{ "ticker": { "uuid": "e3f2eee2-6f72-45bf-9b36-51fdfe44355a", "symbol": "SYS1", "name": "System1 Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/e3f2eee2-6f72-45bf-9b36-51fdfe44355a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3f2eee2-6f72-45bf-9b36-51fdfe44355a/" }, "ticker_metadata": { "id": 31355, "uuid": "e3f2eee2-6f72-45bf-9b36-51fdfe44355a", "symbol": "SYS1", "name": "System1 Group PLC", "asset_type": "equity", "market_cap": 38701672, "stock_exchange_id": 19, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "System1 Group PLC, together with its subsidiaries, provides market research data and insight services in the United Kingdom, the United States, Latin America, rest of Europe, and the Asia Pacific. It offers various tools comprising test your ad, a testing platform that covers all media types from early-stage scripts to finished films, to ensure fast, predictive, actionable products; test your innovation, that measures the emotional response of people to predict potential in success of each idea; and test your brand, a predictive measures that helps to understand brand health, predict future performance, and improve and inform brand strategy. It also serves advertisers. The company was formerly known as Brainjuicer Group Plc and changed its name to System1 Group PLC in March 2017. System1 Group PLC was founded in 1999 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3f2eee2-6f72-45bf-9b36-51fdfe44355a", "symbol": "SYS1", "name": "System1 Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/e3f2eee2-6f72-45bf-9b36-51fdfe44355a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3f2eee2-6f72-45bf-9b36-51fdfe44355a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.78, "value": 0.7, "quality": 0.97, "momentum": 0.14, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 332, "market_cap": 4212772236, "pe_ratio": 941.8225, "earnings_yield": 0.0011, "ebitda_to_ev": 0.0016, "shareholder_yield": 0.0002, "roe": 0.3115, "piotroski_f_score": 7, "momentum_12_1": -0.3113, "volatility_252d": 0.6389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.055847+00:00", "batch_id": "" }, "size": { "price_close": 332, "market_cap": 4212772236, "market_cap_usd": 4212772236, "enterprise_value": 4203154236, "shares_outstanding": 12689073, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 941.8225, "pb_ratio": 293.3481, "ptbv_ratio": 293.3481, "ps_ratio": 112.5627, "pcf_ratio": 764.291, "pfcf_ratio": 856.7769, "ev_ebitda": 626.8686, "ev_ebit": 737.9133, "ev_sales": 112.3057, "ev_fcf": 854.8209, "earnings_yield": 0.0011, "fcf_yield": 0.0012, "price_to_sales": 112.5627, "price_to_book": 293.3481, "price_to_cashflow": 764.291, "ebitda_to_ev": 0.0016, "sales_yield": 0.0089 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.878, "operating_margin": 0.1522, "net_margin": 0.1195, "ebitda_margin": 0.1792, "fcf_margin": 0.1314, "roe": 0.3115, "roa": 0.2188, "roic": 0.9007, "roc_greenblatt": null, "asset_turnover": 1.8309, "cash_conversion": 1.0993, "accruals_ratio": -0.0508, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2264, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.6076, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.4345, "debt_to_assets": 0.0555, "interest_coverage": 219.0769, "current_ratio": 3.277, "quick_ratio": 3.277, "net_debt": -9618000, "local_beta": -1.3743, "volatility_252d": 0.6389, "volatility_60d": 1.6006, "max_drawdown_12m": -0.5549, "risk_adjusted_momentum": -0.4873 }, "growth": { "revenue_growth_1y": 0.2467, "revenue_growth_3y_cagr": 0.1581, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1984, "eps_growth_3y_cagr": 0.6731, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0355, "book_value_growth_1y": 0.3334, "revenue_growth": 0.2467, "earnings_growth": 1.1984 }, "momentum": { "price_return_1m": 0.1216, "price_return_3m": 0.566, "price_return_6m": 0.6275, "price_return_9m": -0.2451, "price_return_12m": -0.2276, "price_return_12m_ex1m": -0.3113, "momentum_6m": 0.6275, "momentum_12m": -0.2276, "momentum_12_1": -0.3113, "distance_from_52w_high": -0.2536, "distance_from_52w_low": 0.6768, "relative_strength": -0.4007 }, "raw_ttm": { "revenue_ttm": 37426000, "gross_profit_ttm": 32861000, "ebit_ttm": 5696000, "ebitda_ttm": 6705000, "net_income_ttm": 4473000, "eps_diluted_ttm": 0.3525, "operating_cash_flow_ttm": 5512000, "capital_expenditure_ttm": -595000, "fcf_ttm": 4917000, "dividends_paid_ttm": -634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000, "cash_and_equivalents": 10752000, "total_current_assets": 17873000, "total_current_liabilities": 5454000, "net_ppe": null, "total_assets": 20441000, "total_debt": 1134000, "total_equity": 14361000, "net_working_capital": 2175000, "book_value_per_share": 1.1318, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1318 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 28, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 46, "rank_pcf": 48, "rank_ev_ebitda": 47, "rank_ev_ebit": 49, "rank_earnings_yield": 27, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 7, "rank_fcf_margin": 29, "rank_piotroski": 24, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 76 }, "composites": { "value_composite": 30, "quality_composite": 3, "momentum_composite": 86, "growth_composite": 5, "yield_composite": 71, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 60, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.824, "os_score": 0.78, "value_percentile": 0.7, "quality_percentile": 0.97, "momentum_percentile": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9225, "ticker_id": 31355, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.055847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 332, "market_cap": 4212772236, "market_cap_usd": 4212772236, "enterprise_value": 4203154236, "shares_outstanding": 12689073, "fx_rate_to_usd": null, "pe_ratio": 941.82254326, "pb_ratio": 293.34811197, "ptbv_ratio": 293.34811197, "ps_ratio": 112.56271672, "pcf_ratio": 764.29104427, "pfcf_ratio": 856.77694448, "ev_ebitda": 626.86864072, "ev_ebit": 737.9133139, "ev_sales": 112.3057296, "ev_fcf": 854.8208737, "earnings_yield": 0.00106177, "fcf_yield": 0.00116984, "dividend_yield": 0.00015049, "buyback_yield": 0, "shareholder_yield": 0.00015049, "debt_paydown_yield": null, "total_yield": 0.00015049, "gross_margin": 0.87802597, "operating_margin": 0.15219366, "net_margin": 0.11951584, "ebitda_margin": 0.17915353, "fcf_margin": 0.13137926, "roe": 0.31146856, "roa": 0.21882491, "roic": 0.90069576, "roc_greenblatt": null, "asset_turnover": 1.83092804, "cash_conversion": 1.09926224, "accruals_ratio": -0.05082922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.4344519, "debt_to_assets": 0.05547674, "interest_coverage": 219.07692308, "current_ratio": 3.27704437, "quick_ratio": 3.27704437, "net_debt": -9618000, "revenue_growth_1y": 0.24674373, "revenue_growth_3y_cagr": 0.15807533, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.19843785, "eps_growth_3y_cagr": 0.67313831, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03550412, "book_value_growth_1y": 0.33343354, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.226448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12162162, "price_return_3m": 0.56603774, "price_return_6m": 0.62745098, "price_return_9m": -0.24514701, "price_return_12m": -0.22759232, "price_return_12m_ex1m": -0.31134737, "distance_from_52w_high": -0.25362849, "distance_from_52w_low": 0.67676768, "relative_strength": -0.4007329, "local_beta": -1.3743, "volatility_252d": 0.638858, "volatility_60d": 1.600609, "max_drawdown_12m": -0.55487482, "revenue_ttm": 37426000, "gross_profit_ttm": 32861000, "ebit_ttm": 5696000, "ebitda_ttm": 6705000, "net_income_ttm": 4473000, "eps_diluted_ttm": 0.35250802, "operating_cash_flow_ttm": 5512000, "capital_expenditure_ttm": -595000, "fcf_ttm": 4917000, "dividends_paid_ttm": -634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000, "cash_and_equivalents": 10752000, "total_current_assets": 17873000, "total_current_liabilities": 5454000, "net_ppe": null, "total_assets": 20441000, "total_debt": 1134000, "total_equity": 14361000, "net_working_capital": 2175000, "book_value_per_share": 1.13176116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.13176116, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 28, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 46, "rank_pcf": 48, "rank_ev_ebitda": 47, "rank_ev_ebit": 49, "rank_earnings_yield": 27, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 7, "rank_fcf_margin": 29, "rank_piotroski": 24, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 76, "value_composite": 30, "quality_composite": 3, "momentum_composite": 86, "growth_composite": 5, "yield_composite": 71, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 60, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 332, "os": 0.78, "value": 0.7, "quality": 0.97, "momentum": 0.14, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 941.8225, "earnings_yield": 0.0011, "shareholder_yield": 0.0002, "roe": 0.3115, "momentum_12_1": -0.3113, "complete_fields": { "id": 9225, "ticker_id": 31355, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.055847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 332, "market_cap": 4212772236, "market_cap_usd": 4212772236, "enterprise_value": 4203154236, "shares_outstanding": 12689073, "fx_rate_to_usd": null, "pe_ratio": 941.82254326, "pb_ratio": 293.34811197, "ptbv_ratio": 293.34811197, "ps_ratio": 112.56271672, "pcf_ratio": 764.29104427, "pfcf_ratio": 856.77694448, "ev_ebitda": 626.86864072, "ev_ebit": 737.9133139, "ev_sales": 112.3057296, "ev_fcf": 854.8208737, "earnings_yield": 0.00106177, "fcf_yield": 0.00116984, "dividend_yield": 0.00015049, "buyback_yield": 0, "shareholder_yield": 0.00015049, "debt_paydown_yield": null, "total_yield": 0.00015049, "gross_margin": 0.87802597, "operating_margin": 0.15219366, "net_margin": 0.11951584, "ebitda_margin": 0.17915353, "fcf_margin": 0.13137926, "roe": 0.31146856, "roa": 0.21882491, "roic": 0.90069576, "roc_greenblatt": null, "asset_turnover": 1.83092804, "cash_conversion": 1.09926224, "accruals_ratio": -0.05082922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.4344519, "debt_to_assets": 0.05547674, "interest_coverage": 219.07692308, "current_ratio": 3.27704437, "quick_ratio": 3.27704437, "net_debt": -9618000, "revenue_growth_1y": 0.24674373, "revenue_growth_3y_cagr": 0.15807533, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.19843785, "eps_growth_3y_cagr": 0.67313831, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03550412, "book_value_growth_1y": 0.33343354, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.226448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12162162, "price_return_3m": 0.56603774, "price_return_6m": 0.62745098, "price_return_9m": -0.24514701, "price_return_12m": -0.22759232, "price_return_12m_ex1m": -0.31134737, "distance_from_52w_high": -0.25362849, "distance_from_52w_low": 0.67676768, "relative_strength": -0.4007329, "local_beta": -1.3743, "volatility_252d": 0.638858, "volatility_60d": 1.600609, "max_drawdown_12m": -0.55487482, "revenue_ttm": 37426000, "gross_profit_ttm": 32861000, "ebit_ttm": 5696000, "ebitda_ttm": 6705000, "net_income_ttm": 4473000, "eps_diluted_ttm": 0.35250802, "operating_cash_flow_ttm": 5512000, "capital_expenditure_ttm": -595000, "fcf_ttm": 4917000, "dividends_paid_ttm": -634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000, "cash_and_equivalents": 10752000, "total_current_assets": 17873000, "total_current_liabilities": 5454000, "net_ppe": null, "total_assets": 20441000, "total_debt": 1134000, "total_equity": 14361000, "net_working_capital": 2175000, "book_value_per_share": 1.13176116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.13176116, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 28, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 46, "rank_pcf": 48, "rank_ev_ebitda": 47, "rank_ev_ebit": 49, "rank_earnings_yield": 27, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 7, "rank_fcf_margin": 29, "rank_piotroski": 24, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 76, "value_composite": 30, "quality_composite": 3, "momentum_composite": 86, "growth_composite": 5, "yield_composite": 71, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 60, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "income_statement": { "revenue": 37426000, "cost_of_revenue": 4565000, "gross_profit": 32861000, "ebit": 5696000, "ebitda": 6705000, "pretax_income": null, "tax_provision": null, "net_income": 4473000, "net_income_to_common": 4473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 19898000, "total_assets": 21984000, "short_term_debt": null, "long_term_debt": null, "total_debt": 526000, "total_liabilities": null, "total_equity": 14103000, "shares_outstanding": 12689073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5512000, "capital_expenditure": -595000, "free_cash_flow": 4917000, "dividends_paid": -634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398326, "ticker_id": 31355, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6705000", "netIncome": "4473000", "grossProfit": "32861000", "totalRevenue": "37426000", "costOfRevenue": "4565000", "interestExpense": "26000", "operatingIncome": "5696000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1306000", "depreciationAndAmortization": "1375000" }, "balance": { "totalDebt": "526000", "totalAssets": "21984000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12689073", "totalCurrentAssets": "19898000", "totalShareholderEquity": "14103000", "totalCurrentLiabilities": "7881000", "cashAndShortTermInvestments": "12833000" }, "cashflow": { "freeCashFlow": "4917000", "dividendsPaid": "-634000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5512000", "repurchaseOfStock": null, "capitalExpenditures": "-595000" } }, "revenue": 37426000, "cost_of_revenue": 4565000, "gross_profit": 32861000, "research_and_development": 1306000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5696000, "depreciation_amortisation": 1375000, "ebitda": 6705000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4473000, "net_income_continuing_ops": null, "net_income_to_common": 4473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21984000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14103000, "shares_outstanding": 12689073, "operating_cash_flow": 5512000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6705000", "netIncome": "4473000", "grossProfit": "32861000", "totalRevenue": "37426000", "costOfRevenue": "4565000", "interestExpense": "26000", "operatingIncome": "5696000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1306000", "depreciationAndAmortization": "1375000" }, "balance": { "totalDebt": "526000", "totalAssets": "21984000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12689073", "totalCurrentAssets": "19898000", "totalShareholderEquity": "14103000", "totalCurrentLiabilities": "7881000", "cashAndShortTermInvestments": "12833000" }, "cashflow": { "freeCashFlow": "4917000", "dividendsPaid": "-634000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5512000", "repurchaseOfStock": null, "capitalExpenditures": "-595000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "income_statement": { "revenue": 30019000, "cost_of_revenue": 3898000, "gross_profit": 26121000, "ebit": 3499000, "ebitda": 4399000, "pretax_income": null, "tax_provision": null, "net_income": 2033000, "net_income_to_common": 2033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9570000, "total_current_assets": 17136000, "total_assets": 19090000, "short_term_debt": null, "long_term_debt": null, "total_debt": 346000, "total_liabilities": null, "total_equity": 10568000, "shares_outstanding": 12678929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5931000, "capital_expenditure": -833000, "free_cash_flow": 5098000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398328, "ticker_id": 31355, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4399000", "netIncome": "2033000", "grossProfit": "26121000", "totalRevenue": "30019000", "costOfRevenue": "3898000", "interestExpense": "35000", "operatingIncome": "3499000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1302000", "depreciationAndAmortization": "1255000" }, "balance": { "totalDebt": "346000", "totalAssets": "19090000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12678929", "totalCurrentAssets": "17136000", "totalShareholderEquity": "10568000", "totalCurrentLiabilities": "8456000", "cashAndShortTermInvestments": "9570000" }, "cashflow": { "freeCashFlow": "5098000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5931000", "repurchaseOfStock": "0", "capitalExpenditures": "-833000" } }, "revenue": 30019000, "cost_of_revenue": 3898000, "gross_profit": 26121000, "research_and_development": 1302000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3499000, "depreciation_amortisation": 1255000, "ebitda": 4399000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2033000, "net_income_continuing_ops": null, "net_income_to_common": 2033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19090000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10568000, "shares_outstanding": 12678929, "operating_cash_flow": 5931000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4399000", "netIncome": "2033000", "grossProfit": "26121000", "totalRevenue": "30019000", "costOfRevenue": "3898000", "interestExpense": "35000", "operatingIncome": "3499000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1302000", "depreciationAndAmortization": "1255000" }, "balance": { "totalDebt": "346000", "totalAssets": "19090000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12678929", "totalCurrentAssets": "17136000", "totalShareholderEquity": "10568000", "totalCurrentLiabilities": "8456000", "cashAndShortTermInvestments": "9570000" }, "cashflow": { "freeCashFlow": "5098000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5931000", "repurchaseOfStock": "0", "capitalExpenditures": "-833000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "income_statement": { "revenue": 23410000, "cost_of_revenue": 3692000, "gross_profit": 19718000, "ebit": 838000, "ebitda": 1765000, "pretax_income": null, "tax_provision": null, "net_income": 404000, "net_income_to_common": 404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5677000, "total_current_assets": 12476000, "total_assets": 14981000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 1456000, "total_liabilities": null, "total_equity": 8607000, "shares_outstanding": 12678929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -628000, "capital_expenditure": -1255000, "free_cash_flow": -1883000, "dividends_paid": null, "share_repurchases": -134000, "shares_issued": null, "net_debt_issued": -2500000 }, "complete_fields": { "id": 398329, "ticker_id": 31355, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1765000", "netIncome": "404000", "grossProfit": "19718000", "totalRevenue": "23410000", "costOfRevenue": "3692000", "interestExpense": "136000", "operatingIncome": "838000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "910000" }, "balance": { "totalDebt": "1456000", "totalAssets": "14981000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12678929", "totalCurrentAssets": "12476000", "totalShareholderEquity": "8607000", "totalCurrentLiabilities": "5659000", "cashAndShortTermInvestments": "5677000" }, "cashflow": { "freeCashFlow": "-1883000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-628000", "repurchaseOfStock": "-134000", "capitalExpenditures": "-1255000" } }, "revenue": 23410000, "cost_of_revenue": 3692000, "gross_profit": 19718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838000, "depreciation_amortisation": 910000, "ebitda": 1765000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 404000, "net_income_continuing_ops": null, "net_income_to_common": 404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14981000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8607000, "shares_outstanding": 12678929, "operating_cash_flow": -628000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -134000, "shares_issued": null, "net_debt_issued": -2500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1765000", "netIncome": "404000", "grossProfit": "19718000", "totalRevenue": "23410000", "costOfRevenue": "3692000", "interestExpense": "136000", "operatingIncome": "838000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "910000" }, "balance": { "totalDebt": "1456000", "totalAssets": "14981000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12678929", "totalCurrentAssets": "12476000", "totalShareholderEquity": "8607000", "totalCurrentLiabilities": "5659000", "cashAndShortTermInvestments": "5677000" }, "cashflow": { "freeCashFlow": "-1883000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-628000", "repurchaseOfStock": "-134000", "capitalExpenditures": "-1255000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "income_statement": { "revenue": 24097000, "cost_of_revenue": 3898000, "gross_profit": 20199000, "ebit": 1105000, "ebitda": 2059000, "pretax_income": null, "tax_provision": null, "net_income": 955000, "net_income_to_common": 955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11174000, "total_current_assets": 15864000, "total_assets": 18592000, "short_term_debt": 2500000, "long_term_debt": 0, "total_debt": 5008000, "total_liabilities": null, "total_equity": 8263000, "shares_outstanding": 12739622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4035000, "capital_expenditure": -138000, "free_cash_flow": 3897000, "dividends_paid": null, "share_repurchases": -567000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398330, "ticker_id": 31355, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2059000", "netIncome": "955000", "grossProfit": "20199000", "totalRevenue": "24097000", "costOfRevenue": "3898000", "interestExpense": "160000", "operatingIncome": "1105000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "954000" }, "balance": { "totalDebt": "5008000", "totalAssets": "18592000", "longTermDebt": "0", "shortTermDebt": "2500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12739622", "totalCurrentAssets": "15864000", "totalShareholderEquity": "8263000", "totalCurrentLiabilities": "8480000", "cashAndShortTermInvestments": "11174000" }, "cashflow": { "freeCashFlow": "3897000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "4035000", "repurchaseOfStock": "-567000", "capitalExpenditures": "-138000" } }, "revenue": 24097000, "cost_of_revenue": 3898000, "gross_profit": 20199000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1105000, "depreciation_amortisation": 954000, "ebitda": 2059000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 955000, "net_income_continuing_ops": null, "net_income_to_common": 955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11174000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18592000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8480000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8263000, "shares_outstanding": 12739622, "operating_cash_flow": 4035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -567000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2059000", "netIncome": "955000", "grossProfit": "20199000", "totalRevenue": "24097000", "costOfRevenue": "3898000", "interestExpense": "160000", "operatingIncome": "1105000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "954000" }, "balance": { "totalDebt": "5008000", "totalAssets": "18592000", "longTermDebt": "0", "shortTermDebt": "2500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12739622", "totalCurrentAssets": "15864000", "totalShareholderEquity": "8263000", "totalCurrentLiabilities": "8480000", "cashAndShortTermInvestments": "11174000" }, "cashflow": { "freeCashFlow": "3897000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "4035000", "repurchaseOfStock": "-567000", "capitalExpenditures": "-138000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10752000, "total_current_assets": 17873000, "total_assets": 20441000, "short_term_debt": 508000, "long_term_debt": 626000, "total_debt": 1134000, "total_liabilities": null, "total_equity": 14361000, "shares_outstanding": 12689073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398324, "ticker_id": 31355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1134000", "totalAssets": "20441000", "longTermDebt": "626000", "shortTermDebt": "508000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12689073", "totalCurrentAssets": "17873000", "totalShareholderEquity": "14361000", "totalCurrentLiabilities": "5454000", "cashAndShortTermInvestments": "10752000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17873000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20441000, "short_term_debt": 508000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5454000, "long_term_debt": 626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14361000, "shares_outstanding": 12689073, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1134000", "totalAssets": "20441000", "longTermDebt": "626000", "shortTermDebt": "508000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12689073", "totalCurrentAssets": "17873000", "totalShareholderEquity": "14361000", "totalCurrentLiabilities": "5454000", "cashAndShortTermInvestments": "10752000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12833000, "total_current_assets": 19898000, "total_assets": 21984000, "short_term_debt": 526000, "long_term_debt": 0, "total_debt": 526000, "total_liabilities": null, "total_equity": 14103000, "shares_outstanding": 12689073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398325, "ticker_id": 31355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "526000", "totalAssets": "21984000", "longTermDebt": "0", "shortTermDebt": "526000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12689073", "totalCurrentAssets": "19898000", "totalShareholderEquity": "14103000", "totalCurrentLiabilities": "7881000", "cashAndShortTermInvestments": "12833000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21984000, "short_term_debt": 526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7881000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14103000, "shares_outstanding": 12689073, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "526000", "totalAssets": "21984000", "longTermDebt": "0", "shortTermDebt": "526000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12689073", "totalCurrentAssets": "19898000", "totalShareholderEquity": "14103000", "totalCurrentLiabilities": "7881000", "cashAndShortTermInvestments": "12833000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8852000, "total_current_assets": 16484000, "total_assets": 18886000, "short_term_debt": 431000, "long_term_debt": 202000, "total_debt": 633000, "total_liabilities": null, "total_equity": 12063000, "shares_outstanding": 12689073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398327, "ticker_id": 31355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:37.349148+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "633000", "totalAssets": "18886000", "longTermDebt": "202000", "shortTermDebt": "431000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12689073", "totalCurrentAssets": "16484000", "totalShareholderEquity": "12063000", "totalCurrentLiabilities": "6621000", "cashAndShortTermInvestments": "8852000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8852000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18886000, "short_term_debt": 431000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6621000, "long_term_debt": 202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12063000, "shares_outstanding": 12689073, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "633000", "totalAssets": "18886000", "longTermDebt": "202000", "shortTermDebt": "431000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12689073", "totalCurrentAssets": "16484000", "totalShareholderEquity": "12063000", "totalCurrentLiabilities": "6621000", "cashAndShortTermInvestments": "8852000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }