{ "ticker": { "uuid": "e431dae8-eea5-4a3b-8d49-cd4f683c5dc4", "symbol": "ALC", "name": "Algoma Central Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/e431dae8-eea5-4a3b-8d49-cd4f683c5dc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e431dae8-eea5-4a3b-8d49-cd4f683c5dc4/" }, "ticker_metadata": { "id": 35067, "uuid": "e431dae8-eea5-4a3b-8d49-cd4f683c5dc4", "symbol": "ALC", "name": "Algoma Central Corporation", "asset_type": "equity", "market_cap": 894520320, "stock_exchange_id": 42, "industry": "Marine Shipping", "sector": "Industrials", "description": "Algoma Central Corporation owns and operates a fleet of dry and liquid bulk carriers activities in Canada. It operates through five segments: Domestic Dry-Bulk, Product Tankers, Ocean Self-Unloaders, Global Short Sea Shipping, and Corporate. The company operates dry-bulk carriers for industrial sectors, including producers of iron and steel, aggregate, salt, and cement and building materials, as well as agricultural product distributors, as well as fleet consists of ten product tankers; and engages in marine operations. It also provides cargo transportation services. In addition, the company operates ocean self-unloading vessels; global fleets, including fleet of specialized cement carriers, short sea mini-bulkers, and handy-size bulk carriers; and provides specialized equipment or services on niche marine transportation markets. Further, it offers third-party management services, and other administrative services, as well as engages in real estate rental operations. The company was formerly known as Algoma Central Railway and changed its name to Algoma Central Corporation in 1990. Algoma Central Corporation was incorporated in 1899 and is headquartered in Saint Catharines, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e431dae8-eea5-4a3b-8d49-cd4f683c5dc4", "symbol": "ALC", "name": "Algoma Central Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/e431dae8-eea5-4a3b-8d49-cd4f683c5dc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e431dae8-eea5-4a3b-8d49-cd4f683c5dc4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.7, "value": 0.75, "quality": 0.17, "momentum": 0.68, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 21.9, "market_cap": 888435170.4, "pe_ratio": 8.3964, "earnings_yield": null, "ebitda_to_ev": 0.0723, "shareholder_yield": 0.0361, "roe": 0.1049, "piotroski_f_score": 5, "momentum_12_1": 0.4137, "volatility_252d": 0.2257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.884680+00:00", "batch_id": "" }, "size": { "price_close": 21.9, "market_cap": 888435170.4, "market_cap_usd": 888435170.4, "enterprise_value": 1475377170.4, "shares_outstanding": 40567816, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.3964, "pb_ratio": 0.8809, "ptbv_ratio": 0.8809, "ps_ratio": 1.3445, "pcf_ratio": 8.6064, "pfcf_ratio": -6.0596, "ev_ebitda": 13.825, "ev_ebit": null, "ev_sales": 2.2327, "ev_fcf": -10.0628, "earnings_yield": null, "fcf_yield": -0.0994, "price_to_sales": 1.3445, "price_to_book": 0.8809, "price_to_cashflow": 8.6064, "ebitda_to_ev": 0.0723, "sales_yield": 0.4479 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0361, "debt_paydown_yield": 0, "total_yield": 0.0361 }, "quality": { "gross_margin": 0.871, "operating_margin": -0.0009, "net_margin": 0.1601, "ebitda_margin": 0.1615, "fcf_margin": -0.2219, "roe": 0.1049, "roa": 0.057, "roic": -0.0003, "roc_greenblatt": -0.0005, "asset_turnover": 0.3559, "cash_conversion": -1.3856, "accruals_ratio": 0.0014, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.4359, "revenue_stability_5y": 0.0488, "eps_surprise_avg": 21.55, "sue_score": 0.7549, "gross_profit_to_assets": 0.31, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.4999, "debt_to_assets": 0.3325, "interest_coverage": -0.0238, "current_ratio": 0.4762, "quick_ratio": 0.4762, "net_debt": 586942000, "local_beta": 0.5526, "volatility_252d": 0.2257, "volatility_60d": 0.5479, "max_drawdown_12m": -0.1393, "risk_adjusted_momentum": 1.8329 }, "growth": { "revenue_growth_1y": 0.0819, "revenue_growth_3y_cagr": 0.0393, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5608, "eps_growth_3y_cagr": 0.0604, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1206, "revenue_growth": 0.0819, "earnings_growth": 0.5608 }, "momentum": { "price_return_1m": 0.0019, "price_return_3m": 0.045, "price_return_6m": 0.1756, "price_return_9m": 0.297, "price_return_12m": 0.4163, "price_return_12m_ex1m": 0.4137, "momentum_6m": 0.1756, "momentum_12m": 0.4163, "momentum_12_1": 0.4137, "distance_from_52w_high": -0.0729, "distance_from_52w_low": 0.427, "relative_strength": 0.1142 }, "raw_ttm": { "revenue_ttm": 660802000, "gross_profit_ttm": 575542000, "ebit_ttm": -569000, "ebitda_ttm": 106718000, "net_income_ttm": 105812000, "eps_diluted_ttm": 2.6083, "operating_cash_flow_ttm": 103229000, "capital_expenditure_ttm": -249846000, "fcf_ttm": -146617000, "dividends_paid_ttm": -32098000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 23889000, "cash_and_equivalents": 30493000, "total_current_assets": 172830000, "total_current_liabilities": 362900000, "net_ppe": 1215649000, "total_assets": 1856767000, "total_debt": 617435000, "total_equity": 1008525000, "net_working_capital": -16892000, "book_value_per_share": 24.8602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.8602 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 17, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 61, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 10, "rank_shareholder_yield": 34, "rank_total_yield": 50, "rank_roe": 44, "rank_roc": 78, "rank_roic": 86, "rank_gross_margin": 3, "rank_fcf_margin": 91, "rank_piotroski": 52, "rank_accruals": 82, "rank_sue": 29, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42 }, "composites": { "value_composite": 25, "quality_composite": 83, "momentum_composite": 32, "growth_composite": 19, "yield_composite": 14, "svqf_composite": 76, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.3571, "os_score": 0.7, "value_percentile": 0.75, "quality_percentile": 0.17, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11100, "ticker_id": 35067, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.884680+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.9, "market_cap": 888435170.4, "market_cap_usd": 888435170.4, "enterprise_value": 1475377170.4, "shares_outstanding": 40567816, "fx_rate_to_usd": null, "pe_ratio": 8.39635552, "pb_ratio": 0.88092528, "ptbv_ratio": 0.88092528, "ps_ratio": 1.34448015, "pcf_ratio": 8.60644945, "pfcf_ratio": -6.05956451, "ev_ebitda": 13.82500769, "ev_ebit": null, "ev_sales": 2.23270688, "ev_fcf": -10.06279743, "earnings_yield": null, "fcf_yield": -0.09937594, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03612869, "debt_paydown_yield": 0, "total_yield": 0.03612869, "gross_margin": 0.87097497, "operating_margin": -0.00086107, "net_margin": 0.16012663, "ebitda_margin": 0.1614977, "fcf_margin": -0.22187736, "roe": 0.10491758, "roa": 0.05698723, "roic": -0.00026748, "roc_greenblatt": -0.00047466, "asset_turnover": 0.35588849, "cash_conversion": -1.38563679, "accruals_ratio": 0.00139113, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.49993441, "debt_to_assets": 0.3325323, "interest_coverage": -0.02381849, "current_ratio": 0.4762469, "quick_ratio": 0.4762469, "net_debt": 586942000, "revenue_growth_1y": 0.08189991, "revenue_growth_3y_cagr": 0.03930103, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.56076082, "eps_growth_3y_cagr": 0.06035493, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12056703, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.435864, "revenue_stability_5y": 0.048811, "eps_surprise_avg": 21.55, "sue_score": 0.7549, "price_return_1m": 0.0018868, "price_return_3m": 0.04499391, "price_return_6m": 0.17555566, "price_return_9m": 0.29699873, "price_return_12m": 0.41633157, "price_return_12m_ex1m": 0.41366428, "distance_from_52w_high": -0.07291855, "distance_from_52w_low": 0.42695403, "relative_strength": 0.11422516, "local_beta": 0.5526, "volatility_252d": 0.22569, "volatility_60d": 0.547889, "max_drawdown_12m": -0.13926169, "revenue_ttm": 660802000, "gross_profit_ttm": 575542000, "ebit_ttm": -569000, "ebitda_ttm": 106718000, "net_income_ttm": 105812000, "eps_diluted_ttm": 2.6082745, "operating_cash_flow_ttm": 103229000, "capital_expenditure_ttm": -249846000, "fcf_ttm": -146617000, "dividends_paid_ttm": -32098000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 23889000, "cash_and_equivalents": 30493000, "total_current_assets": 172830000, "total_current_liabilities": 362900000, "net_ppe": 1215649000, "total_assets": 1856767000, "total_debt": 617435000, "total_equity": 1008525000, "net_working_capital": -16892000, "book_value_per_share": 24.86022417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.86022417, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 17, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 61, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 10, "rank_shareholder_yield": 34, "rank_total_yield": 50, "rank_roe": 44, "rank_roc": 78, "rank_roic": 86, "rank_gross_margin": 3, "rank_fcf_margin": 91, "rank_piotroski": 52, "rank_accruals": 82, "rank_sue": 29, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 25, "quality_composite": 83, "momentum_composite": 32, "growth_composite": 19, "yield_composite": 14, "svqf_composite": 76, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.9, "os": 0.7, "value": 0.75, "quality": 0.17, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 8.3964, "earnings_yield": null, "shareholder_yield": 0.0361, "roe": 0.1049, "momentum_12_1": 0.4137, "complete_fields": { "id": 11100, "ticker_id": 35067, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.884680+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.9, "market_cap": 888435170.4, "market_cap_usd": 888435170.4, "enterprise_value": 1475377170.4, "shares_outstanding": 40567816, "fx_rate_to_usd": null, "pe_ratio": 8.39635552, "pb_ratio": 0.88092528, "ptbv_ratio": 0.88092528, "ps_ratio": 1.34448015, "pcf_ratio": 8.60644945, "pfcf_ratio": -6.05956451, "ev_ebitda": 13.82500769, "ev_ebit": null, "ev_sales": 2.23270688, "ev_fcf": -10.06279743, "earnings_yield": null, "fcf_yield": -0.09937594, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03612869, "debt_paydown_yield": 0, "total_yield": 0.03612869, "gross_margin": 0.87097497, "operating_margin": -0.00086107, "net_margin": 0.16012663, "ebitda_margin": 0.1614977, "fcf_margin": -0.22187736, "roe": 0.10491758, "roa": 0.05698723, "roic": -0.00026748, "roc_greenblatt": -0.00047466, "asset_turnover": 0.35588849, "cash_conversion": -1.38563679, "accruals_ratio": 0.00139113, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.49993441, "debt_to_assets": 0.3325323, "interest_coverage": -0.02381849, "current_ratio": 0.4762469, "quick_ratio": 0.4762469, "net_debt": 586942000, "revenue_growth_1y": 0.08189991, "revenue_growth_3y_cagr": 0.03930103, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.56076082, "eps_growth_3y_cagr": 0.06035493, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12056703, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.435864, "revenue_stability_5y": 0.048811, "eps_surprise_avg": 21.55, "sue_score": 0.7549, "price_return_1m": 0.0018868, "price_return_3m": 0.04499391, "price_return_6m": 0.17555566, "price_return_9m": 0.29699873, "price_return_12m": 0.41633157, "price_return_12m_ex1m": 0.41366428, "distance_from_52w_high": -0.07291855, "distance_from_52w_low": 0.42695403, "relative_strength": 0.11422516, "local_beta": 0.5526, "volatility_252d": 0.22569, "volatility_60d": 0.547889, "max_drawdown_12m": -0.13926169, "revenue_ttm": 660802000, "gross_profit_ttm": 575542000, "ebit_ttm": -569000, "ebitda_ttm": 106718000, "net_income_ttm": 105812000, "eps_diluted_ttm": 2.6082745, "operating_cash_flow_ttm": 103229000, "capital_expenditure_ttm": -249846000, "fcf_ttm": -146617000, "dividends_paid_ttm": -32098000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 23889000, "cash_and_equivalents": 30493000, "total_current_assets": 172830000, "total_current_liabilities": 362900000, "net_ppe": 1215649000, "total_assets": 1856767000, "total_debt": 617435000, "total_equity": 1008525000, "net_working_capital": -16892000, "book_value_per_share": 24.86022417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.86022417, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 17, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 61, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 10, "rank_shareholder_yield": 34, "rank_total_yield": 50, "rank_roe": 44, "rank_roc": 78, "rank_roic": 86, "rank_gross_margin": 3, "rank_fcf_margin": 91, "rank_piotroski": 52, "rank_accruals": 82, "rank_sue": 29, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 25, "quality_composite": 83, "momentum_composite": 32, "growth_composite": 19, "yield_composite": 14, "svqf_composite": 76, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 761056000, "cost_of_revenue": 85929000, "gross_profit": 675127000, "ebit": 80198000, "ebitda": 163110000, "pretax_income": null, "tax_provision": null, "net_income": 143025000, "net_income_to_common": 143025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37158000, "total_current_assets": 175584000, "total_assets": 1770704000, "short_term_debt": 125524000, "long_term_debt": 410831000, "total_debt": 536438000, "total_liabilities": null, "total_equity": 1008340000, "shares_outstanding": 40567816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167292000, "capital_expenditure": -259197000, "free_cash_flow": -91905000, "dividends_paid": -31701000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 144521000 }, "complete_fields": { "id": 418483, "ticker_id": 35067, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163110000", "netIncome": "143025000", "grossProfit": "675127000", "totalRevenue": "761056000", "costOfRevenue": "85929000", "interestExpense": "24737000", "operatingIncome": "80198000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85929000" }, "balance": { "totalDebt": "536438000", "totalAssets": "1770704000", "longTermDebt": "410831000", "shortTermDebt": "125524000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "175584000", "totalShareholderEquity": "1008340000", "totalCurrentLiabilities": "246216000", "propertyPlantEquipmentNet": "1146713000", "cashAndShortTermInvestments": "37158000" }, "cashflow": { "freeCashFlow": "-91905000", "dividendsPaid": "-31701000", "issuanceOfDebt": "150980000", "issuanceOfStock": "0", "repaymentOfDebt": "-6459000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "167292000", "repurchaseOfStock": "0", "capitalExpenditures": "-259197000" } }, "revenue": 761056000, "cost_of_revenue": 85929000, "gross_profit": 675127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80198000, "depreciation_amortisation": 85929000, "ebitda": 163110000, "interest_expense": 24737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143025000, "net_income_continuing_ops": null, "net_income_to_common": 143025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 175584000, "net_ppe": 1146713000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1770704000, "short_term_debt": 125524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246216000, "long_term_debt": 410831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 536438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1008340000, "shares_outstanding": 40567816, "operating_cash_flow": 167292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -259197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31701000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 144521000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163110000", "netIncome": "143025000", "grossProfit": "675127000", "totalRevenue": "761056000", "costOfRevenue": "85929000", "interestExpense": "24737000", "operatingIncome": "80198000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85929000" }, "balance": { "totalDebt": "536438000", "totalAssets": "1770704000", "longTermDebt": "410831000", "shortTermDebt": "125524000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "175584000", "totalShareholderEquity": "1008340000", "totalCurrentLiabilities": "246216000", "propertyPlantEquipmentNet": "1146713000", "cashAndShortTermInvestments": "37158000" }, "cashflow": { "freeCashFlow": "-91905000", "dividendsPaid": "-31701000", "issuanceOfDebt": "150980000", "issuanceOfStock": "0", "repaymentOfDebt": "-6459000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "167292000", "repurchaseOfStock": "0", "capitalExpenditures": "-259197000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 703444000, "cost_of_revenue": 71357000, "gross_profit": 632087000, "ebit": 75145000, "ebitda": 147209000, "pretax_income": null, "tax_provision": null, "net_income": 91638000, "net_income_to_common": 91638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3545000, "total_current_assets": 139345000, "total_assets": 1523953000, "short_term_debt": 78316000, "long_term_debt": 334035000, "total_debt": 412587000, "total_liabilities": null, "total_equity": 899848000, "shares_outstanding": 40567816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155389000, "capital_expenditure": -165605000, "free_cash_flow": -10216000, "dividends_paid": -29733000, "share_repurchases": -789000, "shares_issued": null, "net_debt_issued": 43510000 }, "complete_fields": { "id": 418487, "ticker_id": 35067, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147209000", "netIncome": "91638000", "grossProfit": "632087000", "totalRevenue": "703444000", "costOfRevenue": "71357000", "interestExpense": "19088000", "operatingIncome": "75145000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71357000" }, "balance": { "totalDebt": "412587000", "totalAssets": "1523953000", "longTermDebt": "334035000", "shortTermDebt": "78316000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "139345000", "totalShareholderEquity": "899848000", "totalCurrentLiabilities": "189681000", "propertyPlantEquipmentNet": "990056000", "cashAndShortTermInvestments": "3545000" }, "cashflow": { "freeCashFlow": "-10216000", "dividendsPaid": "-29733000", "issuanceOfDebt": "76849000", "issuanceOfStock": "-789000", "repaymentOfDebt": "-33339000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "155389000", "repurchaseOfStock": "-789000", "capitalExpenditures": "-165605000" } }, "revenue": 703444000, "cost_of_revenue": 71357000, "gross_profit": 632087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75145000, "depreciation_amortisation": 71357000, "ebitda": 147209000, "interest_expense": 19088000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91638000, "net_income_continuing_ops": null, "net_income_to_common": 91638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3545000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139345000, "net_ppe": 990056000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1523953000, "short_term_debt": 78316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189681000, "long_term_debt": 334035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 412587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 899848000, "shares_outstanding": 40567816, "operating_cash_flow": 155389000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29733000, "share_repurchases": -789000, "shares_issued": null, "net_debt_issued": 43510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147209000", "netIncome": "91638000", "grossProfit": "632087000", "totalRevenue": "703444000", "costOfRevenue": "71357000", "interestExpense": "19088000", "operatingIncome": "75145000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71357000" }, "balance": { "totalDebt": "412587000", "totalAssets": "1523953000", "longTermDebt": "334035000", "shortTermDebt": "78316000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "139345000", "totalShareholderEquity": "899848000", "totalCurrentLiabilities": "189681000", "propertyPlantEquipmentNet": "990056000", "cashAndShortTermInvestments": "3545000" }, "cashflow": { "freeCashFlow": "-10216000", "dividendsPaid": "-29733000", "issuanceOfDebt": "76849000", "issuanceOfStock": "-789000", "repaymentOfDebt": "-33339000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "155389000", "repurchaseOfStock": "-789000", "capitalExpenditures": "-165605000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 721220000, "cost_of_revenue": 66049000, "gross_profit": 655171000, "ebit": 74532000, "ebitda": 154059000, "pretax_income": null, "tax_provision": null, "net_income": 82870000, "net_income_to_common": 82870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831000, "total_current_assets": 161391000, "total_assets": 1344156000, "short_term_debt": 60663000, "long_term_debt": 316358000, "total_debt": 377373000, "total_liabilities": null, "total_equity": 778309000, "shares_outstanding": 38649996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124207000, "capital_expenditure": -119249000, "free_cash_flow": 4958000, "dividends_paid": -77102000, "share_repurchases": -8835000, "shares_issued": null, "net_debt_issued": -5197000 }, "complete_fields": { "id": 418489, "ticker_id": 35067, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154059000", "netIncome": "82870000", "grossProfit": "655171000", "totalRevenue": "721220000", "costOfRevenue": "66049000", "interestExpense": "17397000", "operatingIncome": "74532000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66049000" }, "balance": { "totalDebt": "377373000", "totalAssets": "1344156000", "longTermDebt": "316358000", "shortTermDebt": "60663000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38649996", "totalCurrentAssets": "161391000", "totalShareholderEquity": "778309000", "totalCurrentLiabilities": "147187000", "propertyPlantEquipmentNet": "891698000", "cashAndShortTermInvestments": "32831000" }, "cashflow": { "freeCashFlow": "4958000", "dividendsPaid": "-77102000", "issuanceOfDebt": "0", "issuanceOfStock": "-8835000", "repaymentOfDebt": "-5197000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "124207000", "repurchaseOfStock": "-8835000", "capitalExpenditures": "-119249000" } }, "revenue": 721220000, "cost_of_revenue": 66049000, "gross_profit": 655171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74532000, "depreciation_amortisation": 66049000, "ebitda": 154059000, "interest_expense": 17397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82870000, "net_income_continuing_ops": null, "net_income_to_common": 82870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161391000, "net_ppe": 891698000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1344156000, "short_term_debt": 60663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147187000, "long_term_debt": 316358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 778309000, "shares_outstanding": 38649996, "operating_cash_flow": 124207000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -77102000, "share_repurchases": -8835000, "shares_issued": null, "net_debt_issued": -5197000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154059000", "netIncome": "82870000", "grossProfit": "655171000", "totalRevenue": "721220000", "costOfRevenue": "66049000", "interestExpense": "17397000", "operatingIncome": "74532000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66049000" }, "balance": { "totalDebt": "377373000", "totalAssets": "1344156000", "longTermDebt": "316358000", "shortTermDebt": "60663000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38649996", "totalCurrentAssets": "161391000", "totalShareholderEquity": "778309000", "totalCurrentLiabilities": "147187000", "propertyPlantEquipmentNet": "891698000", "cashAndShortTermInvestments": "32831000" }, "cashflow": { "freeCashFlow": "4958000", "dividendsPaid": "-77102000", "issuanceOfDebt": "0", "issuanceOfStock": "-8835000", "repaymentOfDebt": "-5197000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "124207000", "repurchaseOfStock": "-8835000", "capitalExpenditures": "-119249000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 677942000, "cost_of_revenue": 65429000, "gross_profit": 612513000, "ebit": 87538000, "ebitda": 185635000, "pretax_income": null, "tax_provision": null, "net_income": 119966000, "net_income_to_common": 119966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141968000, "total_current_assets": 250330000, "total_assets": 1365697000, "short_term_debt": 5197000, "long_term_debt": 397157000, "total_debt": 402786000, "total_liabilities": null, "total_equity": 726024000, "shares_outstanding": 38001872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133130000, "capital_expenditure": -70875000, "free_cash_flow": 62255000, "dividends_paid": -25065000, "share_repurchases": -441000, "shares_issued": null, "net_debt_issued": -150000 }, "complete_fields": { "id": 418490, "ticker_id": 35067, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185635000", "netIncome": "119966000", "grossProfit": "612513000", "totalRevenue": "677942000", "costOfRevenue": "65429000", "interestExpense": "18818000", "operatingIncome": "87538000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65429000" }, "balance": { "totalDebt": "402786000", "totalAssets": "1365697000", "longTermDebt": "397157000", "shortTermDebt": "5197000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38001872", "totalCurrentAssets": "250330000", "totalShareholderEquity": "726024000", "totalCurrentLiabilities": "150828000", "propertyPlantEquipmentNet": "859883000", "cashAndShortTermInvestments": "141968000" }, "cashflow": { "freeCashFlow": "62255000", "dividendsPaid": "-25065000", "issuanceOfDebt": "0", "issuanceOfStock": "-441000", "repaymentOfDebt": "-150000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "133130000", "repurchaseOfStock": "-441000", "capitalExpenditures": "-70875000" } }, "revenue": 677942000, "cost_of_revenue": 65429000, "gross_profit": 612513000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87538000, "depreciation_amortisation": 65429000, "ebitda": 185635000, "interest_expense": 18818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119966000, "net_income_continuing_ops": null, "net_income_to_common": 119966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 250330000, "net_ppe": 859883000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1365697000, "short_term_debt": 5197000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150828000, "long_term_debt": 397157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 402786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 726024000, "shares_outstanding": 38001872, "operating_cash_flow": 133130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25065000, "share_repurchases": -441000, "shares_issued": null, "net_debt_issued": -150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185635000", "netIncome": "119966000", "grossProfit": "612513000", "totalRevenue": "677942000", "costOfRevenue": "65429000", "interestExpense": "18818000", "operatingIncome": "87538000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65429000" }, "balance": { "totalDebt": "402786000", "totalAssets": "1365697000", "longTermDebt": "397157000", "shortTermDebt": "5197000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38001872", "totalCurrentAssets": "250330000", "totalShareholderEquity": "726024000", "totalCurrentLiabilities": "150828000", "propertyPlantEquipmentNet": "859883000", "cashAndShortTermInvestments": "141968000" }, "cashflow": { "freeCashFlow": "62255000", "dividendsPaid": "-25065000", "issuanceOfDebt": "0", "issuanceOfStock": "-441000", "repaymentOfDebt": "-150000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "133130000", "repurchaseOfStock": "-441000", "capitalExpenditures": "-70875000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418491, "ticker_id": 35067, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 127781000, "cost_of_revenue": 21115000, "gross_profit": 106666000, "ebit": -30007000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 2224000, "net_income_to_common": 2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30493000, "total_current_assets": 172830000, "total_assets": 1856767000, "short_term_debt": 203671000, "long_term_debt": 413764000, "total_debt": 617435000, "total_liabilities": null, "total_equity": 1008525000, "shares_outstanding": 40567816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4317000, "capital_expenditure": -60410000, "free_cash_flow": -64727000, "dividends_paid": -8322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 74868000 }, "complete_fields": { "id": 418481, "ticker_id": 35067, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14141000", "netIncome": "2224000", "grossProfit": "106666000", "totalRevenue": "127781000", "costOfRevenue": "21115000", "interestExpense": "6488000", "operatingIncome": "-30007000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21115000" }, "balance": { "totalDebt": "617435000", "totalAssets": "1856767000", "longTermDebt": "413764000", "shortTermDebt": "203671000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "172830000", "totalShareholderEquity": "1008525000", "totalCurrentLiabilities": "362900000", "propertyPlantEquipmentNet": "1215649000", "cashAndShortTermInvestments": "30493000" }, "cashflow": { "freeCashFlow": "-64727000", "dividendsPaid": "-8322000", "issuanceOfDebt": "77004000", "issuanceOfStock": null, "repaymentOfDebt": "-2136000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4317000", "repurchaseOfStock": null, "capitalExpenditures": "-60410000" } }, "revenue": 127781000, "cost_of_revenue": 21115000, "gross_profit": 106666000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30007000, "depreciation_amortisation": 21115000, "ebitda": 14141000, "interest_expense": 6488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2224000, "net_income_continuing_ops": null, "net_income_to_common": 2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172830000, "net_ppe": 1215649000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1856767000, "short_term_debt": 203671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362900000, "long_term_debt": 413764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 617435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1008525000, "shares_outstanding": 40567816, "operating_cash_flow": -4317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 74868000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -64727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14141000", "netIncome": "2224000", "grossProfit": "106666000", "totalRevenue": "127781000", "costOfRevenue": "21115000", "interestExpense": "6488000", "operatingIncome": "-30007000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21115000" }, "balance": { "totalDebt": "617435000", "totalAssets": "1856767000", "longTermDebt": "413764000", "shortTermDebt": "203671000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "172830000", "totalShareholderEquity": "1008525000", "totalCurrentLiabilities": "362900000", "propertyPlantEquipmentNet": "1215649000", "cashAndShortTermInvestments": "30493000" }, "cashflow": { "freeCashFlow": "-64727000", "dividendsPaid": "-8322000", "issuanceOfDebt": "77004000", "issuanceOfStock": null, "repaymentOfDebt": "-2136000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4317000", "repurchaseOfStock": null, "capitalExpenditures": "-60410000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 214105000, "cost_of_revenue": 25358000, "gross_profit": 188747000, "ebit": 29948000, "ebitda": 51236000, "pretax_income": null, "tax_provision": null, "net_income": 93985000, "net_income_to_common": 93985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37158000, "total_current_assets": 175584000, "total_assets": 1770704000, "short_term_debt": 125524000, "long_term_debt": 410831000, "total_debt": 536438000, "total_liabilities": null, "total_equity": 1008340000, "shares_outstanding": 40567816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70616000, "capital_expenditure": -11363000, "free_cash_flow": 59253000, "dividends_paid": -7925000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -92554000 }, "complete_fields": { "id": 418482, "ticker_id": 35067, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51236000", "netIncome": "93985000", "grossProfit": "188747000", "totalRevenue": "214105000", "costOfRevenue": "25358000", "interestExpense": "6610000", "operatingIncome": "29948000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25358000" }, "balance": { "totalDebt": "536438000", "totalAssets": "1770704000", "longTermDebt": "410831000", "shortTermDebt": "125524000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "175584000", "totalShareholderEquity": "1008340000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1146713000", "cashAndShortTermInvestments": "37158000" }, "cashflow": { "freeCashFlow": "59253000", "dividendsPaid": "-7925000", "issuanceOfDebt": "-90415000", "issuanceOfStock": "0", "repaymentOfDebt": "-2139000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "70616000", "repurchaseOfStock": "0", "capitalExpenditures": "-11363000" } }, "revenue": 214105000, "cost_of_revenue": 25358000, "gross_profit": 188747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29948000, "depreciation_amortisation": 25358000, "ebitda": 51236000, "interest_expense": 6610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93985000, "net_income_continuing_ops": null, "net_income_to_common": 93985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 175584000, "net_ppe": 1146713000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1770704000, "short_term_debt": 125524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 410831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 536438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1008340000, "shares_outstanding": 40567816, "operating_cash_flow": 70616000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7925000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -92554000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51236000", "netIncome": "93985000", "grossProfit": "188747000", "totalRevenue": "214105000", "costOfRevenue": "25358000", "interestExpense": "6610000", "operatingIncome": "29948000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25358000" }, "balance": { "totalDebt": "536438000", "totalAssets": "1770704000", "longTermDebt": "410831000", "shortTermDebt": "125524000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "175584000", "totalShareholderEquity": "1008340000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1146713000", "cashAndShortTermInvestments": "37158000" }, "cashflow": { "freeCashFlow": "59253000", "dividendsPaid": "-7925000", "issuanceOfDebt": "-90415000", "issuanceOfStock": "0", "repaymentOfDebt": "-2139000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "70616000", "repurchaseOfStock": "0", "capitalExpenditures": "-11363000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 211715000, "cost_of_revenue": 20157000, "gross_profit": 191558000, "ebit": 35166000, "ebitda": 58628000, "pretax_income": null, "tax_provision": null, "net_income": 32883000, "net_income_to_common": 32883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43038000, "total_current_assets": 198157000, "total_assets": 1722523000, "short_term_debt": 198244000, "long_term_debt": 413849000, "total_debt": 612210000, "total_liabilities": null, "total_equity": 881628000, "shares_outstanding": 40567816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29175000, "capital_expenditure": -25557000, "free_cash_flow": 3618000, "dividends_paid": -7926000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29004000 }, "complete_fields": { "id": 418484, "ticker_id": 35067, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58628000", "netIncome": "32883000", "grossProfit": "191558000", "totalRevenue": "211715000", "costOfRevenue": "20157000", "interestExpense": "6362000", "operatingIncome": "35166000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20157000" }, "balance": { "totalDebt": "612210000", "totalAssets": "1722523000", "longTermDebt": "413849000", "shortTermDebt": "198244000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "198157000", "totalShareholderEquity": "881628000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1112666000", "cashAndShortTermInvestments": "43038000" }, "cashflow": { "freeCashFlow": "3618000", "dividendsPaid": "-7926000", "issuanceOfDebt": "31130000", "issuanceOfStock": "0", "repaymentOfDebt": "-2126000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "29175000", "repurchaseOfStock": "0", "capitalExpenditures": "-25557000" } }, "revenue": 211715000, "cost_of_revenue": 20157000, "gross_profit": 191558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35166000, "depreciation_amortisation": 20157000, "ebitda": 58628000, "interest_expense": 6362000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32883000, "net_income_continuing_ops": null, "net_income_to_common": 32883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198157000, "net_ppe": 1112666000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1722523000, "short_term_debt": 198244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 413849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 612210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 881628000, "shares_outstanding": 40567816, "operating_cash_flow": 29175000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7926000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29004000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58628000", "netIncome": "32883000", "grossProfit": "191558000", "totalRevenue": "211715000", "costOfRevenue": "20157000", "interestExpense": "6362000", "operatingIncome": "35166000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20157000" }, "balance": { "totalDebt": "612210000", "totalAssets": "1722523000", "longTermDebt": "413849000", "shortTermDebt": "198244000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "198157000", "totalShareholderEquity": "881628000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1112666000", "cashAndShortTermInvestments": "43038000" }, "cashflow": { "freeCashFlow": "3618000", "dividendsPaid": "-7926000", "issuanceOfDebt": "31130000", "issuanceOfStock": "0", "repaymentOfDebt": "-2126000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "29175000", "repurchaseOfStock": "0", "capitalExpenditures": "-25557000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 107201000, "cost_of_revenue": 18630000, "gross_profit": 88571000, "ebit": -35676000, "ebitda": -17287000, "pretax_income": null, "tax_provision": null, "net_income": -23280000, "net_income_to_common": -23280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36299000, "total_current_assets": 165139000, "total_assets": 1710238000, "short_term_debt": 171023000, "long_term_debt": 431260000, "total_debt": 602407000, "total_liabilities": null, "total_equity": 876840000, "shares_outstanding": 40567816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7755000, "capital_expenditure": -152516000, "free_cash_flow": -144761000, "dividends_paid": -7925000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 194721000 }, "complete_fields": { "id": 418485, "ticker_id": 35067, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17287000", "netIncome": "-23280000", "grossProfit": "88571000", "totalRevenue": "107201000", "costOfRevenue": "18630000", "interestExpense": "4429000", "operatingIncome": "-35676000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18630000" }, "balance": { "totalDebt": "602407000", "totalAssets": "1710238000", "longTermDebt": "431260000", "shortTermDebt": "171023000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "165139000", "totalShareholderEquity": "876840000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1136837000", "cashAndShortTermInvestments": "36299000" }, "cashflow": { "freeCashFlow": "-144761000", "dividendsPaid": "-7925000", "issuanceOfDebt": "194721000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7755000", "repurchaseOfStock": "0", "capitalExpenditures": "-152516000" } }, "revenue": 107201000, "cost_of_revenue": 18630000, "gross_profit": 88571000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35676000, "depreciation_amortisation": 18630000, "ebitda": -17287000, "interest_expense": 4429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23280000, "net_income_continuing_ops": null, "net_income_to_common": -23280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165139000, "net_ppe": 1136837000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1710238000, "short_term_debt": 171023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 431260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 602407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 876840000, "shares_outstanding": 40567816, "operating_cash_flow": 7755000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7925000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 194721000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -144761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17287000", "netIncome": "-23280000", "grossProfit": "88571000", "totalRevenue": "107201000", "costOfRevenue": "18630000", "interestExpense": "4429000", "operatingIncome": "-35676000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18630000" }, "balance": { "totalDebt": "602407000", "totalAssets": "1710238000", "longTermDebt": "431260000", "shortTermDebt": "171023000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "165139000", "totalShareholderEquity": "876840000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1136837000", "cashAndShortTermInvestments": "36299000" }, "cashflow": { "freeCashFlow": "-144761000", "dividendsPaid": "-7925000", "issuanceOfDebt": "194721000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7755000", "repurchaseOfStock": "0", "capitalExpenditures": "-152516000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": 208618000, "cost_of_revenue": 17901000, "gross_profit": 190717000, "ebit": 44602000, "ebitda": 60657000, "pretax_income": null, "tax_provision": null, "net_income": 51513000, "net_income_to_common": 51513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3545000, "total_current_assets": 139345000, "total_assets": 1523953000, "short_term_debt": 78316000, "long_term_debt": 334035000, "total_debt": 412587000, "total_liabilities": null, "total_equity": 899848000, "shares_outstanding": 40567816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61948000, "capital_expenditure": -45100000, "free_cash_flow": 16848000, "dividends_paid": -7529000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24397000 }, "complete_fields": { "id": 418486, "ticker_id": 35067, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60657000", "netIncome": "51513000", "grossProfit": "190717000", "totalRevenue": "208618000", "costOfRevenue": "17901000", "interestExpense": "4697000", "operatingIncome": "44602000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17901000" }, "balance": { "totalDebt": "412587000", "totalAssets": "1523953000", "longTermDebt": "334035000", "shortTermDebt": "78316000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "139345000", "totalShareholderEquity": "899848000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "990056000", "cashAndShortTermInvestments": "3545000" }, "cashflow": { "freeCashFlow": "16848000", "dividendsPaid": "-7529000", "issuanceOfDebt": "-24389000", "issuanceOfStock": "0", "repaymentOfDebt": "-8000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "61948000", "repurchaseOfStock": "0", "capitalExpenditures": "-45100000" } }, "revenue": 208618000, "cost_of_revenue": 17901000, "gross_profit": 190717000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44602000, "depreciation_amortisation": 17901000, "ebitda": 60657000, "interest_expense": 4697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51513000, "net_income_continuing_ops": null, "net_income_to_common": 51513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3545000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139345000, "net_ppe": 990056000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1523953000, "short_term_debt": 78316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 334035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 412587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 899848000, "shares_outstanding": 40567816, "operating_cash_flow": 61948000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7529000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24397000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60657000", "netIncome": "51513000", "grossProfit": "190717000", "totalRevenue": "208618000", "costOfRevenue": "17901000", "interestExpense": "4697000", "operatingIncome": "44602000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17901000" }, "balance": { "totalDebt": "412587000", "totalAssets": "1523953000", "longTermDebt": "334035000", "shortTermDebt": "78316000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40567816", "totalCurrentAssets": "139345000", "totalShareholderEquity": "899848000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "990056000", "cashAndShortTermInvestments": "3545000" }, "cashflow": { "freeCashFlow": "16848000", "dividendsPaid": "-7529000", "issuanceOfDebt": "-24389000", "issuanceOfStock": "0", "repaymentOfDebt": "-8000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "61948000", "repurchaseOfStock": "0", "capitalExpenditures": "-45100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418488, "ticker_id": 35067, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:16.604739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }