{ "ticker": { "uuid": "e400f18d-1e76-4cd9-9112-a1ac88d1ed08", "symbol": "CADL", "name": "Candel Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e400f18d-1e76-4cd9-9112-a1ac88d1ed08/", "api_url": "https://sharemaestro.com/factors/api/tickers/e400f18d-1e76-4cd9-9112-a1ac88d1ed08/" }, "ticker_metadata": { "id": 5208, "uuid": "e400f18d-1e76-4cd9-9112-a1ac88d1ed08", "symbol": "CADL", "name": "Candel Therapeutics Inc", "asset_type": "equity", "market_cap": 592756000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Candel Therapeutics Inc. is a pioneering biotechnology company leveraging oncolytic virus technology to develop targeted therapies that precisely attack cancer cells while preserving surrounding healthy tissue. The company aims to enhance anti-tumor immunity through its diverse pipeline, which addresses several difficult-to-treat malignancies. With a strong intellectual property portfolio and strategic alliances with leading research institutions, Candel is poised to drive significant advancements in cancer treatment, ultimately improving patient outcomes and contributing to the evolution of oncology.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e400f18d-1e76-4cd9-9112-a1ac88d1ed08", "symbol": "CADL", "name": "Candel Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e400f18d-1e76-4cd9-9112-a1ac88d1ed08/", "api_url": "https://sharemaestro.com/factors/api/tickers/e400f18d-1e76-4cd9-9112-a1ac88d1ed08/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 8.51, "market_cap": 530699743.47, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3943, "piotroski_f_score": 2, "momentum_12_1": 0.3825, "volatility_252d": 0.7025 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.262965+00:00", "batch_id": "" }, "size": { "price_close": 8.51, "market_cap": 530699743.47, "market_cap_usd": 530699743.47, "enterprise_value": 383793743.47, "shares_outstanding": 62361897, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.8448, "ptbv_ratio": 3.8448, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.4195, "ev_ebitda": null, "ev_ebit": -7.5187, "ev_sales": null, "ev_fcf": -8.2584, "earnings_yield": null, "fcf_yield": -0.1211, "price_to_sales": null, "price_to_book": 3.8448, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3943, "roa": -0.2695, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8539, "accruals_ratio": -0.0331, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.9402, "revenue_stability_5y": 0.8194, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4629, "net_debt_to_ebitda": 2.9208, "debt_to_assets": 0.2374, "interest_coverage": -15.1155, "current_ratio": 28.046, "quick_ratio": 28.046, "net_debt": -146906000, "local_beta": -0.0004, "volatility_252d": 0.7025, "volatility_60d": 1.6103, "max_drawdown_12m": -0.3519, "risk_adjusted_momentum": 0.5444 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5318, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0192, "price_return_3m": 0.7227, "price_return_6m": 0.5966, "price_return_9m": 0.702, "price_return_12m": 0.4089, "price_return_12m_ex1m": 0.3825, "momentum_6m": 0.5966, "momentum_12m": 0.4089, "momentum_12_1": 0.3825, "distance_from_52w_high": -0.0296, "distance_from_52w_low": 0.8703, "relative_strength": 0.251 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -749000, "ebit_ttm": -51045000, "ebitda_ttm": -50296000, "net_income_ttm": -54422000, "eps_diluted_ttm": -0.8727, "operating_cash_flow_ttm": -47732000, "capital_expenditure_ttm": 1259000, "fcf_ttm": -46473000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3377000, "cash_and_equivalents": 194834000, "total_current_assets": 197752000, "total_current_liabilities": 7051000, "net_ppe": null, "total_assets": 201920000, "total_debt": 47928000, "total_equity": 138029000, "net_working_capital": -3680000, "book_value_per_share": 2.2134, "retained_earnings": -239248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2134 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 596, "ticker_id": 5208, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.262965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.51, "market_cap": 530699743.47, "market_cap_usd": 530699743.47, "enterprise_value": 383793743.47, "shares_outstanding": 62361897, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.84484234, "ptbv_ratio": 3.84484234, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.4195284, "ev_ebitda": null, "ev_ebit": -7.51873334, "ev_sales": null, "ev_fcf": -8.25842411, "earnings_yield": null, "fcf_yield": -0.12108848, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.39427946, "roa": -0.26952258, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.85393775, "accruals_ratio": -0.03313193, "sbc_to_revenue": null, "debt_to_equity": 0.46288099, "net_debt_to_ebitda": 2.92082869, "debt_to_assets": 0.23736133, "interest_coverage": -15.11548712, "current_ratio": 28.04595093, "quick_ratio": 28.04595093, "net_debt": -146906000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53178873, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.940243, "revenue_stability_5y": 0.819394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01916168, "price_return_3m": 0.72267206, "price_return_6m": 0.59662289, "price_return_9m": 0.702, "price_return_12m": 0.4089404, "price_return_12m_ex1m": 0.38245033, "distance_from_52w_high": -0.02964652, "distance_from_52w_low": 0.87032967, "relative_strength": 0.25099935, "local_beta": -0.0004, "volatility_252d": 0.702526, "volatility_60d": 1.610281, "max_drawdown_12m": -0.35185185, "revenue_ttm": 0, "gross_profit_ttm": -749000, "ebit_ttm": -51045000, "ebitda_ttm": -50296000, "net_income_ttm": -54422000, "eps_diluted_ttm": -0.87268032, "operating_cash_flow_ttm": -47732000, "capital_expenditure_ttm": 1259000, "fcf_ttm": -46473000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3377000, "cash_and_equivalents": 194834000, "total_current_assets": 197752000, "total_current_liabilities": 7051000, "net_ppe": null, "total_assets": 201920000, "total_debt": 47928000, "total_equity": 138029000, "net_working_capital": -3680000, "book_value_per_share": 2.21335473, "retained_earnings": -239248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.21335473, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.51, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3943, "momentum_12_1": 0.3825, "complete_fields": { "id": 596, "ticker_id": 5208, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.262965+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.51, "market_cap": 530699743.47, "market_cap_usd": 530699743.47, "enterprise_value": 383793743.47, "shares_outstanding": 62361897, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.84484234, "ptbv_ratio": 3.84484234, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.4195284, "ev_ebitda": null, "ev_ebit": -7.51873334, "ev_sales": null, "ev_fcf": -8.25842411, "earnings_yield": null, "fcf_yield": -0.12108848, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.39427946, "roa": -0.26952258, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.85393775, "accruals_ratio": -0.03313193, "sbc_to_revenue": null, "debt_to_equity": 0.46288099, "net_debt_to_ebitda": 2.92082869, "debt_to_assets": 0.23736133, "interest_coverage": -15.11548712, "current_ratio": 28.04595093, "quick_ratio": 28.04595093, "net_debt": -146906000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53178873, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.940243, "revenue_stability_5y": 0.819394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01916168, "price_return_3m": 0.72267206, "price_return_6m": 0.59662289, "price_return_9m": 0.702, "price_return_12m": 0.4089404, "price_return_12m_ex1m": 0.38245033, "distance_from_52w_high": -0.02964652, "distance_from_52w_low": 0.87032967, "relative_strength": 0.25099935, "local_beta": -0.0004, "volatility_252d": 0.702526, "volatility_60d": 1.610281, "max_drawdown_12m": -0.35185185, "revenue_ttm": 0, "gross_profit_ttm": -749000, "ebit_ttm": -51045000, "ebitda_ttm": -50296000, "net_income_ttm": -54422000, "eps_diluted_ttm": -0.87268032, "operating_cash_flow_ttm": -47732000, "capital_expenditure_ttm": 1259000, "fcf_ttm": -46473000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3377000, "cash_and_equivalents": 194834000, "total_current_assets": 197752000, "total_current_liabilities": 7051000, "net_ppe": null, "total_assets": 201920000, "total_debt": 47928000, "total_equity": 138029000, "net_working_capital": -3680000, "book_value_per_share": 2.21335473, "retained_earnings": -239248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.21335473, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 845000, "gross_profit": -845000, "ebit": -36063000, "ebitda": -35218000, "pretax_income": -38182000, "tax_provision": null, "net_income": -38182000, "net_income_to_common": -38182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119731000, "total_current_assets": 119731000, "total_assets": 125195000, "short_term_debt": 445000, "long_term_debt": 47130000, "total_debt": 47575000, "total_liabilities": 73273000, "total_equity": 51922000, "shares_outstanding": 52958644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38311000, "capital_expenditure": 587000, "free_cash_flow": -37724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35446, "ticker_id": 5208, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36063000", "ebitda": "-35218000", "netIncome": "-38182000", "grossProfit": "-845000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "845000", "interestIncome": "3915000", "incomeBeforeTax": "-38182000", "interestExpense": "2119000", "operatingIncome": "-48266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1796000", "nonInterestIncome": "None", "operatingExpenses": "48266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "17770000", "netIncomeFromContinuingOperations": "-38182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "125195000", "longTermDebt": "47130000", "shortTermDebt": "445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230387000", "totalLiabilities": "73273000", "otherCurrentAssets": "1658000", "totalCurrentAssets": "119731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5464000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1904000", "totalShareholderEquity": "51922000", "capitalLeaseObligations": "1904000", "otherCurrentLiabilities": "7423000", "totalCurrentLiabilities": "8997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64276000", "cashAndShortTermInvestments": "119731000", "commonStockSharesOutstanding": "52958644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38311000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56098000", "cashflowFromInvestment": "-560000", "stockBasedCompensation": "3817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 845000, "gross_profit": -845000, "research_and_development": 30496000, "selling_general_admin": 17770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36063000, "depreciation_amortisation": 845000, "ebitda": -35218000, "interest_expense": 2119000, "interest_income": null, "other_non_operating": null, "pretax_income": -38182000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38182000, "net_income_continuing_ops": -38182000, "net_income_to_common": -38182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119731000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5464000, "total_assets": 125195000, "short_term_debt": 445000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8997000, "long_term_debt": 47130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64276000, "total_liabilities": 73273000, "total_debt": 47575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230387000, "total_equity": 51922000, "shares_outstanding": 52958644, "operating_cash_flow": -38311000, "stock_based_compensation": 3817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56098000, "free_cash_flow": -37724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36063000", "ebitda": "-35218000", "netIncome": "-38182000", "grossProfit": "-845000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "845000", "interestIncome": "3915000", "incomeBeforeTax": "-38182000", "interestExpense": "2119000", "operatingIncome": "-48266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1796000", "nonInterestIncome": "None", "operatingExpenses": "48266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "17770000", "netIncomeFromContinuingOperations": "-38182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "125195000", "longTermDebt": "47130000", "shortTermDebt": "445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230387000", "totalLiabilities": "73273000", "otherCurrentAssets": "1658000", "totalCurrentAssets": "119731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5464000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1904000", "totalShareholderEquity": "51922000", "capitalLeaseObligations": "1904000", "otherCurrentLiabilities": "7423000", "totalCurrentLiabilities": "8997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64276000", "cashAndShortTermInvestments": "119731000", "commonStockSharesOutstanding": "52958644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38311000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56098000", "cashflowFromInvestment": "-560000", "stockBasedCompensation": "3817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 990000, "gross_profit": -990000, "ebit": -53087000, "ebitda": -52097000, "pretax_income": -55177000, "tax_provision": null, "net_income": -55177000, "net_income_to_common": -55177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102654000, "total_current_assets": 103804000, "total_assets": 106866000, "short_term_debt": 10461000, "long_term_debt": 2603000, "total_debt": 13064000, "total_liabilities": 40539000, "total_equity": 66327000, "shares_outstanding": 31675076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27023000, "capital_expenditure": 16000, "free_cash_flow": -27007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35451, "ticker_id": 5208, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53087000", "ebitda": "-52097000", "netIncome": "-55177000", "grossProfit": "-990000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "990000", "interestIncome": "1086000", "incomeBeforeTax": "-55177000", "interestExpense": "2090000", "operatingIncome": "-33371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1004000", "nonInterestIncome": "None", "operatingExpenses": "33371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000", "sellingGeneralAndAdministrative": "14057000", "netIncomeFromContinuingOperations": "-55177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "106866000", "longTermDebt": "2603000", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192205000", "totalLiabilities": "40539000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "103804000", "currentLongTermDebt": "9895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3062000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13471000", "totalShareholderEquity": "66327000", "capitalLeaseObligations": "973000", "otherCurrentLiabilities": "26831000", "totalCurrentLiabilities": "37529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "102654000", "commonStockSharesOutstanding": "31675076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27023000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94280000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "5312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 990000, "gross_profit": -990000, "research_and_development": 19314000, "selling_general_admin": 14057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53087000, "depreciation_amortisation": 990000, "ebitda": -52097000, "interest_expense": 2090000, "interest_income": null, "other_non_operating": null, "pretax_income": -55177000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55177000, "net_income_continuing_ops": -55177000, "net_income_to_common": -55177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3062000, "total_assets": 106866000, "short_term_debt": 10461000, "accounts_payable": 237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37529000, "long_term_debt": 2603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3010000, "total_liabilities": 40539000, "total_debt": 13064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192205000, "total_equity": 66327000, "shares_outstanding": 31675076, "operating_cash_flow": -27023000, "stock_based_compensation": 5312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94280000, "free_cash_flow": -27007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53087000", "ebitda": "-52097000", "netIncome": "-55177000", "grossProfit": "-990000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "990000", "interestIncome": "1086000", "incomeBeforeTax": "-55177000", "interestExpense": "2090000", "operatingIncome": "-33371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1004000", "nonInterestIncome": "None", "operatingExpenses": "33371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000", "sellingGeneralAndAdministrative": "14057000", "netIncomeFromContinuingOperations": "-55177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "106866000", "longTermDebt": "2603000", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192205000", "totalLiabilities": "40539000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "103804000", "currentLongTermDebt": "9895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3062000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13471000", "totalShareholderEquity": "66327000", "capitalLeaseObligations": "973000", "otherCurrentLiabilities": "26831000", "totalCurrentLiabilities": "37529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "102654000", "commonStockSharesOutstanding": "31675076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27023000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94280000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "5312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 31000, "cost_of_revenue": 23980000, "gross_profit": -23980000, "ebit": -35344000, "ebitda": -34384000, "pretax_income": -37939000, "tax_provision": null, "net_income": -37939000, "net_income_to_common": -37939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35413000, "total_current_assets": 36797000, "total_assets": 41201000, "short_term_debt": 9406000, "long_term_debt": 12383000, "total_debt": 21789000, "total_liabilities": 28456000, "total_equity": 12745000, "shares_outstanding": 28935289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34244000, "capital_expenditure": 457000, "free_cash_flow": -33787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35456, "ticker_id": 5208, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35344000", "ebitda": "-34384000", "netIncome": "-37939000", "grossProfit": "-23980000", "depreciation": "None", "totalRevenue": "31000", "costOfRevenue": "23980000", "interestIncome": "2081000", "incomeBeforeTax": "-37939000", "interestExpense": "2595000", "operatingIncome": "-38391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "38391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "13885000", "netIncomeFromContinuingOperations": "-31927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "41201000", "longTermDebt": "12383000", "shortTermDebt": "9406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137028000", "totalLiabilities": "28456000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "36797000", "currentLongTermDebt": "8893000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4404000", "currentAccountsPayable": "422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22762000", "totalShareholderEquity": "12745000", "capitalLeaseObligations": "1486000", "otherCurrentLiabilities": "4356000", "totalCurrentLiabilities": "14184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14272000", "cashAndShortTermInvestments": "35413000", "commonStockSharesOutstanding": "28935289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34244000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-280000", "stockBasedCompensation": "3091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31000, "cost_of_revenue": 23980000, "gross_profit": -23980000, "research_and_development": 24506000, "selling_general_admin": 13885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35344000, "depreciation_amortisation": 960000, "ebitda": -34384000, "interest_expense": 2595000, "interest_income": null, "other_non_operating": null, "pretax_income": -37939000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37939000, "net_income_continuing_ops": -31927000, "net_income_to_common": -37939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4404000, "total_assets": 41201000, "short_term_debt": 9406000, "accounts_payable": 422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14184000, "long_term_debt": 12383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14272000, "total_liabilities": 28456000, "total_debt": 21789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137028000, "total_equity": 12745000, "shares_outstanding": 28935289, "operating_cash_flow": -34244000, "stock_based_compensation": 3091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000, "free_cash_flow": -33787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35344000", "ebitda": "-34384000", "netIncome": "-37939000", "grossProfit": "-23980000", "depreciation": "None", "totalRevenue": "31000", "costOfRevenue": "23980000", "interestIncome": "2081000", "incomeBeforeTax": "-37939000", "interestExpense": "2595000", "operatingIncome": "-38391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "38391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "13885000", "netIncomeFromContinuingOperations": "-31927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "41201000", "longTermDebt": "12383000", "shortTermDebt": "9406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137028000", "totalLiabilities": "28456000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "36797000", "currentLongTermDebt": "8893000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4404000", "currentAccountsPayable": "422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22762000", "totalShareholderEquity": "12745000", "capitalLeaseObligations": "1486000", "otherCurrentLiabilities": "4356000", "totalCurrentLiabilities": "14184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14272000", "cashAndShortTermInvestments": "35413000", "commonStockSharesOutstanding": "28935289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34244000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-280000", "stockBasedCompensation": "3091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 125000, "cost_of_revenue": 987000, "gross_profit": 125000, "ebit": -17086000, "ebitda": -16308000, "pretax_income": -18794000, "tax_provision": -15928000, "net_income": -18794000, "net_income_to_common": -18794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70058000, "total_current_assets": 71945000, "total_assets": 78519000, "short_term_debt": 464000, "long_term_debt": 20850000, "total_debt": 21314000, "total_liabilities": 30805000, "total_equity": 47714000, "shares_outstanding": 28823480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31419000, "capital_expenditure": 1297000, "free_cash_flow": -30122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35461, "ticker_id": 5208, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17086000", "ebitda": "-16308000", "netIncome": "-18794000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "987000", "interestIncome": "1218000", "incomeBeforeTax": "-18794000", "interestExpense": "1708000", "operatingIncome": "-34674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15928000", "reportedCurrency": "USD", "netInterestIncome": "-490000", "nonInterestIncome": "None", "operatingExpenses": "34799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000", "sellingGeneralAndAdministrative": "14060000", "netIncomeFromContinuingOperations": "-18794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "78519000", "longTermDebt": "20850000", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99089000", "totalLiabilities": "30805000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "71945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6574000", "currentAccountsPayable": "380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5480000", "shortLongTermDebtTotal": "22800000", "totalShareholderEquity": "47714000", "capitalLeaseObligations": "1950000", "otherCurrentLiabilities": "4771000", "totalCurrentLiabilities": "5615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25189999", "cashAndShortTermInvestments": "70058000", "commonStockSharesOutstanding": "28823480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31419000", "capitalExpenditures": "1297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19974000", "cashflowFromInvestment": "-1297000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125000, "cost_of_revenue": 987000, "gross_profit": 125000, "research_and_development": 20787000, "selling_general_admin": 14060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17086000, "depreciation_amortisation": 778000, "ebitda": -16308000, "interest_expense": 1708000, "interest_income": null, "other_non_operating": null, "pretax_income": -18794000, "tax_provision": -15928000, "effective_tax_rate": null, "net_income": -18794000, "net_income_continuing_ops": -18794000, "net_income_to_common": -18794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6574000, "total_assets": 78519000, "short_term_debt": 464000, "accounts_payable": 380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5615000, "long_term_debt": 20850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25189999, "total_liabilities": 30805000, "total_debt": 21314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99089000, "total_equity": 47714000, "shares_outstanding": 28823480, "operating_cash_flow": -31419000, "stock_based_compensation": 2307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19974000, "free_cash_flow": -30122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17086000", "ebitda": "-16308000", "netIncome": "-18794000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "987000", "interestIncome": "1218000", "incomeBeforeTax": "-18794000", "interestExpense": "1708000", "operatingIncome": "-34674000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15928000", "reportedCurrency": "USD", "netInterestIncome": "-490000", "nonInterestIncome": "None", "operatingExpenses": "34799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000", "sellingGeneralAndAdministrative": "14060000", "netIncomeFromContinuingOperations": "-18794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "78519000", "longTermDebt": "20850000", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99089000", "totalLiabilities": "30805000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "71945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6574000", "currentAccountsPayable": "380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5480000", "shortLongTermDebtTotal": "22800000", "totalShareholderEquity": "47714000", "capitalLeaseObligations": "1950000", "otherCurrentLiabilities": "4771000", "totalCurrentLiabilities": "5615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25189999", "cashAndShortTermInvestments": "70058000", "commonStockSharesOutstanding": "28823480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31419000", "capitalExpenditures": "1297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19974000", "cashflowFromInvestment": "-1297000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 125000, "cost_of_revenue": 232000, "gross_profit": 125000, "ebit": -36071000, "ebitda": -35839000, "pretax_income": -36124000, "tax_provision": 10398000, "net_income": -36124000, "net_income_to_common": -36124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82642000, "total_current_assets": 84945000, "total_assets": 89205000, "short_term_debt": null, "long_term_debt": 560000, "total_debt": 560000, "total_liabilities": 25068000, "total_equity": 64137000, "shares_outstanding": 28689842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22218000, "capital_expenditure": 1835000, "free_cash_flow": -20383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35466, "ticker_id": 5208, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36071000", "ebitda": "-35839000", "netIncome": "-36124000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "232000", "interestIncome": "None", "incomeBeforeTax": "-36124000", "interestExpense": "53000", "operatingIncome": "-25726000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10398000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "25851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15178000", "otherNonOperatingIncome": "-10398000", "costofGoodsAndServicesSold": "232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "10673000", "netIncomeFromContinuingOperations": "-36124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "89205000", "longTermDebt": "560000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80295000", "totalLiabilities": "25068000", "otherCurrentAssets": "2303000", "totalCurrentAssets": "84945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4260000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3836000", "shortLongTermDebtTotal": "560000", "totalShareholderEquity": "64137000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3772000", "totalCurrentLiabilities": "5362000", "otherNonCurrentLiabilities": "18252000", "totalNonCurrentLiabilities": "19706000", "cashAndShortTermInvestments": "82642000", "commonStockSharesOutstanding": "28689842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22218000", "capitalExpenditures": "1835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71800000", "cashflowFromInvestment": "-1835000", "stockBasedCompensation": "2963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125000, "cost_of_revenue": 232000, "gross_profit": 125000, "research_and_development": 15178000, "selling_general_admin": 10673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36071000, "depreciation_amortisation": 232000, "ebitda": -35839000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -36124000, "tax_provision": 10398000, "effective_tax_rate": null, "net_income": -36124000, "net_income_continuing_ops": -36124000, "net_income_to_common": -36124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82642000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4260000, "total_assets": 89205000, "short_term_debt": null, "accounts_payable": 1590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5362000, "long_term_debt": 560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19706000, "total_liabilities": 25068000, "total_debt": 560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80295000, "total_equity": 64137000, "shares_outstanding": 28689842, "operating_cash_flow": -22218000, "stock_based_compensation": 2963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71800000, "free_cash_flow": -20383000, "net_change_in_cash": 47747000 }, "raw_data": { "income": { "ebit": "-36071000", "ebitda": "-35839000", "netIncome": "-36124000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "232000", "interestIncome": "None", "incomeBeforeTax": "-36124000", "interestExpense": "53000", "operatingIncome": "-25726000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10398000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "25851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15178000", "otherNonOperatingIncome": "-10398000", "costofGoodsAndServicesSold": "232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "10673000", "netIncomeFromContinuingOperations": "-36124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "89205000", "longTermDebt": "560000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80295000", "totalLiabilities": "25068000", "otherCurrentAssets": "2303000", "totalCurrentAssets": "84945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4260000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3836000", "shortLongTermDebtTotal": "560000", "totalShareholderEquity": "64137000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3772000", "totalCurrentLiabilities": "5362000", "otherNonCurrentLiabilities": "18252000", "totalNonCurrentLiabilities": "19706000", "cashAndShortTermInvestments": "82642000", "commonStockSharesOutstanding": "28689842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22218000", "capitalExpenditures": "1835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71800000", "cashflowFromInvestment": "-1835000", "stockBasedCompensation": "2963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 125000, "cost_of_revenue": null, "gross_profit": 125000, "ebit": -13186000, "ebitda": -13095000, "pretax_income": -17680000, "tax_provision": 4494000, "net_income": -17680000, "net_income_to_common": -17680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35053000, "total_current_assets": 35146000, "total_assets": 38282000, "short_term_debt": 463000, "long_term_debt": 483000, "total_debt": 946000, "total_liabilities": 61844000, "total_equity": -23562000, "shares_outstanding": 18714351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9071000, "capital_expenditure": 1476000, "free_cash_flow": -7595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35471, "ticker_id": 5208, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13186000", "ebitda": "-13095000", "netIncome": "-17680000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "None", "interestIncome": "111000", "incomeBeforeTax": "-17680000", "interestExpense": "111000", "operatingIncome": "-13810000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4494000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "13935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "5181000", "netIncomeFromContinuingOperations": "-17680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "38282000", "longTermDebt": "483000", "shortTermDebt": "463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44171000", "totalLiabilities": "61844000", "otherCurrentAssets": "93000", "totalCurrentAssets": "35146000", "currentLongTermDebt": "463000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136000", "currentAccountsPayable": "921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2787000", "shortLongTermDebtTotal": "946000", "totalShareholderEquity": "-23562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3329000", "totalCurrentLiabilities": "4713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57131000", "cashAndShortTermInvestments": "35053000", "commonStockSharesOutstanding": "18714351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9071000", "capitalExpenditures": "1476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000", "cashflowFromInvestment": "38455000", "stockBasedCompensation": "2107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125000, "cost_of_revenue": null, "gross_profit": 125000, "research_and_development": 8754000, "selling_general_admin": 5181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13186000, "depreciation_amortisation": 91000, "ebitda": -13095000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -17680000, "tax_provision": 4494000, "effective_tax_rate": null, "net_income": -17680000, "net_income_continuing_ops": -17680000, "net_income_to_common": -17680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35053000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136000, "total_assets": 38282000, "short_term_debt": 463000, "accounts_payable": 921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4713000, "long_term_debt": 483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57131000, "total_liabilities": 61844000, "total_debt": 946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44171000, "total_equity": -23562000, "shares_outstanding": 18714351, "operating_cash_flow": -9071000, "stock_based_compensation": 2107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490000, "free_cash_flow": -7595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13186000", "ebitda": "-13095000", "netIncome": "-17680000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "None", "interestIncome": "111000", "incomeBeforeTax": "-17680000", "interestExpense": "111000", "operatingIncome": "-13810000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4494000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "13935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "5181000", "netIncomeFromContinuingOperations": "-17680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "38282000", "longTermDebt": "483000", "shortTermDebt": "463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44171000", "totalLiabilities": "61844000", "otherCurrentAssets": "93000", "totalCurrentAssets": "35146000", "currentLongTermDebt": "463000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136000", "currentAccountsPayable": "921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2787000", "shortLongTermDebtTotal": "946000", "totalShareholderEquity": "-23562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3329000", "totalCurrentLiabilities": "4713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57131000", "cashAndShortTermInvestments": "35053000", "commonStockSharesOutstanding": "18714351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9071000", "capitalExpenditures": "1476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000", "cashflowFromInvestment": "38455000", "stockBasedCompensation": "2107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 125000, "cost_of_revenue": 6607000, "gross_profit": 125000, "ebit": -8466000, "ebitda": -8423000, "pretax_income": -8240000, "tax_provision": -226000, "net_income": -8240000, "net_income_to_common": -8240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5179000, "total_current_assets": 45210000, "total_assets": 45901000, "short_term_debt": null, "long_term_debt": 420000, "total_debt": 420000, "total_liabilities": 53939000, "total_equity": -8038000, "shares_outstanding": 18714351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5177000, "capital_expenditure": 159000, "free_cash_flow": -5018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35475, "ticker_id": 5208, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8466000", "ebitda": "-8423000", "netIncome": "-8240000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "6607000", "interestIncome": "1070000", "incomeBeforeTax": "-8240000", "interestExpense": "1070000", "operatingIncome": "-9037000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-226000", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "9162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "2555000", "netIncomeFromContinuingOperations": "-8240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "45901000", "longTermDebt": "420000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26491000", "totalLiabilities": "53939000", "otherCurrentAssets": "153000", "totalCurrentAssets": "45210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691000", "currentAccountsPayable": "218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425000", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "-8038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1192000", "totalCurrentLiabilities": "1410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52529000", "cashAndShortTermInvestments": "5179000", "commonStockSharesOutstanding": "18714351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5177000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21979000", "cashflowFromInvestment": "-35741000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125000, "cost_of_revenue": 6607000, "gross_profit": 125000, "research_and_development": 6607000, "selling_general_admin": 2555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8466000, "depreciation_amortisation": 43000, "ebitda": -8423000, "interest_expense": 1070000, "interest_income": null, "other_non_operating": null, "pretax_income": -8240000, "tax_provision": -226000, "effective_tax_rate": null, "net_income": -8240000, "net_income_continuing_ops": -8240000, "net_income_to_common": -8240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5179000, "short_term_investments": 39878000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691000, "total_assets": 45901000, "short_term_debt": null, "accounts_payable": 218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410000, "long_term_debt": 420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52529000, "total_liabilities": 53939000, "total_debt": 420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26491000, "total_equity": -8038000, "shares_outstanding": 18714351, "operating_cash_flow": -5177000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21979000, "free_cash_flow": -5018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8466000", "ebitda": "-8423000", "netIncome": "-8240000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "6607000", "interestIncome": "1070000", "incomeBeforeTax": "-8240000", "interestExpense": "1070000", "operatingIncome": "-9037000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-226000", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "9162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "2555000", "netIncomeFromContinuingOperations": "-8240000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "45901000", "longTermDebt": "420000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26491000", "totalLiabilities": "53939000", "otherCurrentAssets": "153000", "totalCurrentAssets": "45210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691000", "currentAccountsPayable": "218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425000", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "-8038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1192000", "totalCurrentLiabilities": "1410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52529000", "cashAndShortTermInvestments": "5179000", "commonStockSharesOutstanding": "18714351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5177000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21979000", "cashflowFromInvestment": "-35741000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 149000, "gross_profit": -149000, "ebit": -7297000, "ebitda": -7148000, "pretax_income": -8861000, "tax_provision": null, "net_income": -8861000, "net_income_to_common": -8861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194834000, "total_current_assets": 197752000, "total_assets": 201920000, "short_term_debt": 453000, "long_term_debt": 47475000, "total_debt": 47928000, "total_liabilities": 63891000, "total_equity": 138029000, "shares_outstanding": 62361897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18037000, "capital_expenditure": 675000, "free_cash_flow": -17362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35444, "ticker_id": 5208, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7297000", "ebitda": "-7148000", "netIncome": "-8861000", "grossProfit": "-149000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "149000", "interestIncome": "1322000", "incomeBeforeTax": "-8861000", "interestExpense": "1564000", "operatingIncome": "-16284000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "16284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "6444000", "netIncomeFromContinuingOperations": "-8861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "733000", "currentDebt": "None", "investments": "None", "totalAssets": "201920000", "longTermDebt": "47475000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239248000", "totalLiabilities": "63891000", "otherCurrentAssets": "2918000", "totalCurrentAssets": "197752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4168000", "currentAccountsPayable": "3036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796000", "totalShareholderEquity": "138029000", "capitalLeaseObligations": "1796000", "otherCurrentLiabilities": "3495000", "totalCurrentLiabilities": "7051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56840000", "cashAndShortTermInvestments": "194834000", "commonStockSharesOutstanding": "62361897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18037000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93815000", "cashflowFromInvestment": "-675000", "stockBasedCompensation": "1452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 149000, "gross_profit": -149000, "research_and_development": 9840000, "selling_general_admin": 6444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7297000, "depreciation_amortisation": 149000, "ebitda": -7148000, "interest_expense": 1564000, "interest_income": null, "other_non_operating": null, "pretax_income": -8861000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8861000, "net_income_continuing_ops": -8861000, "net_income_to_common": -8861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4168000, "total_assets": 201920000, "short_term_debt": 453000, "accounts_payable": 3036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7051000, "long_term_debt": 47475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56840000, "total_liabilities": 63891000, "total_debt": 47928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239248000, "total_equity": 138029000, "shares_outstanding": 62361897, "operating_cash_flow": -18037000, "stock_based_compensation": 1452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93815000, "free_cash_flow": -17362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7297000", "ebitda": "-7148000", "netIncome": "-8861000", "grossProfit": "-149000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "149000", "interestIncome": "1322000", "incomeBeforeTax": "-8861000", "interestExpense": "1564000", "operatingIncome": "-16284000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "16284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "6444000", "netIncomeFromContinuingOperations": "-8861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "733000", "currentDebt": "None", "investments": "None", "totalAssets": "201920000", "longTermDebt": "47475000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239248000", "totalLiabilities": "63891000", "otherCurrentAssets": "2918000", "totalCurrentAssets": "197752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4168000", "currentAccountsPayable": "3036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1796000", "totalShareholderEquity": "138029000", "capitalLeaseObligations": "1796000", "otherCurrentLiabilities": "3495000", "totalCurrentLiabilities": "7051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56840000", "cashAndShortTermInvestments": "194834000", "commonStockSharesOutstanding": "62361897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18037000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93815000", "cashflowFromInvestment": "-675000", "stockBasedCompensation": "1452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 163000, "gross_profit": -163000, "ebit": -28080000, "ebitda": -27917000, "pretax_income": -29496000, "tax_provision": null, "net_income": -29496000, "net_income_to_common": -29496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119731000, "total_current_assets": 119731000, "total_assets": 125195000, "short_term_debt": 445000, "long_term_debt": 47130000, "total_debt": 47575000, "total_liabilities": 73273000, "total_equity": 51922000, "shares_outstanding": 54898223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10568000, "capital_expenditure": 409000, "free_cash_flow": -10159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35445, "ticker_id": 5208, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28080000", "ebitda": "-27917000", "netIncome": "-29496000", "grossProfit": "-163000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "163000", "interestIncome": "1102000", "incomeBeforeTax": "-29496000", "interestExpense": "1416000", "operatingIncome": "-15752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "15752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "4724000", "netIncomeFromContinuingOperations": "-29496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "125195000", "longTermDebt": "47130000", "shortTermDebt": "445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230387000", "totalLiabilities": "73273000", "otherCurrentAssets": "1658000", "totalCurrentAssets": "119731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5464000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1904000", "totalShareholderEquity": "51922000", "capitalLeaseObligations": "1904000", "otherCurrentLiabilities": "7423000", "totalCurrentLiabilities": "8997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64276000", "cashAndShortTermInvestments": "119731000", "commonStockSharesOutstanding": "54898223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10568000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43895000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 163000, "gross_profit": -163000, "research_and_development": 11028000, "selling_general_admin": 4724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28080000, "depreciation_amortisation": 163000, "ebitda": -27917000, "interest_expense": 1416000, "interest_income": null, "other_non_operating": null, "pretax_income": -29496000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29496000, "net_income_continuing_ops": -29496000, "net_income_to_common": -29496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119731000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5464000, "total_assets": 125195000, "short_term_debt": 445000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8997000, "long_term_debt": 47130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64276000, "total_liabilities": 73273000, "total_debt": 47575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230387000, "total_equity": 51922000, "shares_outstanding": 54898223, "operating_cash_flow": -10568000, "stock_based_compensation": 1290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43895000, "free_cash_flow": -10159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28080000", "ebitda": "-27917000", "netIncome": "-29496000", "grossProfit": "-163000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "163000", "interestIncome": "1102000", "incomeBeforeTax": "-29496000", "interestExpense": "1416000", "operatingIncome": "-15752000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "15752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "4724000", "netIncomeFromContinuingOperations": "-29496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "125195000", "longTermDebt": "47130000", "shortTermDebt": "445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230387000", "totalLiabilities": "73273000", "otherCurrentAssets": "1658000", "totalCurrentAssets": "119731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5464000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1904000", "totalShareholderEquity": "51922000", "capitalLeaseObligations": "1904000", "otherCurrentLiabilities": "7423000", "totalCurrentLiabilities": "8997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64276000", "cashAndShortTermInvestments": "119731000", "commonStockSharesOutstanding": "54898223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10568000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43895000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 195000, "gross_profit": -195000, "ebit": -11108000, "ebitda": -10913000, "pretax_income": -11269000, "tax_provision": null, "net_income": -11269000, "net_income_to_common": -11269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86963000, "total_current_assets": 90134000, "total_assets": 93598000, "short_term_debt": 4662000, "long_term_debt": 973000, "total_debt": 5635000, "total_liabilities": 13474000, "total_equity": 80124000, "shares_outstanding": 54894347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10236000, "capital_expenditure": 144000, "free_cash_flow": -10092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35447, "ticker_id": 5208, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11108000", "ebitda": "-10913000", "netIncome": "-11269000", "grossProfit": "-195000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "195000", "interestIncome": "953000", "incomeBeforeTax": "-11269000", "interestExpense": "161000", "operatingIncome": "-13207000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "792000", "nonInterestIncome": "None", "operatingExpenses": "13207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "4746000", "netIncomeFromContinuingOperations": "-11269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "93598000", "longTermDebt": "973000", "shortTermDebt": "4662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200891000", "totalLiabilities": "13474000", "otherCurrentAssets": "3171000", "totalCurrentAssets": "90134000", "currentLongTermDebt": "4225000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3464000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6234000", "totalShareholderEquity": "80124000", "capitalLeaseObligations": "2009000", "otherCurrentLiabilities": "5149000", "totalCurrentLiabilities": "10929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2545000", "cashAndShortTermInvestments": "86963000", "commonStockSharesOutstanding": "54894347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10236000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3371000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "1163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 195000, "gross_profit": -195000, "research_and_development": 8461000, "selling_general_admin": 4746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11108000, "depreciation_amortisation": 195000, "ebitda": -10913000, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": -11269000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11269000, "net_income_continuing_ops": -11269000, "net_income_to_common": -11269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3464000, "total_assets": 93598000, "short_term_debt": 4662000, "accounts_payable": 1118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10929000, "long_term_debt": 973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2545000, "total_liabilities": 13474000, "total_debt": 5635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200891000, "total_equity": 80124000, "shares_outstanding": 54894347, "operating_cash_flow": -10236000, "stock_based_compensation": 1163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3371000, "free_cash_flow": -10092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11108000", "ebitda": "-10913000", "netIncome": "-11269000", "grossProfit": "-195000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "195000", "interestIncome": "953000", "incomeBeforeTax": "-11269000", "interestExpense": "161000", "operatingIncome": "-13207000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "792000", "nonInterestIncome": "None", "operatingExpenses": "13207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "4746000", "netIncomeFromContinuingOperations": "-11269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "93598000", "longTermDebt": "973000", "shortTermDebt": "4662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200891000", "totalLiabilities": "13474000", "otherCurrentAssets": "3171000", "totalCurrentAssets": "90134000", "currentLongTermDebt": "4225000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3464000", "currentAccountsPayable": "1118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6234000", "totalShareholderEquity": "80124000", "capitalLeaseObligations": "2009000", "otherCurrentLiabilities": "5149000", "totalCurrentLiabilities": "10929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2545000", "cashAndShortTermInvestments": "86963000", "commonStockSharesOutstanding": "54894347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10236000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3371000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "1163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 242000, "gross_profit": -242000, "ebit": -4560000, "ebitda": -4318000, "pretax_income": -4796000, "tax_provision": null, "net_income": -4796000, "net_income_to_common": -4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100687000, "total_current_assets": 103608000, "total_assets": 105968000, "short_term_debt": 7298000, "long_term_debt": 939000, "total_debt": 8237000, "total_liabilities": 15758000, "total_equity": 90210000, "shares_outstanding": 51489929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8891000, "capital_expenditure": 31000, "free_cash_flow": -8860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35448, "ticker_id": 5208, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4560000", "ebitda": "-4318000", "netIncome": "-4796000", "grossProfit": "-242000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "242000", "interestIncome": "926000", "incomeBeforeTax": "-4796000", "interestExpense": "236000", "operatingIncome": "-11177000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "690000", "nonInterestIncome": "None", "operatingExpenses": "11177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "4186000", "netIncomeFromContinuingOperations": "-4796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "105968000", "longTermDebt": "939000", "shortTermDebt": "7298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189622000", "totalLiabilities": "15758000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "103608000", "currentLongTermDebt": "6704000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2360000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8341000", "totalShareholderEquity": "90210000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "5464000", "totalCurrentLiabilities": "14715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1043000", "cashAndShortTermInvestments": "100687000", "commonStockSharesOutstanding": "51489929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8891000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17444000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 242000, "gross_profit": -242000, "research_and_development": 6991000, "selling_general_admin": 4186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4560000, "depreciation_amortisation": 242000, "ebitda": -4318000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": -4796000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4796000, "net_income_continuing_ops": -4796000, "net_income_to_common": -4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2360000, "total_assets": 105968000, "short_term_debt": 7298000, "accounts_payable": 1953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14715000, "long_term_debt": 939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1043000, "total_liabilities": 15758000, "total_debt": 8237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189622000, "total_equity": 90210000, "shares_outstanding": 51489929, "operating_cash_flow": -8891000, "stock_based_compensation": 1050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17444000, "free_cash_flow": -8860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4560000", "ebitda": "-4318000", "netIncome": "-4796000", "grossProfit": "-242000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "242000", "interestIncome": "926000", "incomeBeforeTax": "-4796000", "interestExpense": "236000", "operatingIncome": "-11177000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "690000", "nonInterestIncome": "None", "operatingExpenses": "11177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "4186000", "netIncomeFromContinuingOperations": "-4796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "105968000", "longTermDebt": "939000", "shortTermDebt": "7298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189622000", "totalLiabilities": "15758000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "103608000", "currentLongTermDebt": "6704000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2360000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8341000", "totalShareholderEquity": "90210000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "5464000", "totalCurrentLiabilities": "14715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1043000", "cashAndShortTermInvestments": "100687000", "commonStockSharesOutstanding": "51489929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8891000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17444000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 245000, "gross_profit": -245000, "ebit": 7685000, "ebitda": 7930000, "pretax_income": 7379000, "tax_provision": null, "net_income": 7379000, "net_income_to_common": 7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92165000, "total_current_assets": 93148000, "total_assets": 95905000, "short_term_debt": 9752000, "long_term_debt": 904000, "total_debt": 10656000, "total_liabilities": 21230000, "total_equity": 74675000, "shares_outstanding": 31675076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8616000, "capital_expenditure": 3000, "free_cash_flow": -8613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35449, "ticker_id": 5208, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7685000", "ebitda": "7930000", "netIncome": "7379000", "grossProfit": "-245000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "245000", "interestIncome": "934000", "incomeBeforeTax": "7379000", "interestExpense": "306000", "operatingIncome": "-8130000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "8130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "4114000", "netIncomeFromContinuingOperations": "7379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "95905000", "longTermDebt": "904000", "shortTermDebt": "9752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184826000", "totalLiabilities": "21230000", "otherCurrentAssets": "983000", "totalCurrentAssets": "93148000", "currentLongTermDebt": "9172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757000", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10913000", "totalShareholderEquity": "74675000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "9557000", "totalCurrentLiabilities": "20069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1161000", "cashAndShortTermInvestments": "92165000", "commonStockSharesOutstanding": "31675076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8616000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1870000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 245000, "gross_profit": -245000, "research_and_development": 4016000, "selling_general_admin": 4114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7685000, "depreciation_amortisation": 245000, "ebitda": 7930000, "interest_expense": 306000, "interest_income": null, "other_non_operating": null, "pretax_income": 7379000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7379000, "net_income_continuing_ops": 7379000, "net_income_to_common": 7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92165000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2757000, "total_assets": 95905000, "short_term_debt": 9752000, "accounts_payable": 760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20069000, "long_term_debt": 904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1161000, "total_liabilities": 21230000, "total_debt": 10656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184826000, "total_equity": 74675000, "shares_outstanding": 31675076, "operating_cash_flow": -8616000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1870000, "free_cash_flow": -8613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7685000", "ebitda": "7930000", "netIncome": "7379000", "grossProfit": "-245000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "245000", "interestIncome": "934000", "incomeBeforeTax": "7379000", "interestExpense": "306000", "operatingIncome": "-8130000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "8130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "4114000", "netIncomeFromContinuingOperations": "7379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "95905000", "longTermDebt": "904000", "shortTermDebt": "9752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184826000", "totalLiabilities": "21230000", "otherCurrentAssets": "983000", "totalCurrentAssets": "93148000", "currentLongTermDebt": "9172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757000", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10913000", "totalShareholderEquity": "74675000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "9557000", "totalCurrentLiabilities": "20069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1161000", "cashAndShortTermInvestments": "92165000", "commonStockSharesOutstanding": "31675076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8616000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1870000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 245000, "gross_profit": -245000, "ebit": -13683000, "ebitda": -13438000, "pretax_income": -14073000, "tax_provision": null, "net_income": -14073000, "net_income_to_common": -14073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102654000, "total_current_assets": 103804000, "total_assets": 106866000, "short_term_debt": 10461000, "long_term_debt": 2603000, "total_debt": 13064000, "total_liabilities": 40539000, "total_equity": 66327000, "shares_outstanding": 35564528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5814000, "capital_expenditure": 3000, "free_cash_flow": -5811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35450, "ticker_id": 5208, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13683000", "ebitda": "-13438000", "netIncome": "-14073000", "grossProfit": "-245000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "245000", "interestIncome": "290000", "incomeBeforeTax": "-14073000", "interestExpense": "390000", "operatingIncome": "-8141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "8141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "3324000", "netIncomeFromContinuingOperations": "-14073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "106866000", "longTermDebt": "2603000", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192205000", "totalLiabilities": "40539000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "103804000", "currentLongTermDebt": "9895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3062000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13471000", "totalShareholderEquity": "66327000", "capitalLeaseObligations": "973000", "otherCurrentLiabilities": "26831000", "totalCurrentLiabilities": "37529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "102654000", "commonStockSharesOutstanding": "35564528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5814000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91913000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 245000, "gross_profit": -245000, "research_and_development": 4817000, "selling_general_admin": 3324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13683000, "depreciation_amortisation": 245000, "ebitda": -13438000, "interest_expense": 390000, "interest_income": null, "other_non_operating": null, "pretax_income": -14073000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14073000, "net_income_continuing_ops": -14073000, "net_income_to_common": -14073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3062000, "total_assets": 106866000, "short_term_debt": 10461000, "accounts_payable": 237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37529000, "long_term_debt": 2603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3010000, "total_liabilities": 40539000, "total_debt": 13064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192205000, "total_equity": 66327000, "shares_outstanding": 35564528, "operating_cash_flow": -5814000, "stock_based_compensation": 1244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91913000, "free_cash_flow": -5811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13683000", "ebitda": "-13438000", "netIncome": "-14073000", "grossProfit": "-245000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "245000", "interestIncome": "290000", "incomeBeforeTax": "-14073000", "interestExpense": "390000", "operatingIncome": "-8141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "8141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "3324000", "netIncomeFromContinuingOperations": "-14073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "106866000", "longTermDebt": "2603000", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192205000", "totalLiabilities": "40539000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "103804000", "currentLongTermDebt": "9895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3062000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13471000", "totalShareholderEquity": "66327000", "capitalLeaseObligations": "973000", "otherCurrentLiabilities": "26831000", "totalCurrentLiabilities": "37529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3010000", "cashAndShortTermInvestments": "102654000", "commonStockSharesOutstanding": "35564528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5814000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91913000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5272000, "gross_profit": -5272000, "ebit": -10159000, "ebitda": -9914000, "pretax_income": -10646000, "tax_provision": null, "net_income": -10646000, "net_income_to_common": -10646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16558000, "total_current_assets": 18085000, "total_assets": 21517000, "short_term_debt": 10955000, "long_term_debt": 5065000, "total_debt": 16020000, "total_liabilities": 36774000, "total_equity": -15257000, "shares_outstanding": 32013569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6573000, "capital_expenditure": 0, "free_cash_flow": -6573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35452, "ticker_id": 5208, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10159000", "ebitda": "-9914000", "netIncome": "-10646000", "grossProfit": "-5272000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5272000", "interestIncome": "236000", "incomeBeforeTax": "-10646000", "interestExpense": "487000", "operatingIncome": "-8757000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "8757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "3341000", "netIncomeFromContinuingOperations": "-10646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "21517000", "longTermDebt": "5065000", "shortTermDebt": "10955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178132000", "totalLiabilities": "36774000", "otherCurrentAssets": "1527000", "totalCurrentAssets": "18085000", "currentLongTermDebt": "9851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3432000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16575000", "totalShareholderEquity": "-15257000", "capitalLeaseObligations": "1107000", "otherCurrentLiabilities": "4017000", "totalCurrentLiabilities": "15268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21506000", "cashAndShortTermInvestments": "16558000", "commonStockSharesOutstanding": "32013569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6573000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5272000, "gross_profit": -5272000, "research_and_development": 5416000, "selling_general_admin": 3341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10159000, "depreciation_amortisation": 245000, "ebitda": -9914000, "interest_expense": 487000, "interest_income": null, "other_non_operating": null, "pretax_income": -10646000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10646000, "net_income_continuing_ops": -10646000, "net_income_to_common": -10646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3432000, "total_assets": 21517000, "short_term_debt": 10955000, "accounts_payable": 296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15268000, "long_term_debt": 5065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21506000, "total_liabilities": 36774000, "total_debt": 16020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178132000, "total_equity": -15257000, "shares_outstanding": 32013569, "operating_cash_flow": -6573000, "stock_based_compensation": 1184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1677000, "free_cash_flow": -6573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10159000", "ebitda": "-9914000", "netIncome": "-10646000", "grossProfit": "-5272000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5272000", "interestIncome": "236000", "incomeBeforeTax": "-10646000", "interestExpense": "487000", "operatingIncome": "-8757000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-251000", "nonInterestIncome": "None", "operatingExpenses": "8757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "3341000", "netIncomeFromContinuingOperations": "-10646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "21517000", "longTermDebt": "5065000", "shortTermDebt": "10955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178132000", "totalLiabilities": "36774000", "otherCurrentAssets": "1527000", "totalCurrentAssets": "18085000", "currentLongTermDebt": "9851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3432000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16575000", "totalShareholderEquity": "-15257000", "capitalLeaseObligations": "1107000", "otherCurrentLiabilities": "4017000", "totalCurrentLiabilities": "15268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21506000", "cashAndShortTermInvestments": "16558000", "commonStockSharesOutstanding": "32013569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6573000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4847000, "gross_profit": -4847000, "ebit": -21670000, "ebitda": -21421000, "pretax_income": -22237000, "tax_provision": 1, "net_income": -22237000, "net_income_to_common": -22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21454000, "total_current_assets": 22735000, "total_assets": 26485000, "short_term_debt": 10887000, "long_term_debt": 7515000, "total_debt": 18402000, "total_liabilities": 36457000, "total_equity": -9972000, "shares_outstanding": 29878210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6198000, "capital_expenditure": 6000, "free_cash_flow": -6192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35453, "ticker_id": 5208, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21670000", "ebitda": "-21421000", "netIncome": "-22237000", "grossProfit": "-4847000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4847000", "interestIncome": "240000", "incomeBeforeTax": "-22237000", "interestExpense": "567000", "operatingIncome": "-8571000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "8571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "3592000", "netIncomeFromContinuingOperations": "-22237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "26485000", "longTermDebt": "7515000", "shortTermDebt": "10887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167486000", "totalLiabilities": "36457000", "otherCurrentAssets": "1281000", "totalCurrentAssets": "22735000", "currentLongTermDebt": "9809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3750000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19100000", "totalShareholderEquity": "-9972000", "capitalLeaseObligations": "1237000", "otherCurrentLiabilities": "2676000", "totalCurrentLiabilities": "13996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22461000", "cashAndShortTermInvestments": "21454000", "commonStockSharesOutstanding": "29878210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6198000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1945000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4847000, "gross_profit": -4847000, "research_and_development": 4979000, "selling_general_admin": 3592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21670000, "depreciation_amortisation": 249000, "ebitda": -21421000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": -22237000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -22237000, "net_income_continuing_ops": -22237000, "net_income_to_common": -22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21454000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3750000, "total_assets": 26485000, "short_term_debt": 10887000, "accounts_payable": 433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13996000, "long_term_debt": 7515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22461000, "total_liabilities": 36457000, "total_debt": 18402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167486000, "total_equity": -9972000, "shares_outstanding": 29878210, "operating_cash_flow": -6198000, "stock_based_compensation": 1841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1945000, "free_cash_flow": -6192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21670000", "ebitda": "-21421000", "netIncome": "-22237000", "grossProfit": "-4847000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4847000", "interestIncome": "240000", "incomeBeforeTax": "-22237000", "interestExpense": "567000", "operatingIncome": "-8571000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "8571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "3592000", "netIncomeFromContinuingOperations": "-22237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "26485000", "longTermDebt": "7515000", "shortTermDebt": "10887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167486000", "totalLiabilities": "36457000", "otherCurrentAssets": "1281000", "totalCurrentAssets": "22735000", "currentLongTermDebt": "9809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3750000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19100000", "totalShareholderEquity": "-9972000", "capitalLeaseObligations": "1237000", "otherCurrentLiabilities": "2676000", "totalCurrentLiabilities": "13996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22461000", "cashAndShortTermInvestments": "21454000", "commonStockSharesOutstanding": "29878210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6198000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1945000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 1776000, "cost_of_revenue": 251000, "gross_profit": -251000, "ebit": -7575000, "ebitda": -7324000, "pretax_income": -8221000, "tax_provision": 207724, "net_income": -8221000, "net_income_to_common": -8221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25713000, "total_current_assets": 27136000, "total_assets": 31217000, "short_term_debt": 10293000, "long_term_debt": 9955000, "total_debt": 20248000, "total_liabilities": 25238000, "total_equity": 5979000, "shares_outstanding": 29197537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8438000, "capital_expenditure": 7000, "free_cash_flow": -8431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35454, "ticker_id": 5208, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7575000", "ebitda": "-7324000", "netIncome": "-8221000", "grossProfit": "-251000", "depreciation": "None", "totalRevenue": "1776000", "costOfRevenue": "251000", "interestIncome": "320000", "incomeBeforeTax": "-8221000", "interestExpense": "646000", "operatingIncome": "-7902000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "207724", "reportedCurrency": "USD", "netInterestIncome": "-326000", "nonInterestIncome": "None", "operatingExpenses": "7902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "3800000", "netIncomeFromContinuingOperations": "-8221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "31217000", "longTermDebt": "9955000", "shortTermDebt": "10293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145249000", "totalLiabilities": "25238000", "otherCurrentAssets": "1423000", "totalCurrentAssets": "27136000", "currentLongTermDebt": "9767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4081000", "currentAccountsPayable": "472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21085000", "totalShareholderEquity": "5979000", "capitalLeaseObligations": "1363000", "otherCurrentLiabilities": "2772000", "totalCurrentLiabilities": "13537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11701000", "cashAndShortTermInvestments": "25713000", "commonStockSharesOutstanding": "29197537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8438000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1255000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1776000, "cost_of_revenue": 251000, "gross_profit": -251000, "research_and_development": 4102000, "selling_general_admin": 3800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7575000, "depreciation_amortisation": 251000, "ebitda": -7324000, "interest_expense": 646000, "interest_income": null, "other_non_operating": null, "pretax_income": -8221000, "tax_provision": 207724, "effective_tax_rate": null, "net_income": -8221000, "net_income_continuing_ops": -8221000, "net_income_to_common": -8221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25713000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4081000, "total_assets": 31217000, "short_term_debt": 10293000, "accounts_payable": 472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13537000, "long_term_debt": 9955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11701000, "total_liabilities": 25238000, "total_debt": 20248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145249000, "total_equity": 5979000, "shares_outstanding": 29197537, "operating_cash_flow": -8438000, "stock_based_compensation": 1043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1255000, "free_cash_flow": -8431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7575000", "ebitda": "-7324000", "netIncome": "-8221000", "grossProfit": "-251000", "depreciation": "None", "totalRevenue": "1776000", "costOfRevenue": "251000", "interestIncome": "320000", "incomeBeforeTax": "-8221000", "interestExpense": "646000", "operatingIncome": "-7902000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "207724", "reportedCurrency": "USD", "netInterestIncome": "-326000", "nonInterestIncome": "None", "operatingExpenses": "7902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "3800000", "netIncomeFromContinuingOperations": "-8221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "31217000", "longTermDebt": "9955000", "shortTermDebt": "10293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145249000", "totalLiabilities": "25238000", "otherCurrentAssets": "1423000", "totalCurrentAssets": "27136000", "currentLongTermDebt": "9767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4081000", "currentAccountsPayable": "472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21085000", "totalShareholderEquity": "5979000", "capitalLeaseObligations": "1363000", "otherCurrentLiabilities": "2772000", "totalCurrentLiabilities": "13537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11701000", "cashAndShortTermInvestments": "25713000", "commonStockSharesOutstanding": "29197537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8438000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1255000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 1776000, "cost_of_revenue": 312000, "gross_profit": 1464000, "ebit": -10318000, "ebitda": -10006000, "pretax_income": -11095000, "tax_provision": 386000, "net_income": -11095000, "net_income_to_common": -11095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35413000, "total_current_assets": 36797000, "total_assets": 41702000, "short_term_debt": 9406000, "long_term_debt": 12383000, "total_debt": 21789000, "total_liabilities": 28957000, "total_equity": 12745000, "shares_outstanding": 28981222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7422000, "capital_expenditure": 47000, "free_cash_flow": -7375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35455, "ticker_id": 5208, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10318000", "ebitda": "-10006000", "netIncome": "-11095000", "grossProfit": "1464000", "depreciation": "None", "totalRevenue": "1776000", "costOfRevenue": "312000", "interestIncome": "415000", "incomeBeforeTax": "-11095000", "interestExpense": "673000", "operatingIncome": "-10318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "386000", "reportedCurrency": "USD", "netInterestIncome": "-258000", "nonInterestIncome": "None", "operatingExpenses": "10006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "3060000", "netIncomeFromContinuingOperations": "-11095000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "41702000", "longTermDebt": "12383000", "shortTermDebt": "9406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137028000", "totalLiabilities": "28957000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "36797000", "currentLongTermDebt": "8893000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4905000", "currentAccountsPayable": "422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22762000", "totalShareholderEquity": "12745000", "capitalLeaseObligations": "1486000", "otherCurrentLiabilities": "4356000", "totalCurrentLiabilities": "14184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14773000", "cashAndShortTermInvestments": "35413000", "commonStockSharesOutstanding": "28981222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7422000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "None", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1776000, "cost_of_revenue": 312000, "gross_profit": 1464000, "research_and_development": 6946000, "selling_general_admin": 3060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10318000, "depreciation_amortisation": 312000, "ebitda": -10006000, "interest_expense": 673000, "interest_income": null, "other_non_operating": null, "pretax_income": -11095000, "tax_provision": 386000, "effective_tax_rate": null, "net_income": -11095000, "net_income_continuing_ops": -11095000, "net_income_to_common": -11095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4905000, "total_assets": 41702000, "short_term_debt": 9406000, "accounts_payable": 422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14184000, "long_term_debt": 12383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14773000, "total_liabilities": 28957000, "total_debt": 21789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137028000, "total_equity": 12745000, "shares_outstanding": 28981222, "operating_cash_flow": -7422000, "stock_based_compensation": 939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000, "free_cash_flow": -7375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10318000", "ebitda": "-10006000", "netIncome": "-11095000", "grossProfit": "1464000", "depreciation": "None", "totalRevenue": "1776000", "costOfRevenue": "312000", "interestIncome": "415000", "incomeBeforeTax": "-11095000", "interestExpense": "673000", "operatingIncome": "-10318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "386000", "reportedCurrency": "USD", "netInterestIncome": "-258000", "nonInterestIncome": "None", "operatingExpenses": "10006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "3060000", "netIncomeFromContinuingOperations": "-11095000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "41702000", "longTermDebt": "12383000", "shortTermDebt": "9406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137028000", "totalLiabilities": "28957000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "36797000", "currentLongTermDebt": "8893000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4905000", "currentAccountsPayable": "422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22762000", "totalShareholderEquity": "12745000", "capitalLeaseObligations": "1486000", "otherCurrentLiabilities": "4356000", "totalCurrentLiabilities": "14184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14773000", "cashAndShortTermInvestments": "35413000", "commonStockSharesOutstanding": "28981222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7422000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "None", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5710000, "gross_profit": -5710000, "ebit": -7766000, "ebitda": -7521000, "pretax_income": -8435000, "tax_provision": -90000, "net_income": -8435000, "net_income_to_common": -8435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42983000, "total_current_assets": 45101000, "total_assets": 50061000, "short_term_debt": 6600000, "long_term_debt": 15064000, "total_debt": 21664000, "total_liabilities": 27039000, "total_equity": 23022000, "shares_outstanding": 28919810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8808000, "capital_expenditure": 103000, "free_cash_flow": -8705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35457, "ticker_id": 5208, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7766000", "ebitda": "-7521000", "netIncome": "-8435000", "grossProfit": "-5710000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5710000", "interestIncome": "502000", "incomeBeforeTax": "-8435000", "interestExpense": "669000", "operatingIncome": "-8861000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "8861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "3016000", "netIncomeFromContinuingOperations": "-8435000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "50061000", "longTermDebt": "15064000", "shortTermDebt": "6600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125933000", "totalLiabilities": "27039000", "otherCurrentAssets": "2118000", "totalCurrentAssets": "45101000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4960000", "currentAccountsPayable": "250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22771000", "totalShareholderEquity": "23022000", "capitalLeaseObligations": "1607000", "otherCurrentLiabilities": "3477000", "totalCurrentLiabilities": "10327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16712000", "cashAndShortTermInvestments": "42983000", "commonStockSharesOutstanding": "28919810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8808000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5710000, "gross_profit": -5710000, "research_and_development": 5845000, "selling_general_admin": 3016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7766000, "depreciation_amortisation": 245000, "ebitda": -7521000, "interest_expense": 669000, "interest_income": null, "other_non_operating": null, "pretax_income": -8435000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": -8435000, "net_income_continuing_ops": -8435000, "net_income_to_common": -8435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4960000, "total_assets": 50061000, "short_term_debt": 6600000, "accounts_payable": 250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10327000, "long_term_debt": 15064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16712000, "total_liabilities": 27039000, "total_debt": 21664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125933000, "total_equity": 23022000, "shares_outstanding": 28919810, "operating_cash_flow": -8808000, "stock_based_compensation": 686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7766000", "ebitda": "-7521000", "netIncome": "-8435000", "grossProfit": "-5710000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5710000", "interestIncome": "502000", "incomeBeforeTax": "-8435000", "interestExpense": "669000", "operatingIncome": "-8861000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "8861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "3016000", "netIncomeFromContinuingOperations": "-8435000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "50061000", "longTermDebt": "15064000", "shortTermDebt": "6600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125933000", "totalLiabilities": "27039000", "otherCurrentAssets": "2118000", "totalCurrentAssets": "45101000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4960000", "currentAccountsPayable": "250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22771000", "totalShareholderEquity": "23022000", "capitalLeaseObligations": "1607000", "otherCurrentLiabilities": "3477000", "totalCurrentLiabilities": "10327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16712000", "cashAndShortTermInvestments": "42983000", "commonStockSharesOutstanding": "28919810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8808000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5809000, "gross_profit": -5809000, "ebit": -8970000, "ebitda": -8734000, "pretax_income": -9614000, "tax_provision": 644000, "net_income": -9614000, "net_income_to_common": -9614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51894000, "total_current_assets": 53362000, "total_assets": 58708000, "short_term_debt": 4140000, "long_term_debt": 17403000, "total_debt": 21543000, "total_liabilities": 27937000, "total_equity": 30771000, "shares_outstanding": 28919810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7195000, "capital_expenditure": 169000, "free_cash_flow": -7026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35458, "ticker_id": 5208, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:39.524585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8970000", "ebitda": "-8734000", "netIncome": "-9614000", "grossProfit": "-5809000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5809000", "interestIncome": "453000", "incomeBeforeTax": "-9614000", "interestExpense": "644000", "operatingIncome": "-9579000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "644000", "reportedCurrency": "USD", "netInterestIncome": "-191000", "nonInterestIncome": "None", "operatingExpenses": "9579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "3645000", "netIncomeFromContinuingOperations": "-9614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "58708000", "longTermDebt": "17403000", "shortTermDebt": "4140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117498000", "totalLiabilities": "27937000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "53362000", "currentLongTermDebt": "3652000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5346000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4921000", "shortLongTermDebtTotal": "22780000", "totalShareholderEquity": "30771000", "capitalLeaseObligations": "1725000", "otherCurrentLiabilities": "3543000", "totalCurrentLiabilities": "8163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19774000", "cashAndShortTermInvestments": "51894000", "commonStockSharesOutstanding": "28919810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7195000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5809000, "gross_profit": -5809000, "research_and_development": 5934000, "selling_general_admin": 3645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8970000, "depreciation_amortisation": 236000, "ebitda": -8734000, "interest_expense": 644000, "interest_income": null, "other_non_operating": null, "pretax_income": -9614000, "tax_provision": 644000, "effective_tax_rate": null, "net_income": -9614000, "net_income_continuing_ops": -9614000, "net_income_to_common": -9614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5346000, "total_assets": 58708000, "short_term_debt": 4140000, "accounts_payable": 480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8163000, "long_term_debt": 17403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19774000, "total_liabilities": 27937000, "total_debt": 21543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117498000, "total_equity": 30771000, "shares_outstanding": 28919810, "operating_cash_flow": -7195000, "stock_based_compensation": 733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8970000", "ebitda": "-8734000", "netIncome": "-9614000", "grossProfit": "-5809000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5809000", "interestIncome": "453000", "incomeBeforeTax": "-9614000", "interestExpense": "644000", "operatingIncome": "-9579000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "644000", "reportedCurrency": "USD", "netInterestIncome": "-191000", "nonInterestIncome": "None", "operatingExpenses": "9579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "3645000", "netIncomeFromContinuingOperations": "-9614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "58708000", "longTermDebt": "17403000", "shortTermDebt": "4140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117498000", "totalLiabilities": "27937000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "53362000", "currentLongTermDebt": "3652000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5346000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4921000", "shortLongTermDebtTotal": "22780000", "totalShareholderEquity": "30771000", "capitalLeaseObligations": "1725000", "otherCurrentLiabilities": "3543000", "totalCurrentLiabilities": "8163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19774000", "cashAndShortTermInvestments": "51894000", "commonStockSharesOutstanding": "28919810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7195000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }