{ "ticker": { "uuid": "e418504d-b8a4-4a92-961e-c583d33d09f2", "symbol": "AIG", "name": "American International Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/e418504d-b8a4-4a92-961e-c583d33d09f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e418504d-b8a4-4a92-961e-c583d33d09f2/" }, "ticker_metadata": { "id": 137, "uuid": "e418504d-b8a4-4a92-961e-c583d33d09f2", "symbol": "AIG", "name": "American International Group Inc", "asset_type": "equity", "market_cap": 39908618000, "stock_exchange_id": 3, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "American International Group, Inc., also known as AIG, is an American multinational finance and insurance corporation with operations in more than 80 countries and jurisdictions. The company operates through three core businesses: General Insurance, Life & Retirement, and a standalone technology-enabled subsidiary.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e418504d-b8a4-4a92-961e-c583d33d09f2", "symbol": "AIG", "name": "American International Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/e418504d-b8a4-4a92-961e-c583d33d09f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e418504d-b8a4-4a92-961e-c583d33d09f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.85, "quality": 0.24, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 75.49, "market_cap": 40930678000, "pe_ratio": 12.9486, "earnings_yield": 0.0772, "ebitda_to_ev": 0.1593, "shareholder_yield": 0.024, "roe": 0.0782, "piotroski_f_score": 6, "momentum_12_1": -0.106, "volatility_252d": 0.2289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.075010+00:00", "batch_id": "" }, "size": { "price_close": 75.49, "market_cap": 40930678000, "market_cap_usd": 40930678000, "enterprise_value": 48632678000, "shares_outstanding": 542200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9486, "pb_ratio": 1.013, "ptbv_ratio": 1.1742, "ps_ratio": 1.5359, "pcf_ratio": 11.6115, "pfcf_ratio": 11.6115, "ev_ebitda": 6.2768, "ev_ebit": 11.2837, "ev_sales": 1.8249, "ev_fcf": 13.7965, "earnings_yield": 0.0772, "fcf_yield": 0.0725, "price_to_sales": 1.5359, "price_to_book": 1.013, "price_to_cashflow": 11.6115, "ebitda_to_ev": 0.1593, "sales_yield": 0.548 }, "yield": { "dividend_yield": 0.024, "buyback_yield": 0, "shareholder_yield": 0.024, "debt_paydown_yield": null, "total_yield": 0.024 }, "quality": { "gross_margin": 0.385, "operating_margin": 0.1617, "net_margin": 0.1186, "ebitda_margin": 0.2907, "fcf_margin": 0.1323, "roe": 0.0782, "roa": 0.0196, "roic": 0.0725, "roc_greenblatt": null, "asset_turnover": 0.165, "cash_conversion": 1.1152, "accruals_ratio": -0.0023, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.6497, "earnings_stability_5y": 10.8674, "revenue_stability_5y": 0.3068, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0635, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9975, "net_debt_to_ebitda": 0.9941, "debt_to_assets": 0.0567, "interest_coverage": 10.6683, "current_ratio": 0.8282, "quick_ratio": 0.8282, "net_debt": 7702000000, "local_beta": -0.0007, "volatility_252d": 0.2289, "volatility_60d": 0.5489, "max_drawdown_12m": -0.1637, "risk_adjusted_momentum": -0.4629 }, "growth": { "revenue_growth_1y": -0.0228, "revenue_growth_3y_cagr": -0.0369, "revenue_growth_5y_cagr": -0.0939, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3285, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4343, "book_value_growth_1y": 0.1151, "revenue_growth": -0.0228, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0114, "price_return_3m": -0.0354, "price_return_6m": -0.009, "price_return_9m": -0.0306, "price_return_12m": -0.1161, "price_return_12m_ex1m": -0.106, "momentum_6m": -0.009, "momentum_12m": -0.1161, "momentum_12_1": -0.106, "distance_from_52w_high": -0.1219, "distance_from_52w_low": 0.05, "relative_strength": -0.2161 }, "raw_ttm": { "revenue_ttm": 26650000000, "gross_profit_ttm": 10261000000, "ebit_ttm": 4310000000, "ebitda_ttm": 7748000000, "net_income_ttm": 3161000000, "eps_diluted_ttm": 5.83, "operating_cash_flow_ttm": 3525000000, "capital_expenditure_ttm": 0, "fcf_ttm": 3525000000, "dividends_paid_ttm": 983000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404000000, "cash_and_equivalents": 1454000000, "total_current_assets": 86195000000, "total_current_liabilities": 104078000000, "net_ppe": null, "total_assets": 161543000000, "total_debt": 9156000000, "total_equity": 40405000000, "net_working_capital": -19337000000, "book_value_per_share": 74.5205, "retained_earnings": 37704000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34859000000, "tangible_book_per_share": 64.2918 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 51, "rank_ev_ebitda": 17, "rank_ev_ebit": 45, "rank_earnings_yield": 32, "rank_fcf_yield": 55, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 52, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 59, "rank_fcf_margin": 63, "rank_piotroski": 33, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72 }, "composites": { "value_composite": 15, "quality_composite": 76, "momentum_composite": 83, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.4517, "os_score": 0.59, "value_percentile": 0.85, "quality_percentile": 0.24, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3494, "ticker_id": 137, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.075010+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.49, "market_cap": 40930678000, "market_cap_usd": 40930678000, "enterprise_value": 48632678000, "shares_outstanding": 542200000, "fx_rate_to_usd": null, "pe_ratio": 12.94864853, "pb_ratio": 1.01301022, "ptbv_ratio": 1.1741782, "ps_ratio": 1.53586034, "pcf_ratio": 11.61153986, "pfcf_ratio": 11.61153986, "ev_ebitda": 6.27680408, "ev_ebit": 11.28368399, "ev_sales": 1.82486597, "ev_fcf": 13.7965044, "earnings_yield": 0.07722814, "fcf_yield": 0.07248213, "dividend_yield": 0.02401622, "buyback_yield": 0, "shareholder_yield": 0.02401622, "debt_paydown_yield": null, "total_yield": 0.02401622, "gross_margin": 0.38502814, "operating_margin": 0.16172608, "net_margin": 0.11861163, "ebitda_margin": 0.29073171, "fcf_margin": 0.13227017, "roe": 0.07823289, "roa": 0.01956755, "roic": 0.07252682, "roc_greenblatt": null, "asset_turnover": 0.16497156, "cash_conversion": 1.11515343, "accruals_ratio": -0.00225327, "sbc_to_revenue": null, "debt_to_equity": 2.99750031, "net_debt_to_ebitda": 0.99406298, "debt_to_assets": 0.05667841, "interest_coverage": 10.66831683, "current_ratio": 0.82817694, "quick_ratio": 0.82817694, "net_debt": 7702000000, "revenue_growth_1y": -0.02277144, "revenue_growth_3y_cagr": -0.03694441, "revenue_growth_5y_cagr": -0.0939117, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.32854399, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43428021, "book_value_growth_1y": 0.1150627, "piotroski_f_score": 6, "altman_z_score": 0.64970463, "earnings_stability_5y": 10.867375, "revenue_stability_5y": 0.306846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0113934, "price_return_3m": -0.03539361, "price_return_6m": -0.00898334, "price_return_9m": -0.03057745, "price_return_12m": -0.11613944, "price_return_12m_ex1m": -0.10595321, "distance_from_52w_high": -0.12194895, "distance_from_52w_low": 0.04996989, "relative_strength": -0.21610302, "local_beta": -0.0007, "volatility_252d": 0.228899, "volatility_60d": 0.548933, "max_drawdown_12m": -0.16373692, "revenue_ttm": 26650000000, "gross_profit_ttm": 10261000000, "ebit_ttm": 4310000000, "ebitda_ttm": 7748000000, "net_income_ttm": 3161000000, "eps_diluted_ttm": 5.82995205, "operating_cash_flow_ttm": 3525000000, "capital_expenditure_ttm": 0, "fcf_ttm": 3525000000, "dividends_paid_ttm": 983000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404000000, "cash_and_equivalents": 1454000000, "total_current_assets": 86195000000, "total_current_liabilities": 104078000000, "net_ppe": null, "total_assets": 161543000000, "total_debt": 9156000000, "total_equity": 40405000000, "net_working_capital": -19337000000, "book_value_per_share": 74.52047215, "retained_earnings": 37704000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34859000000, "tangible_book_per_share": 64.29177425, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 51, "rank_ev_ebitda": 17, "rank_ev_ebit": 45, "rank_earnings_yield": 32, "rank_fcf_yield": 55, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 52, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 59, "rank_fcf_margin": 63, "rank_piotroski": 33, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72, "value_composite": 15, "quality_composite": 76, "momentum_composite": 83, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.49, "os": 0.59, "value": 0.85, "quality": 0.24, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.9486, "earnings_yield": 0.0772, "shareholder_yield": 0.024, "roe": 0.0782, "momentum_12_1": -0.106, "complete_fields": { "id": 3494, "ticker_id": 137, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.075010+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.49, "market_cap": 40930678000, "market_cap_usd": 40930678000, "enterprise_value": 48632678000, "shares_outstanding": 542200000, "fx_rate_to_usd": null, "pe_ratio": 12.94864853, "pb_ratio": 1.01301022, "ptbv_ratio": 1.1741782, "ps_ratio": 1.53586034, "pcf_ratio": 11.61153986, "pfcf_ratio": 11.61153986, "ev_ebitda": 6.27680408, "ev_ebit": 11.28368399, "ev_sales": 1.82486597, "ev_fcf": 13.7965044, "earnings_yield": 0.07722814, "fcf_yield": 0.07248213, "dividend_yield": 0.02401622, "buyback_yield": 0, "shareholder_yield": 0.02401622, "debt_paydown_yield": null, "total_yield": 0.02401622, "gross_margin": 0.38502814, "operating_margin": 0.16172608, "net_margin": 0.11861163, "ebitda_margin": 0.29073171, "fcf_margin": 0.13227017, "roe": 0.07823289, "roa": 0.01956755, "roic": 0.07252682, "roc_greenblatt": null, "asset_turnover": 0.16497156, "cash_conversion": 1.11515343, "accruals_ratio": -0.00225327, "sbc_to_revenue": null, "debt_to_equity": 2.99750031, "net_debt_to_ebitda": 0.99406298, "debt_to_assets": 0.05667841, "interest_coverage": 10.66831683, "current_ratio": 0.82817694, "quick_ratio": 0.82817694, "net_debt": 7702000000, "revenue_growth_1y": -0.02277144, "revenue_growth_3y_cagr": -0.03694441, "revenue_growth_5y_cagr": -0.0939117, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.32854399, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43428021, "book_value_growth_1y": 0.1150627, "piotroski_f_score": 6, "altman_z_score": 0.64970463, "earnings_stability_5y": 10.867375, "revenue_stability_5y": 0.306846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0113934, "price_return_3m": -0.03539361, "price_return_6m": -0.00898334, "price_return_9m": -0.03057745, "price_return_12m": -0.11613944, "price_return_12m_ex1m": -0.10595321, "distance_from_52w_high": -0.12194895, "distance_from_52w_low": 0.04996989, "relative_strength": -0.21610302, "local_beta": -0.0007, "volatility_252d": 0.228899, "volatility_60d": 0.548933, "max_drawdown_12m": -0.16373692, "revenue_ttm": 26650000000, "gross_profit_ttm": 10261000000, "ebit_ttm": 4310000000, "ebitda_ttm": 7748000000, "net_income_ttm": 3161000000, "eps_diluted_ttm": 5.82995205, "operating_cash_flow_ttm": 3525000000, "capital_expenditure_ttm": 0, "fcf_ttm": 3525000000, "dividends_paid_ttm": 983000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404000000, "cash_and_equivalents": 1454000000, "total_current_assets": 86195000000, "total_current_liabilities": 104078000000, "net_ppe": null, "total_assets": 161543000000, "total_debt": 9156000000, "total_equity": 40405000000, "net_working_capital": -19337000000, "book_value_per_share": 74.52047215, "retained_earnings": 37704000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34859000000, "tangible_book_per_share": 64.29177425, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 51, "rank_ev_ebitda": 17, "rank_ev_ebit": 45, "rank_earnings_yield": 32, "rank_fcf_yield": 55, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 52, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 59, "rank_fcf_margin": 63, "rank_piotroski": 33, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72, "value_composite": 15, "quality_composite": 76, "momentum_composite": 83, "growth_composite": 80, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 26774000000, "cost_of_revenue": 17533000000, "gross_profit": 9241000000, "ebit": 4275000000, "ebitda": 7730000000, "pretax_income": 3879000000, "tax_provision": 782000000, "net_income": 3096000000, "net_income_to_common": 3096000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274000000, "total_current_assets": 87607000000, "total_assets": 161254000000, "short_term_debt": 165000000, "long_term_debt": 9191000000, "total_debt": 9356000000, "total_liabilities": 120092000000, "total_equity": 41139000000, "shares_outstanding": 570300000, "goodwill_and_intangibles": 5541000000 }, "cash_flow": { "operating_cash_flow": 3314000000, "capital_expenditure": 0, "free_cash_flow": 3314000000, "dividends_paid": 976000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212035, "ticker_id": 137, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4275000000", "ebitda": "7730000000", "netIncome": "3096000000", "grossProfit": "9241000000", "depreciation": "None", "totalRevenue": "26774000000", "costOfRevenue": "17533000000", "interestIncome": "192000000", "incomeBeforeTax": "3879000000", "interestExpense": "396000000", "operatingIncome": "3879000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "782000000", "reportedCurrency": "USD", "netInterestIncome": "-396000000", "nonInterestIncome": "None", "operatingExpenses": "5362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3455000000", "sellingGeneralAndAdministrative": "5053000000", "netIncomeFromContinuingOperations": "3097000000" }, "balance": { "goodwill": "3435000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161254000000", "longTermDebt": "9191000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2106000000", "reportedCurrency": "USD", "retainedEarnings": "37186000000", "totalLiabilities": "120092000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "87607000000", "currentLongTermDebt": "None", "longTermInvestments": "83361000000", "shortTermInvestments": "37134000000", "currentNetReceivables": "49128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73647000000", "currentAccountsPayable": "5448000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "690000000", "shortLongTermDebtTotal": "9191000000", "totalShareholderEquity": "41139000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77660000000", "totalCurrentLiabilities": "102655000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17437000000", "cashAndShortTermInvestments": "1274000000", "commonStockSharesOutstanding": "570300000", "intangibleAssetsExcludingGoodwill": "2106000000", "cashAndCashEquivalentsAtCarryingValue": "1274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3097000000", "profitLoss": "None", "dividendPayout": "976000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3314000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6543000000", "cashflowFromInvestment": "3190000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5836000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3455000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26774000000, "cost_of_revenue": 17533000000, "gross_profit": 9241000000, "research_and_development": null, "selling_general_admin": 5053000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4275000000, "depreciation_amortisation": 3455000000, "ebitda": 7730000000, "interest_expense": 396000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3879000000, "tax_provision": 782000000, "effective_tax_rate": null, "net_income": 3096000000, "net_income_continuing_ops": 3097000000, "net_income_to_common": 3096000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274000000, "short_term_investments": 37134000000, "net_receivables": 49128000000, "inventory": null, "other_current_assets": null, "total_current_assets": 87607000000, "net_ppe": null, "goodwill": 3435000000, "intangible_assets": 2106000000, "goodwill_and_intangibles": 5541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73647000000, "total_assets": 161254000000, "short_term_debt": 165000000, "accounts_payable": 5448000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102655000000, "long_term_debt": 9191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17437000000, "total_liabilities": 120092000000, "total_debt": 9356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37186000000, "total_equity": 41139000000, "shares_outstanding": 570300000, "operating_cash_flow": 3314000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3190000000, "dividends_paid": 976000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6543000000, "free_cash_flow": 3314000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4275000000", "ebitda": "7730000000", "netIncome": "3096000000", "grossProfit": "9241000000", "depreciation": "None", "totalRevenue": "26774000000", "costOfRevenue": "17533000000", "interestIncome": "192000000", "incomeBeforeTax": "3879000000", "interestExpense": "396000000", "operatingIncome": "3879000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "782000000", "reportedCurrency": "USD", "netInterestIncome": "-396000000", "nonInterestIncome": "None", "operatingExpenses": "5362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3455000000", "sellingGeneralAndAdministrative": "5053000000", "netIncomeFromContinuingOperations": "3097000000" }, "balance": { "goodwill": "3435000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161254000000", "longTermDebt": "9191000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2106000000", "reportedCurrency": "USD", "retainedEarnings": "37186000000", "totalLiabilities": "120092000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "87607000000", "currentLongTermDebt": "None", "longTermInvestments": "83361000000", "shortTermInvestments": "37134000000", "currentNetReceivables": "49128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73647000000", "currentAccountsPayable": "5448000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "690000000", "shortLongTermDebtTotal": "9191000000", "totalShareholderEquity": "41139000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77660000000", "totalCurrentLiabilities": "102655000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17437000000", "cashAndShortTermInvestments": "1274000000", "commonStockSharesOutstanding": "570300000", "intangibleAssetsExcludingGoodwill": "2106000000", "cashAndCashEquivalentsAtCarryingValue": "1274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3097000000", "profitLoss": "None", "dividendPayout": "976000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3314000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6543000000", "cashflowFromInvestment": "3190000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5836000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3455000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 27270000000, "cost_of_revenue": 17992000000, "gross_profit": 9278000000, "ebit": 4332000000, "ebitda": 7929000000, "pretax_income": 3870000000, "tax_provision": 1170000000, "net_income": -1404000000, "net_income_to_common": -1404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1302000000, "total_current_assets": 128892000000, "total_assets": 161322000000, "short_term_debt": 541000000, "long_term_debt": 8922000000, "total_debt": 9463000000, "total_liabilities": 118772000000, "total_equity": 42521000000, "shares_outstanding": 657283000, "goodwill_and_intangibles": 5438000000 }, "cash_flow": { "operating_cash_flow": 3273000000, "capital_expenditure": 0, "free_cash_flow": 3273000000, "dividends_paid": 1024000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212040, "ticker_id": 137, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4332000000", "ebitda": "7929000000", "netIncome": "-1404000000", "grossProfit": "9278000000", "depreciation": "None", "totalRevenue": "27270000000", "costOfRevenue": "17992000000", "interestIncome": "229000000", "incomeBeforeTax": "3870000000", "interestExpense": "462000000", "operatingIncome": "3866000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1170000000", "reportedCurrency": "USD", "netInterestIncome": "-462000000", "nonInterestIncome": "None", "operatingExpenses": "5412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3597000000", "sellingGeneralAndAdministrative": "5529000000", "netIncomeFromContinuingOperations": "2700000000" }, "balance": { "goodwill": "3373000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161322000000", "longTermDebt": "8922000000", "shortTermDebt": "541000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2065000000", "reportedCurrency": "USD", "retainedEarnings": "35079000000", "totalLiabilities": "118772000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "128892000000", "currentLongTermDebt": "None", "longTermInvestments": "79917000000", "shortTermInvestments": "78413000000", "currentNetReceivables": "49107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32430000000", "currentAccountsPayable": "6052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696000000", "shortLongTermDebtTotal": "8922000000", "totalShareholderEquity": "42521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75806000000", "totalCurrentLiabilities": "101038000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17734000000", "cashAndShortTermInvestments": "1302000000", "commonStockSharesOutstanding": "657283000", "intangibleAssetsExcludingGoodwill": "2065000000", "cashAndCashEquivalentsAtCarryingValue": "1302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000000", "profitLoss": "None", "dividendPayout": "1024000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3273000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5063000000", "cashflowFromInvestment": "1672000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1024000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3597000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27270000000, "cost_of_revenue": 17992000000, "gross_profit": 9278000000, "research_and_development": null, "selling_general_admin": 5529000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4332000000, "depreciation_amortisation": 3597000000, "ebitda": 7929000000, "interest_expense": 462000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3870000000, "tax_provision": 1170000000, "effective_tax_rate": null, "net_income": -1404000000, "net_income_continuing_ops": 2700000000, "net_income_to_common": -1404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1302000000, "short_term_investments": 78413000000, "net_receivables": 49107000000, "inventory": null, "other_current_assets": null, "total_current_assets": 128892000000, "net_ppe": null, "goodwill": 3373000000, "intangible_assets": 2065000000, "goodwill_and_intangibles": 5438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32430000000, "total_assets": 161322000000, "short_term_debt": 541000000, "accounts_payable": 6052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101038000000, "long_term_debt": 8922000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17734000000, "total_liabilities": 118772000000, "total_debt": 9463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35079000000, "total_equity": 42521000000, "shares_outstanding": 657283000, "operating_cash_flow": 3273000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1672000000, "dividends_paid": 1024000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5063000000, "free_cash_flow": 3273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4332000000", "ebitda": "7929000000", "netIncome": "-1404000000", "grossProfit": "9278000000", "depreciation": "None", "totalRevenue": "27270000000", "costOfRevenue": "17992000000", "interestIncome": "229000000", "incomeBeforeTax": "3870000000", "interestExpense": "462000000", "operatingIncome": "3866000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1170000000", "reportedCurrency": "USD", "netInterestIncome": "-462000000", "nonInterestIncome": "None", "operatingExpenses": "5412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3597000000", "sellingGeneralAndAdministrative": "5529000000", "netIncomeFromContinuingOperations": "2700000000" }, "balance": { "goodwill": "3373000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161322000000", "longTermDebt": "8922000000", "shortTermDebt": "541000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2065000000", "reportedCurrency": "USD", "retainedEarnings": "35079000000", "totalLiabilities": "118772000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "128892000000", "currentLongTermDebt": "None", "longTermInvestments": "79917000000", "shortTermInvestments": "78413000000", "currentNetReceivables": "49107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32430000000", "currentAccountsPayable": "6052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696000000", "shortLongTermDebtTotal": "8922000000", "totalShareholderEquity": "42521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75806000000", "totalCurrentLiabilities": "101038000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17734000000", "cashAndShortTermInvestments": "1302000000", "commonStockSharesOutstanding": "657283000", "intangibleAssetsExcludingGoodwill": "2065000000", "cashAndCashEquivalentsAtCarryingValue": "1302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000000", "profitLoss": "None", "dividendPayout": "1024000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3273000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5063000000", "cashflowFromInvestment": "1672000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1024000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3597000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 27959000000, "cost_of_revenue": 23588000000, "gross_profit": 4371000000, "ebit": 3383000000, "ebitda": 7224000000, "pretax_income": 2867000000, "tax_provision": 126000000, "net_income": 3643000000, "net_income_to_common": 3643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1540000000, "total_current_assets": 129358000000, "total_assets": 539306000000, "short_term_debt": 250000000, "long_term_debt": 22137000000, "total_debt": 22387000000, "total_liabilities": 488005000000, "total_equity": 45351000000, "shares_outstanding": 725233068, "goodwill_and_intangibles": 5868000000 }, "cash_flow": { "operating_cash_flow": 6243000000, "capital_expenditure": 2708000000, "free_cash_flow": 8951000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212045, "ticker_id": 137, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3383000000", "ebitda": "7224000000", "netIncome": "3643000000", "grossProfit": "4371000000", "depreciation": "None", "totalRevenue": "27959000000", "costOfRevenue": "23588000000", "interestIncome": "1666000000", "incomeBeforeTax": "2867000000", "interestExpense": "516000000", "operatingIncome": "2863000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-1136000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3841000000", "sellingGeneralAndAdministrative": "5399000000", "netIncomeFromContinuingOperations": "3878000000" }, "balance": { "goodwill": "3751000000", "inventory": "-231150000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "539306000000", "longTermDebt": "22137000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2117000000", "reportedCurrency": "USD", "retainedEarnings": "37516000000", "totalLiabilities": "488005000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "129358000000", "currentLongTermDebt": "250000000", "longTermInvestments": "254902000000", "shortTermInvestments": "78107000000", "currentNetReceivables": "49679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409948000000", "currentAccountsPayable": "6219000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744000000", "shortLongTermDebtTotal": "10856000000", "totalShareholderEquity": "45351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76879000000", "totalCurrentLiabilities": "102421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385584000000", "cashAndShortTermInvestments": "1540000000", "commonStockSharesOutstanding": "725233068", "intangibleAssetsExcludingGoodwill": "2117000000", "cashAndCashEquivalentsAtCarryingValue": "1540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3878000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6243000000", "capitalExpenditures": "2708000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000000", "cashflowFromInvestment": "-7021000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2961000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27959000000, "cost_of_revenue": 23588000000, "gross_profit": 4371000000, "research_and_development": null, "selling_general_admin": 5399000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3383000000, "depreciation_amortisation": 3841000000, "ebitda": 7224000000, "interest_expense": 516000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2867000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 3643000000, "net_income_continuing_ops": 3878000000, "net_income_to_common": 3643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1540000000, "short_term_investments": 78107000000, "net_receivables": 49679000000, "inventory": -231150000000, "other_current_assets": null, "total_current_assets": 129358000000, "net_ppe": null, "goodwill": 3751000000, "intangible_assets": 2117000000, "goodwill_and_intangibles": 5868000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409948000000, "total_assets": 539306000000, "short_term_debt": 250000000, "accounts_payable": 6219000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102421000000, "long_term_debt": 22137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385584000000, "total_liabilities": 488005000000, "total_debt": 22387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37516000000, "total_equity": 45351000000, "shares_outstanding": 725233068, "operating_cash_flow": 6243000000, "stock_based_compensation": 199000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2708000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7021000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782000000, "free_cash_flow": 8951000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3383000000", "ebitda": "7224000000", "netIncome": "3643000000", "grossProfit": "4371000000", "depreciation": "None", "totalRevenue": "27959000000", "costOfRevenue": "23588000000", "interestIncome": "1666000000", "incomeBeforeTax": "2867000000", "interestExpense": "516000000", "operatingIncome": "2863000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-1136000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3841000000", "sellingGeneralAndAdministrative": "5399000000", "netIncomeFromContinuingOperations": "3878000000" }, "balance": { "goodwill": "3751000000", "inventory": "-231150000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "539306000000", "longTermDebt": "22137000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2117000000", "reportedCurrency": "USD", "retainedEarnings": "37516000000", "totalLiabilities": "488005000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "129358000000", "currentLongTermDebt": "250000000", "longTermInvestments": "254902000000", "shortTermInvestments": "78107000000", "currentNetReceivables": "49679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409948000000", "currentAccountsPayable": "6219000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744000000", "shortLongTermDebtTotal": "10856000000", "totalShareholderEquity": "45351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76879000000", "totalCurrentLiabilities": "102421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385584000000", "cashAndShortTermInvestments": "1540000000", "commonStockSharesOutstanding": "725233068", "intangibleAssetsExcludingGoodwill": "2117000000", "cashAndCashEquivalentsAtCarryingValue": "1540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3878000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6243000000", "capitalExpenditures": "2708000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000000", "cashflowFromInvestment": "-7021000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2961000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 29975000000, "cost_of_revenue": 22715000000, "gross_profit": 7260000000, "ebit": 4375000000, "ebitda": 8236000000, "pretax_income": 3772000000, "tax_provision": 882000000, "net_income": 10227000000, "net_income_to_common": 10227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2043000000, "total_current_assets": 61981000000, "total_assets": 526634000000, "short_term_debt": 1500000000, "long_term_debt": 57562000000, "total_debt": 59062000000, "total_liabilities": 484399000000, "total_equity": 42235000000, "shares_outstanding": 787941750, "goodwill_and_intangibles": 20243000000 }, "cash_flow": { "operating_cash_flow": 4207000000, "capital_expenditure": 0, "free_cash_flow": 4207000000, "dividends_paid": 1011000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212050, "ticker_id": 137, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4375000000", "ebitda": "8236000000", "netIncome": "10227000000", "grossProfit": "7260000000", "depreciation": "None", "totalRevenue": "29975000000", "costOfRevenue": "22715000000", "interestIncome": "2162000000", "incomeBeforeTax": "3772000000", "interestExpense": "603000000", "operatingIncome": "3767000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "882000000", "reportedCurrency": "USD", "netInterestIncome": "-1125000000", "nonInterestIncome": "None", "operatingExpenses": "3493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3861000000", "sellingGeneralAndAdministrative": "6159000000", "netIncomeFromContinuingOperations": "11276000000" }, "balance": { "goodwill": "3927000000", "inventory": "-179461000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "526634000000", "longTermDebt": "57562000000", "shortTermDebt": "1500000000", "treasuryStock": "-56473000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16316000000", "reportedCurrency": "USD", "retainedEarnings": "33032000000", "totalLiabilities": "484399000000", "otherCurrentAssets": "-12376000000", "totalCurrentAssets": "61981000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "311526000000", "shortTermInvestments": "238532000000", "currentNetReceivables": "13243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15144000000", "currentAccountsPayable": "30383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "880000000", "shortLongTermDebtTotal": "59062000000", "totalShareholderEquity": "42235000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4655000000", "totalCurrentLiabilities": "51682000000", "otherNonCurrentLiabilities": "426837000000", "totalNonCurrentLiabilities": "432717000000", "cashAndShortTermInvestments": "2043000000", "commonStockSharesOutstanding": "787941750", "intangibleAssetsExcludingGoodwill": "16316000000", "cashAndCashEquivalentsAtCarryingValue": "2043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11276000000", "profitLoss": "None", "dividendPayout": "1011000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4207000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676000000", "cashflowFromInvestment": "-3626000000", "stockBasedCompensation": "288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1011000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4848000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29975000000, "cost_of_revenue": 22715000000, "gross_profit": 7260000000, "research_and_development": null, "selling_general_admin": 6159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4375000000, "depreciation_amortisation": 3861000000, "ebitda": 8236000000, "interest_expense": 603000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3772000000, "tax_provision": 882000000, "effective_tax_rate": null, "net_income": 10227000000, "net_income_continuing_ops": 11276000000, "net_income_to_common": 10227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2043000000, "short_term_investments": 238532000000, "net_receivables": 13243000000, "inventory": -179461000000, "other_current_assets": null, "total_current_assets": 61981000000, "net_ppe": null, "goodwill": 3927000000, "intangible_assets": 16316000000, "goodwill_and_intangibles": 20243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15144000000, "total_assets": 526634000000, "short_term_debt": 1500000000, "accounts_payable": 30383000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51682000000, "long_term_debt": 57562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432717000000, "total_liabilities": 484399000000, "total_debt": 59062000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33032000000, "total_equity": 42235000000, "shares_outstanding": 787941750, "operating_cash_flow": 4207000000, "stock_based_compensation": 288000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3626000000, "dividends_paid": 1011000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -676000000, "free_cash_flow": 4207000000, "net_change_in_cash": -95000000 }, "raw_data": { "income": { "ebit": "4375000000", "ebitda": "8236000000", "netIncome": "10227000000", "grossProfit": "7260000000", "depreciation": "None", "totalRevenue": "29975000000", "costOfRevenue": "22715000000", "interestIncome": "2162000000", "incomeBeforeTax": "3772000000", "interestExpense": "603000000", "operatingIncome": "3767000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "882000000", "reportedCurrency": "USD", "netInterestIncome": "-1125000000", "nonInterestIncome": "None", "operatingExpenses": "3493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3861000000", "sellingGeneralAndAdministrative": "6159000000", "netIncomeFromContinuingOperations": "11276000000" }, "balance": { "goodwill": "3927000000", "inventory": "-179461000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "526634000000", "longTermDebt": "57562000000", "shortTermDebt": "1500000000", "treasuryStock": "-56473000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16316000000", "reportedCurrency": "USD", "retainedEarnings": "33032000000", "totalLiabilities": "484399000000", "otherCurrentAssets": "-12376000000", "totalCurrentAssets": "61981000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "311526000000", "shortTermInvestments": "238532000000", "currentNetReceivables": "13243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15144000000", "currentAccountsPayable": "30383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "880000000", "shortLongTermDebtTotal": "59062000000", "totalShareholderEquity": "42235000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4655000000", "totalCurrentLiabilities": "51682000000", "otherNonCurrentLiabilities": "426837000000", "totalNonCurrentLiabilities": "432717000000", "cashAndShortTermInvestments": "2043000000", "commonStockSharesOutstanding": "787941750", "intangibleAssetsExcludingGoodwill": "16316000000", "cashAndCashEquivalentsAtCarryingValue": "2043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11276000000", "profitLoss": "None", "dividendPayout": "1011000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4207000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676000000", "cashflowFromInvestment": "-3626000000", "stockBasedCompensation": "288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1011000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4848000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 51985000000, "cost_of_revenue": 31879000000, "gross_profit": 20106000000, "ebit": 14652000000, "ebitda": 19194000000, "pretax_income": 13347000000, "tax_provision": 2441000000, "net_income": 10367000000, "net_income_to_common": 10367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2198000000, "total_current_assets": 305166000000, "total_assets": 596112000000, "short_term_debt": 68000000, "long_term_debt": 70934000000, "total_debt": 71002000000, "total_liabilities": 30163000000, "total_equity": 565949000000, "shares_outstanding": 864884879, "goodwill_and_intangibles": 15439000000 }, "cash_flow": { "operating_cash_flow": 6279000000, "capital_expenditure": 746000000, "free_cash_flow": 7025000000, "dividends_paid": 1112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212055, "ticker_id": 137, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14652000000", "ebitda": "19194000000", "netIncome": "10367000000", "grossProfit": "20106000000", "depreciation": "None", "totalRevenue": "51985000000", "costOfRevenue": "31879000000", "interestIncome": "1305000000", "incomeBeforeTax": "13347000000", "interestExpense": "1305000000", "operatingIncome": "13347000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2441000000", "reportedCurrency": "USD", "netInterestIncome": "-1305000000", "nonInterestIncome": "None", "operatingExpenses": "6759000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4542000000", "sellingGeneralAndAdministrative": "8728000000", "netIncomeFromContinuingOperations": "9923000000" }, "balance": { "goodwill": "4056000000", "inventory": "-37837000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "596112000000", "longTermDebt": "70934000000", "shortTermDebt": "68000000", "treasuryStock": "-51618000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11383000000", "reportedCurrency": "USD", "retainedEarnings": "23785000000", "totalLiabilities": "30163000000", "otherCurrentAssets": "37837000000", "totalCurrentAssets": "305166000000", "currentLongTermDebt": "0", "longTermInvestments": "361531000000", "shortTermInvestments": "290559000000", "currentNetReceivables": "12409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301632000000", "currentAccountsPayable": "79026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000000", "shortLongTermDebtTotal": "71002000000", "totalShareholderEquity": "565949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4742000000", "totalCurrentLiabilities": "4810000000", "otherNonCurrentLiabilities": "456266000000", "totalNonCurrentLiabilities": "30163000000", "cashAndShortTermInvestments": "2198000000", "commonStockSharesOutstanding": "864884879", "intangibleAssetsExcludingGoodwill": "11383000000", "cashAndCashEquivalentsAtCarryingValue": "2198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9923000000", "profitLoss": "None", "dividendPayout": "1112000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6279000000", "capitalExpenditures": "746000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3735000000", "cashflowFromInvestment": "-3280000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-736000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2592000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51985000000, "cost_of_revenue": 31879000000, "gross_profit": 20106000000, "research_and_development": null, "selling_general_admin": 8728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14652000000, "depreciation_amortisation": 4542000000, "ebitda": 19194000000, "interest_expense": 1305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13347000000, "tax_provision": 2441000000, "effective_tax_rate": null, "net_income": 10367000000, "net_income_continuing_ops": 9923000000, "net_income_to_common": 10367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2198000000, "short_term_investments": 290559000000, "net_receivables": 12409000000, "inventory": -37837000000, "other_current_assets": null, "total_current_assets": 305166000000, "net_ppe": null, "goodwill": 4056000000, "intangible_assets": 11383000000, "goodwill_and_intangibles": 15439000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301632000000, "total_assets": 596112000000, "short_term_debt": 68000000, "accounts_payable": 79026000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4810000000, "long_term_debt": 70934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30163000000, "total_liabilities": 30163000000, "total_debt": 71002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23785000000, "total_equity": 565949000000, "shares_outstanding": 864884879, "operating_cash_flow": 6279000000, "stock_based_compensation": 278000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 746000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3280000000, "dividends_paid": 1112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3735000000, "free_cash_flow": 7025000000, "net_change_in_cash": -736000000 }, "raw_data": { "income": { "ebit": "14652000000", "ebitda": "19194000000", "netIncome": "10367000000", "grossProfit": "20106000000", "depreciation": "None", "totalRevenue": "51985000000", "costOfRevenue": "31879000000", "interestIncome": "1305000000", "incomeBeforeTax": "13347000000", "interestExpense": "1305000000", "operatingIncome": "13347000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2441000000", "reportedCurrency": "USD", "netInterestIncome": "-1305000000", "nonInterestIncome": "None", "operatingExpenses": "6759000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4542000000", "sellingGeneralAndAdministrative": "8728000000", "netIncomeFromContinuingOperations": "9923000000" }, "balance": { "goodwill": "4056000000", "inventory": "-37837000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "596112000000", "longTermDebt": "70934000000", "shortTermDebt": "68000000", "treasuryStock": "-51618000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11383000000", "reportedCurrency": "USD", "retainedEarnings": "23785000000", "totalLiabilities": "30163000000", "otherCurrentAssets": "37837000000", "totalCurrentAssets": "305166000000", "currentLongTermDebt": "0", "longTermInvestments": "361531000000", "shortTermInvestments": "290559000000", "currentNetReceivables": "12409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301632000000", "currentAccountsPayable": "79026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000000", "shortLongTermDebtTotal": "71002000000", "totalShareholderEquity": "565949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4742000000", "totalCurrentLiabilities": "4810000000", "otherNonCurrentLiabilities": "456266000000", "totalNonCurrentLiabilities": "30163000000", "cashAndShortTermInvestments": "2198000000", "commonStockSharesOutstanding": "864884879", "intangibleAssetsExcludingGoodwill": "11383000000", "cashAndCashEquivalentsAtCarryingValue": "2198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9923000000", "profitLoss": "None", "dividendPayout": "1112000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6279000000", "capitalExpenditures": "746000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3735000000", "cashflowFromInvestment": "-3280000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-736000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2592000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 43839000000, "cost_of_revenue": 8499000000, "gross_profit": 43839000000, "ebit": -7293000000, "ebitda": -3173000000, "pretax_income": -7293000000, "tax_provision": -1460000000, "net_income": -5944000000, "net_income_to_common": -5944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2827000000, "total_current_assets": 303859000000, "total_assets": 586481000000, "short_term_debt": 1896000000, "long_term_debt": 80594000000, "total_debt": 82490000000, "total_liabilities": 37534000000, "total_equity": 548947000000, "shares_outstanding": 869309458, "goodwill_and_intangibles": 14821000000 }, "cash_flow": { "operating_cash_flow": 1038000000, "capital_expenditure": 1815000000, "free_cash_flow": 2853000000, "dividends_paid": 1132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212060, "ticker_id": 137, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7293000000", "ebitda": "-3173000000", "netIncome": "-5944000000", "grossProfit": "43839000000", "depreciation": "None", "totalRevenue": "43839000000", "costOfRevenue": "8499000000", "interestIncome": "1989000000", "incomeBeforeTax": "-7293000000", "interestExpense": "1457000000", "operatingIncome": "-7293000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1460000000", "reportedCurrency": "USD", "netInterestIncome": "-1457000000", "nonInterestIncome": "None", "operatingExpenses": "51132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4120000000", "sellingGeneralAndAdministrative": "8396000000", "netIncomeFromContinuingOperations": "-5833000000" }, "balance": { "goodwill": "4074000000", "inventory": "-45591000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "586481000000", "longTermDebt": "80594000000", "shortTermDebt": "1896000000", "treasuryStock": "-49322000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10747000000", "reportedCurrency": "USD", "retainedEarnings": "15504000000", "totalLiabilities": "37534000000", "otherCurrentAssets": "45591000000", "totalCurrentAssets": "303859000000", "currentLongTermDebt": "None", "longTermInvestments": "362939000000", "shortTermInvestments": "289699000000", "currentNetReceivables": "11333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300120000000", "currentAccountsPayable": "77720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "906000000", "shortLongTermDebtTotal": "82490000000", "totalShareholderEquity": "548947000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4179000000", "totalCurrentLiabilities": "6075000000", "otherNonCurrentLiabilities": "438688000000", "totalNonCurrentLiabilities": "37534000000", "cashAndShortTermInvestments": "2827000000", "commonStockSharesOutstanding": "869309458", "intangibleAssetsExcludingGoodwill": "10747000000", "cashAndCashEquivalentsAtCarryingValue": "2827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5829000000", "profitLoss": "None", "dividendPayout": "1132000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1038000000", "capitalExpenditures": "1815000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5058000000", "cashflowFromInvestment": "-6202000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43839000000, "cost_of_revenue": 8499000000, "gross_profit": 43839000000, "research_and_development": null, "selling_general_admin": 8396000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7293000000, "depreciation_amortisation": 4120000000, "ebitda": -3173000000, "interest_expense": 1457000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7293000000, "tax_provision": -1460000000, "effective_tax_rate": null, "net_income": -5944000000, "net_income_continuing_ops": -5833000000, "net_income_to_common": -5944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2827000000, "short_term_investments": 289699000000, "net_receivables": 11333000000, "inventory": -45591000000, "other_current_assets": null, "total_current_assets": 303859000000, "net_ppe": null, "goodwill": 4074000000, "intangible_assets": 10747000000, "goodwill_and_intangibles": 14821000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300120000000, "total_assets": 586481000000, "short_term_debt": 1896000000, "accounts_payable": 77720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6075000000, "long_term_debt": 80594000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37534000000, "total_liabilities": 37534000000, "total_debt": 82490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15504000000, "total_equity": 548947000000, "shares_outstanding": 869309458, "operating_cash_flow": 1038000000, "stock_based_compensation": 274000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1815000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6202000000, "dividends_paid": 1132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5058000000, "free_cash_flow": 2853000000, "net_change_in_cash": -106000000 }, "raw_data": { "income": { "ebit": "-7293000000", "ebitda": "-3173000000", "netIncome": "-5944000000", "grossProfit": "43839000000", "depreciation": "None", "totalRevenue": "43839000000", "costOfRevenue": "8499000000", "interestIncome": "1989000000", "incomeBeforeTax": "-7293000000", "interestExpense": "1457000000", "operatingIncome": "-7293000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1460000000", "reportedCurrency": "USD", "netInterestIncome": "-1457000000", "nonInterestIncome": "None", "operatingExpenses": "51132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4120000000", "sellingGeneralAndAdministrative": "8396000000", "netIncomeFromContinuingOperations": "-5833000000" }, "balance": { "goodwill": "4074000000", "inventory": "-45591000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "586481000000", "longTermDebt": "80594000000", "shortTermDebt": "1896000000", "treasuryStock": "-49322000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10747000000", "reportedCurrency": "USD", "retainedEarnings": "15504000000", "totalLiabilities": "37534000000", "otherCurrentAssets": "45591000000", "totalCurrentAssets": "303859000000", "currentLongTermDebt": "None", "longTermInvestments": "362939000000", "shortTermInvestments": "289699000000", "currentNetReceivables": "11333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300120000000", "currentAccountsPayable": "77720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "906000000", "shortLongTermDebtTotal": "82490000000", "totalShareholderEquity": "548947000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4179000000", "totalCurrentLiabilities": "6075000000", "otherNonCurrentLiabilities": "438688000000", "totalNonCurrentLiabilities": "37534000000", "cashAndShortTermInvestments": "2827000000", "commonStockSharesOutstanding": "869309458", "intangibleAssetsExcludingGoodwill": "10747000000", "cashAndCashEquivalentsAtCarryingValue": "2827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5829000000", "profitLoss": "None", "dividendPayout": "1132000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1038000000", "capitalExpenditures": "1815000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5058000000", "cashflowFromInvestment": "-6202000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 49792000000, "cost_of_revenue": 9128000000, "gross_profit": 49792000000, "ebit": 5287000000, "ebitda": 10293000000, "pretax_income": 5287000000, "tax_provision": 1166000000, "net_income": 3348000000, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2856000000, "total_current_assets": 277446000000, "total_assets": 525064000000, "short_term_debt": 1536000000, "long_term_debt": 35350000000, "total_debt": 36886000000, "total_liabilities": 35350000000, "total_equity": 489714000000, "shares_outstanding": 889511946, "goodwill_and_intangibles": 16431000000 }, "cash_flow": { "operating_cash_flow": -928000000, "capital_expenditure": 3689000000, "free_cash_flow": 2761000000, "dividends_paid": 1136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212065, "ticker_id": 137, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5287000000", "ebitda": "10293000000", "netIncome": "3348000000", "grossProfit": "49792000000", "depreciation": "None", "totalRevenue": "49792000000", "costOfRevenue": "9128000000", "interestIncome": "2030000000", "incomeBeforeTax": "5287000000", "interestExpense": "1417000000", "operatingIncome": "5287000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1166000000", "reportedCurrency": "USD", "netInterestIncome": "-1417000000", "nonInterestIncome": "None", "operatingExpenses": "44505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5006000000", "sellingGeneralAndAdministrative": "8537000000", "netIncomeFromContinuingOperations": "4121000000" }, "balance": { "goodwill": "4038000000", "inventory": "-39378000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "525064000000", "longTermDebt": "35350000000", "shortTermDebt": "1536000000", "treasuryStock": "-48987000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12393000000", "reportedCurrency": "USD", "retainedEarnings": "23084000000", "totalLiabilities": "35350000000", "otherCurrentAssets": "39378000000", "totalCurrentAssets": "277446000000", "currentLongTermDebt": "1536000000", "longTermInvestments": "339949000000", "shortTermInvestments": "264316000000", "currentNetReceivables": "10274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275877000000", "currentAccountsPayable": "78328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648000000", "shortLongTermDebtTotal": "36886000000", "totalShareholderEquity": "489714000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40351000000", "totalCurrentLiabilities": "41887000000", "otherNonCurrentLiabilities": "422287000000", "totalNonCurrentLiabilities": "35350000000", "cashAndShortTermInvestments": "2856000000", "commonStockSharesOutstanding": "889511946", "intangibleAssetsExcludingGoodwill": "12393000000", "cashAndCashEquivalentsAtCarryingValue": "2856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4169000000", "profitLoss": "None", "dividendPayout": "1136000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-928000000", "capitalExpenditures": "3689000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6379000000", "cashflowFromInvestment": "-5475000000", "stockBasedCompensation": "314000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49792000000, "cost_of_revenue": 9128000000, "gross_profit": 49792000000, "research_and_development": null, "selling_general_admin": 8537000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5287000000, "depreciation_amortisation": 5006000000, "ebitda": 10293000000, "interest_expense": 1417000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5287000000, "tax_provision": 1166000000, "effective_tax_rate": null, "net_income": 3348000000, "net_income_continuing_ops": 4121000000, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2856000000, "short_term_investments": 264316000000, "net_receivables": 10274000000, "inventory": -39378000000, "other_current_assets": null, "total_current_assets": 277446000000, "net_ppe": null, "goodwill": 4038000000, "intangible_assets": 12393000000, "goodwill_and_intangibles": 16431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275877000000, "total_assets": 525064000000, "short_term_debt": 1536000000, "accounts_payable": 78328000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41887000000, "long_term_debt": 35350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35350000000, "total_liabilities": 35350000000, "total_debt": 36886000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23084000000, "total_equity": 489714000000, "shares_outstanding": 889511946, "operating_cash_flow": -928000000, "stock_based_compensation": 314000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3689000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5475000000, "dividends_paid": 1136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6379000000, "free_cash_flow": 2761000000, "net_change_in_cash": -24000000 }, "raw_data": { "income": { "ebit": "5287000000", "ebitda": "10293000000", "netIncome": "3348000000", "grossProfit": "49792000000", "depreciation": "None", "totalRevenue": "49792000000", "costOfRevenue": "9128000000", "interestIncome": "2030000000", "incomeBeforeTax": "5287000000", "interestExpense": "1417000000", "operatingIncome": "5287000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1166000000", "reportedCurrency": "USD", "netInterestIncome": "-1417000000", "nonInterestIncome": "None", "operatingExpenses": "44505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5006000000", "sellingGeneralAndAdministrative": "8537000000", "netIncomeFromContinuingOperations": "4121000000" }, "balance": { "goodwill": "4038000000", "inventory": "-39378000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "525064000000", "longTermDebt": "35350000000", "shortTermDebt": "1536000000", "treasuryStock": "-48987000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12393000000", "reportedCurrency": "USD", "retainedEarnings": "23084000000", "totalLiabilities": "35350000000", "otherCurrentAssets": "39378000000", "totalCurrentAssets": "277446000000", "currentLongTermDebt": "1536000000", "longTermInvestments": "339949000000", "shortTermInvestments": "264316000000", "currentNetReceivables": "10274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275877000000", "currentAccountsPayable": "78328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648000000", "shortLongTermDebtTotal": "36886000000", "totalShareholderEquity": "489714000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40351000000", "totalCurrentLiabilities": "41887000000", "otherNonCurrentLiabilities": "422287000000", "totalNonCurrentLiabilities": "35350000000", "cashAndShortTermInvestments": "2856000000", "commonStockSharesOutstanding": "889511946", "intangibleAssetsExcludingGoodwill": "12393000000", "cashAndCashEquivalentsAtCarryingValue": "2856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4169000000", "profitLoss": "None", "dividendPayout": "1136000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-928000000", "capitalExpenditures": "3689000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6379000000", "cashflowFromInvestment": "-5475000000", "stockBasedCompensation": "314000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 47481000000, "cost_of_revenue": 9394000000, "gross_profit": 47481000000, "ebit": 257000000, "ebitda": 5619000000, "pretax_income": 257000000, "tax_provision": 154000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2873000000, "total_current_assets": 252949000000, "total_assets": 491984000000, "short_term_debt": 1388000000, "long_term_debt": 34540000000, "total_debt": 35928000000, "total_liabilities": 434675000000, "total_equity": 57309000000, "shares_outstanding": 910141242, "goodwill_and_intangibles": 17705000000 }, "cash_flow": { "operating_cash_flow": -394000000, "capital_expenditure": 6014000000, "free_cash_flow": 5620000000, "dividends_paid": 1138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212070, "ticker_id": 137, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257000000", "ebitda": "5619000000", "netIncome": "-6000000", "grossProfit": "47481000000", "depreciation": "None", "totalRevenue": "47481000000", "costOfRevenue": "9394000000", "interestIncome": "1309000000", "incomeBeforeTax": "257000000", "interestExpense": "1309000000", "operatingIncome": "257000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-1309000000", "nonInterestIncome": "None", "operatingExpenses": "47224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5362000000", "sellingGeneralAndAdministrative": "9302000000", "netIncomeFromContinuingOperations": "103000000" }, "balance": { "goodwill": "4082000000", "inventory": "-35964000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "491984000000", "longTermDebt": "34540000000", "shortTermDebt": "1388000000", "treasuryStock": "-49144000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13623000000", "reportedCurrency": "USD", "retainedEarnings": "20884000000", "totalLiabilities": "434675000000", "otherCurrentAssets": "-248823000000", "totalCurrentAssets": "252949000000", "currentLongTermDebt": "1388000000", "longTermInvestments": "316598000000", "shortTermInvestments": "239065000000", "currentNetReceivables": "11011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255815000000", "currentAccountsPayable": "83639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35928000000", "totalShareholderEquity": "57309000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401083000000", "totalCurrentLiabilities": "401083000000", "otherNonCurrentLiabilities": "400135000000", "totalNonCurrentLiabilities": "434675000000", "cashAndShortTermInvestments": "2873000000", "commonStockSharesOutstanding": "910141242", "intangibleAssetsExcludingGoodwill": "13623000000", "cashAndCashEquivalentsAtCarryingValue": "2873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "1138000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394000000", "capitalExpenditures": "6014000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "632000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1739000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47481000000, "cost_of_revenue": 9394000000, "gross_profit": 47481000000, "research_and_development": 0, "selling_general_admin": 9302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257000000, "depreciation_amortisation": 5362000000, "ebitda": 5619000000, "interest_expense": 1309000000, "interest_income": null, "other_non_operating": null, "pretax_income": 257000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": 103000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2873000000, "short_term_investments": 239065000000, "net_receivables": 11011000000, "inventory": -35964000000, "other_current_assets": null, "total_current_assets": 252949000000, "net_ppe": null, "goodwill": 4082000000, "intangible_assets": 13623000000, "goodwill_and_intangibles": 17705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255815000000, "total_assets": 491984000000, "short_term_debt": 1388000000, "accounts_payable": 83639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401083000000, "long_term_debt": 34540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434675000000, "total_liabilities": 434675000000, "total_debt": 35928000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20884000000, "total_equity": 57309000000, "shares_outstanding": 910141242, "operating_cash_flow": -394000000, "stock_based_compensation": 337000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6014000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000000, "dividends_paid": 1138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1249000000, "free_cash_flow": 5620000000, "net_change_in_cash": 632000000 }, "raw_data": { "income": { "ebit": "257000000", "ebitda": "5619000000", "netIncome": "-6000000", "grossProfit": "47481000000", "depreciation": "None", "totalRevenue": "47481000000", "costOfRevenue": "9394000000", "interestIncome": "1309000000", "incomeBeforeTax": "257000000", "interestExpense": "1309000000", "operatingIncome": "257000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-1309000000", "nonInterestIncome": "None", "operatingExpenses": "47224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5362000000", "sellingGeneralAndAdministrative": "9302000000", "netIncomeFromContinuingOperations": "103000000" }, "balance": { "goodwill": "4082000000", "inventory": "-35964000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "491984000000", "longTermDebt": "34540000000", "shortTermDebt": "1388000000", "treasuryStock": "-49144000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13623000000", "reportedCurrency": "USD", "retainedEarnings": "20884000000", "totalLiabilities": "434675000000", "otherCurrentAssets": "-248823000000", "totalCurrentAssets": "252949000000", "currentLongTermDebt": "1388000000", "longTermInvestments": "316598000000", "shortTermInvestments": "239065000000", "currentNetReceivables": "11011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255815000000", "currentAccountsPayable": "83639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35928000000", "totalShareholderEquity": "57309000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401083000000", "totalCurrentLiabilities": "401083000000", "otherNonCurrentLiabilities": "400135000000", "totalNonCurrentLiabilities": "434675000000", "cashAndShortTermInvestments": "2873000000", "commonStockSharesOutstanding": "910141242", "intangibleAssetsExcludingGoodwill": "13623000000", "cashAndCashEquivalentsAtCarryingValue": "2873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "1138000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394000000", "capitalExpenditures": "6014000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "632000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1739000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 6650000000, "cost_of_revenue": 3475000000, "gross_profit": 3175000000, "ebit": 1087000000, "ebitda": 1936000000, "pretax_income": 987000000, "tax_provision": 224000000, "net_income": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454000000, "total_current_assets": 86195000000, "total_assets": 161543000000, "short_term_debt": null, "long_term_debt": 9156000000, "total_debt": 9156000000, "total_liabilities": 121114000000, "total_equity": 40405000000, "shares_outstanding": 542200000, "goodwill_and_intangibles": 5546000000 }, "cash_flow": { "operating_cash_flow": 155000000, "capital_expenditure": 0, "free_cash_flow": 155000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212033, "ticker_id": 137, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1087000000", "ebitda": "1936000000", "netIncome": "763000000", "grossProfit": "3175000000", "depreciation": "None", "totalRevenue": "6650000000", "costOfRevenue": "3475000000", "interestIncome": "44000000", "incomeBeforeTax": "987000000", "interestExpense": "100000000", "operatingIncome": "987000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "224000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "2188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000000", "sellingGeneralAndAdministrative": "1137000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "3418000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161543000000", "longTermDebt": "9156000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2128000000", "reportedCurrency": "USD", "retainedEarnings": "37704000000", "totalLiabilities": "121114000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "86195000000", "currentLongTermDebt": "None", "longTermInvestments": "80960000000", "shortTermInvestments": "33454000000", "currentNetReceivables": "51213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75348000000", "currentAccountsPayable": "6476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9156000000", "totalShareholderEquity": "40405000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77918000000", "totalCurrentLiabilities": "104078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17036000000", "cashAndShortTermInvestments": "1454000000", "commonStockSharesOutstanding": "542200000", "intangibleAssetsExcludingGoodwill": "2128000000", "cashAndCashEquivalentsAtCarryingValue": "1454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799000000", "cashflowFromInvestment": "833000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6650000000, "cost_of_revenue": 3475000000, "gross_profit": 3175000000, "research_and_development": null, "selling_general_admin": 1137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1087000000, "depreciation_amortisation": 849000000, "ebitda": 1936000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 987000000, "tax_provision": 224000000, "effective_tax_rate": null, "net_income": 763000000, "net_income_continuing_ops": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454000000, "short_term_investments": 33454000000, "net_receivables": 51213000000, "inventory": null, "other_current_assets": null, "total_current_assets": 86195000000, "net_ppe": null, "goodwill": 3418000000, "intangible_assets": 2128000000, "goodwill_and_intangibles": 5546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75348000000, "total_assets": 161543000000, "short_term_debt": null, "accounts_payable": 6476000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104078000000, "long_term_debt": 9156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17036000000, "total_liabilities": 121114000000, "total_debt": 9156000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37704000000, "total_equity": 40405000000, "shares_outstanding": 542200000, "operating_cash_flow": 155000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 833000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -799000000, "free_cash_flow": 155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1087000000", "ebitda": "1936000000", "netIncome": "763000000", "grossProfit": "3175000000", "depreciation": "None", "totalRevenue": "6650000000", "costOfRevenue": "3475000000", "interestIncome": "44000000", "incomeBeforeTax": "987000000", "interestExpense": "100000000", "operatingIncome": "987000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "224000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "2188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000000", "sellingGeneralAndAdministrative": "1137000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "3418000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161543000000", "longTermDebt": "9156000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2128000000", "reportedCurrency": "USD", "retainedEarnings": "37704000000", "totalLiabilities": "121114000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "86195000000", "currentLongTermDebt": "None", "longTermInvestments": "80960000000", "shortTermInvestments": "33454000000", "currentNetReceivables": "51213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75348000000", "currentAccountsPayable": "6476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9156000000", "totalShareholderEquity": "40405000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77918000000", "totalCurrentLiabilities": "104078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17036000000", "cashAndShortTermInvestments": "1454000000", "commonStockSharesOutstanding": "542200000", "intangibleAssetsExcludingGoodwill": "2128000000", "cashAndCashEquivalentsAtCarryingValue": "1454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799000000", "cashflowFromInvestment": "833000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 6557000000, "cost_of_revenue": 4333000000, "gross_profit": 2224000000, "ebit": 766000000, "ebitda": 1641000000, "pretax_income": 661000000, "tax_provision": -70000000, "net_income": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274000000, "total_current_assets": 87607000000, "total_assets": 161254000000, "short_term_debt": 0, "long_term_debt": 9191000000, "total_debt": 9191000000, "total_liabilities": 120092000000, "total_equity": 41139000000, "shares_outstanding": 546400000, "goodwill_and_intangibles": 5541000000 }, "cash_flow": { "operating_cash_flow": 636000000, "capital_expenditure": 0, "free_cash_flow": 636000000, "dividends_paid": 242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212034, "ticker_id": 137, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766000000", "ebitda": "1641000000", "netIncome": "735000000", "grossProfit": "2224000000", "depreciation": "None", "totalRevenue": "6557000000", "costOfRevenue": "4333000000", "interestIncome": "42000000", "incomeBeforeTax": "661000000", "interestExpense": "105000000", "operatingIncome": "661000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1563000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "875000000", "sellingGeneralAndAdministrative": "1479000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "3435000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161254000000", "longTermDebt": "9191000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2106000000", "reportedCurrency": "USD", "retainedEarnings": "37186000000", "totalLiabilities": "120092000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "87607000000", "currentLongTermDebt": "None", "longTermInvestments": "83361000000", "shortTermInvestments": "37134000000", "currentNetReceivables": "49128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73647000000", "currentAccountsPayable": "5448000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9191000000", "totalShareholderEquity": "41139000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76119000000", "totalCurrentLiabilities": "102655000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17437000000", "cashAndShortTermInvestments": "1274000000", "commonStockSharesOutstanding": "546400000", "intangibleAssetsExcludingGoodwill": "2106000000", "cashAndCashEquivalentsAtCarryingValue": "1274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "242000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "875000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6557000000, "cost_of_revenue": 4333000000, "gross_profit": 2224000000, "research_and_development": null, "selling_general_admin": 1479000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766000000, "depreciation_amortisation": 875000000, "ebitda": 1641000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 661000000, "tax_provision": -70000000, "effective_tax_rate": null, "net_income": 735000000, "net_income_continuing_ops": 731000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274000000, "short_term_investments": 37134000000, "net_receivables": 49128000000, "inventory": null, "other_current_assets": null, "total_current_assets": 87607000000, "net_ppe": null, "goodwill": 3435000000, "intangible_assets": 2106000000, "goodwill_and_intangibles": 5541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73647000000, "total_assets": 161254000000, "short_term_debt": 0, "accounts_payable": 5448000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102655000000, "long_term_debt": 9191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17437000000, "total_liabilities": 120092000000, "total_debt": 9191000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37186000000, "total_equity": 41139000000, "shares_outstanding": 546400000, "operating_cash_flow": 636000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -799000000, "free_cash_flow": 636000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "766000000", "ebitda": "1641000000", "netIncome": "735000000", "grossProfit": "2224000000", "depreciation": "None", "totalRevenue": "6557000000", "costOfRevenue": "4333000000", "interestIncome": "42000000", "incomeBeforeTax": "661000000", "interestExpense": "105000000", "operatingIncome": "661000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1563000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "875000000", "sellingGeneralAndAdministrative": "1479000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "3435000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161254000000", "longTermDebt": "9191000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2106000000", "reportedCurrency": "USD", "retainedEarnings": "37186000000", "totalLiabilities": "120092000000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "87607000000", "currentLongTermDebt": "None", "longTermInvestments": "83361000000", "shortTermInvestments": "37134000000", "currentNetReceivables": "49128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73647000000", "currentAccountsPayable": "5448000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9191000000", "totalShareholderEquity": "41139000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76119000000", "totalCurrentLiabilities": "102655000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17437000000", "cashAndShortTermInvestments": "1274000000", "commonStockSharesOutstanding": "546400000", "intangibleAssetsExcludingGoodwill": "2106000000", "cashAndCashEquivalentsAtCarryingValue": "1274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "242000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "875000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 6402000000, "cost_of_revenue": 4241000000, "gross_profit": 2161000000, "ebit": 813000000, "ebitda": 1644000000, "pretax_income": 714000000, "tax_provision": 190000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1589000000, "total_current_assets": 87592000000, "total_assets": 163415000000, "short_term_debt": 0, "long_term_debt": 9243000000, "total_debt": 9243000000, "total_liabilities": 122298000000, "total_equity": 41085000000, "shares_outstanding": 578400000, "goodwill_and_intangibles": 5574000000 }, "cash_flow": { "operating_cash_flow": 1343000000, "capital_expenditure": 0, "free_cash_flow": 1343000000, "dividends_paid": 246000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212036, "ticker_id": 137, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813000000", "ebitda": "1644000000", "netIncome": "519000000", "grossProfit": "2161000000", "depreciation": "None", "totalRevenue": "6402000000", "costOfRevenue": "4241000000", "interestIncome": "46000000", "incomeBeforeTax": "714000000", "interestExpense": "99000000", "operatingIncome": "714000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000000", "sellingGeneralAndAdministrative": "1297000000", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "3439000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "163415000000", "longTermDebt": "9243000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2135000000", "reportedCurrency": "USD", "retainedEarnings": "36698000000", "totalLiabilities": "122298000000", "otherCurrentAssets": "2000000", "totalCurrentAssets": "87592000000", "currentLongTermDebt": "None", "longTermInvestments": "82173000000", "shortTermInvestments": "35297000000", "currentNetReceivables": "50704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75823000000", "currentAccountsPayable": "6209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9243000000", "totalShareholderEquity": "41085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76004000000", "totalCurrentLiabilities": "104142000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18156000000", "cashAndShortTermInvestments": "1589000000", "commonStockSharesOutstanding": "578400000", "intangibleAssetsExcludingGoodwill": "2135000000", "cashAndCashEquivalentsAtCarryingValue": "1589000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "246000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1343000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1532000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1245000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6402000000, "cost_of_revenue": 4241000000, "gross_profit": 2161000000, "research_and_development": null, "selling_general_admin": 1297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813000000, "depreciation_amortisation": 831000000, "ebitda": 1644000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 714000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 519000000, "net_income_continuing_ops": 524000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1589000000, "short_term_investments": 35297000000, "net_receivables": 50704000000, "inventory": null, "other_current_assets": null, "total_current_assets": 87592000000, "net_ppe": null, "goodwill": 3439000000, "intangible_assets": 2135000000, "goodwill_and_intangibles": 5574000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75823000000, "total_assets": 163415000000, "short_term_debt": 0, "accounts_payable": 6209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104142000000, "long_term_debt": 9243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18156000000, "total_liabilities": 122298000000, "total_debt": 9243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36698000000, "total_equity": 41085000000, "shares_outstanding": 578400000, "operating_cash_flow": 1343000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 246000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1532000000, "free_cash_flow": 1343000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813000000", "ebitda": "1644000000", "netIncome": "519000000", "grossProfit": "2161000000", "depreciation": "None", "totalRevenue": "6402000000", "costOfRevenue": "4241000000", "interestIncome": "46000000", "incomeBeforeTax": "714000000", "interestExpense": "99000000", "operatingIncome": "714000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000000", "sellingGeneralAndAdministrative": "1297000000", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "3439000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "163415000000", "longTermDebt": "9243000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2135000000", "reportedCurrency": "USD", "retainedEarnings": "36698000000", "totalLiabilities": "122298000000", "otherCurrentAssets": "2000000", "totalCurrentAssets": "87592000000", "currentLongTermDebt": "None", "longTermInvestments": "82173000000", "shortTermInvestments": "35297000000", "currentNetReceivables": "50704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75823000000", "currentAccountsPayable": "6209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9243000000", "totalShareholderEquity": "41085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76004000000", "totalCurrentLiabilities": "104142000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18156000000", "cashAndShortTermInvestments": "1589000000", "commonStockSharesOutstanding": "578400000", "intangibleAssetsExcludingGoodwill": "2135000000", "cashAndCashEquivalentsAtCarryingValue": "1589000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "246000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1343000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1532000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1245000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 7041000000, "cost_of_revenue": 4340000000, "gross_profit": 2701000000, "ebit": 1644000000, "ebitda": 2527000000, "pretax_income": 1544000000, "tax_provision": 400000000, "net_income": 1144000000, "net_income_to_common": 1144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1825000000, "total_current_assets": 88773000000, "total_assets": 165971000000, "short_term_debt": 0, "long_term_debt": 9258000000, "total_debt": 9258000000, "total_liabilities": 124442000000, "total_equity": 41501000000, "shares_outstanding": 588500000, "goodwill_and_intangibles": 5604000000 }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": 0, "free_cash_flow": 1391000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212037, "ticker_id": 137, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1644000000", "ebitda": "2527000000", "netIncome": "1144000000", "grossProfit": "2701000000", "depreciation": "None", "totalRevenue": "7041000000", "costOfRevenue": "4340000000", "interestIncome": "53000000", "incomeBeforeTax": "1544000000", "interestExpense": "100000000", "operatingIncome": "1544000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "400000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000000", "sellingGeneralAndAdministrative": "1162000000", "netIncomeFromContinuingOperations": "1144000000" }, "balance": { "goodwill": "3453000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "165971000000", "longTermDebt": "9258000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2151000000", "reportedCurrency": "USD", "retainedEarnings": "36424000000", "totalLiabilities": "124442000000", "otherCurrentAssets": "14000000", "totalCurrentAssets": "88773000000", "currentLongTermDebt": "None", "longTermInvestments": "80459000000", "shortTermInvestments": "34093000000", "currentNetReceivables": "52841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77198000000", "currentAccountsPayable": "7693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9258000000", "totalShareholderEquity": "41501000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77417000000", "totalCurrentLiabilities": "106299000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18143000000", "cashAndShortTermInvestments": "1825000000", "commonStockSharesOutstanding": "588500000", "intangibleAssetsExcludingGoodwill": "2151000000", "cashAndCashEquivalentsAtCarryingValue": "1825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1391000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1535000000", "cashflowFromInvestment": "564000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1778000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7041000000, "cost_of_revenue": 4340000000, "gross_profit": 2701000000, "research_and_development": null, "selling_general_admin": 1162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1644000000, "depreciation_amortisation": 883000000, "ebitda": 2527000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1544000000, "tax_provision": 400000000, "effective_tax_rate": null, "net_income": 1144000000, "net_income_continuing_ops": 1144000000, "net_income_to_common": 1144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1825000000, "short_term_investments": 34093000000, "net_receivables": 52841000000, "inventory": null, "other_current_assets": null, "total_current_assets": 88773000000, "net_ppe": null, "goodwill": 3453000000, "intangible_assets": 2151000000, "goodwill_and_intangibles": 5604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77198000000, "total_assets": 165971000000, "short_term_debt": 0, "accounts_payable": 7693000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106299000000, "long_term_debt": 9258000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18143000000, "total_liabilities": 124442000000, "total_debt": 9258000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36424000000, "total_equity": 41501000000, "shares_outstanding": 588500000, "operating_cash_flow": 1391000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 564000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1535000000, "free_cash_flow": 1391000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1644000000", "ebitda": "2527000000", "netIncome": "1144000000", "grossProfit": "2701000000", "depreciation": "None", "totalRevenue": "7041000000", "costOfRevenue": "4340000000", "interestIncome": "53000000", "incomeBeforeTax": "1544000000", "interestExpense": "100000000", "operatingIncome": "1544000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "400000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000000", "sellingGeneralAndAdministrative": "1162000000", "netIncomeFromContinuingOperations": "1144000000" }, "balance": { "goodwill": "3453000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "165971000000", "longTermDebt": "9258000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2151000000", "reportedCurrency": "USD", "retainedEarnings": "36424000000", "totalLiabilities": "124442000000", "otherCurrentAssets": "14000000", "totalCurrentAssets": "88773000000", "currentLongTermDebt": "None", "longTermInvestments": "80459000000", "shortTermInvestments": "34093000000", "currentNetReceivables": "52841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77198000000", "currentAccountsPayable": "7693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9258000000", "totalShareholderEquity": "41501000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77417000000", "totalCurrentLiabilities": "106299000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18143000000", "cashAndShortTermInvestments": "1825000000", "commonStockSharesOutstanding": "588500000", "intangibleAssetsExcludingGoodwill": "2151000000", "cashAndCashEquivalentsAtCarryingValue": "1825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1391000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1535000000", "cashflowFromInvestment": "564000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1778000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 6774000000, "cost_of_revenue": 4619000000, "gross_profit": 2155000000, "ebit": 1052000000, "ebitda": 1918000000, "pretax_income": 960000000, "tax_provision": 262000000, "net_income": 698000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1393000000, "total_current_assets": 85577000000, "total_assets": 161864000000, "short_term_debt": 1000000, "long_term_debt": 8753000000, "total_debt": 8754000000, "total_liabilities": 120405000000, "total_equity": 41431000000, "shares_outstanding": 599240000, "goodwill_and_intangibles": 5407000000 }, "cash_flow": { "operating_cash_flow": -56000000, "capital_expenditure": 0, "free_cash_flow": -56000000, "dividends_paid": 234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212038, "ticker_id": 137, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1052000000", "ebitda": "1918000000", "netIncome": "698000000", "grossProfit": "2155000000", "depreciation": "None", "totalRevenue": "6774000000", "costOfRevenue": "4619000000", "interestIncome": "44000000", "incomeBeforeTax": "960000000", "interestExpense": "92000000", "operatingIncome": "960000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "1195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000000", "sellingGeneralAndAdministrative": "1115000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "3398000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161864000000", "longTermDebt": "8753000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2009000000", "reportedCurrency": "USD", "retainedEarnings": "35540000000", "totalLiabilities": "120405000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "85577000000", "currentLongTermDebt": "None", "longTermInvestments": "78115000000", "shortTermInvestments": "33090000000", "currentNetReceivables": "51081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76287000000", "currentAccountsPayable": "7343000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8753000000", "totalShareholderEquity": "41431000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76343000000", "totalCurrentLiabilities": "103537000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16868000000", "cashAndShortTermInvestments": "1393000000", "commonStockSharesOutstanding": "599240000", "intangibleAssetsExcludingGoodwill": "2009000000", "cashAndCashEquivalentsAtCarryingValue": "1393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "234000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2677000000", "cashflowFromInvestment": "2751000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6774000000, "cost_of_revenue": 4619000000, "gross_profit": 2155000000, "research_and_development": null, "selling_general_admin": 1115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1052000000, "depreciation_amortisation": 866000000, "ebitda": 1918000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 960000000, "tax_provision": 262000000, "effective_tax_rate": null, "net_income": 698000000, "net_income_continuing_ops": 698000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1393000000, "short_term_investments": 33090000000, "net_receivables": 51081000000, "inventory": null, "other_current_assets": null, "total_current_assets": 85577000000, "net_ppe": null, "goodwill": 3398000000, "intangible_assets": 2009000000, "goodwill_and_intangibles": 5407000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76287000000, "total_assets": 161864000000, "short_term_debt": 1000000, "accounts_payable": 7343000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103537000000, "long_term_debt": 8753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16868000000, "total_liabilities": 120405000000, "total_debt": 8754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35540000000, "total_equity": 41431000000, "shares_outstanding": 599240000, "operating_cash_flow": -56000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2751000000, "dividends_paid": 234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2677000000, "free_cash_flow": -56000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1052000000", "ebitda": "1918000000", "netIncome": "698000000", "grossProfit": "2155000000", "depreciation": "None", "totalRevenue": "6774000000", "costOfRevenue": "4619000000", "interestIncome": "44000000", "incomeBeforeTax": "960000000", "interestExpense": "92000000", "operatingIncome": "960000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "1195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000000", "sellingGeneralAndAdministrative": "1115000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "3398000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161864000000", "longTermDebt": "8753000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2009000000", "reportedCurrency": "USD", "retainedEarnings": "35540000000", "totalLiabilities": "120405000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "85577000000", "currentLongTermDebt": "None", "longTermInvestments": "78115000000", "shortTermInvestments": "33090000000", "currentNetReceivables": "51081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76287000000", "currentAccountsPayable": "7343000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8753000000", "totalShareholderEquity": "41431000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76343000000", "totalCurrentLiabilities": "103537000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16868000000", "cashAndShortTermInvestments": "1393000000", "commonStockSharesOutstanding": "599240000", "intangibleAssetsExcludingGoodwill": "2009000000", "cashAndCashEquivalentsAtCarryingValue": "1393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "234000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2677000000", "cashflowFromInvestment": "2751000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2229000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 7173000000, "cost_of_revenue": 4696000000, "gross_profit": 2477000000, "ebit": 1655000000, "ebitda": 2645000000, "pretax_income": 1546000000, "tax_provision": 599000000, "net_income": 898000000, "net_income_to_common": 898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1302000000, "total_current_assets": 128892000000, "total_assets": 161322000000, "short_term_debt": 240000000, "long_term_debt": 8922000000, "total_debt": 9162000000, "total_liabilities": 118772000000, "total_equity": 42521000000, "shares_outstanding": 627289135, "goodwill_and_intangibles": 5438000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 0, "free_cash_flow": 125000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212039, "ticker_id": 137, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1655000000", "ebitda": "2645000000", "netIncome": "898000000", "grossProfit": "2477000000", "depreciation": "None", "totalRevenue": "7173000000", "costOfRevenue": "4696000000", "interestIncome": "18000000", "incomeBeforeTax": "1546000000", "interestExpense": "109000000", "operatingIncome": "1542000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "599000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "1335000000", "netIncomeFromContinuingOperations": "947000000" }, "balance": { "goodwill": "3373000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161322000000", "longTermDebt": "8922000000", "shortTermDebt": "240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2065000000", "reportedCurrency": "USD", "retainedEarnings": "35079000000", "totalLiabilities": "118772000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "128892000000", "currentLongTermDebt": "None", "longTermInvestments": "79917000000", "shortTermInvestments": "78413000000", "currentNetReceivables": "49107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32430000000", "currentAccountsPayable": "6052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922000000", "totalShareholderEquity": "42521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75806000000", "totalCurrentLiabilities": "101038000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17734000000", "cashAndShortTermInvestments": "1302000000", "commonStockSharesOutstanding": "627289135", "intangibleAssetsExcludingGoodwill": "2065000000", "cashAndCashEquivalentsAtCarryingValue": "1302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3004000000", "cashflowFromInvestment": "2653000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1822000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7173000000, "cost_of_revenue": 4696000000, "gross_profit": 2477000000, "research_and_development": null, "selling_general_admin": 1335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1655000000, "depreciation_amortisation": 990000000, "ebitda": 2645000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1546000000, "tax_provision": 599000000, "effective_tax_rate": null, "net_income": 898000000, "net_income_continuing_ops": 947000000, "net_income_to_common": 898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1302000000, "short_term_investments": 78413000000, "net_receivables": 49107000000, "inventory": null, "other_current_assets": null, "total_current_assets": 128892000000, "net_ppe": null, "goodwill": 3373000000, "intangible_assets": 2065000000, "goodwill_and_intangibles": 5438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32430000000, "total_assets": 161322000000, "short_term_debt": 240000000, "accounts_payable": 6052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101038000000, "long_term_debt": 8922000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17734000000, "total_liabilities": 118772000000, "total_debt": 9162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35079000000, "total_equity": 42521000000, "shares_outstanding": 627289135, "operating_cash_flow": 125000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2653000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3004000000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1655000000", "ebitda": "2645000000", "netIncome": "898000000", "grossProfit": "2477000000", "depreciation": "None", "totalRevenue": "7173000000", "costOfRevenue": "4696000000", "interestIncome": "18000000", "incomeBeforeTax": "1546000000", "interestExpense": "109000000", "operatingIncome": "1542000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "599000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "1335000000", "netIncomeFromContinuingOperations": "947000000" }, "balance": { "goodwill": "3373000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "161322000000", "longTermDebt": "8922000000", "shortTermDebt": "240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2065000000", "reportedCurrency": "USD", "retainedEarnings": "35079000000", "totalLiabilities": "118772000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "128892000000", "currentLongTermDebt": "None", "longTermInvestments": "79917000000", "shortTermInvestments": "78413000000", "currentNetReceivables": "49107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32430000000", "currentAccountsPayable": "6052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922000000", "totalShareholderEquity": "42521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75806000000", "totalCurrentLiabilities": "101038000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17734000000", "cashAndShortTermInvestments": "1302000000", "commonStockSharesOutstanding": "627289135", "intangibleAssetsExcludingGoodwill": "2065000000", "cashAndCashEquivalentsAtCarryingValue": "1302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3004000000", "cashflowFromInvestment": "2653000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1822000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 6755000000, "cost_of_revenue": 4636000000, "gross_profit": 2119000000, "ebit": 761000000, "ebitda": 1617000000, "pretax_income": 649000000, "tax_provision": 168000000, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1472000000, "total_current_assets": 85087000000, "total_assets": 169449000000, "short_term_debt": 0, "long_term_debt": 10054000000, "total_debt": 10054000000, "total_liabilities": 124376000000, "total_equity": 45039000000, "shares_outstanding": 647365442, "goodwill_and_intangibles": 5644000000 }, "cash_flow": { "operating_cash_flow": 1699000000, "capital_expenditure": 3533000000, "free_cash_flow": 5232000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212041, "ticker_id": 137, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "761000000", "ebitda": "1617000000", "netIncome": "459000000", "grossProfit": "2119000000", "depreciation": "None", "totalRevenue": "6755000000", "costOfRevenue": "4636000000", "interestIncome": "61000000", "incomeBeforeTax": "649000000", "interestExpense": "112000000", "operatingIncome": "649000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "1470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000000", "sellingGeneralAndAdministrative": "1346000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "3453000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "169449000000", "longTermDebt": "10054000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2191000000", "reportedCurrency": "USD", "retainedEarnings": "34429000000", "totalLiabilities": "124376000000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "85087000000", "currentLongTermDebt": "None", "longTermInvestments": "79358000000", "shortTermInvestments": "31504000000", "currentNetReceivables": "52096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84362000000", "currentAccountsPayable": "6715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10054000000", "totalShareholderEquity": "45039000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78344000000", "totalCurrentLiabilities": "105505000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18871000000", "cashAndShortTermInvestments": "1472000000", "commonStockSharesOutstanding": "647365442", "intangibleAssetsExcludingGoodwill": "2191000000", "cashAndCashEquivalentsAtCarryingValue": "1472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1699000000", "capitalExpenditures": "3533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1911000000", "cashflowFromInvestment": "315000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6755000000, "cost_of_revenue": 4636000000, "gross_profit": 2119000000, "research_and_development": null, "selling_general_admin": 1346000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761000000, "depreciation_amortisation": 856000000, "ebitda": 1617000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 649000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 459000000, "net_income_continuing_ops": 481000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1472000000, "short_term_investments": 31504000000, "net_receivables": 52096000000, "inventory": null, "other_current_assets": null, "total_current_assets": 85087000000, "net_ppe": null, "goodwill": 3453000000, "intangible_assets": 2191000000, "goodwill_and_intangibles": 5644000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84362000000, "total_assets": 169449000000, "short_term_debt": 0, "accounts_payable": 6715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105505000000, "long_term_debt": 10054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18871000000, "total_liabilities": 124376000000, "total_debt": 10054000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34429000000, "total_equity": 45039000000, "shares_outstanding": 647365442, "operating_cash_flow": 1699000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3533000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 315000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1911000000, "free_cash_flow": 5232000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "761000000", "ebitda": "1617000000", "netIncome": "459000000", "grossProfit": "2119000000", "depreciation": "None", "totalRevenue": "6755000000", "costOfRevenue": "4636000000", "interestIncome": "61000000", "incomeBeforeTax": "649000000", "interestExpense": "112000000", "operatingIncome": "649000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "1470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000000", "sellingGeneralAndAdministrative": "1346000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "3453000000", "inventory": "None", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "169449000000", "longTermDebt": "10054000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2191000000", "reportedCurrency": "USD", "retainedEarnings": "34429000000", "totalLiabilities": "124376000000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "85087000000", "currentLongTermDebt": "None", "longTermInvestments": "79358000000", "shortTermInvestments": "31504000000", "currentNetReceivables": "52096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84362000000", "currentAccountsPayable": "6715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10054000000", "totalShareholderEquity": "45039000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78344000000", "totalCurrentLiabilities": "105505000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18871000000", "cashAndShortTermInvestments": "1472000000", "commonStockSharesOutstanding": "647365442", "intangibleAssetsExcludingGoodwill": "2191000000", "cashAndCashEquivalentsAtCarryingValue": "1472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1699000000", "capitalExpenditures": "3533000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1911000000", "cashflowFromInvestment": "315000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 6569000000, "cost_of_revenue": 4309000000, "gross_profit": 2260000000, "ebit": 742000000, "ebitda": 1642000000, "pretax_income": 617000000, "tax_provision": 142000000, "net_income": -3977000000, "net_income_to_common": -3977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381000000, "total_current_assets": 132746000000, "total_assets": 167890000000, "short_term_debt": null, "long_term_debt": 9940000000, "total_debt": 9940000000, "total_liabilities": 123415000000, "total_equity": 44445000000, "shares_outstanding": 666955168, "goodwill_and_intangibles": 5530000000 }, "cash_flow": { "operating_cash_flow": 930000000, "capital_expenditure": 0, "free_cash_flow": 930000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212042, "ticker_id": 137, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "742000000", "ebitda": "1642000000", "netIncome": "-3977000000", "grossProfit": "2260000000", "depreciation": "None", "totalRevenue": "6569000000", "costOfRevenue": "4309000000", "interestIncome": "73000000", "incomeBeforeTax": "617000000", "interestExpense": "125000000", "operatingIncome": "617000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "1643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000000", "sellingGeneralAndAdministrative": "1610000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "3407000000", "inventory": "-18291000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "167890000000", "longTermDebt": "9940000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2123000000", "reportedCurrency": "USD", "retainedEarnings": "34225000000", "totalLiabilities": "123415000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "132746000000", "currentLongTermDebt": "None", "longTermInvestments": "76350000000", "shortTermInvestments": "76350000000", "currentNetReceivables": "52892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35144000000", "currentAccountsPayable": "7729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9940000000", "totalShareholderEquity": "44445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82424000000", "totalCurrentLiabilities": "101162000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22253000000", "cashAndShortTermInvestments": "1381000000", "commonStockSharesOutstanding": "666955168", "intangibleAssetsExcludingGoodwill": "2123000000", "cashAndCashEquivalentsAtCarryingValue": "1381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "930000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993000000", "cashflowFromInvestment": "-1604000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6569000000, "cost_of_revenue": 4309000000, "gross_profit": 2260000000, "research_and_development": null, "selling_general_admin": 1610000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 742000000, "depreciation_amortisation": 900000000, "ebitda": 1642000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 617000000, "tax_provision": 142000000, "effective_tax_rate": null, "net_income": -3977000000, "net_income_continuing_ops": 475000000, "net_income_to_common": -3977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381000000, "short_term_investments": 76350000000, "net_receivables": 52892000000, "inventory": -18291000000, "other_current_assets": null, "total_current_assets": 132746000000, "net_ppe": null, "goodwill": 3407000000, "intangible_assets": 2123000000, "goodwill_and_intangibles": 5530000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35144000000, "total_assets": 167890000000, "short_term_debt": null, "accounts_payable": 7729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101162000000, "long_term_debt": 9940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22253000000, "total_liabilities": 123415000000, "total_debt": 9940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34225000000, "total_equity": 44445000000, "shares_outstanding": 666955168, "operating_cash_flow": 930000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1604000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 993000000, "free_cash_flow": 930000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "742000000", "ebitda": "1642000000", "netIncome": "-3977000000", "grossProfit": "2260000000", "depreciation": "None", "totalRevenue": "6569000000", "costOfRevenue": "4309000000", "interestIncome": "73000000", "incomeBeforeTax": "617000000", "interestExpense": "125000000", "operatingIncome": "617000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "1643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000000", "sellingGeneralAndAdministrative": "1610000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "3407000000", "inventory": "-18291000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "167890000000", "longTermDebt": "9940000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2123000000", "reportedCurrency": "USD", "retainedEarnings": "34225000000", "totalLiabilities": "123415000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "132746000000", "currentLongTermDebt": "None", "longTermInvestments": "76350000000", "shortTermInvestments": "76350000000", "currentNetReceivables": "52892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35144000000", "currentAccountsPayable": "7729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9940000000", "totalShareholderEquity": "44445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82424000000", "totalCurrentLiabilities": "101162000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22253000000", "cashAndShortTermInvestments": "1381000000", "commonStockSharesOutstanding": "666955168", "intangibleAssetsExcludingGoodwill": "2123000000", "cashAndCashEquivalentsAtCarryingValue": "1381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "930000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993000000", "cashflowFromInvestment": "-1604000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 6773000000, "cost_of_revenue": 5555000000, "gross_profit": 1218000000, "ebit": 1174000000, "ebitda": 2025000000, "pretax_income": 1058000000, "tax_provision": 261000000, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816000000, "total_current_assets": 350247000000, "total_assets": 544121000000, "short_term_debt": 250000000, "long_term_debt": 21685000000, "total_debt": 21935000000, "total_liabilities": 495011000000, "total_equity": 43385000000, "shares_outstanding": 687961518, "goodwill_and_intangibles": 12111000000 }, "cash_flow": { "operating_cash_flow": 519000000, "capital_expenditure": 0, "free_cash_flow": 519000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212043, "ticker_id": 137, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1174000000", "ebitda": "2025000000", "netIncome": "1216000000", "grossProfit": "1218000000", "depreciation": "None", "totalRevenue": "6773000000", "costOfRevenue": "5555000000", "interestIncome": "649000000", "incomeBeforeTax": "1058000000", "interestExpense": "260000000", "operatingIncome": "1058000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000000", "sellingGeneralAndAdministrative": "1238000000", "netIncomeFromContinuingOperations": "1600000000" }, "balance": { "goodwill": "None", "inventory": "-230467000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "544121000000", "longTermDebt": "21685000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12111000000", "reportedCurrency": "USD", "retainedEarnings": "38466000000", "totalLiabilities": "495011000000", "otherCurrentAssets": "12111000000", "totalCurrentAssets": "350247000000", "currentLongTermDebt": "250000000", "longTermInvestments": "253764000000", "shortTermInvestments": "253764000000", "currentNetReceivables": "82556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193874000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21935000000", "totalShareholderEquity": "43385000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199150000000", "totalCurrentLiabilities": "217231000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277780000000", "cashAndShortTermInvestments": "1816000000", "commonStockSharesOutstanding": "687961518", "intangibleAssetsExcludingGoodwill": "12111000000", "cashAndCashEquivalentsAtCarryingValue": "1816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1144000000", "cashflowFromInvestment": "308000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6773000000, "cost_of_revenue": 5555000000, "gross_profit": 1218000000, "research_and_development": null, "selling_general_admin": 1238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1174000000, "depreciation_amortisation": 851000000, "ebitda": 2025000000, "interest_expense": 260000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1058000000, "tax_provision": 261000000, "effective_tax_rate": null, "net_income": 1216000000, "net_income_continuing_ops": 1600000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1816000000, "short_term_investments": 253764000000, "net_receivables": 82556000000, "inventory": -230467000000, "other_current_assets": null, "total_current_assets": 350247000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12111000000, "goodwill_and_intangibles": 12111000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193874000000, "total_assets": 544121000000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217231000000, "long_term_debt": 21685000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277780000000, "total_liabilities": 495011000000, "total_debt": 21935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38466000000, "total_equity": 43385000000, "shares_outstanding": 687961518, "operating_cash_flow": 519000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 308000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1144000000, "free_cash_flow": 519000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1174000000", "ebitda": "2025000000", "netIncome": "1216000000", "grossProfit": "1218000000", "depreciation": "None", "totalRevenue": "6773000000", "costOfRevenue": "5555000000", "interestIncome": "649000000", "incomeBeforeTax": "1058000000", "interestExpense": "260000000", "operatingIncome": "1058000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000000", "sellingGeneralAndAdministrative": "1238000000", "netIncomeFromContinuingOperations": "1600000000" }, "balance": { "goodwill": "None", "inventory": "-230467000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "544121000000", "longTermDebt": "21685000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12111000000", "reportedCurrency": "USD", "retainedEarnings": "38466000000", "totalLiabilities": "495011000000", "otherCurrentAssets": "12111000000", "totalCurrentAssets": "350247000000", "currentLongTermDebt": "250000000", "longTermInvestments": "253764000000", "shortTermInvestments": "253764000000", "currentNetReceivables": "82556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193874000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21935000000", "totalShareholderEquity": "43385000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199150000000", "totalCurrentLiabilities": "217231000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277780000000", "cashAndShortTermInvestments": "1816000000", "commonStockSharesOutstanding": "687961518", "intangibleAssetsExcludingGoodwill": "12111000000", "cashAndCashEquivalentsAtCarryingValue": "1816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1144000000", "cashflowFromInvestment": "308000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 9970000000, "cost_of_revenue": 4893000000, "gross_profit": 9970000000, "ebit": -1075000000, "ebitda": -106000000, "pretax_income": -1346000000, "tax_provision": -873000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1540000000, "total_current_assets": 129358000000, "total_assets": 539306000000, "short_term_debt": 250000000, "long_term_debt": 22137000000, "total_debt": 22387000000, "total_liabilities": 488005000000, "total_equity": 45351000000, "shares_outstanding": 708000000, "goodwill_and_intangibles": 5868000000 }, "cash_flow": { "operating_cash_flow": 1622000000, "capital_expenditure": 303000000, "free_cash_flow": 1925000000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212044, "ticker_id": 137, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1075000000", "ebitda": "-106000000", "netIncome": "93000000", "grossProfit": "9970000000", "depreciation": "None", "totalRevenue": "9970000000", "costOfRevenue": "4893000000", "interestIncome": "33000000", "incomeBeforeTax": "-1346000000", "interestExpense": "271000000", "operatingIncome": "-1346000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-873000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "11316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969000000", "sellingGeneralAndAdministrative": "2134000000", "netIncomeFromContinuingOperations": "-473000000" }, "balance": { "goodwill": "3751000000", "inventory": "-40409000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "539306000000", "longTermDebt": "22137000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2117000000", "reportedCurrency": "USD", "retainedEarnings": "37516000000", "totalLiabilities": "488005000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "129358000000", "currentLongTermDebt": "250000000", "longTermInvestments": "254902000000", "shortTermInvestments": "78107000000", "currentNetReceivables": "49679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409948000000", "currentAccountsPayable": "6219000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10856000000", "totalShareholderEquity": "45351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76879000000", "totalCurrentLiabilities": "102421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385584000000", "cashAndShortTermInvestments": "1540000000", "commonStockSharesOutstanding": "708000000", "intangibleAssetsExcludingGoodwill": "2117000000", "cashAndCashEquivalentsAtCarryingValue": "1540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-473000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1622000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1021000000", "cashflowFromInvestment": "-2949000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1034000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9970000000, "cost_of_revenue": 4893000000, "gross_profit": 9970000000, "research_and_development": null, "selling_general_admin": 2134000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1075000000, "depreciation_amortisation": 969000000, "ebitda": -106000000, "interest_expense": 271000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1346000000, "tax_provision": -873000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": -473000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1540000000, "short_term_investments": 78107000000, "net_receivables": 49679000000, "inventory": -40409000000, "other_current_assets": null, "total_current_assets": 129358000000, "net_ppe": null, "goodwill": 3751000000, "intangible_assets": 2117000000, "goodwill_and_intangibles": 5868000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409948000000, "total_assets": 539306000000, "short_term_debt": 250000000, "accounts_payable": 6219000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102421000000, "long_term_debt": 22137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385584000000, "total_liabilities": 488005000000, "total_debt": 22387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37516000000, "total_equity": 45351000000, "shares_outstanding": 708000000, "operating_cash_flow": 1622000000, "stock_based_compensation": 199000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2949000000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1021000000, "free_cash_flow": 1925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1075000000", "ebitda": "-106000000", "netIncome": "93000000", "grossProfit": "9970000000", "depreciation": "None", "totalRevenue": "9970000000", "costOfRevenue": "4893000000", "interestIncome": "33000000", "incomeBeforeTax": "-1346000000", "interestExpense": "271000000", "operatingIncome": "-1346000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-873000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "11316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969000000", "sellingGeneralAndAdministrative": "2134000000", "netIncomeFromContinuingOperations": "-473000000" }, "balance": { "goodwill": "3751000000", "inventory": "-40409000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "539306000000", "longTermDebt": "22137000000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2117000000", "reportedCurrency": "USD", "retainedEarnings": "37516000000", "totalLiabilities": "488005000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "129358000000", "currentLongTermDebt": "250000000", "longTermInvestments": "254902000000", "shortTermInvestments": "78107000000", "currentNetReceivables": "49679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409948000000", "currentAccountsPayable": "6219000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10856000000", "totalShareholderEquity": "45351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76879000000", "totalCurrentLiabilities": "102421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385584000000", "cashAndShortTermInvestments": "1540000000", "commonStockSharesOutstanding": "708000000", "intangibleAssetsExcludingGoodwill": "2117000000", "cashAndCashEquivalentsAtCarryingValue": "1540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-473000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1622000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1021000000", "cashflowFromInvestment": "-2949000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1034000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 7287000000, "cost_of_revenue": 2117000000, "gross_profit": 7287000000, "ebit": 1100000000, "ebitda": 1969000000, "pretax_income": 1100000000, "tax_provision": 399000000, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1994000000, "total_current_assets": 328356000000, "total_assets": 521521000000, "short_term_debt": 1000000000, "long_term_debt": 23055000000, "total_debt": 24055000000, "total_liabilities": 478308000000, "total_equity": 39984000000, "shares_outstanding": 718727312, "goodwill_and_intangibles": 11999000000 }, "cash_flow": { "operating_cash_flow": 3510000000, "capital_expenditure": 487000000, "free_cash_flow": 3997000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212046, "ticker_id": 137, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1100000000", "ebitda": "1969000000", "netIncome": "2027000000", "grossProfit": "7287000000", "depreciation": "None", "totalRevenue": "7287000000", "costOfRevenue": "2117000000", "interestIncome": "280000000", "incomeBeforeTax": "1100000000", "interestExpense": "138000000", "operatingIncome": "1100000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "399000000", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "6187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000000", "sellingGeneralAndAdministrative": "1311000000", "netIncomeFromContinuingOperations": "2747000000" }, "balance": { "goodwill": "None", "inventory": "-212566000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "521521000000", "longTermDebt": "23055000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11999000000", "reportedCurrency": "USD", "retainedEarnings": "37689000000", "totalLiabilities": "478308000000", "otherCurrentAssets": "11999000000", "totalCurrentAssets": "328356000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "233343000000", "shortTermInvestments": "233343000000", "currentNetReceivables": "81020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193165000000", "currentAccountsPayable": "69823000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24055000000", "totalShareholderEquity": "39984000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195720000000", "totalCurrentLiabilities": "215129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263179000000", "cashAndShortTermInvestments": "1994000000", "commonStockSharesOutstanding": "718727312", "intangibleAssetsExcludingGoodwill": "11999000000", "cashAndCashEquivalentsAtCarryingValue": "1994000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2747000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3510000000", "capitalExpenditures": "487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-4072000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7287000000, "cost_of_revenue": 2117000000, "gross_profit": 7287000000, "research_and_development": null, "selling_general_admin": 1311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1100000000, "depreciation_amortisation": 869000000, "ebitda": 1969000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1100000000, "tax_provision": 399000000, "effective_tax_rate": null, "net_income": 2027000000, "net_income_continuing_ops": 2747000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1994000000, "short_term_investments": 233343000000, "net_receivables": 81020000000, "inventory": -212566000000, "other_current_assets": null, "total_current_assets": 328356000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11999000000, "goodwill_and_intangibles": 11999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193165000000, "total_assets": 521521000000, "short_term_debt": 1000000000, "accounts_payable": 69823000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215129000000, "long_term_debt": 23055000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263179000000, "total_liabilities": 478308000000, "total_debt": 24055000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37689000000, "total_equity": 39984000000, "shares_outstanding": 718727312, "operating_cash_flow": 3510000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4072000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": 3997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1100000000", "ebitda": "1969000000", "netIncome": "2027000000", "grossProfit": "7287000000", "depreciation": "None", "totalRevenue": "7287000000", "costOfRevenue": "2117000000", "interestIncome": "280000000", "incomeBeforeTax": "1100000000", "interestExpense": "138000000", "operatingIncome": "1100000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "399000000", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "6187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000000", "sellingGeneralAndAdministrative": "1311000000", "netIncomeFromContinuingOperations": "2747000000" }, "balance": { "goodwill": "None", "inventory": "-212566000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "521521000000", "longTermDebt": "23055000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11999000000", "reportedCurrency": "USD", "retainedEarnings": "37689000000", "totalLiabilities": "478308000000", "otherCurrentAssets": "11999000000", "totalCurrentAssets": "328356000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "233343000000", "shortTermInvestments": "233343000000", "currentNetReceivables": "81020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193165000000", "currentAccountsPayable": "69823000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24055000000", "totalShareholderEquity": "39984000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195720000000", "totalCurrentLiabilities": "215129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263179000000", "cashAndShortTermInvestments": "1994000000", "commonStockSharesOutstanding": "718727312", "intangibleAssetsExcludingGoodwill": "11999000000", "cashAndCashEquivalentsAtCarryingValue": "1994000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2747000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3510000000", "capitalExpenditures": "487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-4072000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "income_statement": { "revenue": 7464000000, "cost_of_revenue": 2268000000, "gross_profit": 7464000000, "ebit": 886000000, "ebitda": 1724000000, "pretax_income": 886000000, "tax_provision": 45000000, "net_income": 1493000000, "net_income_to_common": 1493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2283000000, "total_current_assets": 64843000000, "total_assets": 537138000000, "short_term_debt": 1500000000, "long_term_debt": 53733000000, "total_debt": 55233000000, "total_liabilities": 490647000000, "total_equity": 42454000000, "shares_outstanding": 730547112, "goodwill_and_intangibles": 12702000000 }, "cash_flow": { "operating_cash_flow": 614000000, "capital_expenditure": 866000000, "free_cash_flow": 1480000000, "dividends_paid": 268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212047, "ticker_id": 137, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:09.763392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "886000000", "ebitda": "1724000000", "netIncome": "1493000000", "grossProfit": "7464000000", "depreciation": "None", "totalRevenue": "7464000000", "costOfRevenue": "2268000000", "interestIncome": "484000000", "incomeBeforeTax": "886000000", "interestExpense": "129000000", "operatingIncome": "886000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "6578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "1494000000", "netIncomeFromContinuingOperations": "1691000000" }, "balance": { "goodwill": "None", "inventory": "-220562000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "537138000000", "longTermDebt": "53733000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12702000000", "reportedCurrency": "USD", "retainedEarnings": "35916000000", "totalLiabilities": "490647000000", "otherCurrentAssets": "37209000000", "totalCurrentAssets": "64843000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "309264000000", "shortTermInvestments": "233485000000", "currentNetReceivables": "12428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14103000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55233000000", "totalShareholderEquity": "42454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19852000000", "totalCurrentLiabilities": "21352000000", "otherNonCurrentLiabilities": "436914000000", "totalNonCurrentLiabilities": "469295000000", "cashAndShortTermInvestments": "2283000000", "commonStockSharesOutstanding": "730547112", "intangibleAssetsExcludingGoodwill": "12702000000", "cashAndCashEquivalentsAtCarryingValue": "2283000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691000000", "profitLoss": "None", "dividendPayout": "268000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "614000000", "capitalExpenditures": "866000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "833000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "515000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7464000000, "cost_of_revenue": 2268000000, "gross_profit": 7464000000, "research_and_development": null, "selling_general_admin": 1494000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886000000, "depreciation_amortisation": 838000000, "ebitda": 1724000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": 886000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 1493000000, "net_income_continuing_ops": 1691000000, "net_income_to_common": 1493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2283000000, "short_term_investments": 233485000000, "net_receivables": 12428000000, "inventory": -220562000000, "other_current_assets": null, "total_current_assets": 64843000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12702000000, "goodwill_and_intangibles": 12702000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14103000000, "total_assets": 537138000000, "short_term_debt": 1500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21352000000, "long_term_debt": 53733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469295000000, "total_liabilities": 490647000000, "total_debt": 55233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35916000000, "total_equity": 42454000000, "shares_outstanding": 730547112, "operating_cash_flow": 614000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 866000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 833000000, "dividends_paid": 268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -932000000, "free_cash_flow": 1480000000, "net_change_in_cash": 515000000 }, "raw_data": { "income": { "ebit": "886000000", "ebitda": "1724000000", "netIncome": "1493000000", "grossProfit": "7464000000", "depreciation": "None", "totalRevenue": "7464000000", "costOfRevenue": "2268000000", "interestIncome": "484000000", "incomeBeforeTax": "886000000", "interestExpense": "129000000", "operatingIncome": "886000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "6578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "1494000000", "netIncomeFromContinuingOperations": "1691000000" }, "balance": { "goodwill": "None", "inventory": "-220562000000", "commonStock": "4766000000", "currentDebt": "None", "investments": "None", "totalAssets": "537138000000", "longTermDebt": "53733000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12702000000", "reportedCurrency": "USD", "retainedEarnings": "35916000000", "totalLiabilities": "490647000000", "otherCurrentAssets": "37209000000", "totalCurrentAssets": "64843000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "309264000000", "shortTermInvestments": "233485000000", "currentNetReceivables": "12428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14103000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55233000000", "totalShareholderEquity": "42454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19852000000", "totalCurrentLiabilities": "21352000000", "otherNonCurrentLiabilities": "436914000000", "totalNonCurrentLiabilities": "469295000000", "cashAndShortTermInvestments": "2283000000", "commonStockSharesOutstanding": "730547112", "intangibleAssetsExcludingGoodwill": "12702000000", "cashAndCashEquivalentsAtCarryingValue": "2283000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691000000", "profitLoss": "None", "dividendPayout": "268000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "614000000", "capitalExpenditures": "866000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "833000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "515000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }