{ "ticker": { "uuid": "e45281ea-17e9-4add-9b21-25a102e05909", "symbol": "WAI", "name": "Top KingWin Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e45281ea-17e9-4add-9b21-25a102e05909/", "api_url": "https://sharemaestro.com/factors/api/tickers/e45281ea-17e9-4add-9b21-25a102e05909/" }, "ticker_metadata": { "id": 8897, "uuid": "e45281ea-17e9-4add-9b21-25a102e05909", "symbol": "WAI", "name": "Top KingWin Ltd", "asset_type": "equity", "market_cap": 4525900, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Top KingWin Ltd (WAI) is an innovative technology company specializing in advanced financial trading solutions and digital asset management. Leveraging state-of-the-art artificial intelligence and big data analytics, WAI enhances trading efficiency and optimizes investment strategies for a diverse clientele. The firm is dedicated to transparency and regulatory compliance, providing a comprehensive suite of financial tools to navigate the complexities of global markets. With a seasoned leadership team and a steadfast commitment to research and innovation, Top KingWin Ltd is well-positioned to capitalize on emerging opportunities within the dynamic fintech landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e45281ea-17e9-4add-9b21-25a102e05909", "symbol": "WAI", "name": "Top KingWin Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e45281ea-17e9-4add-9b21-25a102e05909/", "api_url": "https://sharemaestro.com/factors/api/tickers/e45281ea-17e9-4add-9b21-25a102e05909/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 2.2, "market_cap": 5073072.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1102, "piotroski_f_score": 3, "momentum_12_1": -0.9608, "volatility_252d": 1.7375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.670934+00:00", "batch_id": "" }, "size": { "price_close": 2.2, "market_cap": 5073072.4, "market_cap_usd": 5073072.4, "enterprise_value": 5073072.4, "shares_outstanding": 2305942, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1673, "ptbv_ratio": 0.1676, "ps_ratio": 4.5367, "pcf_ratio": null, "pfcf_ratio": -28.357, "ev_ebitda": null, "ev_ebit": -1.5042, "ev_sales": 4.5367, "ev_fcf": -28.357, "earnings_yield": null, "fcf_yield": -0.0353, "price_to_sales": 4.5367, "price_to_book": 0.1673, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2204 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0766, "operating_margin": -3.016, "net_margin": -2.9883, "ebitda_margin": -3.0055, "fcf_margin": -0.16, "roe": -0.1102, "roa": -0.1003, "roic": -0.1266, "roc_greenblatt": null, "asset_turnover": 0.0336, "cash_conversion": 0.0535, "accruals_ratio": -0.0949, "sbc_to_revenue": 3.0242, "piotroski_f_score": 3, "altman_z_score": 0.3929, "earnings_stability_5y": null, "revenue_stability_5y": 0.5998, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0987, "net_debt_to_ebitda": 3.0806, "debt_to_assets": 0.082, "interest_coverage": null, "current_ratio": 11.1055, "quick_ratio": 11.1055, "net_debt": -10353339, "local_beta": -0.0099, "volatility_252d": 1.7375, "volatility_60d": 2.0089, "max_drawdown_12m": -0.9803, "risk_adjusted_momentum": -0.553 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2898, "revenue_growth_5y_cagr": -0.0347, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9196, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1224, "price_return_3m": -0.0476, "price_return_6m": -0.3452, "price_return_9m": -0.2414, "price_return_12m": -0.956, "price_return_12m_ex1m": -0.9608, "momentum_6m": -0.3452, "momentum_12m": -0.956, "momentum_12_1": -0.9608, "distance_from_52w_high": -0.9758, "distance_from_52w_low": 0.2291, "relative_strength": -1.1139 }, "raw_ttm": { "revenue_ttm": 1118234, "gross_profit_ttm": 85712, "ebit_ttm": -3372587, "ebitda_ttm": -3360869, "net_income_ttm": -3341572, "eps_diluted_ttm": -1.4491, "operating_cash_flow_ttm": -180300, "capital_expenditure_ttm": 1400, "fcf_ttm": -178900, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13085466, "total_current_assets": 33237438, "total_current_liabilities": 2992875, "net_ppe": null, "total_assets": 33322969, "total_debt": 2732127, "total_equity": 30330094, "net_working_capital": 19891224, "book_value_per_share": 13.153, "retained_earnings": -33628317, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30272126, "tangible_book_per_share": 13.1279 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3011, "ticker_id": 8897, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.670934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.2, "market_cap": 5073072.4, "market_cap_usd": 5073072.4, "enterprise_value": 5073072.4, "shares_outstanding": 2305942, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16726201, "ptbv_ratio": 0.1675823, "ps_ratio": 4.5366823, "pcf_ratio": null, "pfcf_ratio": -28.35702851, "ev_ebitda": null, "ev_ebit": -1.50420802, "ev_sales": 4.5366823, "ev_fcf": -28.35702851, "earnings_yield": null, "fcf_yield": -0.03526463, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07664943, "operating_margin": -3.01599397, "net_margin": -2.98825827, "ebitda_margin": -3.00551495, "fcf_margin": -0.1599844, "roe": -0.11017348, "roa": -0.10027834, "roic": -0.12661918, "roc_greenblatt": null, "asset_turnover": 0.03355745, "cash_conversion": 0.05353768, "accruals_ratio": -0.09486766, "sbc_to_revenue": 3.02423285, "debt_to_equity": 0.09867675, "net_debt_to_ebitda": 3.08055417, "debt_to_assets": 0.0819893, "interest_coverage": null, "current_ratio": 11.10552161, "quick_ratio": 11.10552161, "net_debt": -10353339, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.28984757, "revenue_growth_5y_cagr": -0.03466083, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.91961909, "piotroski_f_score": 3, "altman_z_score": 0.39291173, "earnings_stability_5y": null, "revenue_stability_5y": 0.599755, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12244898, "price_return_3m": -0.04761905, "price_return_6m": -0.3452381, "price_return_9m": -0.24137931, "price_return_12m": -0.956, "price_return_12m_ex1m": -0.9608, "distance_from_52w_high": -0.97575758, "distance_from_52w_low": 0.22905028, "relative_strength": -1.11394105, "local_beta": -0.0099, "volatility_252d": 1.737487, "volatility_60d": 2.008911, "max_drawdown_12m": -0.98027548, "revenue_ttm": 1118234, "gross_profit_ttm": 85712, "ebit_ttm": -3372587, "ebitda_ttm": -3360869, "net_income_ttm": -3341572, "eps_diluted_ttm": -1.44911364, "operating_cash_flow_ttm": -180300, "capital_expenditure_ttm": 1400, "fcf_ttm": -178900, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13085466, "total_current_assets": 33237438, "total_current_liabilities": 2992875, "net_ppe": null, "total_assets": 33322969, "total_debt": 2732127, "total_equity": 30330094, "net_working_capital": 19891224, "book_value_per_share": 13.15301686, "retained_earnings": -33628317, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30272126, "tangible_book_per_share": 13.12787832, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.2, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1102, "momentum_12_1": -0.9608, "complete_fields": { "id": 3011, "ticker_id": 8897, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.670934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.2, "market_cap": 5073072.4, "market_cap_usd": 5073072.4, "enterprise_value": 5073072.4, "shares_outstanding": 2305942, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16726201, "ptbv_ratio": 0.1675823, "ps_ratio": 4.5366823, "pcf_ratio": null, "pfcf_ratio": -28.35702851, "ev_ebitda": null, "ev_ebit": -1.50420802, "ev_sales": 4.5366823, "ev_fcf": -28.35702851, "earnings_yield": null, "fcf_yield": -0.03526463, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07664943, "operating_margin": -3.01599397, "net_margin": -2.98825827, "ebitda_margin": -3.00551495, "fcf_margin": -0.1599844, "roe": -0.11017348, "roa": -0.10027834, "roic": -0.12661918, "roc_greenblatt": null, "asset_turnover": 0.03355745, "cash_conversion": 0.05353768, "accruals_ratio": -0.09486766, "sbc_to_revenue": 3.02423285, "debt_to_equity": 0.09867675, "net_debt_to_ebitda": 3.08055417, "debt_to_assets": 0.0819893, "interest_coverage": null, "current_ratio": 11.10552161, "quick_ratio": 11.10552161, "net_debt": -10353339, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.28984757, "revenue_growth_5y_cagr": -0.03466083, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.91961909, "piotroski_f_score": 3, "altman_z_score": 0.39291173, "earnings_stability_5y": null, "revenue_stability_5y": 0.599755, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12244898, "price_return_3m": -0.04761905, "price_return_6m": -0.3452381, "price_return_9m": -0.24137931, "price_return_12m": -0.956, "price_return_12m_ex1m": -0.9608, "distance_from_52w_high": -0.97575758, "distance_from_52w_low": 0.22905028, "relative_strength": -1.11394105, "local_beta": -0.0099, "volatility_252d": 1.737487, "volatility_60d": 2.008911, "max_drawdown_12m": -0.98027548, "revenue_ttm": 1118234, "gross_profit_ttm": 85712, "ebit_ttm": -3372587, "ebitda_ttm": -3360869, "net_income_ttm": -3341572, "eps_diluted_ttm": -1.44911364, "operating_cash_flow_ttm": -180300, "capital_expenditure_ttm": 1400, "fcf_ttm": -178900, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13085466, "total_current_assets": 33237438, "total_current_liabilities": 2992875, "net_ppe": null, "total_assets": 33322969, "total_debt": 2732127, "total_equity": 30330094, "net_working_capital": 19891224, "book_value_per_share": 13.15301686, "retained_earnings": -33628317, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30272126, "tangible_book_per_share": 13.12787832, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 1118234, "cost_of_revenue": 1032522, "gross_profit": 85712, "ebit": -3372587, "ebitda": -3360869, "pretax_income": -3341572, "tax_provision": null, "net_income": -3341572, "net_income_to_common": -3341572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872522, "total_current_assets": 4756257, "total_assets": 4768496, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 428278, "total_equity": 4340217, "shares_outstanding": 892314, "goodwill_and_intangibles": 8295 }, "cash_flow": { "operating_cash_flow": -180300, "capital_expenditure": 1400, "free_cash_flow": -178900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199343, "ticker_id": 8897, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3372587", "ebitda": "-3360869", "netIncome": "-3341572", "grossProfit": "85712", "depreciation": "None", "totalRevenue": "1118234", "costOfRevenue": "1032522", "interestIncome": "None", "incomeBeforeTax": "-3341572", "interestExpense": "None", "operatingIncome": "-3372587", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3458299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11718", "sellingGeneralAndAdministrative": "6279864", "netIncomeFromContinuingOperations": "-24020717" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21082", "currentDebt": "None", "investments": "None", "totalAssets": "4768496", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8295", "reportedCurrency": "USD", "retainedEarnings": "-4812191", "totalLiabilities": "428278", "otherCurrentAssets": "2753731", "totalCurrentAssets": "4756257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12239", "currentAccountsPayable": "810712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4340217", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-444306", "totalCurrentLiabilities": "428278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1872522", "commonStockSharesOutstanding": "892314", "intangibleAssetsExcludingGoodwill": "8295", "cashAndCashEquivalentsAtCarryingValue": "1872522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3341572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180300", "capitalExpenditures": "1400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1665290", "cashflowFromInvestment": "65370", "stockBasedCompensation": "3381800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1118234, "cost_of_revenue": 1032522, "gross_profit": 85712, "research_and_development": null, "selling_general_admin": 6279864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3372587, "depreciation_amortisation": 11718, "ebitda": -3360869, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3341572, "tax_provision": null, "effective_tax_rate": null, "net_income": -3341572, "net_income_continuing_ops": -24020717, "net_income_to_common": -3341572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872522, "short_term_investments": null, "net_receivables": 130003, "inventory": null, "other_current_assets": null, "total_current_assets": 4756257, "net_ppe": null, "goodwill": null, "intangible_assets": 8295, "goodwill_and_intangibles": 8295, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12239, "total_assets": 4768496, "short_term_debt": null, "accounts_payable": 810712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 428278, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4812191, "total_equity": 4340217, "shares_outstanding": 892314, "operating_cash_flow": -180300, "stock_based_compensation": 3381800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1665290, "free_cash_flow": -178900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3372587", "ebitda": "-3360869", "netIncome": "-3341572", "grossProfit": "85712", "depreciation": "None", "totalRevenue": "1118234", "costOfRevenue": "1032522", "interestIncome": "None", "incomeBeforeTax": "-3341572", "interestExpense": "None", "operatingIncome": "-3372587", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3458299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11718", "sellingGeneralAndAdministrative": "6279864", "netIncomeFromContinuingOperations": "-24020717" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21082", "currentDebt": "None", "investments": "None", "totalAssets": "4768496", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8295", "reportedCurrency": "USD", "retainedEarnings": "-4812191", "totalLiabilities": "428278", "otherCurrentAssets": "2753731", "totalCurrentAssets": "4756257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12239", "currentAccountsPayable": "810712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4340217", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-444306", "totalCurrentLiabilities": "428278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1872522", "commonStockSharesOutstanding": "892314", "intangibleAssetsExcludingGoodwill": "8295", "cashAndCashEquivalentsAtCarryingValue": "1872522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3341572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180300", "capitalExpenditures": "1400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1665290", "cashflowFromInvestment": "65370", "stockBasedCompensation": "3381800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 3750352, "cost_of_revenue": 2420802, "gross_profit": 1329550, "ebit": -4156141, "ebitda": -4065512, "pretax_income": -8092060, "tax_provision": 54531, "net_income": -8679289, "net_income_to_common": -8679289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814010, "total_current_assets": 40752745, "total_assets": 41577529, "short_term_debt": 2309540, "long_term_debt": null, "total_debt": 2309540, "total_liabilities": 5875504, "total_equity": 35702025, "shares_outstanding": 590000, "goodwill_and_intangibles": 63333 }, "cash_flow": { "operating_cash_flow": -39381213, "capital_expenditure": 53963, "free_cash_flow": -39327250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199346, "ticker_id": 8897, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4156141", "ebitda": "-4065512", "netIncome": "-8679289", "grossProfit": "1329550", "depreciation": "None", "totalRevenue": "3750352", "costOfRevenue": "2420802", "interestIncome": "None", "incomeBeforeTax": "-8092060", "interestExpense": "None", "operatingIncome": "-7129991", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54531", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8459541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2420802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90629", "sellingGeneralAndAdministrative": "4997477", "netIncomeFromContinuingOperations": "-8146591" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "18297", "currentDebt": "None", "investments": "None", "totalAssets": "41577529", "longTermDebt": "None", "shortTermDebt": "2309540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63333", "reportedCurrency": "USD", "retainedEarnings": "-9607600", "totalLiabilities": "5875504", "otherCurrentAssets": "36831913", "totalCurrentAssets": "40752745", "currentLongTermDebt": "2025440", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1106822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824784", "currentAccountsPayable": "582139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2591994", "totalShareholderEquity": "35702025", "capitalLeaseObligations": "566554", "otherCurrentLiabilities": "2197190", "totalCurrentLiabilities": "5593050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282454", "cashAndShortTermInvestments": "2814010", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "63333", "cashAndCashEquivalentsAtCarryingValue": "2814010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8679289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39381213", "capitalExpenditures": "53963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37272453", "cashflowFromInvestment": "335120", "stockBasedCompensation": "1773300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3750352, "cost_of_revenue": 2420802, "gross_profit": 1329550, "research_and_development": null, "selling_general_admin": 4997477, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4156141, "depreciation_amortisation": 90629, "ebitda": -4065512, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8092060, "tax_provision": 54531, "effective_tax_rate": null, "net_income": -8679289, "net_income_continuing_ops": -8146591, "net_income_to_common": -8679289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814010, "short_term_investments": null, "net_receivables": 1106822, "inventory": null, "other_current_assets": null, "total_current_assets": 40752745, "net_ppe": null, "goodwill": 0, "intangible_assets": 63333, "goodwill_and_intangibles": 63333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824784, "total_assets": 41577529, "short_term_debt": 2309540, "accounts_payable": 582139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5593050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282454, "total_liabilities": 5875504, "total_debt": 2309540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9607600, "total_equity": 35702025, "shares_outstanding": 590000, "operating_cash_flow": -39381213, "stock_based_compensation": 1773300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53963, "acquisitions": null, "other_investing": null, "investing_cash_flow": 335120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37272453, "free_cash_flow": -39327250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4156141", "ebitda": "-4065512", "netIncome": "-8679289", "grossProfit": "1329550", "depreciation": "None", "totalRevenue": "3750352", "costOfRevenue": "2420802", "interestIncome": "None", "incomeBeforeTax": "-8092060", "interestExpense": "None", "operatingIncome": "-7129991", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54531", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8459541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2420802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90629", "sellingGeneralAndAdministrative": "4997477", "netIncomeFromContinuingOperations": "-8146591" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "18297", "currentDebt": "None", "investments": "None", "totalAssets": "41577529", "longTermDebt": "None", "shortTermDebt": "2309540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63333", "reportedCurrency": "USD", "retainedEarnings": "-9607600", "totalLiabilities": "5875504", "otherCurrentAssets": "36831913", "totalCurrentAssets": "40752745", "currentLongTermDebt": "2025440", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1106822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824784", "currentAccountsPayable": "582139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2591994", "totalShareholderEquity": "35702025", "capitalLeaseObligations": "566554", "otherCurrentLiabilities": "2197190", "totalCurrentLiabilities": "5593050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282454", "cashAndShortTermInvestments": "2814010", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "63333", "cashAndCashEquivalentsAtCarryingValue": "2814010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8679289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39381213", "capitalExpenditures": "53963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37272453", "cashflowFromInvestment": "335120", "stockBasedCompensation": "1773300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 5447879, "cost_of_revenue": 1858523, "gross_profit": 3589356, "ebit": -2487319, "ebitda": -2407931, "pretax_income": -2437205, "tax_provision": 115094, "net_income": -2547668, "net_income_to_common": -2547668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4587026, "total_current_assets": 6614617, "total_assets": 10238358, "short_term_debt": 219253, "long_term_debt": null, "total_debt": 219253, "total_liabilities": 2833406, "total_equity": 7404952, "shares_outstanding": 590000, "goodwill_and_intangibles": 3012468 }, "cash_flow": { "operating_cash_flow": -1646355, "capital_expenditure": 91263, "free_cash_flow": -1555092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199349, "ticker_id": 8897, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2487319", "ebitda": "-2407931", "netIncome": "-2547668", "grossProfit": "3589356", "depreciation": "None", "totalRevenue": "5447879", "costOfRevenue": "1858523", "interestIncome": "None", "incomeBeforeTax": "-2437205", "interestExpense": "None", "operatingIncome": "-2487319", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115094", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6076675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79388", "sellingGeneralAndAdministrative": "4766604", "netIncomeFromContinuingOperations": "-2552299" }, "balance": { "goodwill": "2973850", "inventory": "None", "commonStock": "1475", "currentDebt": "None", "investments": "None", "totalAssets": "10238358", "longTermDebt": "None", "shortTermDebt": "219253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38618", "reportedCurrency": "USD", "retainedEarnings": "-928311", "totalLiabilities": "2833406", "otherCurrentAssets": "1493747", "totalCurrentAssets": "6614617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623741", "currentAccountsPayable": "528103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381139", "totalShareholderEquity": "7404952", "capitalLeaseObligations": "354045", "otherCurrentLiabilities": "1231944", "totalCurrentLiabilities": "2671520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161886", "cashAndShortTermInvestments": "4587026", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "38618", "cashAndCashEquivalentsAtCarryingValue": "4587026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2547668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1646355", "capitalExpenditures": "91263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7772884", "cashflowFromInvestment": "-4062943", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5447879, "cost_of_revenue": 1858523, "gross_profit": 3589356, "research_and_development": null, "selling_general_admin": 4766604, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2487319, "depreciation_amortisation": 79388, "ebitda": -2407931, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2437205, "tax_provision": 115094, "effective_tax_rate": null, "net_income": -2547668, "net_income_continuing_ops": -2552299, "net_income_to_common": -2547668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4587026, "short_term_investments": null, "net_receivables": 533844, "inventory": null, "other_current_assets": null, "total_current_assets": 6614617, "net_ppe": null, "goodwill": 2973850, "intangible_assets": 38618, "goodwill_and_intangibles": 3012468, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3623741, "total_assets": 10238358, "short_term_debt": 219253, "accounts_payable": 528103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2671520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161886, "total_liabilities": 2833406, "total_debt": 219253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -928311, "total_equity": 7404952, "shares_outstanding": 590000, "operating_cash_flow": -1646355, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91263, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4062943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7772884, "free_cash_flow": -1555092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2487319", "ebitda": "-2407931", "netIncome": "-2547668", "grossProfit": "3589356", "depreciation": "None", "totalRevenue": "5447879", "costOfRevenue": "1858523", "interestIncome": "None", "incomeBeforeTax": "-2437205", "interestExpense": "None", "operatingIncome": "-2487319", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115094", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6076675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79388", "sellingGeneralAndAdministrative": "4766604", "netIncomeFromContinuingOperations": "-2552299" }, "balance": { "goodwill": "2973850", "inventory": "None", "commonStock": "1475", "currentDebt": "None", "investments": "None", "totalAssets": "10238358", "longTermDebt": "None", "shortTermDebt": "219253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38618", "reportedCurrency": "USD", "retainedEarnings": "-928311", "totalLiabilities": "2833406", "otherCurrentAssets": "1493747", "totalCurrentAssets": "6614617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623741", "currentAccountsPayable": "528103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381139", "totalShareholderEquity": "7404952", "capitalLeaseObligations": "354045", "otherCurrentLiabilities": "1231944", "totalCurrentLiabilities": "2671520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161886", "cashAndShortTermInvestments": "4587026", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "38618", "cashAndCashEquivalentsAtCarryingValue": "4587026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2547668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1646355", "capitalExpenditures": "91263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7772884", "cashflowFromInvestment": "-4062943", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 3122324, "cost_of_revenue": 957112, "gross_profit": 2165212, "ebit": -919790, "ebitda": -855133, "pretax_income": -892596, "tax_provision": -121113, "net_income": -771483, "net_income_to_common": -771483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2654185, "total_current_assets": 2860035, "total_assets": 5088029, "short_term_debt": 189313, "long_term_debt": null, "total_debt": 189313, "total_liabilities": 3266044, "total_equity": 1821985, "shares_outstanding": 590000, "goodwill_and_intangibles": 30538 }, "cash_flow": { "operating_cash_flow": -207305, "capital_expenditure": 45679, "free_cash_flow": -161626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199352, "ticker_id": 8897, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-919790", "ebitda": "-855133", "netIncome": "-771483", "grossProfit": "2165212", "depreciation": "None", "totalRevenue": "3122324", "costOfRevenue": "957112", "interestIncome": "None", "incomeBeforeTax": "-892596", "interestExpense": "None", "operatingIncome": "-919790", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-121113", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64657", "sellingGeneralAndAdministrative": "2136437", "netIncomeFromContinuingOperations": "-771483" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "5088029", "longTermDebt": "None", "shortTermDebt": "189313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "30538", "reportedCurrency": "USD", "retainedEarnings": "1563563", "totalLiabilities": "3266044", "otherCurrentAssets": "12248", "totalCurrentAssets": "2860035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227994", "currentAccountsPayable": "264006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562381", "totalShareholderEquity": "1821985", "capitalLeaseObligations": "538574", "otherCurrentLiabilities": "2214108", "totalCurrentLiabilities": "2892976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373068", "cashAndShortTermInvestments": "2654185", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "30538", "cashAndCashEquivalentsAtCarryingValue": "2654185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-771483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207305", "capitalExpenditures": "45679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45171", "cashflowFromInvestment": "-6783", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3122324, "cost_of_revenue": 957112, "gross_profit": 2165212, "research_and_development": null, "selling_general_admin": 2136437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -919790, "depreciation_amortisation": 64657, "ebitda": -855133, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -892596, "tax_provision": -121113, "effective_tax_rate": null, "net_income": -771483, "net_income_continuing_ops": -771483, "net_income_to_common": -771483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2654185, "short_term_investments": null, "net_receivables": 193602, "inventory": null, "other_current_assets": null, "total_current_assets": 2860035, "net_ppe": null, "goodwill": 0, "intangible_assets": 30538, "goodwill_and_intangibles": 30538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2227994, "total_assets": 5088029, "short_term_debt": 189313, "accounts_payable": 264006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2892976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373068, "total_liabilities": 3266044, "total_debt": 189313, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1563563, "total_equity": 1821985, "shares_outstanding": 590000, "operating_cash_flow": -207305, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45679, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45171, "free_cash_flow": -161626, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-919790", "ebitda": "-855133", "netIncome": "-771483", "grossProfit": "2165212", "depreciation": "None", "totalRevenue": "3122324", "costOfRevenue": "957112", "interestIncome": "None", "incomeBeforeTax": "-892596", "interestExpense": "None", "operatingIncome": "-919790", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-121113", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64657", "sellingGeneralAndAdministrative": "2136437", "netIncomeFromContinuingOperations": "-771483" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "5088029", "longTermDebt": "None", "shortTermDebt": "189313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "30538", "reportedCurrency": "USD", "retainedEarnings": "1563563", "totalLiabilities": "3266044", "otherCurrentAssets": "12248", "totalCurrentAssets": "2860035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227994", "currentAccountsPayable": "264006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562381", "totalShareholderEquity": "1821985", "capitalLeaseObligations": "538574", "otherCurrentLiabilities": "2214108", "totalCurrentLiabilities": "2892976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373068", "cashAndShortTermInvestments": "2654185", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "30538", "cashAndCashEquivalentsAtCarryingValue": "2654185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-771483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207305", "capitalExpenditures": "45679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45171", "cashflowFromInvestment": "-6783", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 6294667, "cost_of_revenue": 1356798, "gross_profit": 4937869, "ebit": 3043222, "ebitda": 3078650, "pretax_income": 3085847, "tax_provision": 777221, "net_income": 2308626, "net_income_to_common": 2308626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3816940, "total_current_assets": 4962474, "total_assets": 5878748, "short_term_debt": 150626, "long_term_debt": null, "total_debt": 150626, "total_liabilities": 3081794, "total_equity": 2796954, "shares_outstanding": 590000, "goodwill_and_intangibles": 20063 }, "cash_flow": { "operating_cash_flow": 3774372, "capital_expenditure": 20402, "free_cash_flow": 3794774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199355, "ticker_id": 8897, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3043222", "ebitda": "3078650", "netIncome": "2308626", "grossProfit": "4937869", "depreciation": "None", "totalRevenue": "6294667", "costOfRevenue": "1356798", "interestIncome": "None", "incomeBeforeTax": "3085847", "interestExpense": "None", "operatingIncome": "3043222", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "777221", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1894647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35428", "sellingGeneralAndAdministrative": "1290956", "netIncomeFromContinuingOperations": "2308626" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "5878748", "longTermDebt": "None", "shortTermDebt": "150626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20063", "reportedCurrency": "USD", "retainedEarnings": "2335046", "totalLiabilities": "3081794", "otherCurrentAssets": "182768", "totalCurrentAssets": "4962474", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916274", "currentAccountsPayable": "838072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645051", "totalShareholderEquity": "2796954", "capitalLeaseObligations": "624623", "otherCurrentLiabilities": "503126", "totalCurrentLiabilities": "2587369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494425", "cashAndShortTermInvestments": "3816940", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "20063", "cashAndCashEquivalentsAtCarryingValue": "3816940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2308626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3774372", "capitalExpenditures": "20402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52034", "cashflowFromInvestment": "-151538", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6294667, "cost_of_revenue": 1356798, "gross_profit": 4937869, "research_and_development": null, "selling_general_admin": 1290956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3043222, "depreciation_amortisation": 35428, "ebitda": 3078650, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3085847, "tax_provision": 777221, "effective_tax_rate": null, "net_income": 2308626, "net_income_continuing_ops": 2308626, "net_income_to_common": 2308626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3816940, "short_term_investments": null, "net_receivables": 962766, "inventory": null, "other_current_assets": null, "total_current_assets": 4962474, "net_ppe": null, "goodwill": null, "intangible_assets": 20063, "goodwill_and_intangibles": 20063, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916274, "total_assets": 5878748, "short_term_debt": 150626, "accounts_payable": 838072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2587369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494425, "total_liabilities": 3081794, "total_debt": 150626, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2335046, "total_equity": 2796954, "shares_outstanding": 590000, "operating_cash_flow": 3774372, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20402, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52034, "free_cash_flow": 3794774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3043222", "ebitda": "3078650", "netIncome": "2308626", "grossProfit": "4937869", "depreciation": "None", "totalRevenue": "6294667", "costOfRevenue": "1356798", "interestIncome": "None", "incomeBeforeTax": "3085847", "interestExpense": "None", "operatingIncome": "3043222", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "777221", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1894647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35428", "sellingGeneralAndAdministrative": "1290956", "netIncomeFromContinuingOperations": "2308626" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "5878748", "longTermDebt": "None", "shortTermDebt": "150626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20063", "reportedCurrency": "USD", "retainedEarnings": "2335046", "totalLiabilities": "3081794", "otherCurrentAssets": "182768", "totalCurrentAssets": "4962474", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916274", "currentAccountsPayable": "838072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645051", "totalShareholderEquity": "2796954", "capitalLeaseObligations": "624623", "otherCurrentLiabilities": "503126", "totalCurrentLiabilities": "2587369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494425", "cashAndShortTermInvestments": "3816940", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "20063", "cashAndCashEquivalentsAtCarryingValue": "3816940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2308626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3774372", "capitalExpenditures": "20402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52034", "cashflowFromInvestment": "-151538", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 1333930, "cost_of_revenue": 461038, "gross_profit": 872892, "ebit": 379858, "ebitda": 389312, "pretax_income": 379483, "tax_provision": 39515, "net_income": 339968, "net_income_to_common": 339968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171332, "total_current_assets": 1004734, "total_assets": 1794987, "short_term_debt": 113849, "long_term_debt": null, "total_debt": 113849, "total_liabilities": 1345735, "total_equity": 449252, "shares_outstanding": 590000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184220, "capital_expenditure": 129589, "free_cash_flow": 313809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199356, "ticker_id": 8897, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379858", "ebitda": "389312", "netIncome": "339968", "grossProfit": "872892", "depreciation": "None", "totalRevenue": "1333930", "costOfRevenue": "461038", "interestIncome": "None", "incomeBeforeTax": "379483", "interestExpense": "None", "operatingIncome": "379858", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39515", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "493034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9454", "sellingGeneralAndAdministrative": "213991", "netIncomeFromContinuingOperations": "339968" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "1794987", "longTermDebt": "None", "shortTermDebt": "113849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284645", "totalLiabilities": "1345735", "otherCurrentAssets": "101342", "totalCurrentAssets": "1004734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "732060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790253", "currentAccountsPayable": "273867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654214", "totalShareholderEquity": "449252", "capitalLeaseObligations": "639115", "otherCurrentLiabilities": "116318", "totalCurrentLiabilities": "805370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540365", "cashAndShortTermInvestments": "171332", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184220", "capitalExpenditures": "129589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101860", "cashflowFromInvestment": "-129589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333930, "cost_of_revenue": 461038, "gross_profit": 872892, "research_and_development": null, "selling_general_admin": 213991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379858, "depreciation_amortisation": 9454, "ebitda": 389312, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 379483, "tax_provision": 39515, "effective_tax_rate": null, "net_income": 339968, "net_income_continuing_ops": 339968, "net_income_to_common": 339968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171332, "short_term_investments": null, "net_receivables": 732060, "inventory": null, "other_current_assets": null, "total_current_assets": 1004734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790253, "total_assets": 1794987, "short_term_debt": 113849, "accounts_payable": 273867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805370, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540365, "total_liabilities": 1345735, "total_debt": 113849, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284645, "total_equity": 449252, "shares_outstanding": 590000, "operating_cash_flow": 184220, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101860, "free_cash_flow": 313809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379858", "ebitda": "389312", "netIncome": "339968", "grossProfit": "872892", "depreciation": "None", "totalRevenue": "1333930", "costOfRevenue": "461038", "interestIncome": "None", "incomeBeforeTax": "379483", "interestExpense": "None", "operatingIncome": "379858", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39515", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "493034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9454", "sellingGeneralAndAdministrative": "213991", "netIncomeFromContinuingOperations": "339968" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "1794987", "longTermDebt": "None", "shortTermDebt": "113849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284645", "totalLiabilities": "1345735", "otherCurrentAssets": "101342", "totalCurrentAssets": "1004734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "732060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790253", "currentAccountsPayable": "273867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654214", "totalShareholderEquity": "449252", "capitalLeaseObligations": "639115", "otherCurrentLiabilities": "116318", "totalCurrentLiabilities": "805370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540365", "cashAndShortTermInvestments": "171332", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184220", "capitalExpenditures": "129589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101860", "cashflowFromInvestment": "-129589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13085466, "total_current_assets": 33237438, "total_assets": 33322969, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2992875, "total_equity": 30330094, "shares_outstanding": 2305942, "goodwill_and_intangibles": 57968 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199342, "ticker_id": 8897, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147327", "currentDebt": "None", "investments": "None", "totalAssets": "33322969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "57968", "reportedCurrency": "USD", "retainedEarnings": "-33628317", "totalLiabilities": "2992875", "otherCurrentAssets": "19256085", "totalCurrentAssets": "33237438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85531", "currentAccountsPayable": "810712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30330094", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1738442", "totalCurrentLiabilities": "2992875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13085466", "commonStockSharesOutstanding": "2305942", "intangibleAssetsExcludingGoodwill": "57968", "cashAndCashEquivalentsAtCarryingValue": "13085466", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13085466, "short_term_investments": null, "net_receivables": 895887, "inventory": null, "other_current_assets": null, "total_current_assets": 33237438, "net_ppe": null, "goodwill": null, "intangible_assets": 57968, "goodwill_and_intangibles": 57968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85531, "total_assets": 33322969, "short_term_debt": null, "accounts_payable": 810712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2992875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2992875, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33628317, "total_equity": 30330094, "shares_outstanding": 2305942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147327", "currentDebt": "None", "investments": "None", "totalAssets": "33322969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "57968", "reportedCurrency": "USD", "retainedEarnings": "-33628317", "totalLiabilities": "2992875", "otherCurrentAssets": "19256085", "totalCurrentAssets": "33237438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85531", "currentAccountsPayable": "810712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30330094", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1738442", "totalCurrentLiabilities": "2992875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13085466", "commonStockSharesOutstanding": "2305942", "intangibleAssetsExcludingGoodwill": "57968", "cashAndCashEquivalentsAtCarryingValue": "13085466", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2220700, "total_current_assets": 41680342, "total_assets": 42284208, "short_term_debt": 2732127, "long_term_debt": null, "total_debt": 2732127, "total_liabilities": 5404680, "total_equity": 36879528, "shares_outstanding": 459570, "goodwill_and_intangibles": 60561 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199344, "ticker_id": 8897, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28653", "currentDebt": "None", "investments": "None", "totalAssets": "42284208", "longTermDebt": "None", "shortTermDebt": "2732127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60561", "reportedCurrency": "USD", "retainedEarnings": "-12770891", "totalLiabilities": "5404680", "otherCurrentAssets": "37629923", "totalCurrentAssets": "41680342", "currentLongTermDebt": "2462676", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1829719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603866", "currentAccountsPayable": "282068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2836925", "totalShareholderEquity": "36879528", "capitalLeaseObligations": "374249", "otherCurrentLiabilities": "1773676", "totalCurrentLiabilities": "5299882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104798", "cashAndShortTermInvestments": "2220700", "commonStockSharesOutstanding": "459570", "intangibleAssetsExcludingGoodwill": "60561", "cashAndCashEquivalentsAtCarryingValue": "2220700", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2220700, "short_term_investments": null, "net_receivables": 1829719, "inventory": null, "other_current_assets": null, "total_current_assets": 41680342, "net_ppe": null, "goodwill": null, "intangible_assets": 60561, "goodwill_and_intangibles": 60561, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603866, "total_assets": 42284208, "short_term_debt": 2732127, "accounts_payable": 282068, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5299882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104798, "total_liabilities": 5404680, "total_debt": 2732127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12770891, "total_equity": 36879528, "shares_outstanding": 459570, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28653", "currentDebt": "None", "investments": "None", "totalAssets": "42284208", "longTermDebt": "None", "shortTermDebt": "2732127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60561", "reportedCurrency": "USD", "retainedEarnings": "-12770891", "totalLiabilities": "5404680", "otherCurrentAssets": "37629923", "totalCurrentAssets": "41680342", "currentLongTermDebt": "2462676", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1829719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603866", "currentAccountsPayable": "282068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2836925", "totalShareholderEquity": "36879528", "capitalLeaseObligations": "374249", "otherCurrentLiabilities": "1773676", "totalCurrentLiabilities": "5299882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104798", "cashAndShortTermInvestments": "2220700", "commonStockSharesOutstanding": "459570", "intangibleAssetsExcludingGoodwill": "60561", "cashAndCashEquivalentsAtCarryingValue": "2220700", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814010, "total_current_assets": 40752745, "total_assets": 41577529, "short_term_debt": 2309540, "long_term_debt": null, "total_debt": 2309540, "total_liabilities": 5875504, "total_equity": 35702025, "shares_outstanding": 182967391, "goodwill_and_intangibles": 63333 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199345, "ticker_id": 8897, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "18297", "currentDebt": "None", "investments": "None", "totalAssets": "41577529", "longTermDebt": "None", "shortTermDebt": "2309540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63333", "reportedCurrency": "USD", "retainedEarnings": "-9607600", "totalLiabilities": "5875504", "otherCurrentAssets": "36831913", "totalCurrentAssets": "40752745", "currentLongTermDebt": "2025440", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1106822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824784", "currentAccountsPayable": "582139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2591994", "totalShareholderEquity": "35702025", "capitalLeaseObligations": "566554", "otherCurrentLiabilities": "2197190", "totalCurrentLiabilities": "5593050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282454", "cashAndShortTermInvestments": "2814010", "commonStockSharesOutstanding": "182967391", "intangibleAssetsExcludingGoodwill": "63333", "cashAndCashEquivalentsAtCarryingValue": "2814010", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814010, "short_term_investments": null, "net_receivables": 1106822, "inventory": null, "other_current_assets": null, "total_current_assets": 40752745, "net_ppe": null, "goodwill": 0, "intangible_assets": 63333, "goodwill_and_intangibles": 63333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824784, "total_assets": 41577529, "short_term_debt": 2309540, "accounts_payable": 582139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5593050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282454, "total_liabilities": 5875504, "total_debt": 2309540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9607600, "total_equity": 35702025, "shares_outstanding": 182967391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "18297", "currentDebt": "None", "investments": "None", "totalAssets": "41577529", "longTermDebt": "None", "shortTermDebt": "2309540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63333", "reportedCurrency": "USD", "retainedEarnings": "-9607600", "totalLiabilities": "5875504", "otherCurrentAssets": "36831913", "totalCurrentAssets": "40752745", "currentLongTermDebt": "2025440", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1106822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824784", "currentAccountsPayable": "582139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2591994", "totalShareholderEquity": "35702025", "capitalLeaseObligations": "566554", "otherCurrentLiabilities": "2197190", "totalCurrentLiabilities": "5593050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282454", "cashAndShortTermInvestments": "2814010", "commonStockSharesOutstanding": "182967391", "intangibleAssetsExcludingGoodwill": "63333", "cashAndCashEquivalentsAtCarryingValue": "2814010", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098787, "total_current_assets": 4154081, "total_assets": 7645792, "short_term_debt": 197982, "long_term_debt": null, "total_debt": 197982, "total_liabilities": 2201833, "total_equity": 5443959, "shares_outstanding": 17750000, "goodwill_and_intangibles": 3045275 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199347, "ticker_id": 8897, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2973850", "inventory": "None", "commonStock": "1775", "currentDebt": "None", "investments": "None", "totalAssets": "7645792", "longTermDebt": "None", "shortTermDebt": "197982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "71425", "reportedCurrency": "USD", "retainedEarnings": "-4589136", "totalLiabilities": "2201833", "otherCurrentAssets": "51394", "totalCurrentAssets": "4154081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3491711", "currentAccountsPayable": "344695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250779", "totalShareholderEquity": "5443959", "capitalLeaseObligations": "250779", "otherCurrentLiabilities": "1116256", "totalCurrentLiabilities": "2149036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52797", "cashAndShortTermInvestments": "3098787", "commonStockSharesOutstanding": "17750000", "intangibleAssetsExcludingGoodwill": "71425", "cashAndCashEquivalentsAtCarryingValue": "3098787", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3098787, "short_term_investments": null, "net_receivables": 1003900, "inventory": null, "other_current_assets": null, "total_current_assets": 4154081, "net_ppe": null, "goodwill": 2973850, "intangible_assets": 71425, "goodwill_and_intangibles": 3045275, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3491711, "total_assets": 7645792, "short_term_debt": 197982, "accounts_payable": 344695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2149036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52797, "total_liabilities": 2201833, "total_debt": 197982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4589136, "total_equity": 5443959, "shares_outstanding": 17750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2973850", "inventory": "None", "commonStock": "1775", "currentDebt": "None", "investments": "None", "totalAssets": "7645792", "longTermDebt": "None", "shortTermDebt": "197982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "71425", "reportedCurrency": "USD", "retainedEarnings": "-4589136", "totalLiabilities": "2201833", "otherCurrentAssets": "51394", "totalCurrentAssets": "4154081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3491711", "currentAccountsPayable": "344695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250779", "totalShareholderEquity": "5443959", "capitalLeaseObligations": "250779", "otherCurrentLiabilities": "1116256", "totalCurrentLiabilities": "2149036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52797", "cashAndShortTermInvestments": "3098787", "commonStockSharesOutstanding": "17750000", "intangibleAssetsExcludingGoodwill": "71425", "cashAndCashEquivalentsAtCarryingValue": "3098787", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4587026, "total_current_assets": 6614617, "total_assets": 10238358, "short_term_debt": 219253, "long_term_debt": null, "total_debt": 219253, "total_liabilities": 2833406, "total_equity": 7404952, "shares_outstanding": 14750000, "goodwill_and_intangibles": 3012468 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199348, "ticker_id": 8897, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2973850", "inventory": "None", "commonStock": "1475", "currentDebt": "None", "investments": "None", "totalAssets": "10238358", "longTermDebt": "None", "shortTermDebt": "219253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38618", "reportedCurrency": "USD", "retainedEarnings": "-928311", "totalLiabilities": "2833406", "otherCurrentAssets": "1493747", "totalCurrentAssets": "6614617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623741", "currentAccountsPayable": "528103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381139", "totalShareholderEquity": "7404952", "capitalLeaseObligations": "354045", "otherCurrentLiabilities": "1231944", "totalCurrentLiabilities": "2671520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161886", "cashAndShortTermInvestments": "4587026", "commonStockSharesOutstanding": "14750000", "intangibleAssetsExcludingGoodwill": "38618", "cashAndCashEquivalentsAtCarryingValue": "4587026", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4587026, "short_term_investments": null, "net_receivables": 533844, "inventory": null, "other_current_assets": null, "total_current_assets": 6614617, "net_ppe": null, "goodwill": 2973850, "intangible_assets": 38618, "goodwill_and_intangibles": 3012468, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3623741, "total_assets": 10238358, "short_term_debt": 219253, "accounts_payable": 528103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2671520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161886, "total_liabilities": 2833406, "total_debt": 219253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -928311, "total_equity": 7404952, "shares_outstanding": 14750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2973850", "inventory": "None", "commonStock": "1475", "currentDebt": "None", "investments": "None", "totalAssets": "10238358", "longTermDebt": "None", "shortTermDebt": "219253", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38618", "reportedCurrency": "USD", "retainedEarnings": "-928311", "totalLiabilities": "2833406", "otherCurrentAssets": "1493747", "totalCurrentAssets": "6614617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623741", "currentAccountsPayable": "528103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381139", "totalShareholderEquity": "7404952", "capitalLeaseObligations": "354045", "otherCurrentLiabilities": "1231944", "totalCurrentLiabilities": "2671520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161886", "cashAndShortTermInvestments": "4587026", "commonStockSharesOutstanding": "14750000", "intangibleAssetsExcludingGoodwill": "38618", "cashAndCashEquivalentsAtCarryingValue": "4587026", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4892680, "total_current_assets": 10616329, "total_assets": 11288464, "short_term_debt": 169656, "long_term_debt": null, "total_debt": 169656, "total_liabilities": 2508035, "total_equity": 8780429, "shares_outstanding": 14750000, "goodwill_and_intangibles": 32697 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199350, "ticker_id": 8897, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1475", "currentDebt": "None", "investments": "None", "totalAssets": "11288464", "longTermDebt": "None", "shortTermDebt": "169656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32697", "reportedCurrency": "USD", "retainedEarnings": "542079", "totalLiabilities": "2508035", "otherCurrentAssets": "4379083", "totalCurrentAssets": "10616329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1344566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672135", "currentAccountsPayable": "521034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436070", "totalShareholderEquity": "8780429", "capitalLeaseObligations": "436070", "otherCurrentLiabilities": "857707", "totalCurrentLiabilities": "2241621", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266414", "cashAndShortTermInvestments": "4892680", "commonStockSharesOutstanding": "14750000", "intangibleAssetsExcludingGoodwill": "32697", "cashAndCashEquivalentsAtCarryingValue": "4892680", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4892680, "short_term_investments": null, "net_receivables": 1344566, "inventory": null, "other_current_assets": null, "total_current_assets": 10616329, "net_ppe": null, "goodwill": null, "intangible_assets": 32697, "goodwill_and_intangibles": 32697, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672135, "total_assets": 11288464, "short_term_debt": 169656, "accounts_payable": 521034, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2241621, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266414, "total_liabilities": 2508035, "total_debt": 169656, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542079, "total_equity": 8780429, "shares_outstanding": 14750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1475", "currentDebt": "None", "investments": "None", "totalAssets": "11288464", "longTermDebt": "None", "shortTermDebt": "169656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32697", "reportedCurrency": "USD", "retainedEarnings": "542079", "totalLiabilities": "2508035", "otherCurrentAssets": "4379083", "totalCurrentAssets": "10616329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1344566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672135", "currentAccountsPayable": "521034", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436070", "totalShareholderEquity": "8780429", "capitalLeaseObligations": "436070", "otherCurrentLiabilities": "857707", "totalCurrentLiabilities": "2241621", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266414", "cashAndShortTermInvestments": "4892680", "commonStockSharesOutstanding": "14750000", "intangibleAssetsExcludingGoodwill": "32697", "cashAndCashEquivalentsAtCarryingValue": "4892680", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 320600, "cost_of_revenue": 291723, "gross_profit": 28877, "ebit": -867739, "ebitda": -851327, "pretax_income": -861745, "tax_provision": -198043, "net_income": -663702, "net_income_to_common": -663702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2654185, "total_current_assets": 2860035, "total_assets": 5088029, "short_term_debt": 189313, "long_term_debt": null, "total_debt": 189313, "total_liabilities": 3266044, "total_equity": 1821985, "shares_outstanding": 590000, "goodwill_and_intangibles": 30538 }, "cash_flow": { "operating_cash_flow": -171278, "capital_expenditure": 722.72, "free_cash_flow": -170555.28, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199351, "ticker_id": 8897, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-867739", "ebitda": "-851327", "netIncome": "-663702", "grossProfit": "28877", "depreciation": "None", "totalRevenue": "320600", "costOfRevenue": "291723", "interestIncome": "None", "incomeBeforeTax": "-861745", "interestExpense": "None", "operatingIncome": "-867739", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-198043", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "896616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16412", "sellingGeneralAndAdministrative": "729198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "5088029", "longTermDebt": "None", "shortTermDebt": "189313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "30538", "reportedCurrency": "None", "retainedEarnings": "1563563", "totalLiabilities": "3266044", "otherCurrentAssets": "12248", "totalCurrentAssets": "2860035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227994", "currentAccountsPayable": "264006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562381", "totalShareholderEquity": "1821985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2214108", "totalCurrentLiabilities": "2892976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373068", "cashAndShortTermInvestments": "2654185", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "30538", "cashAndCashEquivalentsAtCarryingValue": "2654185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-171278", "capitalExpenditures": "722.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34989", "cashflowFromInvestment": "5634", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320600, "cost_of_revenue": 291723, "gross_profit": 28877, "research_and_development": null, "selling_general_admin": 729198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -867739, "depreciation_amortisation": 16412, "ebitda": -851327, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -861745, "tax_provision": -198043, "effective_tax_rate": null, "net_income": -663702, "net_income_continuing_ops": null, "net_income_to_common": -663702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2654185, "short_term_investments": null, "net_receivables": 193602, "inventory": null, "other_current_assets": null, "total_current_assets": 2860035, "net_ppe": null, "goodwill": null, "intangible_assets": 30538, "goodwill_and_intangibles": 30538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2227994, "total_assets": 5088029, "short_term_debt": 189313, "accounts_payable": 264006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2892976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373068, "total_liabilities": 3266044, "total_debt": 189313, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1563563, "total_equity": 1821985, "shares_outstanding": 590000, "operating_cash_flow": -171278, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722.72, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34989, "free_cash_flow": -170555.28, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-867739", "ebitda": "-851327", "netIncome": "-663702", "grossProfit": "28877", "depreciation": "None", "totalRevenue": "320600", "costOfRevenue": "291723", "interestIncome": "None", "incomeBeforeTax": "-861745", "interestExpense": "None", "operatingIncome": "-867739", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-198043", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "896616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16412", "sellingGeneralAndAdministrative": "729198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "5088029", "longTermDebt": "None", "shortTermDebt": "189313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "30538", "reportedCurrency": "None", "retainedEarnings": "1563563", "totalLiabilities": "3266044", "otherCurrentAssets": "12248", "totalCurrentAssets": "2860035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227994", "currentAccountsPayable": "264006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562381", "totalShareholderEquity": "1821985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2214108", "totalCurrentLiabilities": "2892976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373068", "cashAndShortTermInvestments": "2654185", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "30538", "cashAndCashEquivalentsAtCarryingValue": "2654185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-171278", "capitalExpenditures": "722.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34989", "cashflowFromInvestment": "5634", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 1075005, "cost_of_revenue": 295091, "gross_profit": 779914, "ebit": -358485, "ebitda": -358485, "pretax_income": -351219, "tax_provision": 144113, "net_income": -495332, "net_income_to_common": -495332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2554803, "total_current_assets": 3460310, "total_assets": 4744641, "short_term_debt": 185075, "long_term_debt": null, "total_debt": 185075, "total_liabilities": 2361938, "total_equity": 2382703, "shares_outstanding": 590000, "goodwill_and_intangibles": 30418 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199353, "ticker_id": 8897, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-358485", "netIncome": "-495332", "grossProfit": "779914", "depreciation": "None", "totalRevenue": "1075005", "costOfRevenue": "295091", "interestIncome": "None", "incomeBeforeTax": "-351219", "interestExpense": "None", "operatingIncome": "-358485", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "144113", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1138399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "974833", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "4744641", "longTermDebt": "None", "shortTermDebt": "185075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "30418", "reportedCurrency": "None", "retainedEarnings": "2227265", "totalLiabilities": "2361938", "otherCurrentAssets": "48183", "totalCurrentAssets": "3460310", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1284331", "currentAccountsPayable": "251540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609801", "totalShareholderEquity": "2382703", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1128042", "totalCurrentLiabilities": "1937212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424726", "cashAndShortTermInvestments": "2554803", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "30418", "cashAndCashEquivalentsAtCarryingValue": "2554803", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 1075005, "cost_of_revenue": 295091, "gross_profit": 779914, "research_and_development": null, "selling_general_admin": 974833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -358485, "depreciation_amortisation": null, "ebitda": -358485, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -351219, "tax_provision": 144113, "effective_tax_rate": null, "net_income": -495332, "net_income_continuing_ops": null, "net_income_to_common": -495332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2554803, "short_term_investments": null, "net_receivables": 857324, "inventory": null, "other_current_assets": null, "total_current_assets": 3460310, "net_ppe": null, "goodwill": null, "intangible_assets": 30418, "goodwill_and_intangibles": 30418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1284331, "total_assets": 4744641, "short_term_debt": 185075, "accounts_payable": 251540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424726, "total_liabilities": 2361938, "total_debt": 185075, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2227265, "total_equity": 2382703, "shares_outstanding": 590000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-358485", "netIncome": "-495332", "grossProfit": "779914", "depreciation": "None", "totalRevenue": "1075005", "costOfRevenue": "295091", "interestIncome": "None", "incomeBeforeTax": "-351219", "interestExpense": "None", "operatingIncome": "-358485", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "144113", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1138399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "974833", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "4744641", "longTermDebt": "None", "shortTermDebt": "185075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "30418", "reportedCurrency": "None", "retainedEarnings": "2227265", "totalLiabilities": "2361938", "otherCurrentAssets": "48183", "totalCurrentAssets": "3460310", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1284331", "currentAccountsPayable": "251540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609801", "totalShareholderEquity": "2382703", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1128042", "totalCurrentLiabilities": "1937212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424726", "cashAndShortTermInvestments": "2554803", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "30418", "cashAndCashEquivalentsAtCarryingValue": "2554803", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "income_statement": { "revenue": 3000412, "cost_of_revenue": 592803, "gross_profit": 2407609, "ebit": 1426004, "ebitda": 1437421, "pretax_income": 1467244, "tax_provision": 367865, "net_income": 1099379, "net_income_to_common": 1099379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3816940, "total_current_assets": 4962474, "total_assets": 5878748, "short_term_debt": 150626, "long_term_debt": null, "total_debt": 150626, "total_liabilities": 3081794, "total_equity": 2796954, "shares_outstanding": 590000, "goodwill_and_intangibles": 20063 }, "cash_flow": { "operating_cash_flow": 1553907, "capital_expenditure": 92116, "free_cash_flow": 1646023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199354, "ticker_id": 8897, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:54.267223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1426004", "ebitda": "1437421", "netIncome": "1099379", "grossProfit": "2407609", "depreciation": "None", "totalRevenue": "3000412", "costOfRevenue": "592803", "interestIncome": "None", "incomeBeforeTax": "1467244", "interestExpense": "None", "operatingIncome": "1426004", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "367865", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "981605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11417", "sellingGeneralAndAdministrative": "588280", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "5878748", "longTermDebt": "None", "shortTermDebt": "150626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20063", "reportedCurrency": "None", "retainedEarnings": "2335046", "totalLiabilities": "3081794", "otherCurrentAssets": "182768", "totalCurrentAssets": "4962474", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916274", "currentAccountsPayable": "838072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645051", "totalShareholderEquity": "2796954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503126", "totalCurrentLiabilities": "2587369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494425", "cashAndShortTermInvestments": "3816940", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "20063", "cashAndCashEquivalentsAtCarryingValue": "3816940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1553907", "capitalExpenditures": "92116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52034", "cashflowFromInvestment": "-92116", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11417", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000412, "cost_of_revenue": 592803, "gross_profit": 2407609, "research_and_development": null, "selling_general_admin": 588280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1426004, "depreciation_amortisation": 11417, "ebitda": 1437421, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1467244, "tax_provision": 367865, "effective_tax_rate": null, "net_income": 1099379, "net_income_continuing_ops": null, "net_income_to_common": 1099379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3816940, "short_term_investments": null, "net_receivables": 962766, "inventory": null, "other_current_assets": null, "total_current_assets": 4962474, "net_ppe": null, "goodwill": null, "intangible_assets": 20063, "goodwill_and_intangibles": 20063, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916274, "total_assets": 5878748, "short_term_debt": 150626, "accounts_payable": 838072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2587369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494425, "total_liabilities": 3081794, "total_debt": 150626, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2335046, "total_equity": 2796954, "shares_outstanding": 590000, "operating_cash_flow": 1553907, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92116, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52034, "free_cash_flow": 1646023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1426004", "ebitda": "1437421", "netIncome": "1099379", "grossProfit": "2407609", "depreciation": "None", "totalRevenue": "3000412", "costOfRevenue": "592803", "interestIncome": "None", "incomeBeforeTax": "1467244", "interestExpense": "None", "operatingIncome": "1426004", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "367865", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "981605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11417", "sellingGeneralAndAdministrative": "588280", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "5878748", "longTermDebt": "None", "shortTermDebt": "150626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20063", "reportedCurrency": "None", "retainedEarnings": "2335046", "totalLiabilities": "3081794", "otherCurrentAssets": "182768", "totalCurrentAssets": "4962474", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916274", "currentAccountsPayable": "838072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645051", "totalShareholderEquity": "2796954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503126", "totalCurrentLiabilities": "2587369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494425", "cashAndShortTermInvestments": "3816940", "commonStockSharesOutstanding": "590000", "intangibleAssetsExcludingGoodwill": "20063", "cashAndCashEquivalentsAtCarryingValue": "3816940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1553907", "capitalExpenditures": "92116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52034", "cashflowFromInvestment": "-92116", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11417", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }