{ "ticker": { "uuid": "e3f41a17-af30-4bec-8073-a11c5e8dbec1", "symbol": "GAMA", "name": "Gamma Communications plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e3f41a17-af30-4bec-8073-a11c5e8dbec1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3f41a17-af30-4bec-8073-a11c5e8dbec1/" }, "ticker_metadata": { "id": 28333, "uuid": "e3f41a17-af30-4bec-8073-a11c5e8dbec1", "symbol": "GAMA", "name": "Gamma Communications plc", "asset_type": "equity", "market_cap": 869426112, "stock_exchange_id": 19, "industry": "Telecom Services", "sector": "Communication Services", "description": "Gamma Communications plc provides technology-based communications and software services to small, medium, and large-sized organizations in the United Kingdom, rest of Europe, and internationally. The company offers Gamma Enable that enables products and platforms link business and customers to the telephone network; Gamma Connect, which allows businesses to communicate by connecting people through voice, video and chat; Gamma SIP Trunks to connect site's on-premise telephone system directly into the Gamma network through an internet connection to carry and terminate calls across the public telephone network; connectivity and broadband, mobile and FireXchnage, and FUSION IoT solutions; Gamma Connect, a connectivity for voice and data; PhoneLine+, a landline replacement service using VoIP technology to deliver voice calls over the broadband network; CircleLoop, a cloud-based telephony product through web, desktop, and mobile applications; cloud-based communication solutions under the Horizon Cloud Phone System and iPECS names; cloud connect for Webex calling; and Microsoft Teams Phone. It also provides Gamma Experience that blends products and designs enterprise-grade solution; Webex for Gamma; GammaUCX, a voice-integration platform; Amazon Connect, a contact centre platform; Horizon Contact, a cloud-based customer engagement platform; secure payments with PCI compliance; Cirrus Contact Centre, which combines technologies, such as CRM, WFO, analytics, and omni-channel; Gamma Contact for Service Providers, an omnichannel contact center solution; Gamma Secure, a managed cyber security solution; Cyber Maturity Assessment, Vulnerability Management, managed SOP, safeweb, security awareness, and Gamma Managed Detection and Response solutions; Gamma, enterprise managed, managed networks, and Clearing as a service solutions; and Gamma Toolbox, which provides tools and services for businesses. The company was founded in 2002 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3f41a17-af30-4bec-8073-a11c5e8dbec1", "symbol": "GAMA", "name": "Gamma Communications plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e3f41a17-af30-4bec-8073-a11c5e8dbec1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3f41a17-af30-4bec-8073-a11c5e8dbec1/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.28, "value": 0.29, "quality": 0.82, "momentum": 0.17, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 943.5, "market_cap": 86964068769, "pe_ratio": 1339.9702, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0015, "shareholder_yield": 0.0007, "roe": 0.1687, "piotroski_f_score": 5, "momentum_12_1": -0.2202, "volatility_252d": 0.3224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.246628+00:00", "batch_id": "" }, "size": { "price_close": 943.5, "market_cap": 86964068769, "market_cap_usd": 86964068769, "enterprise_value": 86948268769, "shares_outstanding": 92171774, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1339.9702, "pb_ratio": 226.0568, "ptbv_ratio": 226.0568, "ps_ratio": 134.661, "pcf_ratio": 983.7564, "pfcf_ratio": 1356.6937, "ev_ebitda": 649.8376, "ev_ebit": 856.6332, "ev_sales": 134.6365, "ev_fcf": 1356.4473, "earnings_yield": 0.0007, "fcf_yield": 0.0007, "price_to_sales": 134.661, "price_to_book": 226.0568, "price_to_cashflow": 983.7564, "ebitda_to_ev": 0.0015, "sales_yield": 0.0074 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0005, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.5392, "operating_margin": 0.1572, "net_margin": 0.1005, "ebitda_margin": 0.2072, "fcf_margin": 0.0993, "roe": 0.1687, "roa": 0.1045, "roic": 0.2064, "roc_greenblatt": null, "asset_turnover": 1.0394, "cash_conversion": 0.9877, "accruals_ratio": -0.0378, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5604, "external_financing": 0.074 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1181, "debt_to_assets": 0.0127, "interest_coverage": 16.6393, "current_ratio": 1.4047, "quick_ratio": 1.4047, "net_debt": -15800000, "local_beta": 0.4948, "volatility_252d": 0.3224, "volatility_60d": 0.7928, "max_drawdown_12m": -0.3925, "risk_adjusted_momentum": -0.6831 }, "growth": { "revenue_growth_1y": 0.1146, "revenue_growth_3y_cagr": 0.1005, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0338, "eps_growth_3y_cagr": 0.096, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1303, "book_value_growth_1y": 0.0731, "revenue_growth": 0.1146, "earnings_growth": -0.0338 }, "momentum": { "price_return_1m": 0.0221, "price_return_3m": 0.0462, "price_return_6m": 0.0039, "price_return_9m": -0.0995, "price_return_12m": -0.2029, "price_return_12m_ex1m": -0.2202, "momentum_6m": 0.0039, "momentum_12m": -0.2029, "momentum_12_1": -0.2202, "distance_from_52w_high": -0.1822, "distance_from_52w_low": 0.3461, "relative_strength": -0.3761 }, "raw_ttm": { "revenue_ttm": 645800000, "gross_profit_ttm": 348200000, "ebit_ttm": 101500000, "ebitda_ttm": 133800000, "net_income_ttm": 64900000, "eps_diluted_ttm": 0.7041, "operating_cash_flow_ttm": 88400000, "capital_expenditure_ttm": -24300000, "fcf_ttm": 64100000, "dividends_paid_ttm": -18900000, "share_repurchases_ttm": -45100000, "shares_issued_ttm": 900000, "interest_expense_ttm": 6100000, "cash_and_equivalents": 23700000, "total_current_assets": 154100000, "total_current_liabilities": 109700000, "net_ppe": null, "total_assets": 621300000, "total_debt": 7900000, "total_equity": 384700000, "net_working_capital": 20700000, "book_value_per_share": 4.1737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1737 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 46, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 52, "rank_pcf": 61, "rank_ev_ebitda": 49, "rank_ev_ebit": 55, "rank_earnings_yield": 44, "rank_fcf_yield": 43, "rank_dividend_yield": 44, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 22, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 37, "rank_fcf_margin": 38, "rank_piotroski": 53, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74 }, "composites": { "value_composite": 71, "quality_composite": 18, "momentum_composite": 83, "growth_composite": 33, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 73, "vc2_composite": 45, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.4876, "os_score": 0.28, "value_percentile": 0.29, "quality_percentile": 0.82, "momentum_percentile": 0.17, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8680, "ticker_id": 28333, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.246628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 943.5, "market_cap": 86964068769, "market_cap_usd": 86964068769, "enterprise_value": 86948268769, "shares_outstanding": 92171774, "fx_rate_to_usd": null, "pe_ratio": 1339.97024297, "pb_ratio": 226.05684629, "ptbv_ratio": 226.05684629, "ps_ratio": 134.66099221, "pcf_ratio": 983.75643404, "pfcf_ratio": 1356.69374055, "ev_ebitda": 649.83758422, "ev_ebit": 856.63318984, "ev_sales": 134.63652643, "ev_fcf": 1356.44725069, "earnings_yield": 0.00074629, "fcf_yield": 0.00073722, "dividend_yield": 0.00021733, "buyback_yield": 0.00050826, "shareholder_yield": 0.00072559, "debt_paydown_yield": 0, "total_yield": 0.00072559, "gross_margin": 0.53917622, "operating_margin": 0.1571694, "net_margin": 0.10049551, "ebitda_margin": 0.20718489, "fcf_margin": 0.09925674, "roe": 0.16870289, "roa": 0.10445839, "roic": 0.20635674, "roc_greenblatt": null, "asset_turnover": 1.03943345, "cash_conversion": 0.98767334, "accruals_ratio": -0.03782392, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1180867, "debt_to_assets": 0.01271527, "interest_coverage": 16.63934426, "current_ratio": 1.4047402, "quick_ratio": 1.4047402, "net_debt": -15800000, "revenue_growth_1y": 0.11460131, "revenue_growth_3y_cagr": 0.10045311, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03383484, "eps_growth_3y_cagr": 0.0959715, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1302578, "book_value_growth_1y": 0.07314402, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.126208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02214388, "price_return_3m": 0.04616772, "price_return_6m": 0.0038758, "price_return_9m": -0.09950931, "price_return_12m": -0.20294405, "price_return_12m_ex1m": -0.22021159, "distance_from_52w_high": -0.18222337, "distance_from_52w_low": 0.34613879, "relative_strength": -0.37608463, "local_beta": 0.4948, "volatility_252d": 0.322386, "volatility_60d": 0.792755, "max_drawdown_12m": -0.392502, "revenue_ttm": 645800000, "gross_profit_ttm": 348200000, "ebit_ttm": 101500000, "ebitda_ttm": 133800000, "net_income_ttm": 64900000, "eps_diluted_ttm": 0.70412011, "operating_cash_flow_ttm": 88400000, "capital_expenditure_ttm": -24300000, "fcf_ttm": 64100000, "dividends_paid_ttm": -18900000, "share_repurchases_ttm": -45100000, "shares_issued_ttm": 900000, "interest_expense_ttm": 6100000, "cash_and_equivalents": 23700000, "total_current_assets": 154100000, "total_current_liabilities": 109700000, "net_ppe": null, "total_assets": 621300000, "total_debt": 7900000, "total_equity": 384700000, "net_working_capital": 20700000, "book_value_per_share": 4.17372893, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.17372893, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 46, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 52, "rank_pcf": 61, "rank_ev_ebitda": 49, "rank_ev_ebit": 55, "rank_earnings_yield": 44, "rank_fcf_yield": 43, "rank_dividend_yield": 44, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 22, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 37, "rank_fcf_margin": 38, "rank_piotroski": 53, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74, "value_composite": 71, "quality_composite": 18, "momentum_composite": 83, "growth_composite": 33, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 73, "vc2_composite": 45, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 943.5, "os": 0.28, "value": 0.29, "quality": 0.82, "momentum": 0.17, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1339.9702, "earnings_yield": 0.0007, "shareholder_yield": 0.0007, "roe": 0.1687, "momentum_12_1": -0.2202, "complete_fields": { "id": 8680, "ticker_id": 28333, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.246628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 943.5, "market_cap": 86964068769, "market_cap_usd": 86964068769, "enterprise_value": 86948268769, "shares_outstanding": 92171774, "fx_rate_to_usd": null, "pe_ratio": 1339.97024297, "pb_ratio": 226.05684629, "ptbv_ratio": 226.05684629, "ps_ratio": 134.66099221, "pcf_ratio": 983.75643404, "pfcf_ratio": 1356.69374055, "ev_ebitda": 649.83758422, "ev_ebit": 856.63318984, "ev_sales": 134.63652643, "ev_fcf": 1356.44725069, "earnings_yield": 0.00074629, "fcf_yield": 0.00073722, "dividend_yield": 0.00021733, "buyback_yield": 0.00050826, "shareholder_yield": 0.00072559, "debt_paydown_yield": 0, "total_yield": 0.00072559, "gross_margin": 0.53917622, "operating_margin": 0.1571694, "net_margin": 0.10049551, "ebitda_margin": 0.20718489, "fcf_margin": 0.09925674, "roe": 0.16870289, "roa": 0.10445839, "roic": 0.20635674, "roc_greenblatt": null, "asset_turnover": 1.03943345, "cash_conversion": 0.98767334, "accruals_ratio": -0.03782392, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1180867, "debt_to_assets": 0.01271527, "interest_coverage": 16.63934426, "current_ratio": 1.4047402, "quick_ratio": 1.4047402, "net_debt": -15800000, "revenue_growth_1y": 0.11460131, "revenue_growth_3y_cagr": 0.10045311, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03383484, "eps_growth_3y_cagr": 0.0959715, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1302578, "book_value_growth_1y": 0.07314402, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.126208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02214388, "price_return_3m": 0.04616772, "price_return_6m": 0.0038758, "price_return_9m": -0.09950931, "price_return_12m": -0.20294405, "price_return_12m_ex1m": -0.22021159, "distance_from_52w_high": -0.18222337, "distance_from_52w_low": 0.34613879, "relative_strength": -0.37608463, "local_beta": 0.4948, "volatility_252d": 0.322386, "volatility_60d": 0.792755, "max_drawdown_12m": -0.392502, "revenue_ttm": 645800000, "gross_profit_ttm": 348200000, "ebit_ttm": 101500000, "ebitda_ttm": 133800000, "net_income_ttm": 64900000, "eps_diluted_ttm": 0.70412011, "operating_cash_flow_ttm": 88400000, "capital_expenditure_ttm": -24300000, "fcf_ttm": 64100000, "dividends_paid_ttm": -18900000, "share_repurchases_ttm": -45100000, "shares_issued_ttm": 900000, "interest_expense_ttm": 6100000, "cash_and_equivalents": 23700000, "total_current_assets": 154100000, "total_current_liabilities": 109700000, "net_ppe": null, "total_assets": 621300000, "total_debt": 7900000, "total_equity": 384700000, "net_working_capital": 20700000, "book_value_per_share": 4.17372893, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.17372893, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 46, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 52, "rank_pcf": 61, "rank_ev_ebitda": 49, "rank_ev_ebit": 55, "rank_earnings_yield": 44, "rank_fcf_yield": 43, "rank_dividend_yield": 44, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 22, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 37, "rank_fcf_margin": 38, "rank_piotroski": 53, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74, "value_composite": 71, "quality_composite": 18, "momentum_composite": 83, "growth_composite": 33, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 73, "vc2_composite": 45, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "income_statement": { "revenue": 645800000, "cost_of_revenue": 297600000, "gross_profit": 348200000, "ebit": 101500000, "ebitda": 133800000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23700000, "total_current_assets": 154100000, "total_assets": 621300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 384700000, "shares_outstanding": 92171774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88400000, "capital_expenditure": -24300000, "free_cash_flow": 64100000, "dividends_paid": -18900000, "share_repurchases": -45100000, "shares_issued": 900000, "net_debt_issued": 18400000 }, "complete_fields": { "id": 393959, "ticker_id": 28333, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133800000", "netIncome": "64900000", "grossProfit": "348200000", "totalRevenue": "645800000", "costOfRevenue": "297600000", "interestExpense": "6100000", "operatingIncome": "101500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "19400000", "depreciationAndAmortization": "40000000" }, "balance": { "totalDebt": null, "totalAssets": "621300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "92171774", "totalCurrentAssets": "154100000", "totalShareholderEquity": "384700000", "totalCurrentLiabilities": "109700000", "cashAndShortTermInvestments": "23700000" }, "cashflow": { "freeCashFlow": "64100000", "dividendsPaid": "-18900000", "issuanceOfDebt": "108500000", "issuanceOfStock": "900000", "repaymentOfDebt": "-90100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "88400000", "repurchaseOfStock": "-45100000", "capitalExpenditures": "-24300000" } }, "revenue": 645800000, "cost_of_revenue": 297600000, "gross_profit": 348200000, "research_and_development": 19400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101500000, "depreciation_amortisation": 40000000, "ebitda": 133800000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64900000, "net_income_continuing_ops": null, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 621300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 384700000, "shares_outstanding": 92171774, "operating_cash_flow": 88400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18900000, "share_repurchases": -45100000, "shares_issued": 900000, "net_debt_issued": 18400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133800000", "netIncome": "64900000", "grossProfit": "348200000", "totalRevenue": "645800000", "costOfRevenue": "297600000", "interestExpense": "6100000", "operatingIncome": "101500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "19400000", "depreciationAndAmortization": "40000000" }, "balance": { "totalDebt": null, "totalAssets": "621300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "92171774", "totalCurrentAssets": "154100000", "totalShareholderEquity": "384700000", "totalCurrentLiabilities": "109700000", "cashAndShortTermInvestments": "23700000" }, "cashflow": { "freeCashFlow": "64100000", "dividendsPaid": "-18900000", "issuanceOfDebt": "108500000", "issuanceOfStock": "900000", "repaymentOfDebt": "-90100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "88400000", "repurchaseOfStock": "-45100000", "capitalExpenditures": "-24300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "income_statement": { "revenue": 579400000, "cost_of_revenue": 279100000, "gross_profit": 300300000, "ebit": 90300000, "ebitda": 131200000, "pretax_income": null, "tax_provision": null, "net_income": 69800000, "net_income_to_common": 69800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153700000, "total_current_assets": 281100000, "total_assets": 528000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 7900000, "total_liabilities": null, "total_equity": 372500000, "shares_outstanding": 95776739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": -19200000, "free_cash_flow": 73700000, "dividends_paid": -17300000, "share_repurchases": -27300000, "shares_issued": 1800000, "net_debt_issued": -1500000 }, "complete_fields": { "id": 393962, "ticker_id": 28333, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131200000", "netIncome": "69800000", "grossProfit": "300300000", "totalRevenue": "579400000", "costOfRevenue": "279100000", "interestExpense": "1800000", "operatingIncome": "90300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "19700000", "depreciationAndAmortization": "33800000" }, "balance": { "totalDebt": "7900000", "totalAssets": "528000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95776739", "totalCurrentAssets": "281100000", "totalShareholderEquity": "372500000", "totalCurrentLiabilities": "95000000", "cashAndShortTermInvestments": "153700000" }, "cashflow": { "freeCashFlow": "73700000", "dividendsPaid": "-17300000", "issuanceOfDebt": "0", "issuanceOfStock": "1800000", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "92900000", "repurchaseOfStock": "-27300000", "capitalExpenditures": "-19200000" } }, "revenue": 579400000, "cost_of_revenue": 279100000, "gross_profit": 300300000, "research_and_development": 19700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90300000, "depreciation_amortisation": 33800000, "ebitda": 131200000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69800000, "net_income_continuing_ops": null, "net_income_to_common": 69800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 528000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 372500000, "shares_outstanding": 95776739, "operating_cash_flow": 92900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17300000, "share_repurchases": -27300000, "shares_issued": 1800000, "net_debt_issued": -1500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131200000", "netIncome": "69800000", "grossProfit": "300300000", "totalRevenue": "579400000", "costOfRevenue": "279100000", "interestExpense": "1800000", "operatingIncome": "90300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "19700000", "depreciationAndAmortization": "33800000" }, "balance": { "totalDebt": "7900000", "totalAssets": "528000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95776739", "totalCurrentAssets": "281100000", "totalShareholderEquity": "372500000", "totalCurrentLiabilities": "95000000", "cashAndShortTermInvestments": "153700000" }, "cashflow": { "freeCashFlow": "73700000", "dividendsPaid": "-17300000", "issuanceOfDebt": "0", "issuanceOfStock": "1800000", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "92900000", "repurchaseOfStock": "-27300000", "capitalExpenditures": "-19200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "income_statement": { "revenue": 521700000, "cost_of_revenue": 254500000, "gross_profit": 267200000, "ebit": 83000000, "ebitda": 103700000, "pretax_income": null, "tax_provision": null, "net_income": 53600000, "net_income_to_common": 53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136500000, "total_current_assets": 260500000, "total_assets": 474800000, "short_term_debt": 300000, "long_term_debt": 1400000, "total_debt": 11700000, "total_liabilities": null, "total_equity": 344000000, "shares_outstanding": 97462226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108200000, "capital_expenditure": -23000000, "free_cash_flow": 85200000, "dividends_paid": -15200000, "share_repurchases": 0, "shares_issued": 1900000, "net_debt_issued": -8200000 }, "complete_fields": { "id": 393963, "ticker_id": 28333, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103700000", "netIncome": "53600000", "grossProfit": "267200000", "totalRevenue": "521700000", "costOfRevenue": "254500000", "interestExpense": "900000", "operatingIncome": "83000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31300000" }, "balance": { "totalDebt": "11700000", "totalAssets": "474800000", "longTermDebt": "1400000", "shortTermDebt": "300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "97462226", "totalCurrentAssets": "260500000", "totalShareholderEquity": "344000000", "totalCurrentLiabilities": "89100000", "cashAndShortTermInvestments": "136500000" }, "cashflow": { "freeCashFlow": "85200000", "dividendsPaid": "-15200000", "issuanceOfDebt": null, "issuanceOfStock": "1900000", "repaymentOfDebt": "-8200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "108200000", "repurchaseOfStock": "0", "capitalExpenditures": "-23000000" } }, "revenue": 521700000, "cost_of_revenue": 254500000, "gross_profit": 267200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000000, "depreciation_amortisation": 31300000, "ebitda": 103700000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53600000, "net_income_continuing_ops": null, "net_income_to_common": 53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 474800000, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89100000, "long_term_debt": 1400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 344000000, "shares_outstanding": 97462226, "operating_cash_flow": 108200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15200000, "share_repurchases": 0, "shares_issued": 1900000, "net_debt_issued": -8200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103700000", "netIncome": "53600000", "grossProfit": "267200000", "totalRevenue": "521700000", "costOfRevenue": "254500000", "interestExpense": "900000", "operatingIncome": "83000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31300000" }, "balance": { "totalDebt": "11700000", "totalAssets": "474800000", "longTermDebt": "1400000", "shortTermDebt": "300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "97462226", "totalCurrentAssets": "260500000", "totalShareholderEquity": "344000000", "totalCurrentLiabilities": "89100000", "cashAndShortTermInvestments": "136500000" }, "cashflow": { "freeCashFlow": "85200000", "dividendsPaid": "-15200000", "issuanceOfDebt": null, "issuanceOfStock": "1900000", "repaymentOfDebt": "-8200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "108200000", "repurchaseOfStock": "0", "capitalExpenditures": "-23000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "income_statement": { "revenue": 484600000, "cost_of_revenue": 236900000, "gross_profit": 247700000, "ebit": 65400000, "ebitda": 93400000, "pretax_income": null, "tax_provision": null, "net_income": 49300000, "net_income_to_common": 49300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94600000, "total_current_assets": 221100000, "total_assets": 406800000, "short_term_debt": 400000, "long_term_debt": 1700000, "total_debt": 13200000, "total_liabilities": null, "total_equity": 298900000, "shares_outstanding": 96847301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84700000, "capital_expenditure": -20700000, "free_cash_flow": 64000000, "dividends_paid": -13300000, "share_repurchases": null, "shares_issued": 3100000, "net_debt_issued": -700000 }, "complete_fields": { "id": 393964, "ticker_id": 28333, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93400000", "netIncome": "49300000", "grossProfit": "247700000", "totalRevenue": "484600000", "costOfRevenue": "236900000", "interestExpense": "1300000", "operatingIncome": "65400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27200000" }, "balance": { "totalDebt": "13200000", "totalAssets": "406800000", "longTermDebt": "1700000", "shortTermDebt": "400000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "96847301", "totalCurrentAssets": "221100000", "totalShareholderEquity": "298900000", "totalCurrentLiabilities": "72600000", "cashAndShortTermInvestments": "94600000" }, "cashflow": { "freeCashFlow": "64000000", "dividendsPaid": "-13300000", "issuanceOfDebt": null, "issuanceOfStock": "3100000", "repaymentOfDebt": "-700000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "84700000", "repurchaseOfStock": null, "capitalExpenditures": "-20700000" } }, "revenue": 484600000, "cost_of_revenue": 236900000, "gross_profit": 247700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65400000, "depreciation_amortisation": 27200000, "ebitda": 93400000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49300000, "net_income_continuing_ops": null, "net_income_to_common": 49300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 221100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 406800000, "short_term_debt": 400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72600000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 298900000, "shares_outstanding": 96847301, "operating_cash_flow": 84700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13300000, "share_repurchases": null, "shares_issued": 3100000, "net_debt_issued": -700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93400000", "netIncome": "49300000", "grossProfit": "247700000", "totalRevenue": "484600000", "costOfRevenue": "236900000", "interestExpense": "1300000", "operatingIncome": "65400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27200000" }, "balance": { "totalDebt": "13200000", "totalAssets": "406800000", "longTermDebt": "1700000", "shortTermDebt": "400000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "96847301", "totalCurrentAssets": "221100000", "totalShareholderEquity": "298900000", "totalCurrentLiabilities": "72600000", "cashAndShortTermInvestments": "94600000" }, "cashflow": { "freeCashFlow": "64000000", "dividendsPaid": "-13300000", "issuanceOfDebt": null, "issuanceOfStock": "3100000", "repaymentOfDebt": "-700000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "84700000", "repurchaseOfStock": null, "capitalExpenditures": "-20700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 800000, "long_term_debt": 2500000, "total_debt": 15200000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393965, "ticker_id": 28333, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15200000", "totalAssets": null, "longTermDebt": "2500000", "shortTermDebt": "800000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15200000", "totalAssets": null, "longTermDebt": "2500000", "shortTermDebt": "800000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23700000, "total_current_assets": 154100000, "total_assets": 621300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 384700000, "shares_outstanding": 92171774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393958, "ticker_id": 28333, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "621300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "92171774", "totalCurrentAssets": "154100000", "totalShareholderEquity": "384700000", "totalCurrentLiabilities": "109700000", "cashAndShortTermInvestments": "23700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 621300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 384700000, "shares_outstanding": 92171774, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "621300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "92171774", "totalCurrentAssets": "154100000", "totalShareholderEquity": "384700000", "totalCurrentLiabilities": "109700000", "cashAndShortTermInvestments": "23700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25200000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 92098228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393960, "ticker_id": 28333, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "92098228", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "133300000", "cashAndShortTermInvestments": "25200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 92098228, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "92098228", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "133300000", "cashAndShortTermInvestments": "25200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153700000, "total_current_assets": 281100000, "total_assets": 528000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 7900000, "total_liabilities": null, "total_equity": 372500000, "shares_outstanding": 95776739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393961, "ticker_id": 28333, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:39.051021+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7900000", "totalAssets": "528000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95776739", "totalCurrentAssets": "281100000", "totalShareholderEquity": "372500000", "totalCurrentLiabilities": "95000000", "cashAndShortTermInvestments": "153700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 528000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 372500000, "shares_outstanding": 95776739, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7900000", "totalAssets": "528000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95776739", "totalCurrentAssets": "281100000", "totalShareholderEquity": "372500000", "totalCurrentLiabilities": "95000000", "cashAndShortTermInvestments": "153700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }