{ "ticker": { "uuid": "e40209da-17f1-4551-8148-c5930543df41", "symbol": "APAM", "name": "Artisan Partners Asset Management Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e40209da-17f1-4551-8148-c5930543df41/", "api_url": "https://sharemaestro.com/factors/api/tickers/e40209da-17f1-4551-8148-c5930543df41/" }, "latest_snapshot": { "ticker": { "uuid": "e40209da-17f1-4551-8148-c5930543df41", "symbol": "APAM", "name": "Artisan Partners Asset Management Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e40209da-17f1-4551-8148-c5930543df41/", "api_url": "https://sharemaestro.com/factors/api/tickers/e40209da-17f1-4551-8148-c5930543df41/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.74, "value": 0.76, "quality": 0.73, "momentum": 0.19, "coverage": 1, "confidence": 0.969, "delta": -4 }, "headline_factors": { "price": 38.51, "market_cap": 2733950327.07, "pe_ratio": 9.5198, "earnings_yield": 0.1698, "ebitda_to_ev": 0.1729, "shareholder_yield": 0.1028, "roe": 0.7382, "piotroski_f_score": 6, "momentum_12_1": -0.15, "volatility_252d": 0.199 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.5198, "ev_ebitda": 5.782, "earnings_yield": 0.1698, "fcf_yield": 0.0687, "shareholder_yield": 0.1028 }, "quality": { "roe": 0.7382, "roic": 0.9415, "gross_margin": 0.729, "fcf_margin": 0.16, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0938, "eps_growth_1y": 0.0986, "fcf_growth_1y": -0.491 }, "momentum": { "price_return_12m": -0.0877, "momentum_12_1": -0.15, "relative_strength": -0.2366 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.73, "momentum_percentile": 0.19, "growth_composite": 68, "yield_composite": 4, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.19, "os": 0.76, "value": 0.75, "quality": 0.72, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 9.1935, "earnings_yield": 0.1755, "shareholder_yield": 0.1065, "roe": 0.7382, "momentum_12_1": 0.004 }, { "week_end_date": "2026-06-14", "price": 35.88, "os": 0.79, "value": 0.78, "quality": 0.75, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 8.8697, "earnings_yield": 0.1816, "shareholder_yield": 0.1104, "roe": 0.7382, "momentum_12_1": -0.0545 }, { "week_end_date": "2026-06-21", "price": 35.88, "os": 0.75, "value": 0.77, "quality": 0.72, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 8.8697, "earnings_yield": 0.1816, "shareholder_yield": 0.1104, "roe": 0.7382, "momentum_12_1": -0.0287 }, { "week_end_date": "2026-06-28", "price": 35.57, "os": 0.78, "value": 0.78, "quality": 0.73, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 8.793, "earnings_yield": 0.1831, "shareholder_yield": 0.1113, "roe": 0.7382, "momentum_12_1": -0.0772 }, { "week_end_date": "2026-07-05", "price": 35.41, "os": 0.78, "value": 0.79, "quality": 0.75, "momentum": 0.18, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.7535, "earnings_yield": 0.1839, "shareholder_yield": 0.1118, "roe": 0.7382, "momentum_12_1": -0.1216 }, { "week_end_date": "2026-07-12", "price": 36.49, "os": 0.7, "value": 0.77, "quality": 0.71, "momentum": 0.1, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.0205, "earnings_yield": 0.1787, "shareholder_yield": 0.1085, "roe": 0.7382, "momentum_12_1": -0.1598 }, { "week_end_date": "2026-07-19", "price": 38.51, "os": 0.74, "value": 0.76, "quality": 0.73, "momentum": 0.19, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.5198, "earnings_yield": 0.1698, "shareholder_yield": 0.1028, "roe": 0.7382, "momentum_12_1": -0.15 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1196683000, "cost_of_revenue": 649579000, "gross_profit": 547104000, "ebit": 479588000, "ebitda": 488888000, "pretax_income": 489137000, "tax_provision": 111253000, "net_income": 290324000, "net_income_to_common": 290324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 65603942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171988000, "capital_expenditure": 677000, "free_cash_flow": 172665000, "dividends_paid": 257105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1196683000, "cost_of_revenue": 649579000, "gross_profit": 547104000, "ebit": 479588000, "ebitda": 488888000, "pretax_income": 489137000, "tax_provision": 111253000, "net_income": 290324000, "net_income_to_common": 290324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 65603942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171988000, "capital_expenditure": 677000, "free_cash_flow": 172665000, "dividends_paid": 257105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1196683000, "cost_of_revenue": 649579000, "gross_profit": 547104000, "ebit": 479588000, "ebitda": 488888000, "pretax_income": 489137000, "tax_provision": 111253000, "net_income": 290324000, "net_income_to_common": 290324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 65603942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171988000, "capital_expenditure": 677000, "free_cash_flow": 172665000, "dividends_paid": 257105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1196683000, "cost_of_revenue": 649579000, "gross_profit": 547104000, "ebit": 479588000, "ebitda": 488888000, "pretax_income": 489137000, "tax_provision": 111253000, "net_income": 290324000, "net_income_to_common": 290324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 65603942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171988000, "capital_expenditure": 677000, "free_cash_flow": 172665000, "dividends_paid": 257105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1196683000, "cost_of_revenue": 649579000, "gross_profit": 547104000, "ebit": 479588000, "ebitda": 488888000, "pretax_income": 489137000, "tax_provision": 111253000, "net_income": 290324000, "net_income_to_common": 290324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 65603942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171988000, "capital_expenditure": 677000, "free_cash_flow": 172665000, "dividends_paid": 257105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1196683000, "cost_of_revenue": 649579000, "gross_profit": 547104000, "ebit": 479588000, "ebitda": 488888000, "pretax_income": 489137000, "tax_provision": 111253000, "net_income": 290324000, "net_income_to_common": 290324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 65603942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171988000, "capital_expenditure": 677000, "free_cash_flow": 172665000, "dividends_paid": 257105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1111802000, "cost_of_revenue": 594125000, "gross_profit": 517677000, "ebit": 449162000, "ebitda": 459024000, "pretax_income": 440552000, "tax_provision": 90901000, "net_income": 259748000, "net_income_to_common": 259748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268218000, "total_current_assets": 409408000, "total_assets": 1618756000, "short_term_debt": 20754000, "long_term_debt": 199430000, "total_debt": 300707000, "total_liabilities": 868837000, "total_equity": 388924000, "shares_outstanding": 64939000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372838000, "capital_expenditure": 4752000, "free_cash_flow": 377590000, "dividends_paid": 221956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1111802000, "cost_of_revenue": 594125000, "gross_profit": 517677000, "ebit": 449162000, "ebitda": 459024000, "pretax_income": 440552000, "tax_provision": 90901000, "net_income": 259748000, "net_income_to_common": 259748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268218000, "total_current_assets": 409408000, "total_assets": 1618756000, "short_term_debt": 20754000, "long_term_debt": 199430000, "total_debt": 300707000, "total_liabilities": 868837000, "total_equity": 388924000, "shares_outstanding": 64939000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372838000, "capital_expenditure": 4752000, "free_cash_flow": 377590000, "dividends_paid": 221956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 2300000, "gross_profit": 293100000, "ebit": 88500000, "ebitda": 90800000, "pretax_income": 86400000, "tax_provision": 18800000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300445000, "total_current_assets": 456902000, "total_assets": 1441195000, "short_term_debt": null, "long_term_debt": 189188000, "total_debt": 309358000, "total_liabilities": 927610000, "total_equity": 389046000, "shares_outstanding": 71200000, "goodwill_and_intangibles": 48324000 }, "cash_flow": { "operating_cash_flow": 181757000, "capital_expenditure": 543000, "free_cash_flow": 182300000, "dividends_paid": 112460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 2300000, "gross_profit": 293100000, "ebit": 88500000, "ebitda": 90800000, "pretax_income": 86400000, "tax_provision": 18800000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300445000, "total_current_assets": 456902000, "total_assets": 1441195000, "short_term_debt": null, "long_term_debt": 189188000, "total_debt": 309358000, "total_liabilities": 927610000, "total_equity": 389046000, "shares_outstanding": 71200000, "goodwill_and_intangibles": 48324000 }, "cash_flow": { "operating_cash_flow": 181757000, "capital_expenditure": 543000, "free_cash_flow": 182300000, "dividends_paid": 112460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 2300000, "gross_profit": 293100000, "ebit": 88500000, "ebitda": 90800000, "pretax_income": 86400000, "tax_provision": 18800000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300445000, "total_current_assets": 456902000, "total_assets": 1441195000, "short_term_debt": null, "long_term_debt": 189188000, "total_debt": 309358000, "total_liabilities": 927610000, "total_equity": 389046000, "shares_outstanding": 71200000, "goodwill_and_intangibles": 48324000 }, "cash_flow": { "operating_cash_flow": 181757000, "capital_expenditure": 543000, "free_cash_flow": 182300000, "dividends_paid": 112460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 2300000, "gross_profit": 293100000, "ebit": 88500000, "ebitda": 90800000, "pretax_income": 86400000, "tax_provision": 18800000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300445000, "total_current_assets": 456902000, "total_assets": 1441195000, "short_term_debt": null, "long_term_debt": 189188000, "total_debt": 309358000, "total_liabilities": 927610000, "total_equity": 389046000, "shares_outstanding": 71200000, "goodwill_and_intangibles": 48324000 }, "cash_flow": { "operating_cash_flow": 181757000, "capital_expenditure": 543000, "free_cash_flow": 182300000, "dividends_paid": 112460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 2300000, "gross_profit": 293100000, "ebit": 88500000, "ebitda": 90800000, "pretax_income": 86400000, "tax_provision": 18800000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300445000, "total_current_assets": 456902000, "total_assets": 1441195000, "short_term_debt": null, "long_term_debt": 189188000, "total_debt": 309358000, "total_liabilities": 927610000, "total_equity": 389046000, "shares_outstanding": 71200000, "goodwill_and_intangibles": 48324000 }, "cash_flow": { "operating_cash_flow": 181757000, "capital_expenditure": 543000, "free_cash_flow": 182300000, "dividends_paid": 112460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295400000, "cost_of_revenue": 2300000, "gross_profit": 293100000, "ebit": 88500000, "ebitda": 90800000, "pretax_income": 86400000, "tax_provision": 18800000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300445000, "total_current_assets": 456902000, "total_assets": 1441195000, "short_term_debt": null, "long_term_debt": 189188000, "total_debt": 309358000, "total_liabilities": 927610000, "total_equity": 389046000, "shares_outstanding": 71200000, "goodwill_and_intangibles": 48324000 }, "cash_flow": { "operating_cash_flow": 181757000, "capital_expenditure": 543000, "free_cash_flow": 182300000, "dividends_paid": 112460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350700000, "cost_of_revenue": 2000000, "gross_profit": 348700000, "ebit": 149600000, "ebitda": 151600000, "pretax_income": 147500000, "tax_provision": 29500000, "net_income": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 71000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77250000, "capital_expenditure": 315000, "free_cash_flow": -76935000, "dividends_paid": 62416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350700000, "cost_of_revenue": 2000000, "gross_profit": 348700000, "ebit": 149600000, "ebitda": 151600000, "pretax_income": 147500000, "tax_provision": 29500000, "net_income": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 71000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77250000, "capital_expenditure": 315000, "free_cash_flow": -76935000, "dividends_paid": 62416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350700000, "cost_of_revenue": 2000000, "gross_profit": 348700000, "ebit": 149600000, "ebitda": 151600000, "pretax_income": 147500000, "tax_provision": 29500000, "net_income": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 71000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77250000, "capital_expenditure": 315000, "free_cash_flow": -76935000, "dividends_paid": 62416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350700000, "cost_of_revenue": 2000000, "gross_profit": 348700000, "ebit": 149600000, "ebitda": 151600000, "pretax_income": 147500000, "tax_provision": 29500000, "net_income": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 71000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77250000, "capital_expenditure": 315000, "free_cash_flow": -76935000, "dividends_paid": 62416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350700000, "cost_of_revenue": 2000000, "gross_profit": 348700000, "ebit": 149600000, "ebitda": 151600000, "pretax_income": 147500000, "tax_provision": 29500000, "net_income": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 71000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77250000, "capital_expenditure": 315000, "free_cash_flow": -76935000, "dividends_paid": 62416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350700000, "cost_of_revenue": 2000000, "gross_profit": 348700000, "ebit": 149600000, "ebitda": 151600000, "pretax_income": 147500000, "tax_provision": 29500000, "net_income": 94800000, "net_income_to_common": 94800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255506000, "total_current_assets": 420721000, "total_assets": 1577292000, "short_term_debt": 20694000, "long_term_debt": 189140000, "total_debt": 410208000, "total_liabilities": 794873000, "total_equity": 438831000, "shares_outstanding": 71000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77250000, "capital_expenditure": 315000, "free_cash_flow": -76935000, "dividends_paid": 62416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }