{ "ticker": { "uuid": "e3ea5672-1f42-4f09-9aab-3697552cc239", "symbol": "BFUTILITIE", "name": "BF Utilities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/e3ea5672-1f42-4f09-9aab-3697552cc239/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3ea5672-1f42-4f09-9aab-3697552cc239/" }, "latest_snapshot": { "ticker": { "uuid": "e3ea5672-1f42-4f09-9aab-3697552cc239", "symbol": "BFUTILITIE", "name": "BF Utilities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/e3ea5672-1f42-4f09-9aab-3697552cc239/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3ea5672-1f42-4f09-9aab-3697552cc239/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.9, "value": 0.87, "quality": 0.99, "momentum": 0.18, "coverage": 0.909, "confidence": 0.724, "delta": 0 }, "headline_factors": { "price": 558.6, "market_cap": 21041136096.78, "pe_ratio": 13.2984, "earnings_yield": 0.1597, "ebitda_to_ev": 0.1823, "shareholder_yield": 0, "roe": 0.5257, "piotroski_f_score": 6, "momentum_12_1": -0.1912, "volatility_252d": 0.4536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.2984, "ev_ebitda": 5.4852, "earnings_yield": 0.1597, "fcf_yield": 0.1347, "shareholder_yield": 0 }, "quality": { "roe": 0.5257, "roic": 0.4132, "gross_margin": 0.927, "fcf_margin": 0.5728, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1373, "eps_growth_1y": null, "fcf_growth_1y": 0.4909 }, "momentum": { "price_return_12m": -0.2194, "momentum_12_1": -0.1912, "relative_strength": -0.2279 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.99, "momentum_percentile": 0.18, "growth_composite": 83, "yield_composite": 25, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 635.1, "os": 0.88, "value": 0.84, "quality": 0.99, "momentum": 0.23, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 15.1196, "earnings_yield": 0.1483, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.2386 }, { "week_end_date": "2026-06-14", "price": 621.85, "os": 0.88, "value": 0.83, "quality": 0.99, "momentum": 0.21, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 14.8042, "earnings_yield": 0.1502, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.3058 }, { "week_end_date": "2026-06-21", "price": 659.5, "os": 0.87, "value": 0.83, "quality": 0.99, "momentum": 0.21, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 15.7005, "earnings_yield": 0.1451, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.2929 }, { "week_end_date": "2026-06-28", "price": 622.45, "os": 0.88, "value": 0.84, "quality": 0.99, "momentum": 0.22, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 14.8185, "earnings_yield": 0.1501, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.2719 }, { "week_end_date": "2026-07-05", "price": 586.65, "os": 0.89, "value": 0.86, "quality": 0.99, "momentum": 0.21, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 13.9662, "earnings_yield": 0.1553, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.2002 }, { "week_end_date": "2026-07-12", "price": 578.8, "os": 0.88, "value": 0.86, "quality": 0.99, "momentum": 0.16, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 13.7793, "earnings_yield": 0.1565, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.2493 }, { "week_end_date": "2026-07-19", "price": 617.1, "os": 0.89, "value": 0.85, "quality": 0.99, "momentum": 0.23, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 14.6911, "earnings_yield": 0.1509, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.1916 }, { "week_end_date": "2026-07-26", "price": 580.4, "os": 0.89, "value": 0.86, "quality": 0.99, "momentum": 0.21, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 13.8174, "earnings_yield": 0.1563, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.1877 }, { "week_end_date": "2026-08-02", "price": 571.5, "os": 0.9, "value": 0.86, "quality": 0.99, "momentum": 0.21, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 13.6055, "earnings_yield": 0.1577, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.1875 }, { "week_end_date": "2026-08-09", "price": 558.6, "os": 0.9, "value": 0.87, "quality": 0.99, "momentum": 0.18, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 13.2984, "earnings_yield": 0.1597, "shareholder_yield": 0, "roe": 0.5257, "momentum_12_1": -0.1912 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3698690000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3698690000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3698690000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3698690000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3698690000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3698690000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3698690000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356780000, "cost_of_revenue": 738930000, "gross_profit": 7617850000, "ebit": 5497240000, "ebitda": 6346320000, "pretax_income": null, "tax_provision": null, "net_income": 1464990000, "net_income_to_common": 1464990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 6208260000, "total_assets": 24288810000, "short_term_debt": 1369320000, "long_term_debt": 7948410000, "total_debt": 9317730000, "total_liabilities": null, "total_equity": 2015530000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5398610000, "capital_expenditure": -327710000, "free_cash_flow": 5070900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3698690000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2349676000, "cost_of_revenue": 62398000, "gross_profit": 2287278000, "ebit": 1615072000, "ebitda": 1856087000, "pretax_income": null, "tax_provision": null, "net_income": 416398000, "net_income_to_common": 416398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2316278000, "cost_of_revenue": 47871000, "gross_profit": 2268407000, "ebit": 1590496000, "ebitda": 1835523000, "pretax_income": null, "tax_provision": null, "net_income": 424897000, "net_income_to_common": 424897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113827000, "total_current_assets": 7260724000, "total_assets": 25465194000, "short_term_debt": 1497238000, "long_term_debt": 6520035000, "total_debt": 8017273000, "total_liabilities": null, "total_equity": 3009646000, "shares_outstanding": 37667628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2316278000, "cost_of_revenue": 47871000, "gross_profit": 2268407000, "ebit": 1590496000, "ebitda": 1835523000, "pretax_income": null, "tax_provision": null, "net_income": 424897000, "net_income_to_common": 424897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113827000, "total_current_assets": 7260724000, "total_assets": 25465194000, "short_term_debt": 1497238000, "long_term_debt": 6520035000, "total_debt": 8017273000, "total_liabilities": null, "total_equity": 3009646000, "shares_outstanding": 37667628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2316278000, "cost_of_revenue": 47871000, "gross_profit": 2268407000, "ebit": 1590496000, "ebitda": 1835523000, "pretax_income": null, "tax_provision": null, "net_income": 424897000, "net_income_to_common": 424897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113827000, "total_current_assets": 7260724000, "total_assets": 25465194000, "short_term_debt": 1497238000, "long_term_debt": 6520035000, "total_debt": 8017273000, "total_liabilities": null, "total_equity": 3009646000, "shares_outstanding": 37667628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }