{ "ticker": { "uuid": "e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8", "symbol": "TCBX", "name": "Third Coast Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8/" }, "latest_snapshot": { "ticker": { "uuid": "e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8", "symbol": "TCBX", "name": "Third Coast Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3e9d7d0-ac7a-4b8f-864c-447bcf0235b8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.72, "value": 0.86, "quality": 0.31, "momentum": 0.34, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 40.62, "market_cap": 673969924.02, "pe_ratio": 9.7578, "earnings_yield": 0.2133, "ebitda_to_ev": 0.2267, "shareholder_yield": 0.0061, "roe": 0.1062, "piotroski_f_score": 7, "momentum_12_1": 0.0849, "volatility_252d": 0.2446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.7578, "ev_ebitda": 4.4114, "earnings_yield": 0.2133, "fcf_yield": 0.0443, "shareholder_yield": 0.0061 }, "quality": { "roe": 0.1062, "roic": 0.1853, "gross_margin": 0.558, "fcf_margin": 0.0467, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1294, "eps_growth_1y": 0.3572, "fcf_growth_1y": -0.5323 }, "momentum": { "price_return_12m": 0.1302, "momentum_12_1": 0.0849, "relative_strength": -0.0187 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.31, "momentum_percentile": 0.34, "growth_composite": 5, "yield_composite": 86, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.21, "os": 0.84, "value": 0.86, "quality": 0.33, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 9.4191, "earnings_yield": 0.2263, "shareholder_yield": 0.0063, "roe": 0.1062, "momentum_12_1": 0.2405 }, { "week_end_date": "2026-06-14", "price": 40.08, "os": 0.85, "value": 0.86, "quality": 0.34, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 9.6281, "earnings_yield": 0.2181, "shareholder_yield": 0.0062, "roe": 0.1062, "momentum_12_1": 0.2238 }, { "week_end_date": "2026-06-21", "price": 38.99, "os": 0.89, "value": 0.87, "quality": 0.56, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 9.3662, "earnings_yield": 0.2285, "shareholder_yield": 0.0064, "roe": 0.1062, "momentum_12_1": 0.2408 }, { "week_end_date": "2026-06-28", "price": 40.78, "os": 0.85, "value": 0.87, "quality": 0.34, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 9.7962, "earnings_yield": 0.2119, "shareholder_yield": 0.0061, "roe": 0.1062, "momentum_12_1": 0.1514 }, { "week_end_date": "2026-07-05", "price": 40, "os": 0.83, "value": 0.87, "quality": 0.35, "momentum": 0.64, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.6088, "earnings_yield": 0.2189, "shareholder_yield": 0.0062, "roe": 0.1062, "momentum_12_1": 0.1042 }, { "week_end_date": "2026-07-12", "price": 39.85, "os": 0.71, "value": 0.87, "quality": 0.33, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.5728, "earnings_yield": 0.2202, "shareholder_yield": 0.0062, "roe": 0.1062, "momentum_12_1": 0.1316 }, { "week_end_date": "2026-07-19", "price": 40.62, "os": 0.72, "value": 0.86, "quality": 0.31, "momentum": 0.34, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.7578, "earnings_yield": 0.2133, "shareholder_yield": 0.0061, "roe": 0.1062, "momentum_12_1": 0.0849 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 366946000, "cost_of_revenue": 164156000, "gross_profit": 202790000, "ebit": 84990000, "ebitda": 90043000, "pretax_income": 82745000, "tax_provision": 16454000, "net_income": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 50837000, "capital_expenditure": 2681000, "free_cash_flow": 53518000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 366946000, "cost_of_revenue": 164156000, "gross_profit": 202790000, "ebit": 84990000, "ebitda": 90043000, "pretax_income": 82745000, "tax_provision": 16454000, "net_income": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 50837000, "capital_expenditure": 2681000, "free_cash_flow": 53518000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 366946000, "cost_of_revenue": 164156000, "gross_profit": 202790000, "ebit": 84990000, "ebitda": 90043000, "pretax_income": 82745000, "tax_provision": 16454000, "net_income": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 50837000, "capital_expenditure": 2681000, "free_cash_flow": 53518000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 366946000, "cost_of_revenue": 164156000, "gross_profit": 202790000, "ebit": 84990000, "ebitda": 90043000, "pretax_income": 82745000, "tax_provision": 16454000, "net_income": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 50837000, "capital_expenditure": 2681000, "free_cash_flow": 53518000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 366946000, "cost_of_revenue": 164156000, "gross_profit": 202790000, "ebit": 84990000, "ebitda": 90043000, "pretax_income": 82745000, "tax_provision": 16454000, "net_income": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 50837000, "capital_expenditure": 2681000, "free_cash_flow": 53518000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 366946000, "cost_of_revenue": 164156000, "gross_profit": 202790000, "ebit": 84990000, "ebitda": 90043000, "pretax_income": 82745000, "tax_provision": 16454000, "net_income": 66291000, "net_income_to_common": 66291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 50837000, "capital_expenditure": 2681000, "free_cash_flow": 53518000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338073000, "cost_of_revenue": 173299000, "gross_profit": 164774000, "ebit": 61351000, "ebitda": 65971000, "pretax_income": 61351000, "tax_provision": 13680000, "net_income": 47671000, "net_income_to_common": 47671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371513000, "total_current_assets": 781358000, "total_assets": 4942446000, "short_term_debt": 30875000, "long_term_debt": 80759000, "total_debt": 132534000, "total_liabilities": 4481727000, "total_equity": 460719000, "shares_outstanding": 17134000, "goodwill_and_intangibles": 37682000 }, "cash_flow": { "operating_cash_flow": 35136000, "capital_expenditure": 1766000, "free_cash_flow": 36902000, "dividends_paid": 4749000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338073000, "cost_of_revenue": 173299000, "gross_profit": 164774000, "ebit": 61351000, "ebitda": 65971000, "pretax_income": 61351000, "tax_provision": 13680000, "net_income": 47671000, "net_income_to_common": 47671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371513000, "total_current_assets": 781358000, "total_assets": 4942446000, "short_term_debt": 30875000, "long_term_debt": 80759000, "total_debt": 132534000, "total_liabilities": 4481727000, "total_equity": 460719000, "shares_outstanding": 17134000, "goodwill_and_intangibles": 37682000 }, "cash_flow": { "operating_cash_flow": 35136000, "capital_expenditure": 1766000, "free_cash_flow": 36902000, "dividends_paid": 4749000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101419000, "cost_of_revenue": 44321000, "gross_profit": 57098000, "ebit": 18995000, "ebitda": 20572000, "pretax_income": 18995000, "tax_provision": 2627000, "net_income": 16367999, "net_income_to_common": 16367999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_assets": 6582073000, "short_term_debt": 57875000, "long_term_debt": 81016000, "total_debt": 157567000, "total_liabilities": 5931543000, "total_equity": 650530000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 54883000 }, "cash_flow": { "operating_cash_flow": -38700000, "capital_expenditure": 14125000, "free_cash_flow": -24575000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 365000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101419000, "cost_of_revenue": 44321000, "gross_profit": 57098000, "ebit": 18995000, "ebitda": 20572000, "pretax_income": 18995000, "tax_provision": 2627000, "net_income": 16367999, "net_income_to_common": 16367999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_assets": 6582073000, "short_term_debt": 57875000, "long_term_debt": 81016000, "total_debt": 157567000, "total_liabilities": 5931543000, "total_equity": 650530000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 54883000 }, "cash_flow": { "operating_cash_flow": -38700000, "capital_expenditure": 14125000, "free_cash_flow": -24575000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 365000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101419000, "cost_of_revenue": 44321000, "gross_profit": 57098000, "ebit": 18995000, "ebitda": 20572000, "pretax_income": 18995000, "tax_provision": 2627000, "net_income": 16367999, "net_income_to_common": 16367999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_assets": 6582073000, "short_term_debt": 57875000, "long_term_debt": 81016000, "total_debt": 157567000, "total_liabilities": 5931543000, "total_equity": 650530000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 54883000 }, "cash_flow": { "operating_cash_flow": -38700000, "capital_expenditure": 14125000, "free_cash_flow": -24575000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 365000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101419000, "cost_of_revenue": 44321000, "gross_profit": 57098000, "ebit": 18995000, "ebitda": 20572000, "pretax_income": 18995000, "tax_provision": 2627000, "net_income": 16367999, "net_income_to_common": 16367999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_assets": 6582073000, "short_term_debt": 57875000, "long_term_debt": 81016000, "total_debt": 157567000, "total_liabilities": 5931543000, "total_equity": 650530000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 54883000 }, "cash_flow": { "operating_cash_flow": -38700000, "capital_expenditure": 14125000, "free_cash_flow": -24575000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 365000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101419000, "cost_of_revenue": 44321000, "gross_profit": 57098000, "ebit": 18995000, "ebitda": 20572000, "pretax_income": 18995000, "tax_provision": 2627000, "net_income": 16367999, "net_income_to_common": 16367999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_assets": 6582073000, "short_term_debt": 57875000, "long_term_debt": 81016000, "total_debt": 157567000, "total_liabilities": 5931543000, "total_equity": 650530000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 54883000 }, "cash_flow": { "operating_cash_flow": -38700000, "capital_expenditure": 14125000, "free_cash_flow": -24575000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101419000, "cost_of_revenue": 44321000, "gross_profit": 57098000, "ebit": 18995000, "ebitda": 20572000, "pretax_income": 18995000, "tax_provision": 2627000, "net_income": 16367999, "net_income_to_common": 16367999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425444000, "total_current_assets": 766083000, "total_assets": 6582073000, "short_term_debt": 57875000, "long_term_debt": 81016000, "total_debt": 157567000, "total_liabilities": 5931543000, "total_equity": 650530000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 54883000 }, "cash_flow": { "operating_cash_flow": -38700000, "capital_expenditure": 14125000, "free_cash_flow": -24575000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 365000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96360000, "cost_of_revenue": 39902000, "gross_profit": 56458000, "ebit": 23767000, "ebitda": 25261000, "pretax_income": 21522000, "tax_provision": 3624000, "net_income": 17898000, "net_income_to_common": 17898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 5738000, "capital_expenditure": 1101000, "free_cash_flow": 6839000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96360000, "cost_of_revenue": 39902000, "gross_profit": 56458000, "ebit": 23767000, "ebitda": 25261000, "pretax_income": 21522000, "tax_provision": 3624000, "net_income": 17898000, "net_income_to_common": 17898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 5738000, "capital_expenditure": 1101000, "free_cash_flow": 6839000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96360000, "cost_of_revenue": 39902000, "gross_profit": 56458000, "ebit": 23767000, "ebitda": 25261000, "pretax_income": 21522000, "tax_provision": 3624000, "net_income": 17898000, "net_income_to_common": 17898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 5738000, "capital_expenditure": 1101000, "free_cash_flow": 6839000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96360000, "cost_of_revenue": 39902000, "gross_profit": 56458000, "ebit": 23767000, "ebitda": 25261000, "pretax_income": 21522000, "tax_provision": 3624000, "net_income": 17898000, "net_income_to_common": 17898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 5738000, "capital_expenditure": 1101000, "free_cash_flow": 6839000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96360000, "cost_of_revenue": 39902000, "gross_profit": 56458000, "ebit": 23767000, "ebitda": 25261000, "pretax_income": 21522000, "tax_provision": 3624000, "net_income": 17898000, "net_income_to_common": 17898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 5738000, "capital_expenditure": 1101000, "free_cash_flow": 6839000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96360000, "cost_of_revenue": 39902000, "gross_profit": 56458000, "ebit": 23767000, "ebitda": 25261000, "pretax_income": 21522000, "tax_provision": 3624000, "net_income": 17898000, "net_income_to_common": 17898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175469000, "total_current_assets": 428617000, "total_assets": 5340759000, "short_term_debt": 37875000, "long_term_debt": 80965000, "total_debt": 136970000, "total_liabilities": 4809732000, "total_equity": 531027000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 18680000 }, "cash_flow": { "operating_cash_flow": 5738000, "capital_expenditure": 1101000, "free_cash_flow": 6839000, "dividends_paid": 1197000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }