{ "ticker": { "uuid": "e3ea5672-1f42-4f09-9aab-3697552cc239", "symbol": "BFUTILITIE", "name": "BF Utilities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/e3ea5672-1f42-4f09-9aab-3697552cc239/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3ea5672-1f42-4f09-9aab-3697552cc239/" }, "ticker_metadata": { "id": 13111, "uuid": "e3ea5672-1f42-4f09-9aab-3697552cc239", "symbol": "BFUTILITIE", "name": "BF Utilities Limited", "asset_type": "equity", "market_cap": 21423464448, "stock_exchange_id": 7, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "BF Utilities Limited, together with its subsidiaries, engages in the infrastructure business in India. The company develops the Bangalore Mysore Infrastructure Corridor Project and operates a 30 kilometers bypass road connecting the twin cities of Hubli and Dharwad in North Karnataka. In addition, the company involved in electricity generation through windmills. The company was incorporated in 2000 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3ea5672-1f42-4f09-9aab-3697552cc239", "symbol": "BFUTILITIE", "name": "BF Utilities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/e3ea5672-1f42-4f09-9aab-3697552cc239/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3ea5672-1f42-4f09-9aab-3697552cc239/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.82, "quality": 0.99, "momentum": 0.23, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 635.1, "market_cap": 23922709638.78, "pe_ratio": 15.1196, "earnings_yield": 0.0661, "ebitda_to_ev": 0.2156, "shareholder_yield": 0, "roe": 0.5257, "piotroski_f_score": 6, "momentum_12_1": -0.2386, "volatility_252d": 0.4425 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.098437+00:00", "batch_id": "" }, "size": { "price_close": 635.1, "market_cap": 23922709638.7769, "market_cap_usd": 23922709638.7769, "enterprise_value": 31826155638.7769, "shares_outstanding": 37667628, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1196, "pb_ratio": 7.9487, "ptbv_ratio": 7.9487, "ps_ratio": 2.7025, "pcf_ratio": 4.4313, "pfcf_ratio": 4.7176, "ev_ebitda": 4.6372, "ev_ebit": 5.2938, "ev_sales": 3.5953, "ev_fcf": 6.2762, "earnings_yield": 0.0661, "fcf_yield": 0.1593, "price_to_sales": 2.7025, "price_to_book": 7.9487, "price_to_cashflow": 4.4313, "ebitda_to_ev": 0.2156, "sales_yield": 0.2781 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.927, "operating_margin": 0.6791, "net_margin": 0.1787, "ebitda_margin": 0.7753, "fcf_margin": 0.5728, "roe": 0.5257, "roa": 0.0621, "roic": 0.4132, "roc_greenblatt": null, "asset_turnover": 0.3476, "cash_conversion": 3.2049, "accruals_ratio": -0.1499, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0898, "revenue_stability_5y": 0.2489, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1516, "debt_to_assets": 0.3148, "interest_coverage": 8.1165, "current_ratio": 1.7167, "quick_ratio": 1.7167, "net_debt": 7903446000, "local_beta": 1.5644, "volatility_252d": 0.4425, "volatility_60d": 1.0243, "max_drawdown_12m": -0.5315, "risk_adjusted_momentum": -0.5392 }, "growth": { "revenue_growth_1y": -0.1373, "revenue_growth_3y_cagr": 0.1766, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.4231, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4909, "book_value_growth_1y": 137136673.3065, "revenue_growth": -0.1373, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0826, "price_return_3m": 0.3148, "price_return_6m": 0.0586, "price_return_9m": -0.2105, "price_return_12m": -0.1757, "price_return_12m_ex1m": -0.2386, "momentum_6m": 0.0586, "momentum_12m": -0.1757, "momentum_12_1": -0.2386, "distance_from_52w_high": -0.2333, "distance_from_52w_low": 0.6364, "relative_strength": -0.068 }, "raw_ttm": { "revenue_ttm": 8852158000, "gross_profit_ttm": 8205953000, "ebit_ttm": 6011912000, "ebitda_ttm": 6863196000, "net_income_ttm": 1582231000, "eps_diluted_ttm": 42.0051, "operating_cash_flow_ttm": 5398610000, "capital_expenditure_ttm": -327710000, "fcf_ttm": 5070900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 740699000, "cash_and_equivalents": 113827000, "total_current_assets": 7260724000, "total_current_liabilities": 4229394000, "net_ppe": null, "total_assets": 25465194000, "total_debt": 8017273000, "total_equity": 3009646000, "net_working_capital": 4414741000, "book_value_per_share": 79.9001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.9001 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 23, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 6, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 23, "rank_fcf_yield": 4, "rank_dividend_yield": 63, "rank_shareholder_yield": 51, "rank_total_yield": 60, "rank_roe": 3, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 3, "rank_fcf_margin": 3, "rank_piotroski": 28, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 63 }, "composites": { "value_composite": 18, "quality_composite": 1, "momentum_composite": 77, "growth_composite": 83, "yield_composite": 64, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.901, "os_score": 0.88, "value_percentile": 0.82, "quality_percentile": 0.99, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5562, "ticker_id": 13111, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.098437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 635.1, "market_cap": 23922709638.7769, "market_cap_usd": 23922709638.7769, "enterprise_value": 31826155638.7769, "shares_outstanding": 37667628, "fx_rate_to_usd": null, "pe_ratio": 15.1196062, "pb_ratio": 7.94867889, "ptbv_ratio": 7.94867889, "ps_ratio": 2.70247206, "pcf_ratio": 4.43127206, "pfcf_ratio": 4.71764571, "ev_ebitda": 4.63722086, "ev_ebit": 5.29384922, "ev_sales": 3.59529909, "ev_fcf": 6.27623413, "earnings_yield": 0.06613929, "fcf_yield": 0.15933121, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92700029, "operating_margin": 0.67914649, "net_margin": 0.17873958, "ebitda_margin": 0.77531332, "fcf_margin": 0.57284337, "roe": 0.52571997, "roa": 0.06213308, "roic": 0.41316741, "roc_greenblatt": null, "asset_turnover": 0.34761793, "cash_conversion": 3.20490497, "accruals_ratio": -0.14986648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.15156933, "debt_to_assets": 0.31483259, "interest_coverage": 8.11653857, "current_ratio": 1.71672916, "quick_ratio": 1.71672916, "net_debt": 7903446000, "revenue_growth_1y": -0.13732457, "revenue_growth_3y_cagr": 0.17656669, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.42314639, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49091935, "book_value_growth_1y": 137136673.3065335, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.089842, "revenue_stability_5y": 0.248866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08258749, "price_return_3m": 0.31477071, "price_return_6m": 0.05858815, "price_return_9m": -0.21051654, "price_return_12m": -0.1756766, "price_return_12m_ex1m": -0.23856186, "distance_from_52w_high": -0.23329511, "distance_from_52w_low": 0.63643382, "relative_strength": -0.06799686, "local_beta": 1.5644, "volatility_252d": 0.442456, "volatility_60d": 1.024263, "max_drawdown_12m": -0.53147822, "revenue_ttm": 8852158000, "gross_profit_ttm": 8205953000, "ebit_ttm": 6011912000, "ebitda_ttm": 6863196000, "net_income_ttm": 1582231000, "eps_diluted_ttm": 42.00506068, "operating_cash_flow_ttm": 5398610000, "capital_expenditure_ttm": -327710000, "fcf_ttm": 5070900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 740699000, "cash_and_equivalents": 113827000, "total_current_assets": 7260724000, "total_current_liabilities": 4229394000, "net_ppe": null, "total_assets": 25465194000, "total_debt": 8017273000, "total_equity": 3009646000, "net_working_capital": 4414741000, "book_value_per_share": 79.90006698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.90006698, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 23, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 6, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 23, "rank_fcf_yield": 4, "rank_dividend_yield": 63, "rank_shareholder_yield": 51, "rank_total_yield": 60, "rank_roe": 3, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 3, "rank_fcf_margin": 3, "rank_piotroski": 28, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 63, "value_composite": 18, "quality_composite": 1, "momentum_composite": 77, "growth_composite": 83, "yield_composite": 64, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 635.1, "os": 0.88, "value": 0.82, "quality": 0.99, "momentum": 0.23, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 15.1196, "earnings_yield": 0.0661, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.2386, "complete_fields": { "id": 5562, "ticker_id": 13111, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.098437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 635.1, "market_cap": 23922709638.7769, "market_cap_usd": 23922709638.7769, "enterprise_value": 31826155638.7769, "shares_outstanding": 37667628, "fx_rate_to_usd": null, "pe_ratio": 15.1196062, "pb_ratio": 7.94867889, "ptbv_ratio": 7.94867889, "ps_ratio": 2.70247206, "pcf_ratio": 4.43127206, "pfcf_ratio": 4.71764571, "ev_ebitda": 4.63722086, "ev_ebit": 5.29384922, "ev_sales": 3.59529909, "ev_fcf": 6.27623413, "earnings_yield": 0.06613929, "fcf_yield": 0.15933121, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92700029, "operating_margin": 0.67914649, "net_margin": 0.17873958, "ebitda_margin": 0.77531332, "fcf_margin": 0.57284337, "roe": 0.52571997, "roa": 0.06213308, "roic": 0.41316741, "roc_greenblatt": null, "asset_turnover": 0.34761793, "cash_conversion": 3.20490497, "accruals_ratio": -0.14986648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.15156933, "debt_to_assets": 0.31483259, "interest_coverage": 8.11653857, "current_ratio": 1.71672916, "quick_ratio": 1.71672916, "net_debt": 7903446000, "revenue_growth_1y": -0.13732457, "revenue_growth_3y_cagr": 0.17656669, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.42314639, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49091935, "book_value_growth_1y": 137136673.3065335, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.089842, "revenue_stability_5y": 0.248866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08258749, "price_return_3m": 0.31477071, "price_return_6m": 0.05858815, "price_return_9m": -0.21051654, "price_return_12m": -0.1756766, "price_return_12m_ex1m": -0.23856186, "distance_from_52w_high": -0.23329511, "distance_from_52w_low": 0.63643382, "relative_strength": -0.06799686, "local_beta": 1.5644, "volatility_252d": 0.442456, "volatility_60d": 1.024263, "max_drawdown_12m": -0.53147822, "revenue_ttm": 8852158000, "gross_profit_ttm": 8205953000, "ebit_ttm": 6011912000, "ebitda_ttm": 6863196000, "net_income_ttm": 1582231000, "eps_diluted_ttm": 42.00506068, "operating_cash_flow_ttm": 5398610000, "capital_expenditure_ttm": -327710000, "fcf_ttm": 5070900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 740699000, "cash_and_equivalents": 113827000, "total_current_assets": 7260724000, "total_current_liabilities": 4229394000, "net_ppe": null, "total_assets": 25465194000, "total_debt": 8017273000, "total_equity": 3009646000, "net_working_capital": 4414741000, "book_value_per_share": 79.90006698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.90006698, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 23, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 6, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 23, "rank_fcf_yield": 4, "rank_dividend_yield": 63, "rank_shareholder_yield": 51, "rank_total_yield": 60, "rank_roe": 3, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 3, "rank_fcf_margin": 3, "rank_piotroski": 28, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 63, "value_composite": 18, "quality_composite": 1, "momentum_composite": 77, "growth_composite": 83, "yield_composite": 64, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362611, "ticker_id": 13111, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6346320000", "netIncome": "1464990000", "grossProfit": "7617850000", "totalRevenue": "8356780000", "costOfRevenue": "738930000", "interestExpense": "1034780000", "operatingIncome": "5497240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "703070000" }, "balance": { "totalDebt": "9317730000", "totalAssets": "24288810000", "longTermDebt": "7948410000", "shortTermDebt": "1369320000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6208260000", "totalShareholderEquity": "2015530000", "totalCurrentLiabilities": "3826110000", "cashAndShortTermInvestments": "584500000" }, "cashflow": { "freeCashFlow": "5070900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5398610000", "repurchaseOfStock": null, "capitalExpenditures": "-327710000" } }, "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5497240000, "depreciation_amortisation": 703070000, "ebitda": 6346320000, "interest_expense": 1034780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1464990000, "net_income_continuing_ops": null, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6208260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24288810000, "short_term_debt": 1369320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826110000, "long_term_debt": 7948410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9317730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2015530000, "shares_outstanding": null, "operating_cash_flow": 5398610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -327710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5070900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6346320000", "netIncome": "1464990000", "grossProfit": "7617850000", "totalRevenue": "8356780000", "costOfRevenue": "738930000", "interestExpense": "1034780000", "operatingIncome": "5497240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "703070000" }, "balance": { "totalDebt": "9317730000", "totalAssets": "24288810000", "longTermDebt": "7948410000", "shortTermDebt": "1369320000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6208260000", "totalShareholderEquity": "2015530000", "totalCurrentLiabilities": "3826110000", "cashAndShortTermInvestments": "584500000" }, "cashflow": { "freeCashFlow": "5070900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5398610000", "repurchaseOfStock": null, "capitalExpenditures": "-327710000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 9687050000, "cost_of_revenue": 2645470000, "gross_profit": 7041580000, "ebit": 5146630000, "ebitda": 5912570000, "pretax_income": null, "tax_provision": null, "net_income": 1473620000, "net_income_to_common": 1473620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502350000, "total_current_assets": 5331580000, "total_assets": 24273500000, "short_term_debt": 1038050000, "long_term_debt": 11927180000, "total_debt": 12977340000, "total_liabilities": null, "total_equity": 553610000, "shares_outstanding": 37667628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5831490000, "capital_expenditure": -2430300000, "free_cash_flow": 3401190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362614, "ticker_id": 13111, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5912570000", "netIncome": "1473620000", "grossProfit": "7041580000", "totalRevenue": "9687050000", "costOfRevenue": "2645470000", "interestExpense": "1332970000", "operatingIncome": "5146630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "660240000" }, "balance": { "totalDebt": "12977340000", "totalAssets": "24273500000", "longTermDebt": "11927180000", "shortTermDebt": "1038050000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "5331580000", "totalShareholderEquity": "553610000", "totalCurrentLiabilities": "3728200000", "cashAndShortTermInvestments": "502350000" }, "cashflow": { "freeCashFlow": "3401190000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5831490000", "repurchaseOfStock": null, "capitalExpenditures": "-2430300000" } }, "revenue": 9687050000, "cost_of_revenue": 2645470000, "gross_profit": 7041580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5146630000, "depreciation_amortisation": 660240000, "ebitda": 5912570000, "interest_expense": 1332970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1473620000, "net_income_continuing_ops": null, "net_income_to_common": 1473620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5331580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24273500000, "short_term_debt": 1038050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3728200000, "long_term_debt": 11927180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12977340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 553610000, "shares_outstanding": 37667628, "operating_cash_flow": 5831490000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2430300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3401190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5912570000", "netIncome": "1473620000", "grossProfit": "7041580000", "totalRevenue": "9687050000", "costOfRevenue": "2645470000", "interestExpense": "1332970000", "operatingIncome": "5146630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "660240000" }, "balance": { "totalDebt": "12977340000", "totalAssets": "24273500000", "longTermDebt": "11927180000", "shortTermDebt": "1038050000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "5331580000", "totalShareholderEquity": "553610000", "totalCurrentLiabilities": "3728200000", "cashAndShortTermInvestments": "502350000" }, "cashflow": { "freeCashFlow": "3401190000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5831490000", "repurchaseOfStock": null, "capitalExpenditures": "-2430300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 7591160000, "cost_of_revenue": 1530990000, "gross_profit": 6060170000, "ebit": 4401500000, "ebitda": 5059060000, "pretax_income": null, "tax_provision": null, "net_income": 1244120000, "net_income_to_common": 1244120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496030000, "total_current_assets": 5028400000, "total_assets": 22368750000, "short_term_debt": 1363630000, "long_term_debt": 13438760000, "total_debt": 14824060000, "total_liabilities": null, "total_equity": -917070000, "shares_outstanding": 37667628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4361610000, "capital_expenditure": -1128190000, "free_cash_flow": 3233420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362615, "ticker_id": 13111, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5059060000", "netIncome": "1244120000", "grossProfit": "6060170000", "totalRevenue": "7591160000", "costOfRevenue": "1530990000", "interestExpense": "1740030000", "operatingIncome": "4401500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "580040000" }, "balance": { "totalDebt": "14824060000", "totalAssets": "22368750000", "longTermDebt": "13438760000", "shortTermDebt": "1363630000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "5028400000", "totalShareholderEquity": "-917070000", "totalCurrentLiabilities": "3853950000", "cashAndShortTermInvestments": "496030000" }, "cashflow": { "freeCashFlow": "3233420000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4361610000", "repurchaseOfStock": null, "capitalExpenditures": "-1128190000" } }, "revenue": 7591160000, "cost_of_revenue": 1530990000, "gross_profit": 6060170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4401500000, "depreciation_amortisation": 580040000, "ebitda": 5059060000, "interest_expense": 1740030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1244120000, "net_income_continuing_ops": null, "net_income_to_common": 1244120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5028400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22368750000, "short_term_debt": 1363630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3853950000, "long_term_debt": 13438760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14824060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -917070000, "shares_outstanding": 37667628, "operating_cash_flow": 4361610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1128190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3233420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5059060000", "netIncome": "1244120000", "grossProfit": "6060170000", "totalRevenue": "7591160000", "costOfRevenue": "1530990000", "interestExpense": "1740030000", "operatingIncome": "4401500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "580040000" }, "balance": { "totalDebt": "14824060000", "totalAssets": "22368750000", "longTermDebt": "13438760000", "shortTermDebt": "1363630000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "5028400000", "totalShareholderEquity": "-917070000", "totalCurrentLiabilities": "3853950000", "cashAndShortTermInvestments": "496030000" }, "cashflow": { "freeCashFlow": "3233420000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4361610000", "repurchaseOfStock": null, "capitalExpenditures": "-1128190000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 5130850000, "cost_of_revenue": 978360000, "gross_profit": 4152490000, "ebit": 2702110000, "ebitda": 3320270000, "pretax_income": null, "tax_provision": null, "net_income": 508260000, "net_income_to_common": 508260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81790000, "total_current_assets": 4821490000, "total_assets": 21514400000, "short_term_debt": 1114770000, "long_term_debt": 15166950000, "total_debt": 16312990000, "total_liabilities": null, "total_equity": -1711530000, "shares_outstanding": 37667628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3257730000, "capital_expenditure": -794240000, "free_cash_flow": 2463490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362616, "ticker_id": 13111, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3320270000", "netIncome": "508260000", "grossProfit": "4152490000", "totalRevenue": "5130850000", "costOfRevenue": "978360000", "interestExpense": "1737960000", "operatingIncome": "2702110000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551460000" }, "balance": { "totalDebt": "16312990000", "totalAssets": "21514400000", "longTermDebt": "15166950000", "shortTermDebt": "1114770000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "4821490000", "totalShareholderEquity": "-1711530000", "totalCurrentLiabilities": "3280720000", "cashAndShortTermInvestments": "81790000" }, "cashflow": { "freeCashFlow": "2463490000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3257730000", "repurchaseOfStock": null, "capitalExpenditures": "-794240000" } }, "revenue": 5130850000, "cost_of_revenue": 978360000, "gross_profit": 4152490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2702110000, "depreciation_amortisation": 551460000, "ebitda": 3320270000, "interest_expense": 1737960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 508260000, "net_income_continuing_ops": null, "net_income_to_common": 508260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4821490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21514400000, "short_term_debt": 1114770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3280720000, "long_term_debt": 15166950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16312990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1711530000, "shares_outstanding": 37667628, "operating_cash_flow": 3257730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -794240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2463490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3320270000", "netIncome": "508260000", "grossProfit": "4152490000", "totalRevenue": "5130850000", "costOfRevenue": "978360000", "interestExpense": "1737960000", "operatingIncome": "2702110000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551460000" }, "balance": { "totalDebt": "16312990000", "totalAssets": "21514400000", "longTermDebt": "15166950000", "shortTermDebt": "1114770000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "4821490000", "totalShareholderEquity": "-1711530000", "totalCurrentLiabilities": "3280720000", "cashAndShortTermInvestments": "81790000" }, "cashflow": { "freeCashFlow": "2463490000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3257730000", "repurchaseOfStock": null, "capitalExpenditures": "-794240000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362607, "ticker_id": 13111, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1856087000", "netIncome": "416398000", "grossProfit": "2287278000", "totalRevenue": "2349676000", "costOfRevenue": "62398000", "interestExpense": "187082000", "operatingIncome": "1615072000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176500000" } }, "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1615072000, "depreciation_amortisation": 176500000, "ebitda": 1856087000, "interest_expense": 187082000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 416398000, "net_income_continuing_ops": null, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1856087000", "netIncome": "416398000", "grossProfit": "2287278000", "totalRevenue": "2349676000", "costOfRevenue": "62398000", "interestExpense": "187082000", "operatingIncome": "1615072000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 2316278000, "cost_of_revenue": 47871000, "gross_profit": 2268407000, "ebit": 1590496000, "ebitda": 1835523000, "pretax_income": null, "tax_provision": null, "net_income": 424897000, "net_income_to_common": 424897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113827000, "total_current_assets": 7260724000, "total_assets": 25465194000, "short_term_debt": 1497238000, "long_term_debt": 6520035000, "total_debt": 8017273000, "total_liabilities": null, "total_equity": 3009646000, "shares_outstanding": 37667628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362608, "ticker_id": 13111, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1835523000", "netIncome": "424897000", "grossProfit": "2268407000", "totalRevenue": "2316278000", "costOfRevenue": "47871000", "interestExpense": "195839000", "operatingIncome": "1590496000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "175952000" }, "balance": { "totalDebt": "8017273000", "totalAssets": "25465194000", "longTermDebt": "6520035000", "shortTermDebt": "1497238000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "7260724000", "totalShareholderEquity": "3009646000", "totalCurrentLiabilities": "4229394000", "cashAndShortTermInvestments": "113827000" } }, "revenue": 2316278000, "cost_of_revenue": 47871000, "gross_profit": 2268407000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1590496000, "depreciation_amortisation": 175952000, "ebitda": 1835523000, "interest_expense": 195839000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 424897000, "net_income_continuing_ops": null, "net_income_to_common": 424897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7260724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25465194000, "short_term_debt": 1497238000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4229394000, "long_term_debt": 6520035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8017273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3009646000, "shares_outstanding": 37667628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1835523000", "netIncome": "424897000", "grossProfit": "2268407000", "totalRevenue": "2316278000", "costOfRevenue": "47871000", "interestExpense": "195839000", "operatingIncome": "1590496000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "175952000" }, "balance": { "totalDebt": "8017273000", "totalAssets": "25465194000", "longTermDebt": "6520035000", "shortTermDebt": "1497238000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "7260724000", "totalShareholderEquity": "3009646000", "totalCurrentLiabilities": "4229394000", "cashAndShortTermInvestments": "113827000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 2115713000, "cost_of_revenue": 892000, "gross_profit": 2114821000, "ebit": 1493558000, "ebitda": 1729508000, "pretax_income": null, "tax_provision": null, "net_income": 383975000, "net_income_to_common": 383975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362609, "ticker_id": 13111, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1729508000", "netIncome": "383975000", "grossProfit": "2114821000", "totalRevenue": "2115713000", "costOfRevenue": "892000", "interestExpense": "217022000", "operatingIncome": "1493558000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173630000" } }, "revenue": 2115713000, "cost_of_revenue": 892000, "gross_profit": 2114821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1493558000, "depreciation_amortisation": 173630000, "ebitda": 1729508000, "interest_expense": 217022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 383975000, "net_income_continuing_ops": null, "net_income_to_common": 383975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1729508000", "netIncome": "383975000", "grossProfit": "2114821000", "totalRevenue": "2115713000", "costOfRevenue": "892000", "interestExpense": "217022000", "operatingIncome": "1493558000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173630000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 2070491000, "cost_of_revenue": 535044000, "gross_profit": 1535447000, "ebit": 1312786000, "ebitda": 1442078000, "pretax_income": null, "tax_provision": null, "net_income": 356961000, "net_income_to_common": 356961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362610, "ticker_id": 13111, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1442078000", "netIncome": "356961000", "grossProfit": "1535447000", "totalRevenue": "2070491000", "costOfRevenue": "535044000", "interestExpense": "140756000", "operatingIncome": "1312786000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166548000" }, "balance": { "totalDebt": "9317730000", "totalAssets": "24288810000", "longTermDebt": "7948410000", "shortTermDebt": "1369320000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6208260000", "totalShareholderEquity": "2015530000", "totalCurrentLiabilities": "3826110000", "cashAndShortTermInvestments": "584500000" } }, "revenue": 2070491000, "cost_of_revenue": 535044000, "gross_profit": 1535447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1312786000, "depreciation_amortisation": 166548000, "ebitda": 1442078000, "interest_expense": 140756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 356961000, "net_income_continuing_ops": null, "net_income_to_common": 356961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6208260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24288810000, "short_term_debt": 1369320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826110000, "long_term_debt": 7948410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9317730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2015530000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1442078000", "netIncome": "356961000", "grossProfit": "1535447000", "totalRevenue": "2070491000", "costOfRevenue": "535044000", "interestExpense": "140756000", "operatingIncome": "1312786000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166548000" }, "balance": { "totalDebt": "9317730000", "totalAssets": "24288810000", "longTermDebt": "7948410000", "shortTermDebt": "1369320000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6208260000", "totalShareholderEquity": "2015530000", "totalCurrentLiabilities": "3826110000", "cashAndShortTermInvestments": "584500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": 2098350000, "cost_of_revenue": 124798000, "gross_profit": 1973552000, "ebit": 1351772000, "ebitda": 1593172000, "pretax_income": null, "tax_provision": null, "net_income": 346982000, "net_income_to_common": 346982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362612, "ticker_id": 13111, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1593172000", "netIncome": "346982000", "grossProfit": "1973552000", "totalRevenue": "2098350000", "costOfRevenue": "124798000", "interestExpense": "276889000", "operatingIncome": "1351772000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176329000" } }, "revenue": 2098350000, "cost_of_revenue": 124798000, "gross_profit": 1973552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1351772000, "depreciation_amortisation": 176329000, "ebitda": 1593172000, "interest_expense": 276889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 346982000, "net_income_continuing_ops": null, "net_income_to_common": 346982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1593172000", "netIncome": "346982000", "grossProfit": "1973552000", "totalRevenue": "2098350000", "costOfRevenue": "124798000", "interestExpense": "276889000", "operatingIncome": "1351772000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176329000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151692000, "total_current_assets": 5651172000, "total_assets": 24404058000, "short_term_debt": 1049700000, "long_term_debt": 10100283000, "total_debt": 11162095000, "total_liabilities": null, "total_equity": 1315946000, "shares_outstanding": 37667628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362613, "ticker_id": 13111, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:25.318513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11162095000", "totalAssets": "24404058000", "longTermDebt": "10100283000", "shortTermDebt": "1049700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "5651172000", "totalShareholderEquity": "1315946000", "totalCurrentLiabilities": "3559303000", "cashAndShortTermInvestments": "151692000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5651172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24404058000, "short_term_debt": 1049700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3559303000, "long_term_debt": 10100283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11162095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1315946000, "shares_outstanding": 37667628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11162095000", "totalAssets": "24404058000", "longTermDebt": "10100283000", "shortTermDebt": "1049700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "37667628", "totalCurrentAssets": "5651172000", "totalShareholderEquity": "1315946000", "totalCurrentLiabilities": "3559303000", "cashAndShortTermInvestments": "151692000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }