{ "ticker": { "uuid": "e4057f3c-ca10-4abf-b3e2-2c3b482c8627", "symbol": "JILL", "name": "J.Jill Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/e4057f3c-ca10-4abf-b3e2-2c3b482c8627/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4057f3c-ca10-4abf-b3e2-2c3b482c8627/" }, "latest_snapshot": { "ticker": { "uuid": "e4057f3c-ca10-4abf-b3e2-2c3b482c8627", "symbol": "JILL", "name": "J.Jill Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/e4057f3c-ca10-4abf-b3e2-2c3b482c8627/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4057f3c-ca10-4abf-b3e2-2c3b482c8627/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.86, "quality": 0.71, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 16.86, "market_cap": 252080856.9, "pe_ratio": 12.0688, "earnings_yield": 0.0901, "ebitda_to_ev": 0.1387, "shareholder_yield": 0.0255, "roe": 0.168, "piotroski_f_score": 5, "momentum_12_1": -0.0137, "volatility_252d": 0.4974 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.0688, "ev_ebitda": 7.208, "earnings_yield": 0.0901, "fcf_yield": 0.1324, "shareholder_yield": 0.0255 }, "quality": { "roe": 0.168, "roic": 0.09, "gross_margin": 0.6778, "fcf_margin": 0.0979, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0259, "eps_growth_1y": -0.3942, "fcf_growth_1y": -0.1426 }, "momentum": { "price_return_12m": 0.0465, "momentum_12_1": -0.0137, "relative_strength": -0.1218 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.71, "momentum_percentile": 0.28, "growth_composite": 95, "yield_composite": 66, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.0, "os": 0.82, "value": 0.9, "quality": 0.74, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 9.2789, "earnings_yield": 0.1041, "shareholder_yield": 0.0323, "roe": 0.168, "momentum_12_1": -0.1995 }, { "week_end_date": "2026-06-14", "price": 14.7, "os": 0.84, "value": 0.88, "quality": 0.73, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 10.5238, "earnings_yield": 0.0974, "shareholder_yield": 0.0286, "roe": 0.168, "momentum_12_1": -0.0911 }, { "week_end_date": "2026-06-21", "price": 14.73, "os": 0.84, "value": 0.88, "quality": 0.74, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 10.5451, "earnings_yield": 0.0973, "shareholder_yield": 0.0285, "roe": 0.168, "momentum_12_1": -0.0994 }, { "week_end_date": "2026-06-28", "price": 15.89, "os": 0.84, "value": 0.87, "quality": 0.75, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.3744, "earnings_yield": 0.0933, "shareholder_yield": 0.027, "roe": 0.168, "momentum_12_1": -0.1366 }, { "week_end_date": "2026-07-05", "price": 16.49, "os": 0.83, "value": 0.86, "quality": 0.73, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 11.8039, "earnings_yield": 0.0913, "shareholder_yield": 0.0261, "roe": 0.168, "momentum_12_1": -0.1403 }, { "week_end_date": "2026-07-12", "price": 16.29, "os": 0.84, "value": 0.88, "quality": 0.76, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 11.6608, "earnings_yield": 0.0963, "shareholder_yield": 0.0264, "roe": 0.168, "momentum_12_1": -0.031 }, { "week_end_date": "2026-07-19", "price": 16.61, "os": 0.84, "value": 0.86, "quality": 0.71, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.8898, "earnings_yield": 0.0909, "shareholder_yield": 0.0259, "roe": 0.168, "momentum_12_1": 0.0026 }, { "week_end_date": "2026-07-26", "price": 16.86, "os": 0.83, "value": 0.86, "quality": 0.71, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 12.0688, "earnings_yield": 0.0901, "shareholder_yield": 0.0255, "roe": 0.168, "momentum_12_1": -0.0137 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 596549000, "cost_of_revenue": 186804000, "gross_profit": 409745000, "ebit": 49486000, "ebitda": 70684000, "pretax_income": 39053000, "tax_provision": 11162000, "net_income": 27891000, "net_income_to_common": 27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": 42144000, "capital_expenditure": 18915000, "free_cash_flow": 61059000, "dividends_paid": 4859000, "share_repurchases": -2380000, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 596549000, "cost_of_revenue": 186804000, "gross_profit": 409745000, "ebit": 49486000, "ebitda": 70684000, "pretax_income": 39053000, "tax_provision": 11162000, "net_income": 27891000, "net_income_to_common": 27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": 42144000, "capital_expenditure": 18915000, "free_cash_flow": 61059000, "dividends_paid": 4859000, "share_repurchases": -2380000, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 596549000, "cost_of_revenue": 186804000, "gross_profit": 409745000, "ebit": 51294000, "ebitda": 70684000, "pretax_income": null, "tax_provision": null, "net_income": 27891000, "net_income_to_common": 27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 1875000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": null, "total_equity": 121499000, "shares_outstanding": 14865040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42144000, "capital_expenditure": -18915000, "free_cash_flow": 23229000, "dividends_paid": -4859000, "share_repurchases": -2380000, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 596549000, "cost_of_revenue": 186804000, "gross_profit": 409745000, "ebit": 49486000, "ebitda": 70684000, "pretax_income": 39053000, "tax_provision": 11162000, "net_income": 27891000, "net_income_to_common": 27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": 42144000, "capital_expenditure": 16938000, "free_cash_flow": 59082000, "dividends_paid": 4859000, "share_repurchases": -2380000, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 596549000, "cost_of_revenue": 186804000, "gross_profit": 409745000, "ebit": 49486000, "ebitda": 70684000, "pretax_income": 39053000, "tax_provision": 11162000, "net_income": 27891000, "net_income_to_common": 27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": 42144000, "capital_expenditure": 16938000, "free_cash_flow": 59082000, "dividends_paid": 4859000, "share_repurchases": -2380000, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 596549000, "cost_of_revenue": 186804000, "gross_profit": 409745000, "ebit": 49486000, "ebitda": 70684000, "pretax_income": 39053000, "tax_provision": 11162000, "net_income": 27891000, "net_income_to_common": 27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": 42144000, "capital_expenditure": 16938000, "free_cash_flow": 59082000, "dividends_paid": 4859000, "share_repurchases": -2380000, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 596549000, "cost_of_revenue": 186804000, "gross_profit": 409745000, "ebit": 49486000, "ebitda": 70684000, "pretax_income": 39053000, "tax_provision": 11162000, "net_income": 27891000, "net_income_to_common": 27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": 42144000, "capital_expenditure": 16938000, "free_cash_flow": 59082000, "dividends_paid": 4859000, "share_repurchases": -2380000, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 610857000, "cost_of_revenue": 181001000, "gross_profit": 429856000, "ebit": 69682000, "ebitda": 91007000, "pretax_income": 53981000, "tax_provision": 14498000, "net_income": 39483000, "net_income_to_common": 39483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35427000, "total_current_assets": 122030000, "total_assets": 417699000, "short_term_debt": 34649000, "long_term_debt": 69419000, "total_debt": 208819000, "total_liabilities": 311930000, "total_equity": 105769000, "shares_outstanding": 15137000, "goodwill_and_intangibles": 120712000 }, "cash_flow": { "operating_cash_flow": 65036000, "capital_expenditure": 14267000, "free_cash_flow": 79303000, "dividends_paid": 2899000, "share_repurchases": -2538000, "shares_issued": 29450000, "net_debt_issued": -96712000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144427000, "cost_of_revenue": 45734000, "gross_profit": 98693000, "ebit": 9108000, "ebitda": 14357000, "pretax_income": 7237000, "tax_provision": 2549000, "net_income": 4688000, "net_income_to_common": 4688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36297000, "total_current_assets": 134435000, "total_assets": 437471000, "short_term_debt": 40162000, "long_term_debt": 71319000, "total_debt": 218471000, "total_liabilities": 313180000, "total_equity": 124291000, "shares_outstanding": 14975282, "goodwill_and_intangibles": 114880000 }, "cash_flow": { "operating_cash_flow": 1687000, "capital_expenditure": 2793000, "free_cash_flow": 4480000, "dividends_paid": 1343000, "share_repurchases": -1006000, "shares_issued": null, "net_debt_issued": -469000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144427000, "cost_of_revenue": 45734000, "gross_profit": 98693000, "ebit": 9108000, "ebitda": 14357000, "pretax_income": 7237000, "tax_provision": 2549000, "net_income": 4688000, "net_income_to_common": 4688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36297000, "total_current_assets": 134435000, "total_assets": 437471000, "short_term_debt": 40162000, "long_term_debt": 71319000, "total_debt": 218471000, "total_liabilities": 313180000, "total_equity": 124291000, "shares_outstanding": 14975282, "goodwill_and_intangibles": 114880000 }, "cash_flow": { "operating_cash_flow": 1687000, "capital_expenditure": 2793000, "free_cash_flow": 4480000, "dividends_paid": 1343000, "share_repurchases": -1006000, "shares_issued": null, "net_debt_issued": -469000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144427000, "cost_of_revenue": 45734000, "gross_profit": 98693000, "ebit": 8975000, "ebitda": 14357000, "pretax_income": null, "tax_provision": null, "net_income": 4688000, "net_income_to_common": 4688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36297000, "total_current_assets": 134435000, "total_assets": 437471000, "short_term_debt": 1594000, "long_term_debt": 71319000, "total_debt": 218471000, "total_liabilities": null, "total_equity": 124291000, "shares_outstanding": 14951415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1687000, "capital_expenditure": -2793000, "free_cash_flow": -1106000, "dividends_paid": -1343000, "share_repurchases": -1006000, "shares_issued": null, "net_debt_issued": -469000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144427000, "cost_of_revenue": 45734000, "gross_profit": 98693000, "ebit": 9108000, "ebitda": 14357000, "pretax_income": 7237000, "tax_provision": 2549000, "net_income": 4688000, "net_income_to_common": 4688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36297000, "total_current_assets": 134435000, "total_assets": 437471000, "short_term_debt": 40162000, "long_term_debt": 71319000, "total_debt": 218471000, "total_liabilities": 313180000, "total_equity": 124291000, "shares_outstanding": 14975282, "goodwill_and_intangibles": 114880000 }, "cash_flow": { "operating_cash_flow": 1687000, "capital_expenditure": 2568000, "free_cash_flow": 4255000, "dividends_paid": 1343000, "share_repurchases": -1006000, "shares_issued": null, "net_debt_issued": -469000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144427000, "cost_of_revenue": 45734000, "gross_profit": 98693000, "ebit": 9108000, "ebitda": 14357000, "pretax_income": 7237000, "tax_provision": 2549000, "net_income": 4688000, "net_income_to_common": 4688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36297000, "total_current_assets": 134435000, "total_assets": 437471000, "short_term_debt": 40162000, "long_term_debt": 71319000, "total_debt": 218471000, "total_liabilities": 313180000, "total_equity": 124291000, "shares_outstanding": 14975282, "goodwill_and_intangibles": 114880000 }, "cash_flow": { "operating_cash_flow": 1687000, "capital_expenditure": 2568000, "free_cash_flow": 4255000, "dividends_paid": 1343000, "share_repurchases": -1006000, "shares_issued": null, "net_debt_issued": -469000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144427000, "cost_of_revenue": 45734000, "gross_profit": 98693000, "ebit": 9108000, "ebitda": 14357000, "pretax_income": 7237000, "tax_provision": 2549000, "net_income": 4688000, "net_income_to_common": 4688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36297000, "total_current_assets": 134435000, "total_assets": 437471000, "short_term_debt": 40162000, "long_term_debt": 71319000, "total_debt": 218471000, "total_liabilities": 313180000, "total_equity": 124291000, "shares_outstanding": 14975282, "goodwill_and_intangibles": 114880000 }, "cash_flow": { "operating_cash_flow": 1687000, "capital_expenditure": 2568000, "free_cash_flow": 4255000, "dividends_paid": 1343000, "share_repurchases": -1006000, "shares_issued": null, "net_debt_issued": -469000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138410000, "cost_of_revenue": 51099000, "gross_profit": 87311000, "ebit": -2732000, "ebitda": 2596000, "pretax_income": -4942000, "tax_provision": -1421000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 10105000, "free_cash_flow": 8500000, "dividends_paid": 1198000, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -74287000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138410000, "cost_of_revenue": 51099000, "gross_profit": 87311000, "ebit": -2732000, "ebitda": 2596000, "pretax_income": -4942000, "tax_provision": -1421000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 10105000, "free_cash_flow": 8500000, "dividends_paid": 1198000, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -74287000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138410000, "cost_of_revenue": 51099000, "gross_profit": 87311000, "ebit": 317000, "ebitda": 2596000, "pretax_income": null, "tax_provision": null, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 1875000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": null, "total_equity": 121499000, "shares_outstanding": 14865040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": -10105000, "free_cash_flow": -11710000, "dividends_paid": -1198000, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -74287000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138410000, "cost_of_revenue": 51099000, "gross_profit": 87311000, "ebit": -2732000, "ebitda": 2596000, "pretax_income": -4942000, "tax_provision": -1421000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 10105000, "free_cash_flow": 8500000, "dividends_paid": 1198000, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -74287000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138410000, "cost_of_revenue": 51099000, "gross_profit": 87311000, "ebit": -2732000, "ebitda": 2596000, "pretax_income": -4942000, "tax_provision": -1421000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 10105000, "free_cash_flow": 8500000, "dividends_paid": 1198000, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -74287000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138410000, "cost_of_revenue": 51099000, "gross_profit": 87311000, "ebit": -2732000, "ebitda": 2596000, "pretax_income": -4942000, "tax_provision": -1421000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 141189000, "total_assets": 450216000, "short_term_debt": 42134000, "long_term_debt": 71435000, "total_debt": 224800000, "total_liabilities": 328717000, "total_equity": 121499000, "shares_outstanding": 15313933, "goodwill_and_intangibles": 116019000 }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 10105000, "free_cash_flow": 8500000, "dividends_paid": 1198000, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -74287000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }