{ "ticker": { "uuid": "e45073e7-0b60-41a2-8964-7ea0d5e6e7a6", "symbol": "CUBEXTUB", "name": "Cubex Tubings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/e45073e7-0b60-41a2-8964-7ea0d5e6e7a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/e45073e7-0b60-41a2-8964-7ea0d5e6e7a6/" }, "ticker_metadata": { "id": 13281, "uuid": "e45073e7-0b60-41a2-8964-7ea0d5e6e7a6", "symbol": "CUBEXTUB", "name": "Cubex Tubings Limited", "asset_type": "equity", "market_cap": 1270379520, "stock_exchange_id": 7, "industry": "Copper", "sector": "Basic Materials", "description": "Cubex Tubings Limited manufactures and sells copper and copper based alloy products in India and internationally. It offers copper products, such as DLP, DHP, ETP, and medical gas copper tubes; copper round and bus bars; and copper wires and profiles. The company also provides copper alloy products, including admiralty brass and aluminum brass tubes, as well as copper nickel tubes. In addition, it offers copper-nickel fittings and flanges, along with nickel-copper alloy tubes. The company serves the offshore, desalination, defense, chemical, power generation, electrical equipment, ship building, automobile, HVAC, and marine industries, as well as manufacturers of power plants, switchgears, refineries, furnace manufacturers, and sugar and nuclear plants. Cubex Tubings Limited was incorporated in 1979 and is based in Secunderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e45073e7-0b60-41a2-8964-7ea0d5e6e7a6", "symbol": "CUBEXTUB", "name": "Cubex Tubings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/e45073e7-0b60-41a2-8964-7ea0d5e6e7a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/e45073e7-0b60-41a2-8964-7ea0d5e6e7a6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 86.92, "market_cap": 1244605278.36, "pe_ratio": 14.8404, "earnings_yield": 0.0674, "ebitda_to_ev": 0.097, "shareholder_yield": 0, "roe": 0.1064, "piotroski_f_score": 4, "momentum_12_1": -0.0466, "volatility_252d": 0.5515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.751208+00:00", "batch_id": "" }, "size": { "price_close": 86.92, "market_cap": 1244605278.3621, "market_cap_usd": 1244605278.3621, "enterprise_value": 1620450278.3621, "shares_outstanding": 14318975, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8404, "pb_ratio": 1.5789, "ptbv_ratio": 1.5789, "ps_ratio": 0.4401, "pcf_ratio": null, "pfcf_ratio": -99.9763, "ev_ebitda": 10.313, "ev_ebit": 14.5833, "ev_sales": 0.5729, "ev_fcf": -130.1671, "earnings_yield": 0.0674, "fcf_yield": -0.0077, "price_to_sales": 0.4401, "price_to_book": 1.5789, "price_to_cashflow": null, "ebitda_to_ev": 0.097, "sales_yield": 1.7454 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0643, "operating_margin": 0.0393, "net_margin": 0.0297, "ebitda_margin": 0.0556, "fcf_margin": -0.0044, "roe": 0.1064, "roa": 0.0554, "roic": 0.0716, "roc_greenblatt": null, "asset_turnover": 1.8667, "cash_conversion": -0.1484, "accruals_ratio": 0.0605, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3309, "revenue_stability_5y": 0.2752, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1199, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.392, "debt_to_assets": 0.2747, "interest_coverage": 3.2595, "current_ratio": 1.8438, "quick_ratio": 1.8438, "net_debt": 375845000, "local_beta": 1.6665, "volatility_252d": 0.5515, "volatility_60d": 1.3599, "max_drawdown_12m": -0.3793, "risk_adjusted_momentum": -0.0845 }, "growth": { "revenue_growth_1y": 0.2098, "revenue_growth_3y_cagr": 0.2596, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6699, "eps_growth_3y_cagr": 0.4018, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5225, "book_value_growth_1y": 0.0962, "revenue_growth": 0.2098, "earnings_growth": 0.6699 }, "momentum": { "price_return_1m": -0.1524, "price_return_3m": -0.089, "price_return_6m": -0.034, "price_return_9m": 0.0412, "price_return_12m": -0.1919, "price_return_12m_ex1m": -0.0466, "momentum_6m": -0.034, "momentum_12m": -0.1919, "momentum_12_1": -0.0466, "distance_from_52w_high": -0.3222, "distance_from_52w_low": 0.0921, "relative_strength": -0.0842 }, "raw_ttm": { "revenue_ttm": 2828295000, "gross_profit_ttm": 181728000, "ebit_ttm": 111117000, "ebitda_ttm": 157127000, "net_income_ttm": 83866000, "eps_diluted_ttm": 5.857, "operating_cash_flow_ttm": -7760000, "capital_expenditure_ttm": -4689000, "fcf_ttm": -12449000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34090000, "cash_and_equivalents": 40404000, "total_current_assets": 1183275000, "total_current_liabilities": 641770000, "net_ppe": null, "total_assets": 1515139000, "total_debt": 416249000, "total_equity": 788283000, "net_working_capital": 850842000, "book_value_per_share": 55.0516, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.0516 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.55, "os_score": 0.65, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5775, "ticker_id": 13281, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.751208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.92, "market_cap": 1244605278.3621, "market_cap_usd": 1244605278.3621, "enterprise_value": 1620450278.3621, "shares_outstanding": 14318975, "fx_rate_to_usd": null, "pe_ratio": 14.84040348, "pb_ratio": 1.57888129, "ptbv_ratio": 1.57888129, "ps_ratio": 0.44005497, "pcf_ratio": null, "pfcf_ratio": -99.97632568, "ev_ebitda": 10.31299699, "ev_ebit": 14.58327959, "ev_sales": 0.57294245, "ev_fcf": -130.16710405, "earnings_yield": 0.06738361, "fcf_yield": -0.00768243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06425355, "operating_margin": 0.03928763, "net_margin": 0.02965249, "ebitda_margin": 0.05555538, "fcf_margin": -0.00440159, "roe": 0.10639073, "roa": 0.05535202, "roic": 0.07158813, "roc_greenblatt": null, "asset_turnover": 1.86669012, "cash_conversion": -0.14843918, "accruals_ratio": 0.06047366, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39198228, "debt_to_assets": 0.27472661, "interest_coverage": 3.25951892, "current_ratio": 1.84376802, "quick_ratio": 1.84376802, "net_debt": 375845000, "revenue_growth_1y": 0.20983328, "revenue_growth_3y_cagr": 0.25964399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.66991022, "eps_growth_3y_cagr": 0.40175511, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.52249643, "book_value_growth_1y": 0.09622852, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.330898, "revenue_stability_5y": 0.27525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1524135, "price_return_3m": -0.08898444, "price_return_6m": -0.03400761, "price_return_9m": 0.04120741, "price_return_12m": -0.1918929, "price_return_12m_ex1m": -0.04657861, "distance_from_52w_high": -0.3221555, "distance_from_52w_low": 0.09209703, "relative_strength": -0.08421316, "local_beta": 1.6665, "volatility_252d": 0.551516, "volatility_60d": 1.359938, "max_drawdown_12m": -0.37931842, "revenue_ttm": 2828295000, "gross_profit_ttm": 181728000, "ebit_ttm": 111117000, "ebitda_ttm": 157127000, "net_income_ttm": 83866000, "eps_diluted_ttm": 5.85698348, "operating_cash_flow_ttm": -7760000, "capital_expenditure_ttm": -4689000, "fcf_ttm": -12449000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34090000, "cash_and_equivalents": 40404000, "total_current_assets": 1183275000, "total_current_liabilities": 641770000, "net_ppe": null, "total_assets": 1515139000, "total_debt": 416249000, "total_equity": 788283000, "net_working_capital": 850842000, "book_value_per_share": 55.05163603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.05163603, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.92, "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 14.8404, "earnings_yield": 0.0674, "shareholder_yield": 0, "roe": 0.1064, "momentum_12_1": -0.0466, "complete_fields": { "id": 5775, "ticker_id": 13281, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.751208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.92, "market_cap": 1244605278.3621, "market_cap_usd": 1244605278.3621, "enterprise_value": 1620450278.3621, "shares_outstanding": 14318975, "fx_rate_to_usd": null, "pe_ratio": 14.84040348, "pb_ratio": 1.57888129, "ptbv_ratio": 1.57888129, "ps_ratio": 0.44005497, "pcf_ratio": null, "pfcf_ratio": -99.97632568, "ev_ebitda": 10.31299699, "ev_ebit": 14.58327959, "ev_sales": 0.57294245, "ev_fcf": -130.16710405, "earnings_yield": 0.06738361, "fcf_yield": -0.00768243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06425355, "operating_margin": 0.03928763, "net_margin": 0.02965249, "ebitda_margin": 0.05555538, "fcf_margin": -0.00440159, "roe": 0.10639073, "roa": 0.05535202, "roic": 0.07158813, "roc_greenblatt": null, "asset_turnover": 1.86669012, "cash_conversion": -0.14843918, "accruals_ratio": 0.06047366, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39198228, "debt_to_assets": 0.27472661, "interest_coverage": 3.25951892, "current_ratio": 1.84376802, "quick_ratio": 1.84376802, "net_debt": 375845000, "revenue_growth_1y": 0.20983328, "revenue_growth_3y_cagr": 0.25964399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.66991022, "eps_growth_3y_cagr": 0.40175511, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.52249643, "book_value_growth_1y": 0.09622852, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.330898, "revenue_stability_5y": 0.27525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1524135, "price_return_3m": -0.08898444, "price_return_6m": -0.03400761, "price_return_9m": 0.04120741, "price_return_12m": -0.1918929, "price_return_12m_ex1m": -0.04657861, "distance_from_52w_high": -0.3221555, "distance_from_52w_low": 0.09209703, "relative_strength": -0.08421316, "local_beta": 1.6665, "volatility_252d": 0.551516, "volatility_60d": 1.359938, "max_drawdown_12m": -0.37931842, "revenue_ttm": 2828295000, "gross_profit_ttm": 181728000, "ebit_ttm": 111117000, "ebitda_ttm": 157127000, "net_income_ttm": 83866000, "eps_diluted_ttm": 5.85698348, "operating_cash_flow_ttm": -7760000, "capital_expenditure_ttm": -4689000, "fcf_ttm": -12449000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34090000, "cash_and_equivalents": 40404000, "total_current_assets": 1183275000, "total_current_liabilities": 641770000, "net_ppe": null, "total_assets": 1515139000, "total_debt": 416249000, "total_equity": 788283000, "net_working_capital": 850842000, "book_value_per_share": 55.05163603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.05163603, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 2671203000, "cost_of_revenue": 2542175000, "gross_profit": 129028000, "ebit": 84864000, "ebitda": 117706000, "pretax_income": null, "tax_provision": null, "net_income": 66586000, "net_income_to_common": 66586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18957000, "total_current_assets": 1035217000, "total_assets": 1399878000, "short_term_debt": 294923000, "long_term_debt": 39589000, "total_debt": 334512000, "total_liabilities": null, "total_equity": 758543000, "shares_outstanding": 14318975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7760000, "capital_expenditure": -4689000, "free_cash_flow": -12449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364428, "ticker_id": 13281, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117706000", "netIncome": "66586000", "grossProfit": "129028000", "totalRevenue": "2671203000", "costOfRevenue": "2542175000", "interestExpense": "24788000", "operatingIncome": "84864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12124000" }, "balance": { "totalDebt": "334512000", "totalAssets": "1399878000", "longTermDebt": "39589000", "shortTermDebt": "294923000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "1035217000", "totalShareholderEquity": "758543000", "totalCurrentLiabilities": "583328000", "cashAndShortTermInvestments": "18957000" }, "cashflow": { "freeCashFlow": "-12449000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7760000", "repurchaseOfStock": null, "capitalExpenditures": "-4689000" } }, "revenue": 2671203000, "cost_of_revenue": 2542175000, "gross_profit": 129028000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84864000, "depreciation_amortisation": 12124000, "ebitda": 117706000, "interest_expense": 24788000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66586000, "net_income_continuing_ops": null, "net_income_to_common": 66586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1035217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399878000, "short_term_debt": 294923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583328000, "long_term_debt": 39589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 758543000, "shares_outstanding": 14318975, "operating_cash_flow": -7760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117706000", "netIncome": "66586000", "grossProfit": "129028000", "totalRevenue": "2671203000", "costOfRevenue": "2542175000", "interestExpense": "24788000", "operatingIncome": "84864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12124000" }, "balance": { "totalDebt": "334512000", "totalAssets": "1399878000", "longTermDebt": "39589000", "shortTermDebt": "294923000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "1035217000", "totalShareholderEquity": "758543000", "totalCurrentLiabilities": "583328000", "cashAndShortTermInvestments": "18957000" }, "cashflow": { "freeCashFlow": "-12449000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7760000", "repurchaseOfStock": null, "capitalExpenditures": "-4689000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 2207910000, "cost_of_revenue": 2104904000, "gross_profit": 103006000, "ebit": 55392000, "ebitda": 86124000, "pretax_income": null, "tax_provision": null, "net_income": 39874000, "net_income_to_common": 39874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38300000, "total_current_assets": 758462000, "total_assets": 1048276000, "short_term_debt": 148938000, "long_term_debt": 1755000, "total_debt": 150693000, "total_liabilities": null, "total_equity": 691957000, "shares_outstanding": 14318975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34343000, "capital_expenditure": -10517000, "free_cash_flow": 23826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364431, "ticker_id": 13281, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86124000", "netIncome": "39874000", "grossProfit": "103006000", "totalRevenue": "2207910000", "costOfRevenue": "2104904000", "interestExpense": "19705000", "operatingIncome": "55392000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13472000" }, "balance": { "totalDebt": "150693000", "totalAssets": "1048276000", "longTermDebt": "1755000", "shortTermDebt": "148938000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "758462000", "totalShareholderEquity": "691957000", "totalCurrentLiabilities": "336869000", "cashAndShortTermInvestments": "38300000" }, "cashflow": { "freeCashFlow": "23826000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "34343000", "repurchaseOfStock": null, "capitalExpenditures": "-10517000" } }, "revenue": 2207910000, "cost_of_revenue": 2104904000, "gross_profit": 103006000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55392000, "depreciation_amortisation": 13472000, "ebitda": 86124000, "interest_expense": 19705000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39874000, "net_income_continuing_ops": null, "net_income_to_common": 39874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 758462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1048276000, "short_term_debt": 148938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336869000, "long_term_debt": 1755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 691957000, "shares_outstanding": 14318975, "operating_cash_flow": 34343000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86124000", "netIncome": "39874000", "grossProfit": "103006000", "totalRevenue": "2207910000", "costOfRevenue": "2104904000", "interestExpense": "19705000", "operatingIncome": "55392000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13472000" }, "balance": { "totalDebt": "150693000", "totalAssets": "1048276000", "longTermDebt": "1755000", "shortTermDebt": "148938000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "758462000", "totalShareholderEquity": "691957000", "totalCurrentLiabilities": "336869000", "cashAndShortTermInvestments": "38300000" }, "cashflow": { "freeCashFlow": "23826000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "34343000", "repurchaseOfStock": null, "capitalExpenditures": "-10517000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 1910492000, "cost_of_revenue": 1839229000, "gross_profit": 71263000, "ebit": 31268000, "ebitda": 64456000, "pretax_income": null, "tax_provision": null, "net_income": 26476000, "net_income_to_common": 26476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8592000, "total_current_assets": 673398000, "total_assets": 972862000, "short_term_debt": 127612000, "long_term_debt": 1755000, "total_debt": 129367000, "total_liabilities": null, "total_equity": 646992000, "shares_outstanding": 14318975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1202000, "capital_expenditure": -7922000, "free_cash_flow": -6720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364432, "ticker_id": 13281, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64456000", "netIncome": "26476000", "grossProfit": "71263000", "totalRevenue": "1910492000", "costOfRevenue": "1839229000", "interestExpense": "9149000", "operatingIncome": "31268000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14074000" }, "balance": { "totalDebt": "129367000", "totalAssets": "972862000", "longTermDebt": "1755000", "shortTermDebt": "127612000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "673398000", "totalShareholderEquity": "646992000", "totalCurrentLiabilities": "310655000", "cashAndShortTermInvestments": "8592000" }, "cashflow": { "freeCashFlow": "-6720000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1202000", "repurchaseOfStock": null, "capitalExpenditures": "-7922000" } }, "revenue": 1910492000, "cost_of_revenue": 1839229000, "gross_profit": 71263000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31268000, "depreciation_amortisation": 14074000, "ebitda": 64456000, "interest_expense": 9149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26476000, "net_income_continuing_ops": null, "net_income_to_common": 26476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8592000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 673398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 972862000, "short_term_debt": 127612000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310655000, "long_term_debt": 1755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 646992000, "shares_outstanding": 14318975, "operating_cash_flow": 1202000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64456000", "netIncome": "26476000", "grossProfit": "71263000", "totalRevenue": "1910492000", "costOfRevenue": "1839229000", "interestExpense": "9149000", "operatingIncome": "31268000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14074000" }, "balance": { "totalDebt": "129367000", "totalAssets": "972862000", "longTermDebt": "1755000", "shortTermDebt": "127612000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "673398000", "totalShareholderEquity": "646992000", "totalCurrentLiabilities": "310655000", "cashAndShortTermInvestments": "8592000" }, "cashflow": { "freeCashFlow": "-6720000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1202000", "repurchaseOfStock": null, "capitalExpenditures": "-7922000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 1336483000, "cost_of_revenue": 1288885000, "gross_profit": 47598000, "ebit": 11525000, "ebitda": 45645000, "pretax_income": null, "tax_provision": null, "net_income": 24175000, "net_income_to_common": 24175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10159000, "total_current_assets": 646240000, "total_assets": 957037000, "short_term_debt": 97384000, "long_term_debt": 75000, "total_debt": 97459000, "total_liabilities": null, "total_equity": 620515000, "shares_outstanding": 14318975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11815000, "capital_expenditure": -18902000, "free_cash_flow": -7087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10922000 }, "complete_fields": { "id": 364433, "ticker_id": 13281, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45645000", "netIncome": "24175000", "grossProfit": "47598000", "totalRevenue": "1336483000", "costOfRevenue": "1288885000", "interestExpense": "7175000", "operatingIncome": "11525000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13790000" }, "balance": { "totalDebt": "97459000", "totalAssets": "957037000", "longTermDebt": "75000", "shortTermDebt": "97384000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "646240000", "totalShareholderEquity": "620515000", "totalCurrentLiabilities": "325773000", "cashAndShortTermInvestments": "10159000" }, "cashflow": { "freeCashFlow": "-7087000", "dividendsPaid": null, "issuanceOfDebt": "11381000", "issuanceOfStock": null, "repaymentOfDebt": "-459000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "11815000", "repurchaseOfStock": null, "capitalExpenditures": "-18902000" } }, "revenue": 1336483000, "cost_of_revenue": 1288885000, "gross_profit": 47598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11525000, "depreciation_amortisation": 13790000, "ebitda": 45645000, "interest_expense": 7175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24175000, "net_income_continuing_ops": null, "net_income_to_common": 24175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10159000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 646240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 957037000, "short_term_debt": 97384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325773000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 620515000, "shares_outstanding": 14318975, "operating_cash_flow": 11815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10922000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45645000", "netIncome": "24175000", "grossProfit": "47598000", "totalRevenue": "1336483000", "costOfRevenue": "1288885000", "interestExpense": "7175000", "operatingIncome": "11525000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13790000" }, "balance": { "totalDebt": "97459000", "totalAssets": "957037000", "longTermDebt": "75000", "shortTermDebt": "97384000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "646240000", "totalShareholderEquity": "620515000", "totalCurrentLiabilities": "325773000", "cashAndShortTermInvestments": "10159000" }, "cashflow": { "freeCashFlow": "-7087000", "dividendsPaid": null, "issuanceOfDebt": "11381000", "issuanceOfStock": null, "repaymentOfDebt": "-459000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "11815000", "repurchaseOfStock": null, "capitalExpenditures": "-18902000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 750322000, "cost_of_revenue": 676580000, "gross_profit": 73742000, "ebit": 33830000, "ebitda": 54980000, "pretax_income": null, "tax_provision": null, "net_income": 31081000, "net_income_to_common": 31081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364424, "ticker_id": 13281, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54980000", "netIncome": "31081000", "grossProfit": "73742000", "totalRevenue": "750322000", "costOfRevenue": "676580000", "interestExpense": "9975000", "operatingIncome": "33830000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2838000" } }, "revenue": 750322000, "cost_of_revenue": 676580000, "gross_profit": 73742000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33830000, "depreciation_amortisation": 2838000, "ebitda": 54980000, "interest_expense": 9975000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31081000, "net_income_continuing_ops": null, "net_income_to_common": 31081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54980000", "netIncome": "31081000", "grossProfit": "73742000", "totalRevenue": "750322000", "costOfRevenue": "676580000", "interestExpense": "9975000", "operatingIncome": "33830000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2838000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 737001000, "cost_of_revenue": 666367000, "gross_profit": 70634000, "ebit": 29777000, "ebitda": 37014000, "pretax_income": null, "tax_provision": null, "net_income": 17434000, "net_income_to_common": 17434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40404000, "total_current_assets": 1183275000, "total_assets": 1515139000, "short_term_debt": 349741000, "long_term_debt": 66508000, "total_debt": 416249000, "total_liabilities": null, "total_equity": 788283000, "shares_outstanding": 14318975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364425, "ticker_id": 13281, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37014000", "netIncome": "17434000", "grossProfit": "70634000", "totalRevenue": "737001000", "costOfRevenue": "666367000", "interestExpense": "9614000", "operatingIncome": "29777000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2802000" }, "balance": { "totalDebt": "416249000", "totalAssets": "1515139000", "longTermDebt": "66508000", "shortTermDebt": "349741000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "1183275000", "totalShareholderEquity": "788283000", "totalCurrentLiabilities": "641770000", "cashAndShortTermInvestments": "40404000" } }, "revenue": 737001000, "cost_of_revenue": 666367000, "gross_profit": 70634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29777000, "depreciation_amortisation": 2802000, "ebitda": 37014000, "interest_expense": 9614000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17434000, "net_income_continuing_ops": null, "net_income_to_common": 17434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40404000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1183275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1515139000, "short_term_debt": 349741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641770000, "long_term_debt": 66508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 416249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 788283000, "shares_outstanding": 14318975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37014000", "netIncome": "17434000", "grossProfit": "70634000", "totalRevenue": "737001000", "costOfRevenue": "666367000", "interestExpense": "9614000", "operatingIncome": "29777000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2802000" }, "balance": { "totalDebt": "416249000", "totalAssets": "1515139000", "longTermDebt": "66508000", "shortTermDebt": "349741000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "1183275000", "totalShareholderEquity": "788283000", "totalCurrentLiabilities": "641770000", "cashAndShortTermInvestments": "40404000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 498721000, "cost_of_revenue": 430777000, "gross_profit": 67944000, "ebit": 21054000, "ebitda": 28907000, "pretax_income": null, "tax_provision": null, "net_income": 12306000, "net_income_to_common": 12306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364426, "ticker_id": 13281, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28907000", "netIncome": "12306000", "grossProfit": "67944000", "totalRevenue": "498721000", "costOfRevenue": "430777000", "interestExpense": "9285000", "operatingIncome": "21054000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2797000" } }, "revenue": 498721000, "cost_of_revenue": 430777000, "gross_profit": 67944000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21054000, "depreciation_amortisation": 2797000, "ebitda": 28907000, "interest_expense": 9285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12306000, "net_income_continuing_ops": null, "net_income_to_common": 12306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28907000", "netIncome": "12306000", "grossProfit": "67944000", "totalRevenue": "498721000", "costOfRevenue": "430777000", "interestExpense": "9285000", "operatingIncome": "21054000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2797000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 842251000, "cost_of_revenue": 872843000, "gross_profit": -30592000, "ebit": 26456000, "ebitda": 36226000, "pretax_income": null, "tax_provision": null, "net_income": 23045000, "net_income_to_common": 23045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18957000, "total_current_assets": 1035217000, "total_assets": 1399878000, "short_term_debt": 294923000, "long_term_debt": 39589000, "total_debt": 334512000, "total_liabilities": null, "total_equity": 758543000, "shares_outstanding": 14318975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364427, "ticker_id": 13281, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36226000", "netIncome": "23045000", "grossProfit": "-30592000", "totalRevenue": "842251000", "costOfRevenue": "872843000", "interestExpense": "5216000", "operatingIncome": "26456000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3066000" }, "balance": { "totalDebt": "334512000", "totalAssets": "1399878000", "longTermDebt": "39589000", "shortTermDebt": "294923000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "1035217000", "totalShareholderEquity": "758543000", "totalCurrentLiabilities": "583328000", "cashAndShortTermInvestments": "18957000" } }, "revenue": 842251000, "cost_of_revenue": 872843000, "gross_profit": -30592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26456000, "depreciation_amortisation": 3066000, "ebitda": 36226000, "interest_expense": 5216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23045000, "net_income_continuing_ops": null, "net_income_to_common": 23045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1035217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399878000, "short_term_debt": 294923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583328000, "long_term_debt": 39589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 758543000, "shares_outstanding": 14318975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36226000", "netIncome": "23045000", "grossProfit": "-30592000", "totalRevenue": "842251000", "costOfRevenue": "872843000", "interestExpense": "5216000", "operatingIncome": "26456000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3066000" }, "balance": { "totalDebt": "334512000", "totalAssets": "1399878000", "longTermDebt": "39589000", "shortTermDebt": "294923000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "1035217000", "totalShareholderEquity": "758543000", "totalCurrentLiabilities": "583328000", "cashAndShortTermInvestments": "18957000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": 727637000, "cost_of_revenue": 669815000, "gross_profit": 57822000, "ebit": 25160000, "ebitda": 33472000, "pretax_income": null, "tax_provision": null, "net_income": 21444000, "net_income_to_common": 21444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364429, "ticker_id": 13281, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33472000", "netIncome": "21444000", "grossProfit": "57822000", "totalRevenue": "727637000", "costOfRevenue": "669815000", "interestExpense": "7001000", "operatingIncome": "25160000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3031000" } }, "revenue": 727637000, "cost_of_revenue": 669815000, "gross_profit": 57822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25160000, "depreciation_amortisation": 3031000, "ebitda": 33472000, "interest_expense": 7001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21444000, "net_income_continuing_ops": null, "net_income_to_common": 21444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33472000", "netIncome": "21444000", "grossProfit": "57822000", "totalRevenue": "727637000", "costOfRevenue": "669815000", "interestExpense": "7001000", "operatingIncome": "25160000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3031000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24164000, "total_current_assets": 949203000, "total_assets": 1259685000, "short_term_debt": 280664000, "long_term_debt": 2361000, "total_debt": 283025000, "total_liabilities": null, "total_equity": 714053000, "shares_outstanding": 14318975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364430, "ticker_id": 13281, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:58.538196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "283025000", "totalAssets": "1259685000", "longTermDebt": "2361000", "shortTermDebt": "280664000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "949203000", "totalShareholderEquity": "714053000", "totalCurrentLiabilities": "526443000", "cashAndShortTermInvestments": "24164000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 949203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1259685000, "short_term_debt": 280664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526443000, "long_term_debt": 2361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 283025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 714053000, "shares_outstanding": 14318975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "283025000", "totalAssets": "1259685000", "longTermDebt": "2361000", "shortTermDebt": "280664000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14318975", "totalCurrentAssets": "949203000", "totalShareholderEquity": "714053000", "totalCurrentLiabilities": "526443000", "cashAndShortTermInvestments": "24164000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }