000", "currentDebt": "None", "investments": "None", "totalAssets": "3773148000", "longTermDebt": "80348000", "shortTermDebt": "30875000", "treasuryStock": "-1099000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1131000", "reportedCurrency": "USD", "retainedEarnings": "53270000", "totalLiabilities": "3391368000", "otherCurrentAssets": "350354000", "totalCurrentAssets": "524271000", "currentLongTermDebt": "30875000", "longTermInvestments": "3268672000", "shortTermInvestments": "176067000", "currentNetReceivables": "18340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3248877000", "currentAccountsPayable": "2545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28662000", "shortLongTermDebtTotal": "129432000", "totalShareholderEquity": "381780000", "capitalLeaseObligations": "18209000", "otherCurrentLiabilities": "3236146000", "totalCurrentLiabilities": "3269566000", "otherNonCurrentLiabilities": "41454000", "totalNonCurrentLiabilities": "121802000", "cashAndShortTermInvestments": "329864000", "commonStockSharesOutstanding": "13755000", "intangibleAssetsExcludingGoodwill": "1131000", "cashAndCashEquivalentsAtCarryingValue": "329864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18659000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7554000", "operatingCashflow": "21791000", "capitalExpenditures": "12189000", "changeInReceivables": "-12707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1222728000", "cashflowFromInvestment": "-1239530000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160181000, "cost_of_revenue": 49692000, "gross_profit": 110489000, "research_and_development": null, "selling_general_admin": 56510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23168000, "depreciation_amortisation": 2555000, "ebitda": 25723000, "interest_expense": 37492000, "interest_income": null, "other_non_operating": null, "pretax_income": 23168000, "tax_provision": 4509000, "effective_tax_rate": null, "net_income": 18659000, "net_income_continuing_ops": 18659000, "net_income_to_common": 18659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329864000, "short_term_investments": 176067000, "net_receivables": 18340000, "inventory": -350354000, "other_current_assets": null, "total_current_assets": 524271000, "net_ppe": null, "goodwill": 18034000, "intangible_assets": 1131000, "goodwill_and_intangibles": 19165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3248877000, "total_assets": 3773148000, "short_term_debt": 30875000, "accounts_payable": 2545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3269566000, "long_term_debt": 80348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121802000, "total_liabilities": 3391368000, "total_debt": 111223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53270000, "total_equity": 381780000, "shares_outstanding": 13755000, "operating_cash_flow": 21791000, "stock_based_compensation": 1275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1239530000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1222728000, "free_cash_flow": 33980000, "net_change_in_cash": 4989000 }, "raw_data": { "income": { "ebit": "23168000", "ebitda": "25723000", "netIncome": "18659000", "grossProfit": "110489000", "depreciation": "None", "totalRevenue": "160181000", "costOfRevenue": "49692000", "interestIncome": "153946000", "incomeBeforeTax": "23168000", "interestExpense": "37492000", "operatingIncome": "23168000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4509000", "reportedCurrency": "USD", "netInterestIncome": "116454000", "nonInterestIncome": "None", "operatingExpenses": "87321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2555000", "sellingGeneralAndAdministrative": "56510000", "netIncomeFromContinuingOperations": "18659000" }, "balance": { "goodwill": "18034000", "inventory": "-350354000", "commonStock": "13610000", "currentDebt": "None", "investments": "None", "totalAssets": "3773148000", "longTermDebt": "80348000", "shortTermDebt": "30875000", "treasuryStock": "-1099000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1131000", "reportedCurrency": "USD", "retainedEarnings": "53270000", "totalLiabilities": "3391368000", "otherCurrentAssets": "350354000", "totalCurrentAssets": "524271000", "currentLongTermDebt": "30875000", "longTermInvestments": "3268672000", "shortTermInvestments": "176067000", "currentNetReceivables": "18340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3248877000", "currentAccountsPayable": "2545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28662000", "shortLongTermDebtTotal": "129432000", "totalShareholderEquity": "381780000", "capitalLeaseObligations": "18209000", "otherCurrentLiabilities": "3236146000", "totalCurrentLiabilities": "3269566000", "otherNonCurrentLiabilities": "41454000", "totalNonCurrentLiabilities": "121802000", "cashAndShortTermInvestments": "329864000", "commonStockSharesOutstanding": "13755000", "intangibleAssetsExcludingGoodwill": "1131000", "cashAndCashEquivalentsAtCarryingValue": "329864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18659000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7554000", "operatingCashflow": "21791000", "capitalExpenditures": "12189000", "changeInReceivables": "-12707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1222728000", "cashflowFromInvestment": "-1239530000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 103186000, "cost_of_revenue": 19985000, "gross_profit": 83201000, "ebit": 14483000, "ebitda": 14213000, "pretax_income": 14483000, "tax_provision": 3059000, "net_income": 11424000, "net_income_to_common": 11424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326864000, "total_current_assets": 363524000, "total_assets": 2499412000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 2200405000, "total_equity": 299007000, "shares_outstanding": 8139000, "goodwill_and_intangibles": 19326000 }, "cash_flow": { "operating_cash_flow": 4584000, "capital_expenditure": 5620000, "free_cash_flow": 10204000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337518, "ticker_id": 3886, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14483000", "ebitda": "14213000", "netIncome": "11424000", "grossProfit": "83201000", "depreciation": "None", "totalRevenue": "103186000", "costOfRevenue": "19985000", "interestIncome": "100615000", "incomeBeforeTax": "14483000", "interestExpense": "10062000", "operatingIncome": "14483000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3059000", "reportedCurrency": "USD", "netInterestIncome": "90553000", "nonInterestIncome": "None", "operatingExpenses": "68718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-270000", "sellingGeneralAndAdministrative": "48642000", "netIncomeFromContinuingOperations": "11424000" }, "balance": { "goodwill": "18034000", "inventory": "-339060000", "commonStock": "13482000", "currentDebt": "None", "investments": "None", "totalAssets": "2499412000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "-1099000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1292000", "reportedCurrency": "USD", "retainedEarnings": "36029000", "totalLiabilities": "2200405000", "otherCurrentAssets": "339060000", "totalCurrentAssets": "363524000", "currentLongTermDebt": "1000000", "longTermInvestments": "2083388000", "shortTermInvestments": "26432000", "currentNetReceivables": "10228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135888000", "currentAccountsPayable": "437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19045000", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "299007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2141199000", "totalCurrentLiabilities": "2142636000", "otherNonCurrentLiabilities": "60069000", "totalNonCurrentLiabilities": "57769000", "cashAndShortTermInvestments": "326864000", "commonStockSharesOutstanding": "8139000", "intangibleAssetsExcludingGoodwill": "1292000", "cashAndCashEquivalentsAtCarryingValue": "326864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11424000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2683000", "operatingCashflow": "4584000", "capitalExpenditures": "5620000", "changeInReceivables": "749000", "changeInExchangeRate": "None", "cashflowFromFinancing": "618943000", "cashflowFromInvestment": "-500062000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123465000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103186000, "cost_of_revenue": 19985000, "gross_profit": 83201000, "research_and_development": null, "selling_general_admin": 48642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14483000, "depreciation_amortisation": -270000, "ebitda": 14213000, "interest_expense": 10062000, "interest_income": null, "other_non_operating": null, "pretax_income": 14483000, "tax_provision": 3059000, "effective_tax_rate": null, "net_income": 11424000, "net_income_continuing_ops": 11424000, "net_income_to_common": 11424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326864000, "short_term_investments": 26432000, "net_receivables": 10228000, "inventory": -339060000, "other_current_assets": null, "total_current_assets": 363524000, "net_ppe": null, "goodwill": 18034000, "intangible_assets": 1292000, "goodwill_and_intangibles": 19326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2135888000, "total_assets": 2499412000, "short_term_debt": 1000000, "accounts_payable": 437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57769000, "total_liabilities": 2200405000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36029000, "total_equity": 299007000, "shares_outstanding": 8139000, "operating_cash_flow": 4584000, "stock_based_compensation": 659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500062000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618943000, "free_cash_flow": 10204000, "net_change_in_cash": 123465000 }, "raw_data": { "income": { "ebit": "14483000", "ebitda": "14213000", "netIncome": "11424000", "grossProfit": "83201000", "depreciation": "None", "totalRevenue": "103186000", "costOfRevenue": "19985000", "interestIncome": "100615000", "incomeBeforeTax": "14483000", "interestExpense": "10062000", "operatingIncome": "14483000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3059000", "reportedCurrency": "USD", "netInterestIncome": "90553000", "nonInterestIncome": "None", "operatingExpenses": "68718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-270000", "sellingGeneralAndAdministrative": "48642000", "netIncomeFromContinuingOperations": "11424000" }, "balance": { "goodwill": "18034000", "inventory": "-339060000", "commonStock": "13482000", "currentDebt": "None", "investments": "None", "totalAssets": "2499412000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "-1099000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1292000", "reportedCurrency": "USD", "retainedEarnings": "36029000", "totalLiabilities": "2200405000", "otherCurrentAssets": "339060000", "totalCurrentAssets": "363524000", "currentLongTermDebt": "1000000", "longTermInvestments": "2083388000", "shortTermInvestments": "26432000", "currentNetReceivables": "10228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135888000", "currentAccountsPayable": "437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19045000", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "299007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2141199000", "totalCurrentLiabilities": "2142636000", "otherNonCurrentLiabilities": "60069000", "totalNonCurrentLiabilities": "57769000", "cashAndShortTermInvestments": "326864000", "commonStockSharesOutstanding": "8139000", "intangibleAssetsExcludingGoodwill": "1292000", "cashAndCashEquivalentsAtCarryingValue": "326864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11424000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2683000", "operatingCashflow": "4584000", "capitalExpenditures": "5620000", "changeInReceivables": "749000", "changeInExchangeRate": "None", "cashflowFromFinancing": "618943000", "cashflowFromInvestment": "-500062000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123465000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 83554000, "cost_of_revenue": 21910000, "gross_profit": 61644000, "ebit": 15610000, "ebitda": 15688000, "pretax_income": 15610000, "tax_provision": 3494000, "net_income": 12115000, "net_income_to_common": 12115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201399000, "total_current_assets": 240670000, "total_assets": 1867293000, "short_term_debt": 40875000, "long_term_debt": 33875000, "total_debt": 74750000, "total_liabilities": 1745575000, "total_equity": 121718000, "shares_outstanding": 6343000, "goodwill_and_intangibles": 19488000 }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 1354000, "free_cash_flow": -2300000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337523, "ticker_id": 3886, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15610000", "ebitda": "15688000", "netIncome": "12115000", "grossProfit": "61644000", "depreciation": "None", "totalRevenue": "83554000", "costOfRevenue": "21910000", "interestIncome": "82240533", "incomeBeforeTax": "15610000", "interestExpense": "14360000", "operatingIncome": "15610000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3494000", "reportedCurrency": "USD", "netInterestIncome": "67880777", "nonInterestIncome": "None", "operatingExpenses": "46034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "29262000", "netIncomeFromContinuingOperations": "12115253" }, "balance": { "goodwill": "18034000", "inventory": "-220732828", "commonStock": "6350000", "currentDebt": "None", "investments": "None", "totalAssets": "1867293000", "longTermDebt": "33875000", "shortTermDebt": "40875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "24605000", "totalLiabilities": "1745575000", "otherCurrentAssets": "220732828", "totalCurrentAssets": "240670000", "currentLongTermDebt": "0", "longTermInvestments": "25595317", "shortTermInvestments": "25595000", "currentNetReceivables": "13676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626623000", "currentAccountsPayable": "1215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15155699", "shortLongTermDebtTotal": "33875000", "totalShareholderEquity": "121718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1633831000", "totalCurrentLiabilities": "1635046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110529000", "cashAndShortTermInvestments": "201399000", "commonStockSharesOutstanding": "6343000", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "201399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12115000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1499000", "operatingCashflow": "-3654000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611158000", "cashflowFromInvestment": "-500009000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83554000, "cost_of_revenue": 21910000, "gross_profit": 61644000, "research_and_development": null, "selling_general_admin": 29262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15610000, "depreciation_amortisation": 78000, "ebitda": 15688000, "interest_expense": 14360000, "interest_income": null, "other_non_operating": null, "pretax_income": 15610000, "tax_provision": 3494000, "effective_tax_rate": null, "net_income": 12115000, "net_income_continuing_ops": 12115253, "net_income_to_common": 12115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201399000, "short_term_investments": 25595000, "net_receivables": 13676000, "inventory": -220732828, "other_current_assets": null, "total_current_assets": 240670000, "net_ppe": null, "goodwill": 18034000, "intangible_assets": 1454000, "goodwill_and_intangibles": 19488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1626623000, "total_assets": 1867293000, "short_term_debt": 40875000, "accounts_payable": 1215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1635046000, "long_term_debt": 33875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110529000, "total_liabilities": 1745575000, "total_debt": 74750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24605000, "total_equity": 121718000, "shares_outstanding": 6343000, "operating_cash_flow": -3654000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500009000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611158000, "free_cash_flow": -2300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15610000", "ebitda": "15688000", "netIncome": "12115000", "grossProfit": "61644000", "depreciation": "None", "totalRevenue": "83554000", "costOfRevenue": "21910000", "interestIncome": "82240533", "incomeBeforeTax": "15610000", "interestExpense": "14360000", "operatingIncome": "15610000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3494000", "reportedCurrency": "USD", "netInterestIncome": "67880777", "nonInterestIncome": "None", "operatingExpenses": "46034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "29262000", "netIncomeFromContinuingOperations": "12115253" }, "balance": { "goodwill": "18034000", "inventory": "-220732828", "commonStock": "6350000", "currentDebt": "None", "investments": "None", "totalAssets": "1867293000", "longTermDebt": "33875000", "shortTermDebt": "40875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "24605000", "totalLiabilities": "1745575000", "otherCurrentAssets": "220732828", "totalCurrentAssets": "240670000", "currentLongTermDebt": "0", "longTermInvestments": "25595317", "shortTermInvestments": "25595000", "currentNetReceivables": "13676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626623000", "currentAccountsPayable": "1215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15155699", "shortLongTermDebtTotal": "33875000", "totalShareholderEquity": "121718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1633831000", "totalCurrentLiabilities": "1635046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110529000", "cashAndShortTermInvestments": "201399000", "commonStockSharesOutstanding": "6343000", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "201399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12115000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1499000", "operatingCashflow": "-3654000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611158000", "cashflowFromInvestment": "-500009000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 50285000, "cost_of_revenue": 17599000, "gross_profit": 32686000, "ebit": 3233000, "ebitda": 4102000, "pretax_income": 3233000, "tax_provision": 852000, "net_income": 2381000, "net_income_to_common": 2381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95848193, "total_current_assets": 99638866, "total_assets": 928336640, "short_term_debt": null, "long_term_debt": 30375000, "total_debt": 30375000, "total_liabilities": 871032330, "total_equity": 57304310, "shares_outstanding": 7122646, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3587000, "capital_expenditure": 2976000, "free_cash_flow": 6563000, "dividends_paid": 745772, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337527, "ticker_id": 3886, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3233000", "ebitda": "4102000", "netIncome": "2381000", "grossProfit": "32686000", "depreciation": "None", "totalRevenue": "50285000", "costOfRevenue": "17599000", "interestIncome": "49924696", "incomeBeforeTax": "3233000", "interestExpense": "15974000", "operatingIncome": "3233000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "852000", "reportedCurrency": "USD", "netInterestIncome": "33951175", "nonInterestIncome": "None", "operatingExpenses": "29453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "19983000", "netIncomeFromContinuingOperations": "2381283" }, "balance": { "goodwill": "0", "inventory": "-101215898", "commonStock": "3923224", "currentDebt": "None", "investments": "None", "totalAssets": "928336640", "longTermDebt": "30375000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12489767", "totalLiabilities": "871032330", "otherCurrentAssets": "101215898", "totalCurrentAssets": "99638866", "currentLongTermDebt": "None", "longTermInvestments": "536326", "shortTermInvestments": "536326", "currentNetReceivables": "3254347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828697774", "currentAccountsPayable": "1746178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7704708", "shortLongTermDebtTotal": "30375000", "totalShareholderEquity": "57304310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "807258288", "totalCurrentLiabilities": "809004466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62027864", "cashAndShortTermInvestments": "95848193", "commonStockSharesOutstanding": "7122646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95848193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2381000", "profitLoss": "None", "dividendPayout": "745772", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-441000", "operatingCashflow": "3587000", "capitalExpenditures": "2976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79278000", "cashflowFromInvestment": "-121699000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745772", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50285000, "cost_of_revenue": 17599000, "gross_profit": 32686000, "research_and_development": null, "selling_general_admin": 19983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3233000, "depreciation_amortisation": 869000, "ebitda": 4102000, "interest_expense": 15974000, "interest_income": null, "other_non_operating": null, "pretax_income": 3233000, "tax_provision": 852000, "effective_tax_rate": null, "net_income": 2381000, "net_income_continuing_ops": 2381283, "net_income_to_common": 2381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95848193, "short_term_investments": 536326, "net_receivables": 3254347, "inventory": -101215898, "other_current_assets": null, "total_current_assets": 99638866, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 828697774, "total_assets": 928336640, "short_term_debt": null, "accounts_payable": 1746178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809004466, "long_term_debt": 30375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62027864, "total_liabilities": 871032330, "total_debt": 30375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12489767, "total_equity": 57304310, "shares_outstanding": 7122646, "operating_cash_flow": 3587000, "stock_based_compensation": 231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121699000, "dividends_paid": 745772, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79278000, "free_cash_flow": 6563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3233000", "ebitda": "4102000", "netIncome": "2381000", "grossProfit": "32686000", "depreciation": "None", "totalRevenue": "50285000", "costOfRevenue": "17599000", "interestIncome": "49924696", "incomeBeforeTax": "3233000", "interestExpense": "15974000", "operatingIncome": "3233000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "852000", "reportedCurrency": "USD", "netInterestIncome": "33951175", "nonInterestIncome": "None", "operatingExpenses": "29453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "19983000", "netIncomeFromContinuingOperations": "2381283" }, "balance": { "goodwill": "0", "inventory": "-101215898", "commonStock": "3923224", "currentDebt": "None", "investments": "None", "totalAssets": "928336640", "longTermDebt": "30375000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12489767", "totalLiabilities": "871032330", "otherCurrentAssets": "101215898", "totalCurrentAssets": "99638866", "currentLongTermDebt": "None", "longTermInvestments": "536326", "shortTermInvestments": "536326", "currentNetReceivables": "3254347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828697774", "currentAccountsPayable": "1746178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7704708", "shortLongTermDebtTotal": "30375000", "totalShareholderEquity": "57304310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "807258288", "totalCurrentLiabilities": "809004466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62027864", "cashAndShortTermInvestments": "95848193", "commonStockSharesOutstanding": "7122646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95848193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2381000", "profitLoss": "None", "dividendPayout": "745772", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-441000", "operatingCashflow": "3587000", "capitalExpenditures": "2976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79278000", "cashflowFromInvestment": "-121699000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745772", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 101419000, "cost_of_revenue": 44321000, "gross_profit": 57098000, "ebit": 18995000, "ebitda": 20572000, "pretax_income": 18995000, "tax_provision": 2627000, "net_income": 16367999, "net_income_to_common": 16367999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_assets": 6582073000, "short_term_debt": 57875000, "long_term_debt": 81016000, "total_debt": 138891000, "total_liabilities": 5931543000, "total_equity": 650530000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 54883000 }, "cash_flow": { "operating_cash_flow": -38700000, "capital_expenditure": 14125000, "free_cash_flow": -24575000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337496, "ticker_id": 3886, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18995000", "ebitda": "20572000", "netIncome": "16367999", "grossProfit": "57098000", "depreciation": "None", "totalRevenue": "101419000", "costOfRevenue": "44321000", "interestIncome": "97386000", "incomeBeforeTax": "18995000", "interestExpense": "43741000", "operatingIncome": "18995000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2627000", "reportedCurrency": "USD", "netInterestIncome": "53645000", "nonInterestIncome": "None", "operatingExpenses": "38103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1577000", "sellingGeneralAndAdministrative": "24808000", "netIncomeFromContinuingOperations": "16368000" }, "balance": { "goodwill": "46367000", "inventory": "None", "commonStock": "16641000", "currentDebt": "None", "investments": "None", "totalAssets": "6582073000", "longTermDebt": "81016000", "shortTermDebt": "57875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8516000", "reportedCurrency": "USD", "retainedEarnings": "198435000", "totalLiabilities": "5931543000", "otherCurrentAssets": "-435846000", "totalCurrentAssets": "766083000", "currentLongTermDebt": "57875000", "longTermInvestments": "649585000", "shortTermInvestments": "309254000", "currentNetReceivables": "31385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5815990000", "currentAccountsPayable": "7205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157567000", "totalShareholderEquity": "650530000", "capitalLeaseObligations": "18676000", "otherCurrentLiabilities": "5715077000", "totalCurrentLiabilities": "5780157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151386000", "cashAndShortTermInvestments": "425444000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "8516000", "cashAndCashEquivalentsAtCarryingValue": "425444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16367999", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38700000", "capitalExpenditures": "14125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263042000", "cashflowFromInvestment": "25736000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101419000, "cost_of_revenue": 44321000, "gross_profit": 57098000, "research_and_development": null, "selling_general_admin": 24808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18995000, "depreciation_amortisation": 1577000, "ebitda": 20572000, "interest_expense": 43741000, "interest_income": null, "other_non_operating": null, "pretax_income": 18995000, "tax_provision": 2627000, "effective_tax_rate": null, "net_income": 16367999, "net_income_continuing_ops": 16368000, "net_income_to_common": 16367999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425444000, "short_term_investments": 309254000, "net_receivables": 31385000, "inventory": null, "other_current_assets": null, "total_current_assets": 766083000, "net_ppe": null, "goodwill": 46367000, "intangible_assets": 8516000, "goodwill_and_intangibles": 54883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5815990000, "total_assets": 6582073000, "short_term_debt": 57875000, "accounts_payable": 7205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5780157000, "long_term_debt": 81016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151386000, "total_liabilities": 5931543000, "total_debt": 138891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198435000, "total_equity": 650530000, "shares_outstanding": 16373000, "operating_cash_flow": -38700000, "stock_based_compensation": 425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25736000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263042000, "free_cash_flow": -24575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18995000", "ebitda": "20572000", "netIncome": "16367999", "grossProfit": "57098000", "depreciation": "None", "totalRevenue": "101419000", "costOfRevenue": "44321000", "interestIncome": "97386000", "incomeBeforeTax": "18995000", "interestExpense": "43741000", "operatingIncome": "18995000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2627000", "reportedCurrency": "USD", "netInterestIncome": "53645000", "nonInterestIncome": "None", "operatingExpenses": "38103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1577000", "sellingGeneralAndAdministrative": "24808000", "netIncomeFromContinuingOperations": "16368000" }, "balance": { "goodwill": "46367000", "inventory": "None", "commonStock": "16641000", "currentDebt": "None", "investments": "None", "totalAssets": "6582073000", "longTermDebt": "81016000", "shortTermDebt": "57875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8516000", "reportedCurrency": "USD", "retainedEarnings": "198435000", "totalLiabilities": "5931543000", "otherCurrentAssets": "-435846000", "totalCurrentAssets": "766083000", "currentLongTermDebt": "57875000", "longTermInvestments": "649585000", "shortTermInvestments": "309254000", "currentNetReceivables": "31385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5815990000", "currentAccountsPayable": "7205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157567000", "totalShareholderEquity": "650530000", "capitalLeaseObligations": "18676000", "otherCurrentLiabilities": "5715077000", "totalCurrentLiabilities": "5780157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151386000", "cashAndShortTermInvestments": "425444000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "8516000", "cashAndCashEquivalentsAtCarryingValue": "425444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16367999", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38700000", "capitalExpenditures": "14125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263042000", "cashflowFromInvestment": "25736000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 96360000, "cost_of_revenue": 39902000, "gross_profit": 56458000, "ebit": 23767000, "ebitda": 25261000, "pretax_income": 21522000, "tax_provision": 3624000, "net_income": 17898000, "net_income_to_common": 17898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 118840000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 5738000, "capital_expenditure": 1101000, "free_cash_flow": 6839000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337497, "ticker_id": 3886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23767000", "ebitda": "25261000", "netIncome": "17898000", "grossProfit": "56458000", "depreciation": "None", "totalRevenue": "96360000", "costOfRevenue": "39902000", "interestIncome": "92099000", "incomeBeforeTax": "21522000", "interestExpense": "39902000", "operatingIncome": "23767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3624000", "reportedCurrency": "USD", "netInterestIncome": "52197000", "nonInterestIncome": "None", "operatingExpenses": "32691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "21109000", "netIncomeFromContinuingOperations": "17898000" }, "balance": { "goodwill": "18680000", "inventory": "None", "commonStock": "13970000", "currentDebt": "None", "investments": "None", "totalAssets": "5340759000", "longTermDebt": "80965000", "shortTermDebt": "37875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183238000", "totalLiabilities": "4809732000", "otherCurrentAssets": "None", "totalCurrentAssets": "428617000", "currentLongTermDebt": "37875000", "longTermInvestments": "575200000", "shortTermInvestments": "223912000", "currentNetReceivables": "29236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4912142000", "currentAccountsPayable": "5957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136970000", "totalShareholderEquity": "531027000", "capitalLeaseObligations": "18130000", "otherCurrentLiabilities": "4626888000", "totalCurrentLiabilities": "4670720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139012000", "cashAndShortTermInvestments": "175469000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17898000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5738000", "capitalExpenditures": "1101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257950000", "cashflowFromInvestment": "-205471000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96360000, "cost_of_revenue": 39902000, "gross_profit": 56458000, "research_and_development": null, "selling_general_admin": 21109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23767000, "depreciation_amortisation": 1494000, "ebitda": 25261000, "interest_expense": 39902000, "interest_income": null, "other_non_operating": null, "pretax_income": 21522000, "tax_provision": 3624000, "effective_tax_rate": null, "net_income": 17898000, "net_income_continuing_ops": 17898000, "net_income_to_common": 17898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175469000, "short_term_investments": 223912000, "net_receivables": 29236000, "inventory": null, "other_current_assets": null, "total_current_assets": 428617000, "net_ppe": null, "goodwill": 18680000, "intangible_assets": null, "goodwill_and_intangibles": 18680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4912142000, "total_assets": 5340759000, "short_term_debt": 37875000, "accounts_payable": 5957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4670720000, "long_term_debt": 80965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139012000, "total_liabilities": 4809732000, "total_debt": 118840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183238000, "total_equity": 531027000, "shares_outstanding": 16373000, "operating_cash_flow": 5738000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205471000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257950000, "free_cash_flow": 6839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23767000", "ebitda": "25261000", "netIncome": "17898000", "grossProfit": "56458000", "depreciation": "None", "totalRevenue": "96360000", "costOfRevenue": "39902000", "interestIncome": "92099000", "incomeBeforeTax": "21522000", "interestExpense": "39902000", "operatingIncome": "23767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3624000", "reportedCurrency": "USD", "netInterestIncome": "52197000", "nonInterestIncome": "None", "operatingExpenses": "32691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "21109000", "netIncomeFromContinuingOperations": "17898000" }, "balance": { "goodwill": "18680000", "inventory": "None", "commonStock": "13970000", "currentDebt": "None", "investments": "None", "totalAssets": "5340759000", "longTermDebt": "80965000", "shortTermDebt": "37875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183238000", "totalLiabilities": "4809732000", "otherCurrentAssets": "None", "totalCurrentAssets": "428617000", "currentLongTermDebt": "37875000", "longTermInvestments": "575200000", "shortTermInvestments": "223912000", "currentNetReceivables": "29236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4912142000", "currentAccountsPayable": "5957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136970000", "totalShareholderEquity": "531027000", "capitalLeaseObligations": "18130000", "otherCurrentLiabilities": "4626888000", "totalCurrentLiabilities": "4670720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139012000", "cashAndShortTermInvestments": "175469000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17898000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5738000", "capitalExpenditures": "1101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257950000", "cashflowFromInvestment": "-205471000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 96109000, "cost_of_revenue": 44417000, "gross_profit": 51692000, "ebit": 22829000, "ebitda": 24015000, "pretax_income": 22829000, "tax_provision": 4772000, "net_income": 18057000, "net_income_to_common": 18057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116648000, "total_current_assets": 529533000, "total_assets": 5061808000, "short_term_debt": 32875000, "long_term_debt": 80913000, "total_debt": 113788000, "total_liabilities": 4547978000, "total_equity": 513830000, "shares_outstanding": 17531000, "goodwill_and_intangibles": 18720000 }, "cash_flow": { "operating_cash_flow": 20745000, "capital_expenditure": 832000, "free_cash_flow": 21577000, "dividends_paid": 1185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337499, "ticker_id": 3886, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22829000", "ebitda": "24015000", "netIncome": "18057000", "grossProfit": "51692000", "depreciation": "None", "totalRevenue": "96109000", "costOfRevenue": "44417000", "interestIncome": "92503000", "incomeBeforeTax": "22829000", "interestExpense": "41654000", "operatingIncome": "22829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4772000", "reportedCurrency": "USD", "netInterestIncome": "50849000", "nonInterestIncome": "None", "operatingExpenses": "28863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "19560000", "netIncomeFromContinuingOperations": "18057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13958000", "currentDebt": "None", "investments": "None", "totalAssets": "5061808000", "longTermDebt": "80913000", "shortTermDebt": "32875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18720000", "reportedCurrency": "USD", "retainedEarnings": "166537000", "totalLiabilities": "4547978000", "otherCurrentAssets": "None", "totalCurrentAssets": "529533000", "currentLongTermDebt": "32875000", "longTermInvestments": "608913000", "shortTermInvestments": "383348000", "currentNetReceivables": "29537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4532275000", "currentAccountsPayable": "7153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132523000", "totalShareholderEquity": "513830000", "capitalLeaseObligations": "18735000", "otherCurrentLiabilities": "4372741000", "totalCurrentLiabilities": "4412769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135209000", "cashAndShortTermInvestments": "116648000", "commonStockSharesOutstanding": "17531000", "intangibleAssetsExcludingGoodwill": "18720000", "cashAndCashEquivalentsAtCarryingValue": "116648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18057000", "profitLoss": "None", "dividendPayout": "1185000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20745000", "capitalExpenditures": "832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92814000", "cashflowFromInvestment": "-109503000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96109000, "cost_of_revenue": 44417000, "gross_profit": 51692000, "research_and_development": null, "selling_general_admin": 19560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22829000, "depreciation_amortisation": 1186000, "ebitda": 24015000, "interest_expense": 41654000, "interest_income": null, "other_non_operating": null, "pretax_income": 22829000, "tax_provision": 4772000, "effective_tax_rate": null, "net_income": 18057000, "net_income_continuing_ops": 18057000, "net_income_to_common": 18057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116648000, "short_term_investments": 383348000, "net_receivables": 29537000, "inventory": null, "other_current_assets": null, "total_current_assets": 529533000, "net_ppe": null, "goodwill": null, "intangible_assets": 18720000, "goodwill_and_intangibles": 18720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4532275000, "total_assets": 5061808000, "short_term_debt": 32875000, "accounts_payable": 7153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4412769000, "long_term_debt": 80913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135209000, "total_liabilities": 4547978000, "total_debt": 113788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166537000, "total_equity": 513830000, "shares_outstanding": 17531000, "operating_cash_flow": 20745000, "stock_based_compensation": 420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109503000, "dividends_paid": 1185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92814000, "free_cash_flow": 21577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22829000", "ebitda": "24015000", "netIncome": "18057000", "grossProfit": "51692000", "depreciation": "None", "totalRevenue": "96109000", "costOfRevenue": "44417000", "interestIncome": "92503000", "incomeBeforeTax": "22829000", "interestExpense": "41654000", "operatingIncome": "22829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4772000", "reportedCurrency": "USD", "netInterestIncome": "50849000", "nonInterestIncome": "None", "operatingExpenses": "28863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "19560000", "netIncomeFromContinuingOperations": "18057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13958000", "currentDebt": "None", "investments": "None", "totalAssets": "5061808000", "longTermDebt": "80913000", "shortTermDebt": "32875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18720000", "reportedCurrency": "USD", "retainedEarnings": "166537000", "totalLiabilities": "4547978000", "otherCurrentAssets": "None", "totalCurrentAssets": "529533000", "currentLongTermDebt": "32875000", "longTermInvestments": "608913000", "shortTermInvestments": "383348000", "currentNetReceivables": "29537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4532275000", "currentAccountsPayable": "7153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132523000", "totalShareholderEquity": "513830000", "capitalLeaseObligations": "18735000", "otherCurrentLiabilities": "4372741000", "totalCurrentLiabilities": "4412769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135209000", "cashAndShortTermInvestments": "116648000", "commonStockSharesOutstanding": "17531000", "intangibleAssetsExcludingGoodwill": "18720000", "cashAndCashEquivalentsAtCarryingValue": "116648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18057000", "profitLoss": "None", "dividendPayout": "1185000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20745000", "capitalExpenditures": "832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92814000", "cashflowFromInvestment": "-109503000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 90873000, "cost_of_revenue": 41418000, "gross_profit": 49455000, "ebit": 21048000, "ebitda": 22222000, "pretax_income": 21048000, "tax_provision": 4301000, "net_income": 16747000, "net_income_to_common": 16747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113403000, "total_current_assets": 359078000, "total_assets": 4943771000, "short_term_debt": 30875000, "long_term_debt": 80862000, "total_debt": 111737000, "total_liabilities": 4447656000, "total_equity": 496115000, "shares_outstanding": 17441000, "goodwill_and_intangibles": 18761000 }, "cash_flow": { "operating_cash_flow": 13879000, "capital_expenditure": 258000, "free_cash_flow": 14137000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337500, "ticker_id": 3886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21048000", "ebitda": "22222000", "netIncome": "16747000", "grossProfit": "49455000", "depreciation": "None", "totalRevenue": "90873000", "costOfRevenue": "41418000", "interestIncome": "88662000", "incomeBeforeTax": "21048000", "interestExpense": "39288000", "operatingIncome": "21048000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4301000", "reportedCurrency": "USD", "netInterestIncome": "49374000", "nonInterestIncome": "None", "operatingExpenses": "28407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "18179000", "netIncomeFromContinuingOperations": "16747000" }, "balance": { "goodwill": "18761000", "inventory": "None", "commonStock": "13930000", "currentDebt": "None", "investments": "None", "totalAssets": "4943771000", "longTermDebt": "80862000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149677000", "totalLiabilities": "4447656000", "otherCurrentAssets": "None", "totalCurrentAssets": "359078000", "currentLongTermDebt": "30875000", "longTermInvestments": "580579000", "shortTermInvestments": "217939000", "currentNetReceivables": "27736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4584693000", "currentAccountsPayable": "6691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131572000", "totalShareholderEquity": "496115000", "capitalLeaseObligations": "19835000", "otherCurrentLiabilities": "4280869000", "totalCurrentLiabilities": "4318435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129221000", "cashAndShortTermInvestments": "113403000", "commonStockSharesOutstanding": "17441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16747000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13879000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31291000", "cashflowFromInvestment": "-255583000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90873000, "cost_of_revenue": 41418000, "gross_profit": 49455000, "research_and_development": null, "selling_general_admin": 18179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21048000, "depreciation_amortisation": 1174000, "ebitda": 22222000, "interest_expense": 39288000, "interest_income": null, "other_non_operating": null, "pretax_income": 21048000, "tax_provision": 4301000, "effective_tax_rate": null, "net_income": 16747000, "net_income_continuing_ops": 16747000, "net_income_to_common": 16747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113403000, "short_term_investments": 217939000, "net_receivables": 27736000, "inventory": null, "other_current_assets": null, "total_current_assets": 359078000, "net_ppe": null, "goodwill": 18761000, "intangible_assets": null, "goodwill_and_intangibles": 18761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4584693000, "total_assets": 4943771000, "short_term_debt": 30875000, "accounts_payable": 6691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4318435000, "long_term_debt": 80862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129221000, "total_liabilities": 4447656000, "total_debt": 111737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149677000, "total_equity": 496115000, "shares_outstanding": 17441000, "operating_cash_flow": 13879000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255583000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31291000, "free_cash_flow": 14137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21048000", "ebitda": "22222000", "netIncome": "16747000", "grossProfit": "49455000", "depreciation": "None", "totalRevenue": "90873000", "costOfRevenue": "41418000", "interestIncome": "88662000", "incomeBeforeTax": "21048000", "interestExpense": "39288000", "operatingIncome": "21048000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4301000", "reportedCurrency": "USD", "netInterestIncome": "49374000", "nonInterestIncome": "None", "operatingExpenses": "28407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "18179000", "netIncomeFromContinuingOperations": "16747000" }, "balance": { "goodwill": "18761000", "inventory": "None", "commonStock": "13930000", "currentDebt": "None", "investments": "None", "totalAssets": "4943771000", "longTermDebt": "80862000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149677000", "totalLiabilities": "4447656000", "otherCurrentAssets": "None", "totalCurrentAssets": "359078000", "currentLongTermDebt": "30875000", "longTermInvestments": "580579000", "shortTermInvestments": "217939000", "currentNetReceivables": "27736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4584693000", "currentAccountsPayable": "6691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131572000", "totalShareholderEquity": "496115000", "capitalLeaseObligations": "19835000", "otherCurrentLiabilities": "4280869000", "totalCurrentLiabilities": "4318435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129221000", "cashAndShortTermInvestments": "113403000", "commonStockSharesOutstanding": "17441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16747000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13879000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31291000", "cashflowFromInvestment": "-255583000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 83604000, "cost_of_revenue": 38419000, "gross_profit": 45185000, "ebit": 17346000, "ebitda": 18545000, "pretax_income": 17346000, "tax_provision": 3757000, "net_income": 13589000, "net_income_to_common": 13589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219349000, "total_current_assets": 498845000, "total_assets": 4896989000, "short_term_debt": 30875000, "long_term_debt": 80810000, "total_debt": 111685000, "total_liabilities": 4417203000, "total_equity": 479786000, "shares_outstanding": 17441000, "goodwill_and_intangibles": 18801000 }, "cash_flow": { "operating_cash_flow": 10475000, "capital_expenditure": 490000, "free_cash_flow": 10965000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337501, "ticker_id": 3886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17346000", "ebitda": "18545000", "netIncome": "13589000", "grossProfit": "45185000", "depreciation": "None", "totalRevenue": "83604000", "costOfRevenue": "38419000", "interestIncome": "80766000", "incomeBeforeTax": "17346000", "interestExpense": "37969000", "operatingIncome": "17346000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3757000", "reportedCurrency": "USD", "netInterestIncome": "42797000", "nonInterestIncome": "None", "operatingExpenses": "27839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1199000", "sellingGeneralAndAdministrative": "18341000", "netIncomeFromContinuingOperations": "13589000" }, "balance": { "goodwill": "18801000", "inventory": "None", "commonStock": "13904000", "currentDebt": "None", "investments": "None", "totalAssets": "4896989000", "longTermDebt": "80810000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134115000", "totalLiabilities": "4417203000", "otherCurrentAssets": "None", "totalCurrentAssets": "498845000", "currentLongTermDebt": "30875000", "longTermInvestments": "413436000", "shortTermInvestments": "252744000", "currentNetReceivables": "26752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4398144000", "currentAccountsPayable": "7044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132110000", "totalShareholderEquity": "479786000", "capitalLeaseObligations": "20425000", "otherCurrentLiabilities": "4248543000", "totalCurrentLiabilities": "4286462000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130741000", "cashAndShortTermInvestments": "219349000", "commonStockSharesOutstanding": "17441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13589000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10475000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62668000", "cashflowFromInvestment": "-39640000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83604000, "cost_of_revenue": 38419000, "gross_profit": 45185000, "research_and_development": null, "selling_general_admin": 18341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17346000, "depreciation_amortisation": 1199000, "ebitda": 18545000, "interest_expense": 37969000, "interest_income": null, "other_non_operating": null, "pretax_income": 17346000, "tax_provision": 3757000, "effective_tax_rate": null, "net_income": 13589000, "net_income_continuing_ops": 13589000, "net_income_to_common": 13589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219349000, "short_term_investments": 252744000, "net_receivables": 26752000, "inventory": null, "other_current_assets": null, "total_current_assets": 498845000, "net_ppe": null, "goodwill": 18801000, "intangible_assets": null, "goodwill_and_intangibles": 18801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4398144000, "total_assets": 4896989000, "short_term_debt": 30875000, "accounts_payable": 7044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4286462000, "long_term_debt": 80810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130741000, "total_liabilities": 4417203000, "total_debt": 111685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134115000, "total_equity": 479786000, "shares_outstanding": 17441000, "operating_cash_flow": 10475000, "stock_based_compensation": 332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39640000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62668000, "free_cash_flow": 10965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17346000", "ebitda": "18545000", "netIncome": "13589000", "grossProfit": "45185000", "depreciation": "None", "totalRevenue": "83604000", "costOfRevenue": "38419000", "interestIncome": "80766000", "incomeBeforeTax": "17346000", "interestExpense": "37969000", "operatingIncome": "17346000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3757000", "reportedCurrency": "USD", "netInterestIncome": "42797000", "nonInterestIncome": "None", "operatingExpenses": "27839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1199000", "sellingGeneralAndAdministrative": "18341000", "netIncomeFromContinuingOperations": "13589000" }, "balance": { "goodwill": "18801000", "inventory": "None", "commonStock": "13904000", "currentDebt": "None", "investments": "None", "totalAssets": "4896989000", "longTermDebt": "80810000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134115000", "totalLiabilities": "4417203000", "otherCurrentAssets": "None", "totalCurrentAssets": "498845000", "currentLongTermDebt": "30875000", "longTermInvestments": "413436000", "shortTermInvestments": "252744000", "currentNetReceivables": "26752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4398144000", "currentAccountsPayable": "7044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132110000", "totalShareholderEquity": "479786000", "capitalLeaseObligations": "20425000", "otherCurrentLiabilities": "4248543000", "totalCurrentLiabilities": "4286462000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130741000", "cashAndShortTermInvestments": "219349000", "commonStockSharesOutstanding": "17441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13589000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10475000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62668000", "cashflowFromInvestment": "-39640000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 88220000, "cost_of_revenue": 43254000, "gross_profit": 44966000, "ebit": 17925000, "ebitda": 24483000, "pretax_income": 17925000, "tax_provision": 4192000, "net_income": 13733000, "net_income_to_common": 13733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371513000, "total_current_assets": 781358000, "total_assets": 4942446000, "short_term_debt": 30875000, "long_term_debt": 80759000, "total_debt": 111634000, "total_liabilities": 4481727000, "total_equity": 460719000, "shares_outstanding": 17395000, "goodwill_and_intangibles": 37682000 }, "cash_flow": { "operating_cash_flow": -3626000, "capital_expenditure": 595000, "free_cash_flow": -3031000, "dividends_paid": 1196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337502, "ticker_id": 3886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17925000", "ebitda": "24483000", "netIncome": "13733000", "grossProfit": "44966000", "depreciation": "None", "totalRevenue": "88220000", "costOfRevenue": "43254000", "interestIncome": "85536000", "incomeBeforeTax": "17925000", "interestExpense": "42098000", "operatingIncome": "17925000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4192000", "reportedCurrency": "USD", "netInterestIncome": "43438000", "nonInterestIncome": "None", "operatingExpenses": "27041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6558000", "sellingGeneralAndAdministrative": "17018000", "netIncomeFromContinuingOperations": "13733000" }, "balance": { "goodwill": "18841000", "inventory": "None", "commonStock": "13848000", "currentDebt": "None", "investments": "None", "totalAssets": "4942446000", "longTermDebt": "80759000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18841000", "reportedCurrency": "USD", "retainedEarnings": "121697000", "totalLiabilities": "4481727000", "otherCurrentAssets": "-25820000", "totalCurrentAssets": "781358000", "currentLongTermDebt": "30875000", "longTermInvestments": "384025000", "shortTermInvestments": "384025000", "currentNetReceivables": "25820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4161088000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132534000", "totalShareholderEquity": "460719000", "capitalLeaseObligations": "20900000", "otherCurrentLiabilities": "4310498000", "totalCurrentLiabilities": "4347654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134073000", "cashAndShortTermInvestments": "371513000", "commonStockSharesOutstanding": "17395000", "intangibleAssetsExcludingGoodwill": "18841000", "cashAndCashEquivalentsAtCarryingValue": "371513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13733000", "profitLoss": "None", "dividendPayout": "1196000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3626000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314332000", "cashflowFromInvestment": "-159960000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88220000, "cost_of_revenue": 43254000, "gross_profit": 44966000, "research_and_development": null, "selling_general_admin": 17018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17925000, "depreciation_amortisation": 6558000, "ebitda": 24483000, "interest_expense": 42098000, "interest_income": null, "other_non_operating": null, "pretax_income": 17925000, "tax_provision": 4192000, "effective_tax_rate": null, "net_income": 13733000, "net_income_continuing_ops": 13733000, "net_income_to_common": 13733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371513000, "short_term_investments": 384025000, "net_receivables": 25820000, "inventory": null, "other_current_assets": null, "total_current_assets": 781358000, "net_ppe": null, "goodwill": 18841000, "intangible_assets": 18841000, "goodwill_and_intangibles": 37682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4161088000, "total_assets": 4942446000, "short_term_debt": 30875000, "accounts_payable": 6281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4347654000, "long_term_debt": 80759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134073000, "total_liabilities": 4481727000, "total_debt": 111634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121697000, "total_equity": 460719000, "shares_outstanding": 17395000, "operating_cash_flow": -3626000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159960000, "dividends_paid": 1196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314332000, "free_cash_flow": -3031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17925000", "ebitda": "24483000", "netIncome": "13733000", "grossProfit": "44966000", "depreciation": "None", "totalRevenue": "88220000", "costOfRevenue": "43254000", "interestIncome": "85536000", "incomeBeforeTax": "17925000", "interestExpense": "42098000", "operatingIncome": "17925000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4192000", "reportedCurrency": "USD", "netInterestIncome": "43438000", "nonInterestIncome": "None", "operatingExpenses": "27041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6558000", "sellingGeneralAndAdministrative": "17018000", "netIncomeFromContinuingOperations": "13733000" }, "balance": { "goodwill": "18841000", "inventory": "None", "commonStock": "13848000", "currentDebt": "None", "investments": "None", "totalAssets": "4942446000", "longTermDebt": "80759000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18841000", "reportedCurrency": "USD", "retainedEarnings": "121697000", "totalLiabilities": "4481727000", "otherCurrentAssets": "-25820000", "totalCurrentAssets": "781358000", "currentLongTermDebt": "30875000", "longTermInvestments": "384025000", "shortTermInvestments": "384025000", "currentNetReceivables": "25820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4161088000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132534000", "totalShareholderEquity": "460719000", "capitalLeaseObligations": "20900000", "otherCurrentLiabilities": "4310498000", "totalCurrentLiabilities": "4347654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134073000", "cashAndShortTermInvestments": "371513000", "commonStockSharesOutstanding": "17395000", "intangibleAssetsExcludingGoodwill": "18841000", "cashAndCashEquivalentsAtCarryingValue": "371513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13733000", "profitLoss": "None", "dividendPayout": "1196000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3626000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314332000", "cashflowFromInvestment": "-159960000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 85009000, "cost_of_revenue": 43421000, "gross_profit": 41588000, "ebit": 16261000, "ebitda": 15259000, "pretax_income": 16261000, "tax_provision": 3486000, "net_income": 12775000, "net_income_to_common": 12775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258191000, "total_current_assets": 576759000, "total_assets": 4627770000, "short_term_debt": 31875000, "long_term_debt": 80708000, "total_debt": 112583000, "total_liabilities": 4177222000, "total_equity": 450548000, "shares_outstanding": 17185000, "goodwill_and_intangibles": 18882000 }, "cash_flow": { "operating_cash_flow": 22032000, "capital_expenditure": 98000, "free_cash_flow": 22130000, "dividends_paid": 1185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337504, "ticker_id": 3886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16261000", "ebitda": "15259000", "netIncome": "12775000", "grossProfit": "41588000", "depreciation": "None", "totalRevenue": "85009000", "costOfRevenue": "43421000", "interestIncome": "82719000", "incomeBeforeTax": "16261000", "interestExpense": "42336000", "operatingIncome": "16261000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3486000", "reportedCurrency": "USD", "netInterestIncome": "40383000", "nonInterestIncome": "None", "operatingExpenses": "25327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1002000", "sellingGeneralAndAdministrative": "15679000", "netIncomeFromContinuingOperations": "12775000" }, "balance": { "goodwill": "18882000", "inventory": "-576406000", "commonStock": "13746000", "currentDebt": "None", "investments": "None", "totalAssets": "4627770000", "longTermDebt": "80708000", "shortTermDebt": "31875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109160000", "totalLiabilities": "4177222000", "otherCurrentAssets": "297203000", "totalCurrentAssets": "576759000", "currentLongTermDebt": "31875000", "longTermInvestments": "292104000", "shortTermInvestments": "292104000", "currentNetReceivables": "26111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4051011000", "currentAccountsPayable": "7283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133995000", "totalShareholderEquity": "450548000", "capitalLeaseObligations": "21412000", "otherCurrentLiabilities": "3994438000", "totalCurrentLiabilities": "4033596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143626000", "cashAndShortTermInvestments": "258191000", "commonStockSharesOutstanding": "17185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12775000", "profitLoss": "None", "dividendPayout": "1185000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22032000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132587000", "cashflowFromInvestment": "-138060000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85009000, "cost_of_revenue": 43421000, "gross_profit": 41588000, "research_and_development": null, "selling_general_admin": 15679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16261000, "depreciation_amortisation": -1002000, "ebitda": 15259000, "interest_expense": 42336000, "interest_income": null, "other_non_operating": null, "pretax_income": 16261000, "tax_provision": 3486000, "effective_tax_rate": null, "net_income": 12775000, "net_income_continuing_ops": 12775000, "net_income_to_common": 12775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258191000, "short_term_investments": 292104000, "net_receivables": 26111000, "inventory": -576406000, "other_current_assets": null, "total_current_assets": 576759000, "net_ppe": null, "goodwill": 18882000, "intangible_assets": null, "goodwill_and_intangibles": 18882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4051011000, "total_assets": 4627770000, "short_term_debt": 31875000, "accounts_payable": 7283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4033596000, "long_term_debt": 80708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143626000, "total_liabilities": 4177222000, "total_debt": 112583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109160000, "total_equity": 450548000, "shares_outstanding": 17185000, "operating_cash_flow": 22032000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138060000, "dividends_paid": 1185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132587000, "free_cash_flow": 22130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16261000", "ebitda": "15259000", "netIncome": "12775000", "grossProfit": "41588000", "depreciation": "None", "totalRevenue": "85009000", "costOfRevenue": "43421000", "interestIncome": "82719000", "incomeBeforeTax": "16261000", "interestExpense": "42336000", "operatingIncome": "16261000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3486000", "reportedCurrency": "USD", "netInterestIncome": "40383000", "nonInterestIncome": "None", "operatingExpenses": "25327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1002000", "sellingGeneralAndAdministrative": "15679000", "netIncomeFromContinuingOperations": "12775000" }, "balance": { "goodwill": "18882000", "inventory": "-576406000", "commonStock": "13746000", "currentDebt": "None", "investments": "None", "totalAssets": "4627770000", "longTermDebt": "80708000", "shortTermDebt": "31875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109160000", "totalLiabilities": "4177222000", "otherCurrentAssets": "297203000", "totalCurrentAssets": "576759000", "currentLongTermDebt": "31875000", "longTermInvestments": "292104000", "shortTermInvestments": "292104000", "currentNetReceivables": "26111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4051011000", "currentAccountsPayable": "7283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133995000", "totalShareholderEquity": "450548000", "capitalLeaseObligations": "21412000", "otherCurrentLiabilities": "3994438000", "totalCurrentLiabilities": "4033596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143626000", "cashAndShortTermInvestments": "258191000", "commonStockSharesOutstanding": "17185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12775000", "profitLoss": "None", "dividendPayout": "1185000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22032000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132587000", "cashflowFromInvestment": "-138060000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 83851000, "cost_of_revenue": 44267000, "gross_profit": 39584000, "ebit": 14217000, "ebitda": 15390000, "pretax_income": 14217000, "tax_provision": 3421000, "net_income": 10796000, "net_income_to_common": 10796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242159000, "total_current_assets": 555844000, "total_assets": 4474119000, "short_term_debt": 36875000, "long_term_debt": 80656000, "total_debt": 117531000, "total_liabilities": 4039121000, "total_equity": 434998000, "shares_outstanding": 17019000, "goodwill_and_intangibles": 37844000 }, "cash_flow": { "operating_cash_flow": 7303000, "capital_expenditure": 1073000, "free_cash_flow": 8376000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337505, "ticker_id": 3886, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14217000", "ebitda": "15390000", "netIncome": "10796000", "grossProfit": "39584000", "depreciation": "None", "totalRevenue": "83851000", "costOfRevenue": "44267000", "interestIncome": "81225000", "incomeBeforeTax": "14217000", "interestExpense": "42367000", "operatingIncome": "14217000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "38858000", "nonInterestIncome": "None", "operatingExpenses": "25367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "15917000", "netIncomeFromContinuingOperations": "10796000" }, "balance": { "goodwill": "18922000", "inventory": "-555494000", "commonStock": "13744000", "currentDebt": "None", "investments": "None", "totalAssets": "4474119000", "longTermDebt": "80656000", "shortTermDebt": "36875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18922000", "reportedCurrency": "USD", "retainedEarnings": "97583000", "totalLiabilities": "4039121000", "otherCurrentAssets": "281765000", "totalCurrentAssets": "555844000", "currentLongTermDebt": "36875000", "longTermInvestments": "286167000", "shortTermInvestments": "286167000", "currentNetReceivables": "27518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3918275000", "currentAccountsPayable": "5668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139450000", "totalShareholderEquity": "434998000", "capitalLeaseObligations": "21919000", "otherCurrentLiabilities": "3855591000", "totalCurrentLiabilities": "3898134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140987000", "cashAndShortTermInvestments": "242159000", "commonStockSharesOutstanding": "17019000", "intangibleAssetsExcludingGoodwill": "18922000", "cashAndCashEquivalentsAtCarryingValue": "242159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10796000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7303000", "capitalExpenditures": "1073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203253000", "cashflowFromInvestment": "-48413000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83851000, "cost_of_revenue": 44267000, "gross_profit": 39584000, "research_and_development": null, "selling_general_admin": 15917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14217000, "depreciation_amortisation": 1173000, "ebitda": 15390000, "interest_expense": 42367000, "interest_income": null, "other_non_operating": null, "pretax_income": 14217000, "tax_provision": 3421000, "effective_tax_rate": null, "net_income": 10796000, "net_income_continuing_ops": 10796000, "net_income_to_common": 10796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242159000, "short_term_investments": 286167000, "net_receivables": 27518000, "inventory": -555494000, "other_current_assets": null, "total_current_assets": 555844000, "net_ppe": null, "goodwill": 18922000, "intangible_assets": 18922000, "goodwill_and_intangibles": 37844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3918275000, "total_assets": 4474119000, "short_term_debt": 36875000, "accounts_payable": 5668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3898134000, "long_term_debt": 80656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140987000, "total_liabilities": 4039121000, "total_debt": 117531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97583000, "total_equity": 434998000, "shares_outstanding": 17019000, "operating_cash_flow": 7303000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48413000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203253000, "free_cash_flow": 8376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14217000", "ebitda": "15390000", "netIncome": "10796000", "grossProfit": "39584000", "depreciation": "None", "totalRevenue": "83851000", "costOfRevenue": "44267000", "interestIncome": "81225000", "incomeBeforeTax": "14217000", "interestExpense": "42367000", "operatingIncome": "14217000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "38858000", "nonInterestIncome": "None", "operatingExpenses": "25367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "15917000", "netIncomeFromContinuingOperations": "10796000" }, "balance": { "goodwill": "18922000", "inventory": "-555494000", "commonStock": "13744000", "currentDebt": "None", "investments": "None", "totalAssets": "4474119000", "longTermDebt": "80656000", "shortTermDebt": "36875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18922000", "reportedCurrency": "USD", "retainedEarnings": "97583000", "totalLiabilities": "4039121000", "otherCurrentAssets": "281765000", "totalCurrentAssets": "555844000", "currentLongTermDebt": "36875000", "longTermInvestments": "286167000", "shortTermInvestments": "286167000", "currentNetReceivables": "27518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3918275000", "currentAccountsPayable": "5668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139450000", "totalShareholderEquity": "434998000", "capitalLeaseObligations": "21919000", "otherCurrentLiabilities": "3855591000", "totalCurrentLiabilities": "3898134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140987000", "cashAndShortTermInvestments": "242159000", "commonStockSharesOutstanding": "17019000", "intangibleAssetsExcludingGoodwill": "18922000", "cashAndCashEquivalentsAtCarryingValue": "242159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10796000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7303000", "capitalExpenditures": "1073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203253000", "cashflowFromInvestment": "-48413000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 80993000, "cost_of_revenue": 42357000, "gross_profit": 38636000, "ebit": 12948000, "ebitda": 14025000, "pretax_income": 12948000, "tax_provision": 2581000, "net_income": 10367000, "net_income_to_common": 10367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367831000, "total_current_assets": 639891000, "total_assets": 4660403000, "short_term_debt": 43875000, "long_term_debt": 80605000, "total_debt": 124480000, "total_liabilities": 4236785000, "total_equity": 423618000, "shares_outstanding": 16936000, "goodwill_and_intangibles": 18963000 }, "cash_flow": { "operating_cash_flow": 9427000, "capital_expenditure": 0, "free_cash_flow": 9427000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337506, "ticker_id": 3886, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12948000", "ebitda": "14025000", "netIncome": "10367000", "grossProfit": "38636000", "depreciation": "None", "totalRevenue": "80993000", "costOfRevenue": "42357000", "interestIncome": "78876000", "incomeBeforeTax": "12948000", "interestExpense": "40797000", "operatingIncome": "12948000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2581000", "reportedCurrency": "USD", "netInterestIncome": "38079000", "nonInterestIncome": "None", "operatingExpenses": "25688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "16502000", "netIncomeFromContinuingOperations": "10367000" }, "balance": { "goodwill": "18034000", "inventory": "-639891000", "commonStock": "13731000", "currentDebt": "None", "investments": "None", "totalAssets": "4660403000", "longTermDebt": "80605000", "shortTermDebt": "43875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "929000", "reportedCurrency": "USD", "retainedEarnings": "87971000", "totalLiabilities": "4236785000", "otherCurrentAssets": "524029000", "totalCurrentAssets": "639891000", "currentLongTermDebt": "43875000", "longTermInvestments": "246291000", "shortTermInvestments": "246291000", "currentNetReceivables": "25769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4020512000", "currentAccountsPayable": "3927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146127000", "totalShareholderEquity": "423618000", "capitalLeaseObligations": "21647000", "otherCurrentLiabilities": "4050672000", "totalCurrentLiabilities": "4098474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138311000", "cashAndShortTermInvestments": "367831000", "commonStockSharesOutstanding": "16936000", "intangibleAssetsExcludingGoodwill": "929000", "cashAndCashEquivalentsAtCarryingValue": "367831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10367000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251484000", "cashflowFromInvestment": "-174496000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80993000, "cost_of_revenue": 42357000, "gross_profit": 38636000, "research_and_development": null, "selling_general_admin": 16502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12948000, "depreciation_amortisation": 1077000, "ebitda": 14025000, "interest_expense": 40797000, "interest_income": null, "other_non_operating": null, "pretax_income": 12948000, "tax_provision": 2581000, "effective_tax_rate": null, "net_income": 10367000, "net_income_continuing_ops": 10367000, "net_income_to_common": 10367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367831000, "short_term_investments": 246291000, "net_receivables": 25769000, "inventory": -639891000, "other_current_assets": null, "total_current_assets": 639891000, "net_ppe": null, "goodwill": 18034000, "intangible_assets": 929000, "goodwill_and_intangibles": 18963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4020512000, "total_assets": 4660403000, "short_term_debt": 43875000, "accounts_payable": 3927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4098474000, "long_term_debt": 80605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138311000, "total_liabilities": 4236785000, "total_debt": 124480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87971000, "total_equity": 423618000, "shares_outstanding": 16936000, "operating_cash_flow": 9427000, "stock_based_compensation": 356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174496000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251484000, "free_cash_flow": 9427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12948000", "ebitda": "14025000", "netIncome": "10367000", "grossProfit": "38636000", "depreciation": "None", "totalRevenue": "80993000", "costOfRevenue": "42357000", "interestIncome": "78876000", "incomeBeforeTax": "12948000", "interestExpense": "40797000", "operatingIncome": "12948000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2581000", "reportedCurrency": "USD", "netInterestIncome": "38079000", "nonInterestIncome": "None", "operatingExpenses": "25688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "16502000", "netIncomeFromContinuingOperations": "10367000" }, "balance": { "goodwill": "18034000", "inventory": "-639891000", "commonStock": "13731000", "currentDebt": "None", "investments": "None", "totalAssets": "4660403000", "longTermDebt": "80605000", "shortTermDebt": "43875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "929000", "reportedCurrency": "USD", "retainedEarnings": "87971000", "totalLiabilities": "4236785000", "otherCurrentAssets": "524029000", "totalCurrentAssets": "639891000", "currentLongTermDebt": "43875000", "longTermInvestments": "246291000", "shortTermInvestments": "246291000", "currentNetReceivables": "25769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4020512000", "currentAccountsPayable": "3927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146127000", "totalShareholderEquity": "423618000", "capitalLeaseObligations": "21647000", "otherCurrentLiabilities": "4050672000", "totalCurrentLiabilities": "4098474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138311000", "cashAndShortTermInvestments": "367831000", "commonStockSharesOutstanding": "16936000", "intangibleAssetsExcludingGoodwill": "929000", "cashAndCashEquivalentsAtCarryingValue": "367831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10367000", "profitLoss": "None", "dividendPayout": "1197000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251484000", "cashflowFromInvestment": "-174496000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 79090000, "cost_of_revenue": 40836000, "gross_profit": 38254000, "ebit": 11974000, "ebitda": 11467000, "pretax_income": 11974000, "tax_provision": 2285000, "net_income": 9689000, "net_income_to_common": 9689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296926000, "total_current_assets": 498133000, "total_assets": 4396074000, "short_term_debt": 38875000, "long_term_debt": 80553000, "total_debt": 119428000, "total_liabilities": 3984100000, "total_equity": 411974000, "shares_outstanding": 16890381, "goodwill_and_intangibles": 19003000 }, "cash_flow": { "operating_cash_flow": 17531000, "capital_expenditure": 422000, "free_cash_flow": 17953000, "dividends_paid": 1184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337507, "ticker_id": 3886, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11974000", "ebitda": "11467000", "netIncome": "9689000", "grossProfit": "38254000", "depreciation": "None", "totalRevenue": "79090000", "costOfRevenue": "40836000", "interestIncome": "77067000", "incomeBeforeTax": "11974000", "interestExpense": "39736000", "operatingIncome": "11974000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2285000", "reportedCurrency": "USD", "netInterestIncome": "37331000", "nonInterestIncome": "None", "operatingExpenses": "26280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-507000", "sellingGeneralAndAdministrative": "16119000", "netIncomeFromContinuingOperations": "9689000" }, "balance": { "goodwill": "18034000", "inventory": "-498133000", "commonStock": "13683000", "currentDebt": "None", "investments": "None", "totalAssets": "4396074000", "longTermDebt": "80553000", "shortTermDebt": "38875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "78775000", "totalLiabilities": "3984100000", "otherCurrentAssets": "434965000", "totalCurrentAssets": "498133000", "currentLongTermDebt": "38875000", "longTermInvestments": "178087000", "shortTermInvestments": "178087000", "currentNetReceivables": "23120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897941000", "currentAccountsPayable": "4794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141708000", "totalShareholderEquity": "411974000", "capitalLeaseObligations": "22280000", "otherCurrentLiabilities": "3803148000", "totalCurrentLiabilities": "3846817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137283000", "cashAndShortTermInvestments": "296926000", "commonStockSharesOutstanding": "16890381", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "296926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9689000", "profitLoss": "None", "dividendPayout": "1184000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8118000", "operatingCashflow": "17531000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158132000", "cashflowFromInvestment": "-50348000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79090000, "cost_of_revenue": 40836000, "gross_profit": 38254000, "research_and_development": null, "selling_general_admin": 16119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11974000, "depreciation_amortisation": -507000, "ebitda": 11467000, "interest_expense": 39736000, "interest_income": null, "other_non_operating": null, "pretax_income": 11974000, "tax_provision": 2285000, "effective_tax_rate": null, "net_income": 9689000, "net_income_continuing_ops": 9689000, "net_income_to_common": 9689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296926000, "short_term_investments": 178087000, "net_receivables": 23120000, "inventory": -498133000, "other_current_assets": null, "total_current_assets": 498133000, "net_ppe": null, "goodwill": 18034000, "intangible_assets": 969000, "goodwill_and_intangibles": 19003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3897941000, "total_assets": 4396074000, "short_term_debt": 38875000, "accounts_payable": 4794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3846817000, "long_term_debt": 80553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137283000, "total_liabilities": 3984100000, "total_debt": 119428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78775000, "total_equity": 411974000, "shares_outstanding": 16890381, "operating_cash_flow": 17531000, "stock_based_compensation": 493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50348000, "dividends_paid": 1184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158132000, "free_cash_flow": 17953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11974000", "ebitda": "11467000", "netIncome": "9689000", "grossProfit": "38254000", "depreciation": "None", "totalRevenue": "79090000", "costOfRevenue": "40836000", "interestIncome": "77067000", "incomeBeforeTax": "11974000", "interestExpense": "39736000", "operatingIncome": "11974000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2285000", "reportedCurrency": "USD", "netInterestIncome": "37331000", "nonInterestIncome": "None", "operatingExpenses": "26280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-507000", "sellingGeneralAndAdministrative": "16119000", "netIncomeFromContinuingOperations": "9689000" }, "balance": { "goodwill": "18034000", "inventory": "-498133000", "commonStock": "13683000", "currentDebt": "None", "investments": "None", "totalAssets": "4396074000", "longTermDebt": "80553000", "shortTermDebt": "38875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "78775000", "totalLiabilities": "3984100000", "otherCurrentAssets": "434965000", "totalCurrentAssets": "498133000", "currentLongTermDebt": "38875000", "longTermInvestments": "178087000", "shortTermInvestments": "178087000", "currentNetReceivables": "23120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897941000", "currentAccountsPayable": "4794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141708000", "totalShareholderEquity": "411974000", "capitalLeaseObligations": "22280000", "otherCurrentLiabilities": "3803148000", "totalCurrentLiabilities": "3846817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137283000", "cashAndShortTermInvestments": "296926000", "commonStockSharesOutstanding": "16890381", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "296926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9689000", "profitLoss": "None", "dividendPayout": "1184000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8118000", "operatingCashflow": "17531000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158132000", "cashflowFromInvestment": "-50348000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 70979000, "cost_of_revenue": 36737000, "gross_profit": 34242000, "ebit": 7009000, "ebitda": 6755000, "pretax_income": 7009000, "tax_provision": 1431000, "net_income": 5578000, "net_income_to_common": 5578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142122000, "total_current_assets": 365978000, "total_assets": 4215792000, "short_term_debt": 35875000, "long_term_debt": 80502000, "total_debt": 116377000, "total_liabilities": 3815461000, "total_equity": 400331000, "shares_outstanding": 13873187, "goodwill_and_intangibles": 19043000 }, "cash_flow": { "operating_cash_flow": 3065000, "capital_expenditure": 1193000, "free_cash_flow": 4258000, "dividends_paid": 1184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337509, "ticker_id": 3886, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7009000", "ebitda": "6755000", "netIncome": "5578000", "grossProfit": "34242000", "depreciation": "None", "totalRevenue": "70979000", "costOfRevenue": "36737000", "interestIncome": "69385000", "incomeBeforeTax": "7009000", "interestExpense": "34117000", "operatingIncome": "7009000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "35268000", "nonInterestIncome": "None", "operatingExpenses": "27233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-254000", "sellingGeneralAndAdministrative": "17353000", "netIncomeFromContinuingOperations": "5578000" }, "balance": { "goodwill": "18034000", "inventory": "-332172000", "commonStock": "13679000", "currentDebt": "None", "investments": "None", "totalAssets": "4215792000", "longTermDebt": "80502000", "shortTermDebt": "35875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1009000", "reportedCurrency": "USD", "retainedEarnings": "70283000", "totalLiabilities": "3815461000", "otherCurrentAssets": "309351000", "totalCurrentAssets": "365978000", "currentLongTermDebt": "35875000", "longTermInvestments": "201035000", "shortTermInvestments": "201035000", "currentNetReceivables": "22821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849814000", "currentAccountsPayable": "4318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138335000", "totalShareholderEquity": "400331000", "capitalLeaseObligations": "21958000", "otherCurrentLiabilities": "3646822000", "totalCurrentLiabilities": "3687015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128446000", "cashAndShortTermInvestments": "142122000", "commonStockSharesOutstanding": "13873187", "intangibleAssetsExcludingGoodwill": "1009000", "cashAndCashEquivalentsAtCarryingValue": "142122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5578000", "profitLoss": "None", "dividendPayout": "1184000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1699000", "operatingCashflow": "3065000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242346000", "cashflowFromInvestment": "-226900000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70979000, "cost_of_revenue": 36737000, "gross_profit": 34242000, "research_and_development": null, "selling_general_admin": 17353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7009000, "depreciation_amortisation": -254000, "ebitda": 6755000, "interest_expense": 34117000, "interest_income": null, "other_non_operating": null, "pretax_income": 7009000, "tax_provision": 1431000, "effective_tax_rate": null, "net_income": 5578000, "net_income_continuing_ops": 5578000, "net_income_to_common": 5578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142122000, "short_term_investments": 201035000, "net_receivables": 22821000, "inventory": -332172000, "other_current_assets": null, "total_current_assets": 365978000, "net_ppe": null, "goodwill": 18034000, "intangible_assets": 1009000, "goodwill_and_intangibles": 19043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3849814000, "total_assets": 4215792000, "short_term_debt": 35875000, "accounts_payable": 4318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3687015000, "long_term_debt": 80502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128446000, "total_liabilities": 3815461000, "total_debt": 116377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70283000, "total_equity": 400331000, "shares_outstanding": 13873187, "operating_cash_flow": 3065000, "stock_based_compensation": 368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226900000, "dividends_paid": 1184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242346000, "free_cash_flow": 4258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7009000", "ebitda": "6755000", "netIncome": "5578000", "grossProfit": "34242000", "depreciation": "None", "totalRevenue": "70979000", "costOfRevenue": "36737000", "interestIncome": "69385000", "incomeBeforeTax": "7009000", "interestExpense": "34117000", "operatingIncome": "7009000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "35268000", "nonInterestIncome": "None", "operatingExpenses": "27233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-254000", "sellingGeneralAndAdministrative": "17353000", "netIncomeFromContinuingOperations": "5578000" }, "balance": { "goodwill": "18034000", "inventory": "-332172000", "commonStock": "13679000", "currentDebt": "None", "investments": "None", "totalAssets": "4215792000", "longTermDebt": "80502000", "shortTermDebt": "35875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1009000", "reportedCurrency": "USD", "retainedEarnings": "70283000", "totalLiabilities": "3815461000", "otherCurrentAssets": "309351000", "totalCurrentAssets": "365978000", "currentLongTermDebt": "35875000", "longTermInvestments": "201035000", "shortTermInvestments": "201035000", "currentNetReceivables": "22821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849814000", "currentAccountsPayable": "4318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138335000", "totalShareholderEquity": "400331000", "capitalLeaseObligations": "21958000", "otherCurrentLiabilities": "3646822000", "totalCurrentLiabilities": "3687015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128446000", "cashAndShortTermInvestments": "142122000", "commonStockSharesOutstanding": "13873187", "intangibleAssetsExcludingGoodwill": "1009000", "cashAndCashEquivalentsAtCarryingValue": "142122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5578000", "profitLoss": "None", "dividendPayout": "1184000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1699000", "operatingCashflow": "3065000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242346000", "cashflowFromInvestment": "-226900000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "income_statement": { "revenue": 64691000, "cost_of_revenue": 30017000, "gross_profit": 34674000, "ebit": 11141000, "ebitda": 11215000, "pretax_income": 11141000, "tax_provision": 2250000, "net_income": 8891000, "net_income_to_common": 8891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244813000, "total_current_assets": 458859000, "total_assets": 3963482000, "short_term_debt": 30875000, "long_term_debt": 80451000, "total_debt": 111326000, "total_liabilities": 3567537000, "total_equity": 395945000, "shares_outstanding": 16856000, "goodwill_and_intangibles": 19084000 }, "cash_flow": { "operating_cash_flow": 10500000, "capital_expenditure": 1113000, "free_cash_flow": 11613000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337510, "ticker_id": 3886, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:44.672458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11141000", "ebitda": "11215000", "netIncome": "8891000", "grossProfit": "34674000", "depreciation": "None", "totalRevenue": "64691000", "costOfRevenue": "30017000", "interestIncome": "62713000", "incomeBeforeTax": "11141000", "interestExpense": "28617000", "operatingIncome": "11141000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2250000", "reportedCurrency": "USD", "netInterestIncome": "34096000", "nonInterestIncome": "None", "operatingExpenses": "23533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "15033000", "netIncomeFromContinuingOperations": "8891000" }, "balance": { "goodwill": "18034000", "inventory": "-307177000", "commonStock": "13688000", "currentDebt": "None", "investments": "None", "totalAssets": "3963482000", "longTermDebt": "80451000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1050000", "reportedCurrency": "USD", "retainedEarnings": "65889000", "totalLiabilities": "3567537000", "otherCurrentAssets": "287598000", "totalCurrentAssets": "458859000", "currentLongTermDebt": "30875000", "longTermInvestments": "194467000", "shortTermInvestments": "194467000", "currentNetReceivables": "19579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504623000", "currentAccountsPayable": "3522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133765000", "totalShareholderEquity": "395945000", "capitalLeaseObligations": "22439000", "otherCurrentLiabilities": "3408281000", "totalCurrentLiabilities": "3442678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124859000", "cashAndShortTermInvestments": "244813000", "commonStockSharesOutstanding": "16856000", "intangibleAssetsExcludingGoodwill": "1050000", "cashAndCashEquivalentsAtCarryingValue": "244813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8891000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4612000", "operatingCashflow": "10500000", "capitalExpenditures": "1113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84623000", "cashflowFromInvestment": "-138046000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64691000, "cost_of_revenue": 30017000, "gross_profit": 34674000, "research_and_development": null, "selling_general_admin": 15033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11141000, "depreciation_amortisation": 74000, "ebitda": 11215000, "interest_expense": 28617000, "interest_income": null, "other_non_operating": null, "pretax_income": 11141000, "tax_provision": 2250000, "effective_tax_rate": null, "net_income": 8891000, "net_income_continuing_ops": 8891000, "net_income_to_common": 8891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244813000, "short_term_investments": 194467000, "net_receivables": 19579000, "inventory": -307177000, "other_current_assets": null, "total_current_assets": 458859000, "net_ppe": null, "goodwill": 18034000, "intangible_assets": 1050000, "goodwill_and_intangibles": 19084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504623000, "total_assets": 3963482000, "short_term_debt": 30875000, "accounts_payable": 3522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3442678000, "long_term_debt": 80451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124859000, "total_liabilities": 3567537000, "total_debt": 111326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65889000, "total_equity": 395945000, "shares_outstanding": 16856000, "operating_cash_flow": 10500000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138046000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84623000, "free_cash_flow": 11613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11141000", "ebitda": "11215000", "netIncome": "8891000", "grossProfit": "34674000", "depreciation": "None", "totalRevenue": "64691000", "costOfRevenue": "30017000", "interestIncome": "62713000", "incomeBeforeTax": "11141000", "interestExpense": "28617000", "operatingIncome": "11141000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2250000", "reportedCurrency": "USD", "netInterestIncome": "34096000", "nonInterestIncome": "None", "operatingExpenses": "23533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "15033000", "netIncomeFromContinuingOperations": "8891000" }, "balance": { "goodwill": "18034000", "inventory": "-307177000", "commonStock": "13688000", "currentDebt": "None", "investments": "None", "totalAssets": "3963482000", "longTermDebt": "80451000", "shortTermDebt": "30875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1050000", "reportedCurrency": "USD", "retainedEarnings": "65889000", "totalLiabilities": "3567537000", "otherCurrentAssets": "287598000", "totalCurrentAssets": "458859000", "currentLongTermDebt": "30875000", "longTermInvestments": "194467000", "shortTermInvestments": "194467000", "currentNetReceivables": "19579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504623000", "currentAccountsPayable": "3522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133765000", "totalShareholderEquity": "395945000", "capitalLeaseObligations": "22439000", "otherCurrentLiabilities": "3408281000", "totalCurrentLiabilities": "3442678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124859000", "cashAndShortTermInvestments": "244813000", "commonStockSharesOutstanding": "16856000", "intangibleAssetsExcludingGoodwill": "1050000", "cashAndCashEquivalentsAtCarryingValue": "244813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8891000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4612000", "operatingCashflow": "10500000", "capitalExpenditures": "1113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84623000", "cashflowFromInvestment": "-138046000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }