{ "ticker": { "uuid": "e4339ce3-4b73-404d-bf47-3b75f0bccd8f", "symbol": "RPC", "name": "Ridgepost Capital, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e4339ce3-4b73-404d-bf47-3b75f0bccd8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4339ce3-4b73-404d-bf47-3b75f0bccd8f/" }, "latest_snapshot": { "ticker": { "uuid": "e4339ce3-4b73-404d-bf47-3b75f0bccd8f", "symbol": "RPC", "name": "Ridgepost Capital, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e4339ce3-4b73-404d-bf47-3b75f0bccd8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4339ce3-4b73-404d-bf47-3b75f0bccd8f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.21, "quality": 0.7, "momentum": 0.1, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 8.42, "market_cap": 926668859.28, "pe_ratio": 39.4831, "earnings_yield": 0.0576, "ebitda_to_ev": 0.0767, "shareholder_yield": 0.0674, "roe": 0.0668, "piotroski_f_score": 6, "momentum_12_1": -0.36, "volatility_252d": 0.355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.4831, "ev_ebitda": 13.0308, "earnings_yield": 0.0576, "fcf_yield": 0.0361, "shareholder_yield": 0.0674 }, "quality": { "roe": 0.0668, "roic": 0.073, "gross_margin": 0.6309, "fcf_margin": 0.1604, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0225, "eps_growth_1y": 0.2895, "fcf_growth_1y": -0.4638 }, "momentum": { "price_return_12m": -0.3046, "momentum_12_1": -0.36, "relative_strength": -0.4729 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.7, "momentum_percentile": 0.1, "growth_composite": 81, "yield_composite": 21, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.07, "os": 0.18, "value": 0.23, "quality": 0.72, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.6428, "earnings_yield": 0.0595, "shareholder_yield": 0.0706, "roe": 0.0668, "momentum_12_1": -0.1031 }, { "week_end_date": "2026-06-14", "price": 8.28, "os": 0.19, "value": 0.23, "quality": 0.7, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.6223, "earnings_yield": 0.0585, "shareholder_yield": 0.0688, "roe": 0.0668, "momentum_12_1": -0.1081 }, { "week_end_date": "2026-06-21", "price": 8.15, "os": 0.17, "value": 0.23, "quality": 0.69, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.0159, "earnings_yield": 0.0591, "shareholder_yield": 0.0699, "roe": 0.0668, "momentum_12_1": -0.0598 }, { "week_end_date": "2026-06-28", "price": 7.75, "os": 0.2, "value": 0.26, "quality": 0.7, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.3414, "earnings_yield": 0.0609, "shareholder_yield": 0.0733, "roe": 0.0668, "momentum_12_1": -0.1666 }, { "week_end_date": "2026-07-05", "price": 7.83, "os": 0.18, "value": 0.26, "quality": 0.7, "momentum": 0.13, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 36.7165, "earnings_yield": 0.0605, "shareholder_yield": 0.0725, "roe": 0.0668, "momentum_12_1": -0.2368 }, { "week_end_date": "2026-07-12", "price": 8, "os": 0.16, "value": 0.25, "quality": 0.74, "momentum": 0.06, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 37.5137, "earnings_yield": 0.0596, "shareholder_yield": 0.071, "roe": 0.0668, "momentum_12_1": -0.2228 }, { "week_end_date": "2026-07-19", "price": 8.76, "os": 0.13, "value": 0.2, "quality": 0.7, "momentum": 0.11, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 41.0775, "earnings_yield": 0.056, "shareholder_yield": 0.0648, "roe": 0.0668, "momentum_12_1": -0.2955 }, { "week_end_date": "2026-07-26", "price": 8.42, "os": 0.13, "value": 0.21, "quality": 0.7, "momentum": 0.1, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 39.4831, "earnings_yield": 0.0576, "shareholder_yield": 0.0674, "roe": 0.0668, "momentum_12_1": -0.36 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297346000, "cost_of_revenue": 143632000, "gross_profit": 153714000, "ebit": 69175000, "ebitda": 94873000, "pretax_income": 32408000, "tax_provision": 9445000, "net_income": 19501000, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22988000, "capital_expenditure": 4881000, "free_cash_flow": 27869000, "dividends_paid": 16338000, "share_repurchases": -56232000, "shares_issued": null, "net_debt_issued": 51938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297346000, "cost_of_revenue": 143632000, "gross_profit": 153714000, "ebit": 69175000, "ebitda": 94873000, "pretax_income": 32408000, "tax_provision": 9445000, "net_income": 19501000, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22988000, "capital_expenditure": 4881000, "free_cash_flow": 27869000, "dividends_paid": 16338000, "share_repurchases": -56232000, "shares_issued": null, "net_debt_issued": 51938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297346000, "cost_of_revenue": 143632000, "gross_profit": 153714000, "ebit": 69175000, "ebitda": 94873000, "pretax_income": 32408000, "tax_provision": 9445000, "net_income": 19501000, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22988000, "capital_expenditure": 4881000, "free_cash_flow": 27869000, "dividends_paid": 16338000, "share_repurchases": -56232000, "shares_issued": null, "net_debt_issued": 51938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297346000, "cost_of_revenue": 143632000, "gross_profit": 153714000, "ebit": 69175000, "ebitda": 94873000, "pretax_income": 32408000, "tax_provision": 9445000, "net_income": 19501000, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22988000, "capital_expenditure": 4881000, "free_cash_flow": 27869000, "dividends_paid": 16338000, "share_repurchases": -56232000, "shares_issued": null, "net_debt_issued": 51938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297346000, "cost_of_revenue": 143632000, "gross_profit": 153714000, "ebit": 69175000, "ebitda": 94873000, "pretax_income": 32408000, "tax_provision": 9445000, "net_income": 19501000, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22988000, "capital_expenditure": 4881000, "free_cash_flow": 27869000, "dividends_paid": 16338000, "share_repurchases": -56232000, "shares_issued": null, "net_debt_issued": 51938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297346000, "cost_of_revenue": 143632000, "gross_profit": 153714000, "ebit": 69175000, "ebitda": 94873000, "pretax_income": 32408000, "tax_provision": 9445000, "net_income": 19501000, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22988000, "capital_expenditure": 4881000, "free_cash_flow": 27869000, "dividends_paid": 16338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297346000, "cost_of_revenue": 143632000, "gross_profit": 153714000, "ebit": 69175000, "ebitda": 94873000, "pretax_income": 32408000, "tax_provision": 9445000, "net_income": 19501000, "net_income_to_common": 19501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22988000, "capital_expenditure": 4881000, "free_cash_flow": 27869000, "dividends_paid": 16338000, "share_repurchases": -56232000, "shares_issued": null, "net_debt_issued": 51938000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296448000, "cost_of_revenue": 155316000, "gross_profit": 141132000, "ebit": 65276000, "ebitda": 91832000, "pretax_income": 28363000, "tax_provision": 8696000, "net_income": 18700000, "net_income_to_common": 18700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67455000, "total_current_assets": 189871000, "total_assets": 869275000, "short_term_debt": -3308000, "long_term_debt": 323091000, "total_debt": 340374000, "total_liabilities": 482385000, "total_equity": 346999000, "shares_outstanding": 120375000, "goodwill_and_intangibles": 603627000 }, "cash_flow": { "operating_cash_flow": 100970000, "capital_expenditure": 4379000, "free_cash_flow": 105349000, "dividends_paid": 15489000, "share_repurchases": -67814000, "shares_issued": null, "net_debt_issued": 30229000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75024000, "cost_of_revenue": 5903000, "gross_profit": 69121000, "ebit": 20113000, "ebitda": 26016000, "pretax_income": 13711000, "tax_provision": 4022000, "net_income": 8491000, "net_income_to_common": 8491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29938000, "total_current_assets": 161398000, "total_assets": 909734000, "short_term_debt": 16393000, "long_term_debt": 315667000, "total_debt": 404068000, "total_liabilities": 506421000, "total_equity": 351240000, "shares_outstanding": 117303000, "goodwill_and_intangibles": 658687000 }, "cash_flow": { "operating_cash_flow": 17082000, "capital_expenditure": 358000, "free_cash_flow": 17440000, "dividends_paid": 4101000, "share_repurchases": -8963000, "shares_issued": null, "net_debt_issued": 1437000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75024000, "cost_of_revenue": 5903000, "gross_profit": 69121000, "ebit": 20113000, "ebitda": 26016000, "pretax_income": 13711000, "tax_provision": 4022000, "net_income": 8491000, "net_income_to_common": 8491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29938000, "total_current_assets": 161398000, "total_assets": 909734000, "short_term_debt": 16393000, "long_term_debt": 315667000, "total_debt": 404068000, "total_liabilities": 506421000, "total_equity": 351240000, "shares_outstanding": 117303000, "goodwill_and_intangibles": 658687000 }, "cash_flow": { "operating_cash_flow": 17082000, "capital_expenditure": 358000, "free_cash_flow": 17440000, "dividends_paid": 4101000, "share_repurchases": -8963000, "shares_issued": null, "net_debt_issued": 1437000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75024000, "cost_of_revenue": 5903000, "gross_profit": 69121000, "ebit": 20113000, "ebitda": 26016000, "pretax_income": 13711000, "tax_provision": 4022000, "net_income": 8491000, "net_income_to_common": 8491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29938000, "total_current_assets": 161398000, "total_assets": 909734000, "short_term_debt": 16393000, "long_term_debt": 315667000, "total_debt": 404068000, "total_liabilities": 506421000, "total_equity": 351240000, "shares_outstanding": 117303000, "goodwill_and_intangibles": 658687000 }, "cash_flow": { "operating_cash_flow": 17082000, "capital_expenditure": 358000, "free_cash_flow": 17440000, "dividends_paid": 4101000, "share_repurchases": -8963000, "shares_issued": null, "net_debt_issued": 1437000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75024000, "cost_of_revenue": 5903000, "gross_profit": 69121000, "ebit": 20113000, "ebitda": 26016000, "pretax_income": 13711000, "tax_provision": 4022000, "net_income": 8491000, "net_income_to_common": 8491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29938000, "total_current_assets": 161398000, "total_assets": 909734000, "short_term_debt": 16393000, "long_term_debt": 315667000, "total_debt": 404068000, "total_liabilities": 506421000, "total_equity": 351240000, "shares_outstanding": 117303000, "goodwill_and_intangibles": 658687000 }, "cash_flow": { "operating_cash_flow": 17082000, "capital_expenditure": 358000, "free_cash_flow": 17440000, "dividends_paid": 4101000, "share_repurchases": -8963000, "shares_issued": null, "net_debt_issued": 1437000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75024000, "cost_of_revenue": 5903000, "gross_profit": 69121000, "ebit": 20113000, "ebitda": 26016000, "pretax_income": 13711000, "tax_provision": 4022000, "net_income": 8491000, "net_income_to_common": 8491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29938000, "total_current_assets": 161398000, "total_assets": 909734000, "short_term_debt": 16393000, "long_term_debt": 315667000, "total_debt": 404068000, "total_liabilities": 506421000, "total_equity": 351240000, "shares_outstanding": 117303000, "goodwill_and_intangibles": 658687000 }, "cash_flow": { "operating_cash_flow": 17082000, "capital_expenditure": 358000, "free_cash_flow": 17440000, "dividends_paid": 4101000, "share_repurchases": -8963000, "shares_issued": null, "net_debt_issued": 1437000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75024000, "cost_of_revenue": 5903000, "gross_profit": 69121000, "ebit": 20113000, "ebitda": 26016000, "pretax_income": 13711000, "tax_provision": 4022000, "net_income": 8491000, "net_income_to_common": 8491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29938000, "total_current_assets": 161398000, "total_assets": 909734000, "short_term_debt": 16393000, "long_term_debt": 315667000, "total_debt": 404068000, "total_liabilities": 506421000, "total_equity": 351240000, "shares_outstanding": 117303000, "goodwill_and_intangibles": 658687000 }, "cash_flow": { "operating_cash_flow": 17082000, "capital_expenditure": 358000, "free_cash_flow": 17440000, "dividends_paid": 4101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75024000, "cost_of_revenue": 5903000, "gross_profit": 69121000, "ebit": 20113000, "ebitda": 26016000, "pretax_income": 13711000, "tax_provision": 4022000, "net_income": 8491000, "net_income_to_common": 8491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29938000, "total_current_assets": 161398000, "total_assets": 909734000, "short_term_debt": 16393000, "long_term_debt": 315667000, "total_debt": 404068000, "total_liabilities": 506421000, "total_equity": 351240000, "shares_outstanding": 117303000, "goodwill_and_intangibles": 1216293000 }, "cash_flow": { "operating_cash_flow": 17082000, "capital_expenditure": 358000, "free_cash_flow": 17440000, "dividends_paid": 4101000, "share_repurchases": -8963000, "shares_issued": null, "net_debt_issued": 1437000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81046000, "cost_of_revenue": 32086000, "gross_profit": 48960000, "ebit": 34347000, "ebitda": 41121000, "pretax_income": 17783000, "tax_provision": 6749000, "net_income": 9451000, "net_income_to_common": 9451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22934000, "capital_expenditure": 876000, "free_cash_flow": 23810000, "dividends_paid": 4123999, "share_repurchases": -7246000, "shares_issued": null, "net_debt_issued": -20562000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81046000, "cost_of_revenue": 32086000, "gross_profit": 48960000, "ebit": 34347000, "ebitda": 41121000, "pretax_income": 17783000, "tax_provision": 6749000, "net_income": 9451000, "net_income_to_common": 9451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22934000, "capital_expenditure": 876000, "free_cash_flow": 23810000, "dividends_paid": 4123999, "share_repurchases": -7246000, "shares_issued": null, "net_debt_issued": -20562000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81046000, "cost_of_revenue": 32086000, "gross_profit": 48960000, "ebit": 34347000, "ebitda": 41121000, "pretax_income": 17783000, "tax_provision": 6749000, "net_income": 9451000, "net_income_to_common": 9451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22934000, "capital_expenditure": 850000, "free_cash_flow": 23784000, "dividends_paid": 4123999, "share_repurchases": -7246000, "shares_issued": null, "net_debt_issued": -20562000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81046000, "cost_of_revenue": 32086000, "gross_profit": 48960000, "ebit": 34347000, "ebitda": 41121000, "pretax_income": 17783000, "tax_provision": 6749000, "net_income": 9451000, "net_income_to_common": 9451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22934000, "capital_expenditure": 850000, "free_cash_flow": 23784000, "dividends_paid": 4123999, "share_repurchases": -7246000, "shares_issued": null, "net_debt_issued": -20562000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81046000, "cost_of_revenue": 32086000, "gross_profit": 48960000, "ebit": 34347000, "ebitda": 41121000, "pretax_income": 17783000, "tax_provision": 6749000, "net_income": 9451000, "net_income_to_common": 9451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28152000, "total_current_assets": 182583000, "total_assets": 928302000, "short_term_debt": 0, "long_term_debt": 319590000, "total_debt": 402885000, "total_liabilities": 524843000, "total_equity": 351363000, "shares_outstanding": 110394000, "goodwill_and_intangibles": 666246000 }, "cash_flow": { "operating_cash_flow": 22934000, "capital_expenditure": 850000, "free_cash_flow": 23784000, "dividends_paid": 4123999, "share_repurchases": -7246000, "shares_issued": null, "net_debt_issued": -20562000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }