{ "ticker": { "uuid": "e46757a3-4ecb-47a5-926b-a22d8cd4e4ce", "symbol": "WBS", "name": "Webster Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e46757a3-4ecb-47a5-926b-a22d8cd4e4ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/e46757a3-4ecb-47a5-926b-a22d8cd4e4ce/" }, "ticker_metadata": { "id": 4320, "uuid": "e46757a3-4ecb-47a5-926b-a22d8cd4e4ce", "symbol": "WBS", "name": "Webster Financial Corporation", "asset_type": "equity", "market_cap": 11771225000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Webster Financial Corporation is the banking holding company for Webster Bank, a National Association that provides a variety of banking, investment, and financial services to individuals, families, and businesses in the United States. The company is headquartered in Waterbury, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e46757a3-4ecb-47a5-926b-a22d8cd4e4ce", "symbol": "WBS", "name": "Webster Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e46757a3-4ecb-47a5-926b-a22d8cd4e4ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/e46757a3-4ecb-47a5-926b-a22d8cd4e4ce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.8, "quality": 0.79, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.27, "market_cap": 11552359500, "pe_ratio": 11.3024, "earnings_yield": 0.0885, "ebitda_to_ev": 0.0921, "shareholder_yield": 0.0242, "roe": 0.1068, "piotroski_f_score": 7, "momentum_12_1": 0.3849, "volatility_252d": 0.2294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.710750+00:00", "batch_id": "" }, "size": { "price_close": 72.27, "market_cap": 11552359500, "market_cap_usd": 11552359500, "enterprise_value": 14310882500, "shares_outstanding": 159850000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3024, "pb_ratio": 1.2067, "ptbv_ratio": 1.8119, "ps_ratio": 2.655, "pcf_ratio": 9.2272, "pfcf_ratio": 8.8611, "ev_ebitda": 10.8544, "ev_ebit": 12.1506, "ev_sales": 3.2889, "ev_fcf": 10.9769, "earnings_yield": 0.0885, "fcf_yield": 0.0911, "price_to_sales": 2.655, "price_to_book": 1.2067, "price_to_cashflow": 9.2272, "ebitda_to_ev": 0.0921, "sales_yield": 0.304 }, "yield": { "dividend_yield": 0.0242, "buyback_yield": 0, "shareholder_yield": 0.0242, "debt_paydown_yield": null, "total_yield": 0.0242 }, "quality": { "gross_margin": 0.6197, "operating_margin": 0.2707, "net_margin": 0.2349, "ebitda_margin": 0.303, "fcf_margin": 0.2996, "roe": 0.1068, "roa": 0.0119, "roic": 0.0763, "roc_greenblatt": null, "asset_turnover": 0.0508, "cash_conversion": 1.2755, "accruals_ratio": -0.0027, "sbc_to_revenue": 0.0131, "piotroski_f_score": 7, "altman_z_score": -0.7325, "earnings_stability_5y": 0.1592, "revenue_stability_5y": 0.5205, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0315, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9396, "net_debt_to_ebitda": 2.0923, "debt_to_assets": 0.0657, "interest_coverage": 0.7737, "current_ratio": 0.0388, "quick_ratio": 0.0388, "net_debt": 2758523000, "local_beta": 0.0006, "volatility_252d": 0.2294, "volatility_60d": 0.4699, "max_drawdown_12m": -0.1278, "risk_adjusted_momentum": 1.6779 }, "growth": { "revenue_growth_1y": 0.0375, "revenue_growth_3y_cagr": 0.1755, "revenue_growth_5y_cagr": 0.28, "eps_growth_1y": 0.3116, "eps_growth_3y_cagr": 0.1589, "eps_growth_5y_cagr": 0.3537, "fcf_growth_1y": 0.007, "book_value_growth_1y": 0.1014, "revenue_growth": 0.0375, "earnings_growth": 0.3116 }, "momentum": { "price_return_1m": -0.0033, "price_return_3m": 0.0609, "price_return_6m": 0.1693, "price_return_9m": 0.1865, "price_return_12m": 0.3804, "price_return_12m_ex1m": 0.3849, "momentum_6m": 0.1693, "momentum_12m": 0.3804, "momentum_12_1": 0.3849, "distance_from_52w_high": -0.0095, "distance_from_52w_low": 0.4269, "relative_strength": 0.2804 }, "raw_ttm": { "revenue_ttm": 4351213000, "gross_profit_ttm": 2696518000, "ebit_ttm": 1177789000, "ebitda_ttm": 1318440000, "net_income_ttm": 1022116000, "eps_diluted_ttm": 6.3942, "operating_cash_flow_ttm": 1251993000, "capital_expenditure_ttm": 51729000, "fcf_ttm": 1303722000, "dividends_paid_ttm": 279429000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1522195000, "cash_and_equivalents": 2860164000, "total_current_assets": 2868729000, "total_current_liabilities": 73909472000, "net_ppe": null, "total_assets": 85584588000, "total_debt": 5618687000, "total_equity": 9573649000, "net_working_capital": -69031151000, "book_value_per_share": 59.8915, "retained_earnings": 4655038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6375668000, "tangible_book_per_share": 39.8853 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 59, "rank_pcf": 40, "rank_ev_ebitda": 43, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 44, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 41, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 31, "rank_fcf_margin": 30, "rank_piotroski": 21, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 29 }, "composites": { "value_composite": 20, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 14, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.795, "os_score": 0.93, "value_percentile": 0.8, "quality_percentile": 0.79, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5252, "ticker_id": 4320, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.710750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.27, "market_cap": 11552359500, "market_cap_usd": 11552359500, "enterprise_value": 14310882500, "shares_outstanding": 159850000, "fx_rate_to_usd": null, "pe_ratio": 11.30239572, "pb_ratio": 1.206683, "ptbv_ratio": 1.81194496, "ps_ratio": 2.65497449, "pcf_ratio": 9.22717579, "pfcf_ratio": 8.86106049, "ev_ebitda": 10.85440559, "ev_ebit": 12.15063352, "ev_sales": 3.28894092, "ev_fcf": 10.97694332, "earnings_yield": 0.08847682, "fcf_yield": 0.09110004, "dividend_yield": 0.02418805, "buyback_yield": 0, "shareholder_yield": 0.02418805, "debt_paydown_yield": null, "total_yield": 0.02418805, "gross_margin": 0.61971639, "operating_margin": 0.27068061, "net_margin": 0.23490369, "ebitda_margin": 0.30300516, "fcf_margin": 0.29962266, "roe": 0.10676347, "roa": 0.01194276, "roic": 0.07630834, "roc_greenblatt": null, "asset_turnover": 0.05084108, "cash_conversion": 1.27551276, "accruals_ratio": -0.00268596, "sbc_to_revenue": 0.01305705, "debt_to_equity": 7.93959952, "net_debt_to_ebitda": 2.09226283, "debt_to_assets": 0.06565069, "interest_coverage": 0.77374384, "current_ratio": 0.03881409, "quick_ratio": 0.03881409, "net_debt": 2758523000, "revenue_growth_1y": 0.03746666, "revenue_growth_3y_cagr": 0.17550768, "revenue_growth_5y_cagr": 0.27998892, "eps_growth_1y": 0.31158051, "eps_growth_3y_cagr": 0.15890056, "eps_growth_5y_cagr": 0.35367269, "fcf_growth_1y": 0.00704075, "book_value_growth_1y": 0.10140389, "piotroski_f_score": 7, "altman_z_score": -0.73248571, "earnings_stability_5y": 0.159222, "revenue_stability_5y": 0.520534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0032824, "price_return_3m": 0.06088608, "price_return_6m": 0.1692699, "price_return_9m": 0.18654754, "price_return_12m": 0.38035228, "price_return_12m_ex1m": 0.38489806, "distance_from_52w_high": -0.0095319, "distance_from_52w_low": 0.42685939, "relative_strength": 0.2803887, "local_beta": 0.0006, "volatility_252d": 0.229396, "volatility_60d": 0.469861, "max_drawdown_12m": -0.12777248, "revenue_ttm": 4351213000, "gross_profit_ttm": 2696518000, "ebit_ttm": 1177789000, "ebitda_ttm": 1318440000, "net_income_ttm": 1022116000, "eps_diluted_ttm": 6.39421958, "operating_cash_flow_ttm": 1251993000, "capital_expenditure_ttm": 51729000, "fcf_ttm": 1303722000, "dividends_paid_ttm": 279429000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1522195000, "cash_and_equivalents": 2860164000, "total_current_assets": 2868729000, "total_current_liabilities": 73909472000, "net_ppe": null, "total_assets": 85584588000, "total_debt": 5618687000, "total_equity": 9573649000, "net_working_capital": -69031151000, "book_value_per_share": 59.89145449, "retained_earnings": 4655038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6375668000, "tangible_book_per_share": 39.88531749, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 59, "rank_pcf": 40, "rank_ev_ebitda": 43, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 44, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 41, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 31, "rank_fcf_margin": 30, "rank_piotroski": 21, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 29, "value_composite": 20, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 14, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.27, "os": 0.93, "value": 0.8, "quality": 0.79, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 11.3024, "earnings_yield": 0.0885, "shareholder_yield": 0.0242, "roe": 0.1068, "momentum_12_1": 0.3849, "complete_fields": { "id": 5252, "ticker_id": 4320, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.710750+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.27, "market_cap": 11552359500, "market_cap_usd": 11552359500, "enterprise_value": 14310882500, "shares_outstanding": 159850000, "fx_rate_to_usd": null, "pe_ratio": 11.30239572, "pb_ratio": 1.206683, "ptbv_ratio": 1.81194496, "ps_ratio": 2.65497449, "pcf_ratio": 9.22717579, "pfcf_ratio": 8.86106049, "ev_ebitda": 10.85440559, "ev_ebit": 12.15063352, "ev_sales": 3.28894092, "ev_fcf": 10.97694332, "earnings_yield": 0.08847682, "fcf_yield": 0.09110004, "dividend_yield": 0.02418805, "buyback_yield": 0, "shareholder_yield": 0.02418805, "debt_paydown_yield": null, "total_yield": 0.02418805, "gross_margin": 0.61971639, "operating_margin": 0.27068061, "net_margin": 0.23490369, "ebitda_margin": 0.30300516, "fcf_margin": 0.29962266, "roe": 0.10676347, "roa": 0.01194276, "roic": 0.07630834, "roc_greenblatt": null, "asset_turnover": 0.05084108, "cash_conversion": 1.27551276, "accruals_ratio": -0.00268596, "sbc_to_revenue": 0.01305705, "debt_to_equity": 7.93959952, "net_debt_to_ebitda": 2.09226283, "debt_to_assets": 0.06565069, "interest_coverage": 0.77374384, "current_ratio": 0.03881409, "quick_ratio": 0.03881409, "net_debt": 2758523000, "revenue_growth_1y": 0.03746666, "revenue_growth_3y_cagr": 0.17550768, "revenue_growth_5y_cagr": 0.27998892, "eps_growth_1y": 0.31158051, "eps_growth_3y_cagr": 0.15890056, "eps_growth_5y_cagr": 0.35367269, "fcf_growth_1y": 0.00704075, "book_value_growth_1y": 0.10140389, "piotroski_f_score": 7, "altman_z_score": -0.73248571, "earnings_stability_5y": 0.159222, "revenue_stability_5y": 0.520534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0032824, "price_return_3m": 0.06088608, "price_return_6m": 0.1692699, "price_return_9m": 0.18654754, "price_return_12m": 0.38035228, "price_return_12m_ex1m": 0.38489806, "distance_from_52w_high": -0.0095319, "distance_from_52w_low": 0.42685939, "relative_strength": 0.2803887, "local_beta": 0.0006, "volatility_252d": 0.229396, "volatility_60d": 0.469861, "max_drawdown_12m": -0.12777248, "revenue_ttm": 4351213000, "gross_profit_ttm": 2696518000, "ebit_ttm": 1177789000, "ebitda_ttm": 1318440000, "net_income_ttm": 1022116000, "eps_diluted_ttm": 6.39421958, "operating_cash_flow_ttm": 1251993000, "capital_expenditure_ttm": 51729000, "fcf_ttm": 1303722000, "dividends_paid_ttm": 279429000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1522195000, "cash_and_equivalents": 2860164000, "total_current_assets": 2868729000, "total_current_liabilities": 73909472000, "net_ppe": null, "total_assets": 85584588000, "total_debt": 5618687000, "total_equity": 9573649000, "net_working_capital": -69031151000, "book_value_per_share": 59.89145449, "retained_earnings": 4655038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6375668000, "tangible_book_per_share": 39.88531749, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 59, "rank_pcf": 40, "rank_ev_ebitda": 43, "rank_ev_ebit": 49, "rank_earnings_yield": 25, "rank_fcf_yield": 44, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 41, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 31, "rank_fcf_margin": 30, "rank_piotroski": 21, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 29, "value_composite": 20, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 14, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 4423027000, "cost_of_revenue": 1733614000, "gross_profit": 2689413000, "ebit": 1260149000, "ebitda": 1260149000, "pretax_income": 1260149000, "tax_provision": 257347000, "net_income": 1002802000, "net_income_to_common": 1002802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2449525000, "total_current_assets": 2462020000, "total_assets": 84073663000, "short_term_debt": 3566738000, "long_term_debt": 739454000, "total_debt": 4306192000, "total_liabilities": 74581427000, "total_equity": 9492236000, "shares_outstanding": 160597000, "goodwill_and_intangibles": 3210756000 }, "cash_flow": { "operating_cash_flow": 1058136000, "capital_expenditure": 49566000, "free_cash_flow": 1107702000, "dividends_paid": 283480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352508, "ticker_id": 4320, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1260149000", "netIncome": "1002802000", "grossProfit": "2689413000", "depreciation": "None", "totalRevenue": "4423027000", "costOfRevenue": "1733614000", "interestIncome": "4021508000", "incomeBeforeTax": "1260149000", "interestExpense": "1523614000", "operatingIncome": "1260149000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "257347000", "reportedCurrency": "USD", "netInterestIncome": "2497894000", "nonInterestIncome": "None", "operatingExpenses": "1429264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1733614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "716283000", "netIncomeFromContinuingOperations": "1002802000" }, "balance": { "goodwill": "2897522000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "84073663000", "longTermDebt": "739454000", "shortTermDebt": "3566738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "313234000", "reportedCurrency": "USD", "retainedEarnings": "4477744000", "totalLiabilities": "74581427000", "otherCurrentAssets": "-348100000", "totalCurrentAssets": "2462020000", "currentLongTermDebt": "2970000000", "longTermInvestments": "17979075000", "shortTermInvestments": "12495000", "currentNetReceivables": "348100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81611643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432035000", "shortLongTermDebtTotal": "4316910000", "totalShareholderEquity": "9492236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68759813000", "totalCurrentLiabilities": "72326551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2254876000", "cashAndShortTermInvestments": "2449525000", "commonStockSharesOutstanding": "160597000", "intangibleAssetsExcludingGoodwill": "313234000", "cashAndCashEquivalentsAtCarryingValue": "2449525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1002802000", "profitLoss": "None", "dividendPayout": "283480000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1058136000", "capitalExpenditures": "49566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4064918000", "cashflowFromInvestment": "-4747963000", "stockBasedCompensation": "56823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4423027000, "cost_of_revenue": 1733614000, "gross_profit": 2689413000, "research_and_development": 47520000, "selling_general_admin": 716283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260149000, "depreciation_amortisation": null, "ebitda": 1260149000, "interest_expense": 1523614000, "interest_income": null, "other_non_operating": null, "pretax_income": 1260149000, "tax_provision": 257347000, "effective_tax_rate": null, "net_income": 1002802000, "net_income_continuing_ops": 1002802000, "net_income_to_common": 1002802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2449525000, "short_term_investments": 12495000, "net_receivables": 348100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2462020000, "net_ppe": null, "goodwill": 2897522000, "intangible_assets": 313234000, "goodwill_and_intangibles": 3210756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81611643000, "total_assets": 84073663000, "short_term_debt": 3566738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72326551000, "long_term_debt": 739454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2254876000, "total_liabilities": 74581427000, "total_debt": 4306192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4477744000, "total_equity": 9492236000, "shares_outstanding": 160597000, "operating_cash_flow": 1058136000, "stock_based_compensation": 56823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4747963000, "dividends_paid": 283480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4064918000, "free_cash_flow": 1107702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1260149000", "netIncome": "1002802000", "grossProfit": "2689413000", "depreciation": "None", "totalRevenue": "4423027000", "costOfRevenue": "1733614000", "interestIncome": "4021508000", "incomeBeforeTax": "1260149000", "interestExpense": "1523614000", "operatingIncome": "1260149000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "257347000", "reportedCurrency": "USD", "netInterestIncome": "2497894000", "nonInterestIncome": "None", "operatingExpenses": "1429264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1733614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "716283000", "netIncomeFromContinuingOperations": "1002802000" }, "balance": { "goodwill": "2897522000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "84073663000", "longTermDebt": "739454000", "shortTermDebt": "3566738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "313234000", "reportedCurrency": "USD", "retainedEarnings": "4477744000", "totalLiabilities": "74581427000", "otherCurrentAssets": "-348100000", "totalCurrentAssets": "2462020000", "currentLongTermDebt": "2970000000", "longTermInvestments": "17979075000", "shortTermInvestments": "12495000", "currentNetReceivables": "348100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81611643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432035000", "shortLongTermDebtTotal": "4316910000", "totalShareholderEquity": "9492236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68759813000", "totalCurrentLiabilities": "72326551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2254876000", "cashAndShortTermInvestments": "2449525000", "commonStockSharesOutstanding": "160597000", "intangibleAssetsExcludingGoodwill": "313234000", "cashAndCashEquivalentsAtCarryingValue": "2449525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1002802000", "profitLoss": "None", "dividendPayout": "283480000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1058136000", "capitalExpenditures": "49566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4064918000", "cashflowFromInvestment": "-4747963000", "stockBasedCompensation": "56823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 4167530000, "cost_of_revenue": 1810899000, "gross_profit": 2356631000, "ebit": 1017007000, "ebitda": 1088538000, "pretax_income": 1017007000, "tax_provision": 248300000, "net_income": 768707000, "net_income_to_common": 768707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2074434000, "total_current_assets": 3296685000, "total_assets": 79025073000, "short_term_debt": 2444168000, "long_term_debt": 919293000, "total_debt": 3363461000, "total_liabilities": 69891859000, "total_equity": 9133214000, "shares_outstanding": 170192000, "goodwill_and_intangibles": 3202369000 }, "cash_flow": { "operating_cash_flow": 1404300000, "capital_expenditure": 35844000, "free_cash_flow": 1440144000, "dividends_paid": 291195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352513, "ticker_id": 4320, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1017007000", "ebitda": "1088538000", "netIncome": "768707000", "grossProfit": "2356631000", "depreciation": "None", "totalRevenue": "4167530000", "costOfRevenue": "1810899000", "interestIncome": "3927286000", "incomeBeforeTax": "1017007000", "interestExpense": "1588899000", "operatingIncome": "1017007000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "248300000", "reportedCurrency": "USD", "netInterestIncome": "2338387000", "nonInterestIncome": "None", "operatingExpenses": "1339624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71531000", "sellingGeneralAndAdministrative": "821388000", "netIncomeFromContinuingOperations": "768707000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "79025073000", "longTermDebt": "919293000", "shortTermDebt": "2444168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "334301000", "reportedCurrency": "USD", "retainedEarnings": "3759158000", "totalLiabilities": "69891859000", "otherCurrentAssets": "None", "totalCurrentAssets": "3296685000", "currentLongTermDebt": "2100000000", "longTermInvestments": "17450791000", "shortTermInvestments": "6322000", "currentNetReceivables": "1215929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75728388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406963000", "shortLongTermDebtTotal": "3363461000", "totalShareholderEquity": "9133214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64753080000", "totalCurrentLiabilities": "67197248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2694611000", "cashAndShortTermInvestments": "2074434000", "commonStockSharesOutstanding": "170192000", "intangibleAssetsExcludingGoodwill": "334301000", "cashAndCashEquivalentsAtCarryingValue": "2074434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768707000", "profitLoss": "None", "dividendPayout": "291195000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1404300000", "capitalExpenditures": "35844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2823599000", "cashflowFromInvestment": "-3869260000", "stockBasedCompensation": "55141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4167530000, "cost_of_revenue": 1810899000, "gross_profit": 2356631000, "research_and_development": null, "selling_general_admin": 821388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1017007000, "depreciation_amortisation": 71531000, "ebitda": 1088538000, "interest_expense": 1588899000, "interest_income": null, "other_non_operating": null, "pretax_income": 1017007000, "tax_provision": 248300000, "effective_tax_rate": null, "net_income": 768707000, "net_income_continuing_ops": 768707000, "net_income_to_common": 768707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2074434000, "short_term_investments": 6322000, "net_receivables": 1215929000, "inventory": null, "other_current_assets": null, "total_current_assets": 3296685000, "net_ppe": null, "goodwill": 2868068000, "intangible_assets": 334301000, "goodwill_and_intangibles": 3202369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75728388000, "total_assets": 79025073000, "short_term_debt": 2444168000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67197248000, "long_term_debt": 919293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2694611000, "total_liabilities": 69891859000, "total_debt": 3363461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3759158000, "total_equity": 9133214000, "shares_outstanding": 170192000, "operating_cash_flow": 1404300000, "stock_based_compensation": 55141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3869260000, "dividends_paid": 291195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2823599000, "free_cash_flow": 1440144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1017007000", "ebitda": "1088538000", "netIncome": "768707000", "grossProfit": "2356631000", "depreciation": "None", "totalRevenue": "4167530000", "costOfRevenue": "1810899000", "interestIncome": "3927286000", "incomeBeforeTax": "1017007000", "interestExpense": "1588899000", "operatingIncome": "1017007000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "248300000", "reportedCurrency": "USD", "netInterestIncome": "2338387000", "nonInterestIncome": "None", "operatingExpenses": "1339624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71531000", "sellingGeneralAndAdministrative": "821388000", "netIncomeFromContinuingOperations": "768707000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "79025073000", "longTermDebt": "919293000", "shortTermDebt": "2444168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "334301000", "reportedCurrency": "USD", "retainedEarnings": "3759158000", "totalLiabilities": "69891859000", "otherCurrentAssets": "None", "totalCurrentAssets": "3296685000", "currentLongTermDebt": "2100000000", "longTermInvestments": "17450791000", "shortTermInvestments": "6322000", "currentNetReceivables": "1215929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75728388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406963000", "shortLongTermDebtTotal": "3363461000", "totalShareholderEquity": "9133214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64753080000", "totalCurrentLiabilities": "67197248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2694611000", "cashAndShortTermInvestments": "2074434000", "commonStockSharesOutstanding": "170192000", "intangibleAssetsExcludingGoodwill": "334301000", "cashAndCashEquivalentsAtCarryingValue": "2074434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768707000", "profitLoss": "None", "dividendPayout": "291195000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1404300000", "capitalExpenditures": "35844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2823599000", "cashflowFromInvestment": "-3869260000", "stockBasedCompensation": "55141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 3942597000, "cost_of_revenue": 1441738000, "gross_profit": 2500859000, "ebit": 1084504000, "ebitda": 1160994000, "pretax_income": 1084504000, "tax_provision": 216664000, "net_income": 867840000, "net_income_to_common": 867840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715795000, "total_current_assets": 11983677000, "total_assets": 74945249000, "short_term_debt": 2808387000, "long_term_debt": 3408838000, "total_debt": 6217225000, "total_liabilities": 66255253000, "total_equity": 8689996000, "shares_outstanding": 173358000, "goodwill_and_intangibles": 2834600000 }, "cash_flow": { "operating_cash_flow": 978649000, "capital_expenditure": 40303000, "free_cash_flow": 1018952000, "dividends_paid": 294805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352518, "ticker_id": 4320, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1084504000", "ebitda": "1160994000", "netIncome": "867840000", "grossProfit": "2500859000", "depreciation": "None", "totalRevenue": "3942597000", "costOfRevenue": "1441738000", "interestIncome": "3438706000", "incomeBeforeTax": "1084504000", "interestExpense": "1290991000", "operatingIncome": "1084504000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "216664000", "reportedCurrency": "USD", "netInterestIncome": "2368623000", "nonInterestIncome": "None", "operatingExpenses": "1416355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76490000", "sellingGeneralAndAdministrative": "762669000", "netIncomeFromContinuingOperations": "927198000" }, "balance": { "goodwill": "2631465000", "inventory": "-1460765000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "74945249000", "longTermDebt": "3408838000", "shortTermDebt": "2808387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "203135000", "reportedCurrency": "USD", "retainedEarnings": "3282530000", "totalLiabilities": "66255253000", "otherCurrentAssets": "2053804000", "totalCurrentAssets": "11983677000", "currentLongTermDebt": "2350000000", "longTermInvestments": "16034317000", "shortTermInvestments": "8959729000", "currentNetReceivables": "1308153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62961572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429561000", "shortLongTermDebtTotal": "3867225000", "totalShareholderEquity": "8689996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60784284000", "totalCurrentLiabilities": "63592671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2662582000", "cashAndShortTermInvestments": "1715795000", "commonStockSharesOutstanding": "173358000", "intangibleAssetsExcludingGoodwill": "203135000", "cashAndCashEquivalentsAtCarryingValue": "1715795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867840000", "profitLoss": "None", "dividendPayout": "294805000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "978649000", "capitalExpenditures": "40303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492955000", "cashflowFromInvestment": "-2595752000", "stockBasedCompensation": "54087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3942597000, "cost_of_revenue": 1441738000, "gross_profit": 2500859000, "research_and_development": null, "selling_general_admin": 762669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1084504000, "depreciation_amortisation": 76490000, "ebitda": 1160994000, "interest_expense": 1290991000, "interest_income": null, "other_non_operating": null, "pretax_income": 1084504000, "tax_provision": 216664000, "effective_tax_rate": null, "net_income": 867840000, "net_income_continuing_ops": 927198000, "net_income_to_common": 867840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1715795000, "short_term_investments": 8959729000, "net_receivables": 1308153000, "inventory": -1460765000, "other_current_assets": null, "total_current_assets": 11983677000, "net_ppe": null, "goodwill": 2631465000, "intangible_assets": 203135000, "goodwill_and_intangibles": 2834600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62961572000, "total_assets": 74945249000, "short_term_debt": 2808387000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63592671000, "long_term_debt": 3408838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2662582000, "total_liabilities": 66255253000, "total_debt": 6217225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3282530000, "total_equity": 8689996000, "shares_outstanding": 173358000, "operating_cash_flow": 978649000, "stock_based_compensation": 54087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2595752000, "dividends_paid": 294805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2492955000, "free_cash_flow": 1018952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1084504000", "ebitda": "1160994000", "netIncome": "867840000", "grossProfit": "2500859000", "depreciation": "None", "totalRevenue": "3942597000", "costOfRevenue": "1441738000", "interestIncome": "3438706000", "incomeBeforeTax": "1084504000", "interestExpense": "1290991000", "operatingIncome": "1084504000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "216664000", "reportedCurrency": "USD", "netInterestIncome": "2368623000", "nonInterestIncome": "None", "operatingExpenses": "1416355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76490000", "sellingGeneralAndAdministrative": "762669000", "netIncomeFromContinuingOperations": "927198000" }, "balance": { "goodwill": "2631465000", "inventory": "-1460765000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "74945249000", "longTermDebt": "3408838000", "shortTermDebt": "2808387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "203135000", "reportedCurrency": "USD", "retainedEarnings": "3282530000", "totalLiabilities": "66255253000", "otherCurrentAssets": "2053804000", "totalCurrentAssets": "11983677000", "currentLongTermDebt": "2350000000", "longTermInvestments": "16034317000", "shortTermInvestments": "8959729000", "currentNetReceivables": "1308153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62961572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429561000", "shortLongTermDebtTotal": "3867225000", "totalShareholderEquity": "8689996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60784284000", "totalCurrentLiabilities": "63592671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2662582000", "cashAndShortTermInvestments": "1715795000", "commonStockSharesOutstanding": "173358000", "intangibleAssetsExcludingGoodwill": "203135000", "cashAndCashEquivalentsAtCarryingValue": "1715795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867840000", "profitLoss": "None", "dividendPayout": "294805000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "978649000", "capitalExpenditures": "40303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492955000", "cashflowFromInvestment": "-2595752000", "stockBasedCompensation": "54087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 2722972000, "cost_of_revenue": 531070000, "gross_profit": 2191902000, "ebit": 797977000, "ebitda": 879777000, "pretax_income": 797977000, "tax_provision": 153694000, "net_income": 644283000, "net_income_to_common": 644283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839943000, "total_current_assets": 9774990000, "total_assets": 71277521000, "short_term_debt": 6638149000, "long_term_debt": 1073128000, "total_debt": 7711277000, "total_liabilities": 63221335000, "total_equity": 8056186000, "shares_outstanding": 167547000, "goodwill_and_intangibles": 2713446000 }, "cash_flow": { "operating_cash_flow": 1335952000, "capital_expenditure": 28762000, "free_cash_flow": 1364714000, "dividends_paid": 261492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352523, "ticker_id": 4320, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "797977000", "ebitda": "879777000", "netIncome": "644283000", "grossProfit": "2191902000", "depreciation": "None", "totalRevenue": "2722972000", "costOfRevenue": "531070000", "interestIncome": "2284737000", "incomeBeforeTax": "797977000", "interestExpense": "250451000", "operatingIncome": "797977000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "153694000", "reportedCurrency": "USD", "netInterestIncome": "2034286000", "nonInterestIncome": "None", "operatingExpenses": "1393925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81800000", "sellingGeneralAndAdministrative": "671193000", "netIncomeFromContinuingOperations": "644283000" }, "balance": { "goodwill": "2514104000", "inventory": "2345000", "commonStock": "7772207000", "currentDebt": "None", "investments": "None", "totalAssets": "71277521000", "longTermDebt": "1073128000", "shortTermDebt": "6638149000", "treasuryStock": "-431762000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "199342000", "reportedCurrency": "USD", "retainedEarnings": "2713861000", "totalLiabilities": "63221335000", "otherCurrentAssets": "-575825000", "totalCurrentAssets": "9774990000", "currentLongTermDebt": "None", "longTermInvestments": "14457394000", "shortTermInvestments": "7892697000", "currentNetReceivables": "1618175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3515264000", "currentAccountsPayable": "1481485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430184000", "shortLongTermDebtTotal": "7711277000", "totalShareholderEquity": "8056186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27792013000", "totalCurrentLiabilities": "34430162000", "otherNonCurrentLiabilities": "6612382000", "totalNonCurrentLiabilities": "1073128000", "cashAndShortTermInvestments": "839943000", "commonStockSharesOutstanding": "167547000", "intangibleAssetsExcludingGoodwill": "199342000", "cashAndCashEquivalentsAtCarryingValue": "839943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644283000", "profitLoss": "None", "dividendPayout": "261492000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1335952000", "capitalExpenditures": "28762000", "changeInReceivables": "56783000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6228759000", "cashflowFromInvestment": "-7186338000", "stockBasedCompensation": "54099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "378373000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2722972000, "cost_of_revenue": 531070000, "gross_profit": 2191902000, "research_and_development": null, "selling_general_admin": 671193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 797977000, "depreciation_amortisation": 81800000, "ebitda": 879777000, "interest_expense": 250451000, "interest_income": null, "other_non_operating": null, "pretax_income": 797977000, "tax_provision": 153694000, "effective_tax_rate": null, "net_income": 644283000, "net_income_continuing_ops": 644283000, "net_income_to_common": 644283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839943000, "short_term_investments": 7892697000, "net_receivables": 1618175000, "inventory": 2345000, "other_current_assets": null, "total_current_assets": 9774990000, "net_ppe": null, "goodwill": 2514104000, "intangible_assets": 199342000, "goodwill_and_intangibles": 2713446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3515264000, "total_assets": 71277521000, "short_term_debt": 6638149000, "accounts_payable": 1481485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34430162000, "long_term_debt": 1073128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073128000, "total_liabilities": 63221335000, "total_debt": 7711277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2713861000, "total_equity": 8056186000, "shares_outstanding": 167547000, "operating_cash_flow": 1335952000, "stock_based_compensation": 54099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7186338000, "dividends_paid": 261492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6228759000, "free_cash_flow": 1364714000, "net_change_in_cash": 378373000 }, "raw_data": { "income": { "ebit": "797977000", "ebitda": "879777000", "netIncome": "644283000", "grossProfit": "2191902000", "depreciation": "None", "totalRevenue": "2722972000", "costOfRevenue": "531070000", "interestIncome": "2284737000", "incomeBeforeTax": "797977000", "interestExpense": "250451000", "operatingIncome": "797977000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "153694000", "reportedCurrency": "USD", "netInterestIncome": "2034286000", "nonInterestIncome": "None", "operatingExpenses": "1393925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81800000", "sellingGeneralAndAdministrative": "671193000", "netIncomeFromContinuingOperations": "644283000" }, "balance": { "goodwill": "2514104000", "inventory": "2345000", "commonStock": "7772207000", "currentDebt": "None", "investments": "None", "totalAssets": "71277521000", "longTermDebt": "1073128000", "shortTermDebt": "6638149000", "treasuryStock": "-431762000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "199342000", "reportedCurrency": "USD", "retainedEarnings": "2713861000", "totalLiabilities": "63221335000", "otherCurrentAssets": "-575825000", "totalCurrentAssets": "9774990000", "currentLongTermDebt": "None", "longTermInvestments": "14457394000", "shortTermInvestments": "7892697000", "currentNetReceivables": "1618175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3515264000", "currentAccountsPayable": "1481485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430184000", "shortLongTermDebtTotal": "7711277000", "totalShareholderEquity": "8056186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27792013000", "totalCurrentLiabilities": "34430162000", "otherNonCurrentLiabilities": "6612382000", "totalNonCurrentLiabilities": "1073128000", "cashAndShortTermInvestments": "839943000", "commonStockSharesOutstanding": "167547000", "intangibleAssetsExcludingGoodwill": "199342000", "cashAndCashEquivalentsAtCarryingValue": "839943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644283000", "profitLoss": "None", "dividendPayout": "261492000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1335952000", "capitalExpenditures": "28762000", "changeInReceivables": "56783000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6228759000", "cashflowFromInvestment": "-7186338000", "stockBasedCompensation": "54099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "378373000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1264980000, "cost_of_revenue": -12745000, "gross_profit": 1277725000, "ebit": 533861000, "ebitda": 575367000, "pretax_income": 533861000, "tax_provision": 124997000, "net_income": 408864000, "net_income_to_common": 408864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461570000, "total_current_assets": 5227893000, "total_assets": 34915599000, "short_term_debt": 22773000, "long_term_debt": 573928000, "total_debt": 596701000, "total_liabilities": 31477274000, "total_equity": 3438325000, "shares_outstanding": 90206000, "goodwill_and_intangibles": 556242000 }, "cash_flow": { "operating_cash_flow": 688592000, "capital_expenditure": 16589000, "free_cash_flow": 705181000, "dividends_paid": 152682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352528, "ticker_id": 4320, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533861000", "ebitda": "575367000", "netIncome": "408864000", "grossProfit": "1277725000", "depreciation": "None", "totalRevenue": "1264980000", "costOfRevenue": "-12745000", "interestIncome": "942844000", "incomeBeforeTax": "533861000", "interestExpense": "41755000", "operatingIncome": "533861000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124997000", "reportedCurrency": "USD", "netInterestIncome": "901089000", "nonInterestIncome": "None", "operatingExpenses": "743864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41506000", "sellingGeneralAndAdministrative": "421796000", "netIncomeFromContinuingOperations": "408864000" }, "balance": { "goodwill": "538373000", "inventory": "-462060000", "commonStock": "3293288000", "currentDebt": "None", "investments": "None", "totalAssets": "34915599000", "longTermDebt": "573928000", "shortTermDebt": "22773000", "treasuryStock": "-126951000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17869000", "reportedCurrency": "USD", "retainedEarnings": "2333288000", "totalLiabilities": "31477274000", "otherCurrentAssets": "462060000", "totalCurrentAssets": "5227893000", "currentLongTermDebt": "None", "longTermInvestments": "10432979000", "shortTermInvestments": "4234854000", "currentNetReceivables": "531469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11193778000", "currentAccountsPayable": "29847029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204557000", "shortLongTermDebtTotal": "585704000", "totalShareholderEquity": "3438325000", "capitalLeaseObligations": "144804000", "otherCurrentLiabilities": "-22773000", "totalCurrentLiabilities": "22773000", "otherNonCurrentLiabilities": "830697000", "totalNonCurrentLiabilities": "573928000", "cashAndShortTermInvestments": "461570000", "commonStockSharesOutstanding": "90206000", "intangibleAssetsExcludingGoodwill": "17869000", "cashAndCashEquivalentsAtCarryingValue": "461570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408864000", "profitLoss": "None", "dividendPayout": "152682000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "688592000", "capitalExpenditures": "16589000", "changeInReceivables": "22781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1914963000", "cashflowFromInvestment": "-2405089000", "stockBasedCompensation": "13662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "198466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1264980000, "cost_of_revenue": -12745000, "gross_profit": 1277725000, "research_and_development": null, "selling_general_admin": 421796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533861000, "depreciation_amortisation": 41506000, "ebitda": 575367000, "interest_expense": 41755000, "interest_income": null, "other_non_operating": null, "pretax_income": 533861000, "tax_provision": 124997000, "effective_tax_rate": null, "net_income": 408864000, "net_income_continuing_ops": 408864000, "net_income_to_common": 408864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461570000, "short_term_investments": 4234854000, "net_receivables": 531469000, "inventory": -462060000, "other_current_assets": null, "total_current_assets": 5227893000, "net_ppe": null, "goodwill": 538373000, "intangible_assets": 17869000, "goodwill_and_intangibles": 556242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11193778000, "total_assets": 34915599000, "short_term_debt": 22773000, "accounts_payable": 29847029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22773000, "long_term_debt": 573928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573928000, "total_liabilities": 31477274000, "total_debt": 596701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2333288000, "total_equity": 3438325000, "shares_outstanding": 90206000, "operating_cash_flow": 688592000, "stock_based_compensation": 13662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2405089000, "dividends_paid": 152682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1914963000, "free_cash_flow": 705181000, "net_change_in_cash": 198466000 }, "raw_data": { "income": { "ebit": "533861000", "ebitda": "575367000", "netIncome": "408864000", "grossProfit": "1277725000", "depreciation": "None", "totalRevenue": "1264980000", "costOfRevenue": "-12745000", "interestIncome": "942844000", "incomeBeforeTax": "533861000", "interestExpense": "41755000", "operatingIncome": "533861000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124997000", "reportedCurrency": "USD", "netInterestIncome": "901089000", "nonInterestIncome": "None", "operatingExpenses": "743864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41506000", "sellingGeneralAndAdministrative": "421796000", "netIncomeFromContinuingOperations": "408864000" }, "balance": { "goodwill": "538373000", "inventory": "-462060000", "commonStock": "3293288000", "currentDebt": "None", "investments": "None", "totalAssets": "34915599000", "longTermDebt": "573928000", "shortTermDebt": "22773000", "treasuryStock": "-126951000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17869000", "reportedCurrency": "USD", "retainedEarnings": "2333288000", "totalLiabilities": "31477274000", "otherCurrentAssets": "462060000", "totalCurrentAssets": "5227893000", "currentLongTermDebt": "None", "longTermInvestments": "10432979000", "shortTermInvestments": "4234854000", "currentNetReceivables": "531469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11193778000", "currentAccountsPayable": "29847029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204557000", "shortLongTermDebtTotal": "585704000", "totalShareholderEquity": "3438325000", "capitalLeaseObligations": "144804000", "otherCurrentLiabilities": "-22773000", "totalCurrentLiabilities": "22773000", "otherNonCurrentLiabilities": "830697000", "totalNonCurrentLiabilities": "573928000", "cashAndShortTermInvestments": "461570000", "commonStockSharesOutstanding": "90206000", "intangibleAssetsExcludingGoodwill": "17869000", "cashAndCashEquivalentsAtCarryingValue": "461570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408864000", "profitLoss": "None", "dividendPayout": "152682000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "688592000", "capitalExpenditures": "16589000", "changeInReceivables": "22781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1914963000", "cashflowFromInvestment": "-2405089000", "stockBasedCompensation": "13662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "198466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1287326000, "cost_of_revenue": 248406000, "gross_profit": 1038920000, "ebit": 279974000, "ebitda": 323152000, "pretax_income": 279974000, "tax_provision": 59353000, "net_income": 220621000, "net_income_to_common": 220621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263104000, "total_current_assets": 4183076000, "total_assets": 32590690000, "short_term_debt": 1019769000, "long_term_debt": 567663000, "total_debt": 1587432000, "total_liabilities": 29356065000, "total_equity": 3234625000, "shares_outstanding": 90151000, "goodwill_and_intangibles": 560756000 }, "cash_flow": { "operating_cash_flow": 380549000, "capital_expenditure": 21280000, "free_cash_flow": 401829000, "dividends_paid": 152840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352533, "ticker_id": 4320, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279974000", "ebitda": "323152000", "netIncome": "220621000", "grossProfit": "1038920000", "depreciation": "None", "totalRevenue": "1287326000", "costOfRevenue": "248406000", "interestIncome": "1002049000", "incomeBeforeTax": "279974000", "interestExpense": "110656000", "operatingIncome": "279974000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59353000", "reportedCurrency": "USD", "netInterestIncome": "891393000", "nonInterestIncome": "None", "operatingExpenses": "758946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43178000", "sellingGeneralAndAdministrative": "446707000", "netIncomeFromContinuingOperations": "220621000" }, "balance": { "goodwill": "538373000", "inventory": "-265757999", "commonStock": "937000", "currentDebt": "None", "investments": "None", "totalAssets": "32590690000", "longTermDebt": "567663000", "shortTermDebt": "1019769000", "treasuryStock": "-140659000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22383000", "reportedCurrency": "USD", "retainedEarnings": "2077522000", "totalLiabilities": "29356065000", "otherCurrentAssets": "265757999", "totalCurrentAssets": "4183076000", "currentLongTermDebt": "None", "longTermInvestments": "30190760000", "shortTermInvestments": "3326776000", "currentNetReceivables": "593196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28407614000", "currentAccountsPayable": "166167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226743000", "shortLongTermDebtTotal": "1878876000", "totalShareholderEquity": "3234625000", "capitalLeaseObligations": "158280000", "otherCurrentLiabilities": "27501603000", "totalCurrentLiabilities": "28521372000", "otherNonCurrentLiabilities": "1286799000", "totalNonCurrentLiabilities": "834693000", "cashAndShortTermInvestments": "263104000", "commonStockSharesOutstanding": "90151000", "intangibleAssetsExcludingGoodwill": "22383000", "cashAndCashEquivalentsAtCarryingValue": "263104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220621000", "profitLoss": "None", "dividendPayout": "152840000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380549000", "capitalExpenditures": "21280000", "changeInReceivables": "27868000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1913269000", "cashflowFromInvestment": "-2288609000", "stockBasedCompensation": "12179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1287326000, "cost_of_revenue": 248406000, "gross_profit": 1038920000, "research_and_development": null, "selling_general_admin": 446707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279974000, "depreciation_amortisation": 43178000, "ebitda": 323152000, "interest_expense": 110656000, "interest_income": null, "other_non_operating": null, "pretax_income": 279974000, "tax_provision": 59353000, "effective_tax_rate": null, "net_income": 220621000, "net_income_continuing_ops": 220621000, "net_income_to_common": 220621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263104000, "short_term_investments": 3326776000, "net_receivables": 593196000, "inventory": -265757999, "other_current_assets": null, "total_current_assets": 4183076000, "net_ppe": null, "goodwill": 538373000, "intangible_assets": 22383000, "goodwill_and_intangibles": 560756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28407614000, "total_assets": 32590690000, "short_term_debt": 1019769000, "accounts_payable": 166167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28521372000, "long_term_debt": 567663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834693000, "total_liabilities": 29356065000, "total_debt": 1587432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2077522000, "total_equity": 3234625000, "shares_outstanding": 90151000, "operating_cash_flow": 380549000, "stock_based_compensation": 12179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2288609000, "dividends_paid": 152840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1913269000, "free_cash_flow": 401829000, "net_change_in_cash": 5209000 }, "raw_data": { "income": { "ebit": "279974000", "ebitda": "323152000", "netIncome": "220621000", "grossProfit": "1038920000", "depreciation": "None", "totalRevenue": "1287326000", "costOfRevenue": "248406000", "interestIncome": "1002049000", "incomeBeforeTax": "279974000", "interestExpense": "110656000", "operatingIncome": "279974000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59353000", "reportedCurrency": "USD", "netInterestIncome": "891393000", "nonInterestIncome": "None", "operatingExpenses": "758946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43178000", "sellingGeneralAndAdministrative": "446707000", "netIncomeFromContinuingOperations": "220621000" }, "balance": { "goodwill": "538373000", "inventory": "-265757999", "commonStock": "937000", "currentDebt": "None", "investments": "None", "totalAssets": "32590690000", "longTermDebt": "567663000", "shortTermDebt": "1019769000", "treasuryStock": "-140659000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22383000", "reportedCurrency": "USD", "retainedEarnings": "2077522000", "totalLiabilities": "29356065000", "otherCurrentAssets": "265757999", "totalCurrentAssets": "4183076000", "currentLongTermDebt": "None", "longTermInvestments": "30190760000", "shortTermInvestments": "3326776000", "currentNetReceivables": "593196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28407614000", "currentAccountsPayable": "166167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226743000", "shortLongTermDebtTotal": "1878876000", "totalShareholderEquity": "3234625000", "capitalLeaseObligations": "158280000", "otherCurrentLiabilities": "27501603000", "totalCurrentLiabilities": "28521372000", "otherNonCurrentLiabilities": "1286799000", "totalNonCurrentLiabilities": "834693000", "cashAndShortTermInvestments": "263104000", "commonStockSharesOutstanding": "90151000", "intangibleAssetsExcludingGoodwill": "22383000", "cashAndCashEquivalentsAtCarryingValue": "263104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220621000", "profitLoss": "None", "dividendPayout": "152840000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "380549000", "capitalExpenditures": "21280000", "changeInReceivables": "27868000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1913269000", "cashflowFromInvestment": "-2288609000", "stockBasedCompensation": "12179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1439898000, "cost_of_revenue": 237256000, "gross_profit": 1202642000, "ebit": 486692000, "ebitda": 531517000, "pretax_income": 486692000, "tax_provision": 103969000, "net_income": 382723000, "net_income_to_common": 382723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257895000, "total_current_assets": 3639108000, "total_assets": 30389344000, "short_term_debt": 2554905000, "long_term_debt": 540364000, "total_debt": 3095269000, "total_liabilities": 2488840000, "total_equity": 27900504000, "shares_outstanding": 91882000, "goodwill_and_intangibles": 560290000 }, "cash_flow": { "operating_cash_flow": 303850000, "capital_expenditure": 25717000, "free_cash_flow": 329567000, "dividends_paid": 148658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352538, "ticker_id": 4320, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "486692000", "ebitda": "531517000", "netIncome": "382723000", "grossProfit": "1202642000", "depreciation": "None", "totalRevenue": "1439898000", "costOfRevenue": "237256000", "interestIncome": "1154583000", "incomeBeforeTax": "486692000", "interestExpense": "199456000", "operatingIncome": "486692000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "103969000", "reportedCurrency": "USD", "netInterestIncome": "955127000", "nonInterestIncome": "None", "operatingExpenses": "715950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44825000", "sellingGeneralAndAdministrative": "413356000", "netIncomeFromContinuingOperations": "382723000" }, "balance": { "goodwill": "538373000", "inventory": "-257894999", "commonStock": "3062733000", "currentDebt": "None", "investments": "None", "totalAssets": "30389344000", "longTermDebt": "540364000", "shortTermDebt": "2554905000", "treasuryStock": "-76734000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21917000", "reportedCurrency": "USD", "retainedEarnings": "2061352000", "totalLiabilities": "2488840000", "otherCurrentAssets": "257894999", "totalCurrentAssets": "3639108000", "currentLongTermDebt": "1690000000", "longTermInvestments": "28083694000", "shortTermInvestments": "2925833000", "currentNetReceivables": "455380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9050454000", "currentAccountsPayable": "153161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270413000", "shortLongTermDebtTotal": "3095269000", "totalShareholderEquity": "27900504000", "capitalLeaseObligations": "174396000", "otherCurrentLiabilities": "12070450000", "totalCurrentLiabilities": "14625355000", "otherNonCurrentLiabilities": "1040431000", "totalNonCurrentLiabilities": "2488840000", "cashAndShortTermInvestments": "257895000", "commonStockSharesOutstanding": "91882000", "intangibleAssetsExcludingGoodwill": "21917000", "cashAndCashEquivalentsAtCarryingValue": "257895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382723000", "profitLoss": "None", "dividendPayout": "148658000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303850000", "capitalExpenditures": "25717000", "changeInReceivables": "2479000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2174302000", "cashflowFromInvestment": "-2549756000", "stockBasedCompensation": "12626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1439898000, "cost_of_revenue": 237256000, "gross_profit": 1202642000, "research_and_development": null, "selling_general_admin": 413356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486692000, "depreciation_amortisation": 44825000, "ebitda": 531517000, "interest_expense": 199456000, "interest_income": null, "other_non_operating": null, "pretax_income": 486692000, "tax_provision": 103969000, "effective_tax_rate": null, "net_income": 382723000, "net_income_continuing_ops": 382723000, "net_income_to_common": 382723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257895000, "short_term_investments": 2925833000, "net_receivables": 455380000, "inventory": -257894999, "other_current_assets": null, "total_current_assets": 3639108000, "net_ppe": null, "goodwill": 538373000, "intangible_assets": 21917000, "goodwill_and_intangibles": 560290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9050454000, "total_assets": 30389344000, "short_term_debt": 2554905000, "accounts_payable": 153161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14625355000, "long_term_debt": 540364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2488840000, "total_liabilities": 2488840000, "total_debt": 3095269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2061352000, "total_equity": 27900504000, "shares_outstanding": 91882000, "operating_cash_flow": 303850000, "stock_based_compensation": 12626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2549756000, "dividends_paid": 148658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2174302000, "free_cash_flow": 329567000, "net_change_in_cash": -71604000 }, "raw_data": { "income": { "ebit": "486692000", "ebitda": "531517000", "netIncome": "382723000", "grossProfit": "1202642000", "depreciation": "None", "totalRevenue": "1439898000", "costOfRevenue": "237256000", "interestIncome": "1154583000", "incomeBeforeTax": "486692000", "interestExpense": "199456000", "operatingIncome": "486692000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "103969000", "reportedCurrency": "USD", "netInterestIncome": "955127000", "nonInterestIncome": "None", "operatingExpenses": "715950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44825000", "sellingGeneralAndAdministrative": "413356000", "netIncomeFromContinuingOperations": "382723000" }, "balance": { "goodwill": "538373000", "inventory": "-257894999", "commonStock": "3062733000", "currentDebt": "None", "investments": "None", "totalAssets": "30389344000", "longTermDebt": "540364000", "shortTermDebt": "2554905000", "treasuryStock": "-76734000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21917000", "reportedCurrency": "USD", "retainedEarnings": "2061352000", "totalLiabilities": "2488840000", "otherCurrentAssets": "257894999", "totalCurrentAssets": "3639108000", "currentLongTermDebt": "1690000000", "longTermInvestments": "28083694000", "shortTermInvestments": "2925833000", "currentNetReceivables": "455380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9050454000", "currentAccountsPayable": "153161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270413000", "shortLongTermDebtTotal": "3095269000", "totalShareholderEquity": "27900504000", "capitalLeaseObligations": "174396000", "otherCurrentLiabilities": "12070450000", "totalCurrentLiabilities": "14625355000", "otherNonCurrentLiabilities": "1040431000", "totalNonCurrentLiabilities": "2488840000", "cashAndShortTermInvestments": "257895000", "commonStockSharesOutstanding": "91882000", "intangibleAssetsExcludingGoodwill": "21917000", "cashAndCashEquivalentsAtCarryingValue": "257895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382723000", "profitLoss": "None", "dividendPayout": "148658000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303850000", "capitalExpenditures": "25717000", "changeInReceivables": "2479000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2174302000", "cashflowFromInvestment": "-2549756000", "stockBasedCompensation": "12626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1337735000, "cost_of_revenue": 190486000, "gross_profit": 1147249000, "ebit": 441633000, "ebitda": 480383000, "pretax_income": 441633000, "tax_provision": 81215000, "net_income": 360418000, "net_income_to_common": 360418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329499000, "total_current_assets": 19697178000, "total_assets": 27610315000, "short_term_debt": 1984900000, "long_term_debt": 226021000, "total_debt": 2210921000, "total_liabilities": 24723800000, "total_equity": 2886515000, "shares_outstanding": 92227000, "goodwill_and_intangibles": 564137000 }, "cash_flow": { "operating_cash_flow": 469408000, "capital_expenditure": 32958000, "free_cash_flow": 502366000, "dividends_paid": 122834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352543, "ticker_id": 4320, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441633000", "ebitda": "480383000", "netIncome": "360418000", "grossProfit": "1147249000", "depreciation": "None", "totalRevenue": "1337735000", "costOfRevenue": "190486000", "interestIncome": "1055167000", "incomeBeforeTax": "441633000", "interestExpense": "148486000", "operatingIncome": "441633000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "81215000", "reportedCurrency": "USD", "netInterestIncome": "906681000", "nonInterestIncome": "None", "operatingExpenses": "705616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38750000", "sellingGeneralAndAdministrative": "416245000", "netIncomeFromContinuingOperations": "360418000" }, "balance": { "goodwill": "538373000", "inventory": "6867000", "commonStock": "2741478000", "currentDebt": "None", "investments": "None", "totalAssets": "27610315000", "longTermDebt": "226021000", "shortTermDebt": "1984900000", "treasuryStock": "-71504000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25764000", "reportedCurrency": "USD", "retainedEarnings": "1828303000", "totalLiabilities": "24723800000", "otherCurrentAssets": "16155693000", "totalCurrentAssets": "19697178000", "currentLongTermDebt": "1403026000", "longTermInvestments": "22590425000", "shortTermInvestments": "2898730000", "currentNetReceivables": "313256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7913137000", "currentAccountsPayable": "230252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124850000", "shortLongTermDebtTotal": "2210921000", "totalShareholderEquity": "2886515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11162231000", "totalCurrentLiabilities": "13147131000", "otherNonCurrentLiabilities": "2408682000", "totalNonCurrentLiabilities": "2052829000", "cashAndShortTermInvestments": "329499000", "commonStockSharesOutstanding": "92227000", "intangibleAssetsExcludingGoodwill": "25764000", "cashAndCashEquivalentsAtCarryingValue": "329499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360418000", "profitLoss": "None", "dividendPayout": "122834000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "469408000", "capitalExpenditures": "32958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "921229000", "cashflowFromInvestment": "-1317924000", "stockBasedCompensation": "11612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337735000, "cost_of_revenue": 190486000, "gross_profit": 1147249000, "research_and_development": null, "selling_general_admin": 416245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441633000, "depreciation_amortisation": 38750000, "ebitda": 480383000, "interest_expense": 148486000, "interest_income": null, "other_non_operating": null, "pretax_income": 441633000, "tax_provision": 81215000, "effective_tax_rate": null, "net_income": 360418000, "net_income_continuing_ops": 360418000, "net_income_to_common": 360418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329499000, "short_term_investments": 2898730000, "net_receivables": 313256000, "inventory": 6867000, "other_current_assets": null, "total_current_assets": 19697178000, "net_ppe": null, "goodwill": 538373000, "intangible_assets": 25764000, "goodwill_and_intangibles": 564137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7913137000, "total_assets": 27610315000, "short_term_debt": 1984900000, "accounts_payable": 230252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13147131000, "long_term_debt": 226021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2052829000, "total_liabilities": 24723800000, "total_debt": 2210921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1828303000, "total_equity": 2886515000, "shares_outstanding": 92227000, "operating_cash_flow": 469408000, "stock_based_compensation": 11612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1317924000, "dividends_paid": 122834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 921229000, "free_cash_flow": 502366000, "net_change_in_cash": 29264000 }, "raw_data": { "income": { "ebit": "441633000", "ebitda": "480383000", "netIncome": "360418000", "grossProfit": "1147249000", "depreciation": "None", "totalRevenue": "1337735000", "costOfRevenue": "190486000", "interestIncome": "1055167000", "incomeBeforeTax": "441633000", "interestExpense": "148486000", "operatingIncome": "441633000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "81215000", "reportedCurrency": "USD", "netInterestIncome": "906681000", "nonInterestIncome": "None", "operatingExpenses": "705616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38750000", "sellingGeneralAndAdministrative": "416245000", "netIncomeFromContinuingOperations": "360418000" }, "balance": { "goodwill": "538373000", "inventory": "6867000", "commonStock": "2741478000", "currentDebt": "None", "investments": "None", "totalAssets": "27610315000", "longTermDebt": "226021000", "shortTermDebt": "1984900000", "treasuryStock": "-71504000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25764000", "reportedCurrency": "USD", "retainedEarnings": "1828303000", "totalLiabilities": "24723800000", "otherCurrentAssets": "16155693000", "totalCurrentAssets": "19697178000", "currentLongTermDebt": "1403026000", "longTermInvestments": "22590425000", "shortTermInvestments": "2898730000", "currentNetReceivables": "313256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7913137000", "currentAccountsPayable": "230252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124850000", "shortLongTermDebtTotal": "2210921000", "totalShareholderEquity": "2886515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11162231000", "totalCurrentLiabilities": "13147131000", "otherNonCurrentLiabilities": "2408682000", "totalNonCurrentLiabilities": "2052829000", "cashAndShortTermInvestments": "329499000", "commonStockSharesOutstanding": "92227000", "intangibleAssetsExcludingGoodwill": "25764000", "cashAndCashEquivalentsAtCarryingValue": "329499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360418000", "profitLoss": "None", "dividendPayout": "122834000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "469408000", "capitalExpenditures": "32958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "921229000", "cashflowFromInvestment": "-1317924000", "stockBasedCompensation": "11612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 994279000, "cost_of_revenue": 359876000, "gross_profit": 634403000, "ebit": 201294000, "ebitda": 250925000, "pretax_income": 302757000, "tax_provision": 56526000, "net_income": 246231000, "net_income_to_common": 246231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2860164000, "total_current_assets": 2868729000, "total_assets": 85584588000, "short_term_debt": 4869756000, "long_term_debt": 748931000, "total_debt": 5618687000, "total_liabilities": 76010939000, "total_equity": 9573649000, "shares_outstanding": 159850000, "goodwill_and_intangibles": 3197981000 }, "cash_flow": { "operating_cash_flow": 288747000, "capital_expenditure": 10474000, "free_cash_flow": 299221000, "dividends_paid": 68657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352506, "ticker_id": 4320, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201294000", "ebitda": "250925000", "netIncome": "246231000", "grossProfit": "634403000", "depreciation": "None", "totalRevenue": "994279000", "costOfRevenue": "359876000", "interestIncome": "994279000", "incomeBeforeTax": "302757000", "interestExpense": "359876000", "operatingIncome": "201294000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56526000", "reportedCurrency": "USD", "netInterestIncome": "634403000", "nonInterestIncome": "None", "operatingExpenses": "433109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49631000", "sellingGeneralAndAdministrative": "324779000", "netIncomeFromContinuingOperations": "246231000" }, "balance": { "goodwill": "2898463000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "85584588000", "longTermDebt": "748931000", "shortTermDebt": "4869756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "299518000", "reportedCurrency": "USD", "retainedEarnings": "4655038000", "totalLiabilities": "76010939000", "otherCurrentAssets": "None", "totalCurrentAssets": "2868729000", "currentLongTermDebt": "4800000000", "longTermInvestments": "18420242000", "shortTermInvestments": "8565000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82715859000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5618687000", "totalShareholderEquity": "9573649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69039716000", "totalCurrentLiabilities": "73909472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2101467000", "cashAndShortTermInvestments": "2860164000", "commonStockSharesOutstanding": "159850000", "intangibleAssetsExcludingGoodwill": "299518000", "cashAndCashEquivalentsAtCarryingValue": "2860164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246231000", "profitLoss": "None", "dividendPayout": "68657000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288747000", "capitalExpenditures": "10474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1481774000", "cashflowFromInvestment": "-1359882000", "stockBasedCompensation": "14002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 994279000, "cost_of_revenue": 359876000, "gross_profit": 634403000, "research_and_development": null, "selling_general_admin": 324779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201294000, "depreciation_amortisation": 49631000, "ebitda": 250925000, "interest_expense": 359876000, "interest_income": null, "other_non_operating": null, "pretax_income": 302757000, "tax_provision": 56526000, "effective_tax_rate": null, "net_income": 246231000, "net_income_continuing_ops": 246231000, "net_income_to_common": 246231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2860164000, "short_term_investments": 8565000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2868729000, "net_ppe": null, "goodwill": 2898463000, "intangible_assets": 299518000, "goodwill_and_intangibles": 3197981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82715859000, "total_assets": 85584588000, "short_term_debt": 4869756000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73909472000, "long_term_debt": 748931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2101467000, "total_liabilities": 76010939000, "total_debt": 5618687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4655038000, "total_equity": 9573649000, "shares_outstanding": 159850000, "operating_cash_flow": 288747000, "stock_based_compensation": 14002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1359882000, "dividends_paid": 68657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1481774000, "free_cash_flow": 299221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201294000", "ebitda": "250925000", "netIncome": "246231000", "grossProfit": "634403000", "depreciation": "None", "totalRevenue": "994279000", "costOfRevenue": "359876000", "interestIncome": "994279000", "incomeBeforeTax": "302757000", "interestExpense": "359876000", "operatingIncome": "201294000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56526000", "reportedCurrency": "USD", "netInterestIncome": "634403000", "nonInterestIncome": "None", "operatingExpenses": "433109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49631000", "sellingGeneralAndAdministrative": "324779000", "netIncomeFromContinuingOperations": "246231000" }, "balance": { "goodwill": "2898463000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "85584588000", "longTermDebt": "748931000", "shortTermDebt": "4869756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "299518000", "reportedCurrency": "USD", "retainedEarnings": "4655038000", "totalLiabilities": "76010939000", "otherCurrentAssets": "None", "totalCurrentAssets": "2868729000", "currentLongTermDebt": "4800000000", "longTermInvestments": "18420242000", "shortTermInvestments": "8565000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82715859000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5618687000", "totalShareholderEquity": "9573649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69039716000", "totalCurrentLiabilities": "73909472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2101467000", "cashAndShortTermInvestments": "2860164000", "commonStockSharesOutstanding": "159850000", "intangibleAssetsExcludingGoodwill": "299518000", "cashAndCashEquivalentsAtCarryingValue": "2860164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246231000", "profitLoss": "None", "dividendPayout": "68657000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288747000", "capitalExpenditures": "10474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1481774000", "cashflowFromInvestment": "-1359882000", "stockBasedCompensation": "14002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1132482000, "cost_of_revenue": 428279000, "gross_profit": 704203000, "ebit": 320966000, "ebitda": 375532000, "pretax_income": 320966000, "tax_provision": 65146000, "net_income": 255820000, "net_income_to_common": 255820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2449525000, "total_current_assets": 2462020000, "total_assets": 84073663000, "short_term_debt": 3566738000, "long_term_debt": 739454000, "total_debt": 4306192000, "total_liabilities": 74581427000, "total_equity": 9492236000, "shares_outstanding": 160597000, "goodwill_and_intangibles": 3210756000 }, "cash_flow": { "operating_cash_flow": 317612000, "capital_expenditure": 15818000, "free_cash_flow": 333430000, "dividends_paid": 68681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352507, "ticker_id": 4320, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320966000", "ebitda": "375532000", "netIncome": "255820000", "grossProfit": "704203000", "depreciation": "None", "totalRevenue": "1132482000", "costOfRevenue": "428279000", "interestIncome": "1019132000", "incomeBeforeTax": "320966000", "interestExpense": "386279000", "operatingIncome": "320966000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65146000", "reportedCurrency": "USD", "netInterestIncome": "632853000", "nonInterestIncome": "None", "operatingExpenses": "383237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54566000", "sellingGeneralAndAdministrative": "214137000", "netIncomeFromContinuingOperations": "255820000" }, "balance": { "goodwill": "2897522000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "84073663000", "longTermDebt": "739454000", "shortTermDebt": "3566738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "313234000", "reportedCurrency": "USD", "retainedEarnings": "4477744000", "totalLiabilities": "74581427000", "otherCurrentAssets": "-348100000", "totalCurrentAssets": "2462020000", "currentLongTermDebt": "2970000000", "longTermInvestments": "17979075000", "shortTermInvestments": "12495000", "currentNetReceivables": "348100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81611643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432035000", "shortLongTermDebtTotal": "4316910000", "totalShareholderEquity": "9492236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68759813000", "totalCurrentLiabilities": "72326551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2254876000", "cashAndShortTermInvestments": "2449525000", "commonStockSharesOutstanding": "160597000", "intangibleAssetsExcludingGoodwill": "313234000", "cashAndCashEquivalentsAtCarryingValue": "2449525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255820000", "profitLoss": "None", "dividendPayout": "68681000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317612000", "capitalExpenditures": "15818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729083000", "cashflowFromInvestment": "-1659651000", "stockBasedCompensation": "14944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1132482000, "cost_of_revenue": 428279000, "gross_profit": 704203000, "research_and_development": null, "selling_general_admin": 214137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320966000, "depreciation_amortisation": 54566000, "ebitda": 375532000, "interest_expense": 386279000, "interest_income": null, "other_non_operating": null, "pretax_income": 320966000, "tax_provision": 65146000, "effective_tax_rate": null, "net_income": 255820000, "net_income_continuing_ops": 255820000, "net_income_to_common": 255820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2449525000, "short_term_investments": 12495000, "net_receivables": 348100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2462020000, "net_ppe": null, "goodwill": 2897522000, "intangible_assets": 313234000, "goodwill_and_intangibles": 3210756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81611643000, "total_assets": 84073663000, "short_term_debt": 3566738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72326551000, "long_term_debt": 739454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2254876000, "total_liabilities": 74581427000, "total_debt": 4306192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4477744000, "total_equity": 9492236000, "shares_outstanding": 160597000, "operating_cash_flow": 317612000, "stock_based_compensation": 14944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1659651000, "dividends_paid": 68681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 729083000, "free_cash_flow": 333430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320966000", "ebitda": "375532000", "netIncome": "255820000", "grossProfit": "704203000", "depreciation": "None", "totalRevenue": "1132482000", "costOfRevenue": "428279000", "interestIncome": "1019132000", "incomeBeforeTax": "320966000", "interestExpense": "386279000", "operatingIncome": "320966000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65146000", "reportedCurrency": "USD", "netInterestIncome": "632853000", "nonInterestIncome": "None", "operatingExpenses": "383237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54566000", "sellingGeneralAndAdministrative": "214137000", "netIncomeFromContinuingOperations": "255820000" }, "balance": { "goodwill": "2897522000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "84073663000", "longTermDebt": "739454000", "shortTermDebt": "3566738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "313234000", "reportedCurrency": "USD", "retainedEarnings": "4477744000", "totalLiabilities": "74581427000", "otherCurrentAssets": "-348100000", "totalCurrentAssets": "2462020000", "currentLongTermDebt": "2970000000", "longTermInvestments": "17979075000", "shortTermInvestments": "12495000", "currentNetReceivables": "348100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81611643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432035000", "shortLongTermDebtTotal": "4316910000", "totalShareholderEquity": "9492236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68759813000", "totalCurrentLiabilities": "72326551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2254876000", "cashAndShortTermInvestments": "2449525000", "commonStockSharesOutstanding": "160597000", "intangibleAssetsExcludingGoodwill": "313234000", "cashAndCashEquivalentsAtCarryingValue": "2449525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255820000", "profitLoss": "None", "dividendPayout": "68681000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317612000", "capitalExpenditures": "15818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729083000", "cashflowFromInvestment": "-1659651000", "stockBasedCompensation": "14944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1129208000, "cost_of_revenue": 440635000, "gross_profit": 688573000, "ebit": 331904000, "ebitda": 350270000, "pretax_income": 331904000, "tax_provision": 70687000, "net_income": 261217000, "net_income_to_common": 261217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3062481000, "total_current_assets": 4292955000, "total_assets": 83192652000, "short_term_debt": 2651717000, "long_term_debt": 1260429000, "total_debt": 3912146000, "total_liabilities": 73729975000, "total_equity": 9462677000, "shares_outstanding": 164456000, "goodwill_and_intangibles": 3175747000 }, "cash_flow": { "operating_cash_flow": 374720000, "capital_expenditure": 12215000, "free_cash_flow": 386935000, "dividends_paid": 70635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352509, "ticker_id": 4320, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331904000", "ebitda": "350270000", "netIncome": "261217000", "grossProfit": "688573000", "depreciation": "None", "totalRevenue": "1129208000", "costOfRevenue": "440635000", "interestIncome": "1028302000", "incomeBeforeTax": "331904000", "interestExpense": "396635000", "operatingIncome": "331904000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "70687000", "reportedCurrency": "USD", "netInterestIncome": "631667000", "nonInterestIncome": "None", "operatingExpenses": "356669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18366000", "sellingGeneralAndAdministrative": "254820000", "netIncomeFromContinuingOperations": "261217000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "83192652000", "longTermDebt": "1260429000", "shortTermDebt": "2651717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "307679000", "reportedCurrency": "USD", "retainedEarnings": "4290807000", "totalLiabilities": "73729975000", "otherCurrentAssets": "5787409000", "totalCurrentAssets": "4292955000", "currentLongTermDebt": "2550000000", "longTermInvestments": "18009849000", "shortTermInvestments": "614000", "currentNetReceivables": "1229860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78899697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427215000", "shortLongTermDebtTotal": "3912146000", "totalShareholderEquity": "9462677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68175644000", "totalCurrentLiabilities": "70827361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2902614000", "cashAndShortTermInvestments": "3062481000", "commonStockSharesOutstanding": "164456000", "intangibleAssetsExcludingGoodwill": "307679000", "cashAndCashEquivalentsAtCarryingValue": "3062481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261217000", "profitLoss": "None", "dividendPayout": "70635000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374720000", "capitalExpenditures": "12215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "955324000", "cashflowFromInvestment": "-1261482000", "stockBasedCompensation": "12747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1129208000, "cost_of_revenue": 440635000, "gross_profit": 688573000, "research_and_development": 47520000, "selling_general_admin": 254820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331904000, "depreciation_amortisation": 18366000, "ebitda": 350270000, "interest_expense": 396635000, "interest_income": null, "other_non_operating": null, "pretax_income": 331904000, "tax_provision": 70687000, "effective_tax_rate": null, "net_income": 261217000, "net_income_continuing_ops": 261217000, "net_income_to_common": 261217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3062481000, "short_term_investments": 614000, "net_receivables": 1229860000, "inventory": null, "other_current_assets": null, "total_current_assets": 4292955000, "net_ppe": null, "goodwill": 2868068000, "intangible_assets": 307679000, "goodwill_and_intangibles": 3175747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78899697000, "total_assets": 83192652000, "short_term_debt": 2651717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70827361000, "long_term_debt": 1260429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2902614000, "total_liabilities": 73729975000, "total_debt": 3912146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4290807000, "total_equity": 9462677000, "shares_outstanding": 164456000, "operating_cash_flow": 374720000, "stock_based_compensation": 12747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1261482000, "dividends_paid": 70635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 955324000, "free_cash_flow": 386935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331904000", "ebitda": "350270000", "netIncome": "261217000", "grossProfit": "688573000", "depreciation": "None", "totalRevenue": "1129208000", "costOfRevenue": "440635000", "interestIncome": "1028302000", "incomeBeforeTax": "331904000", "interestExpense": "396635000", "operatingIncome": "331904000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "70687000", "reportedCurrency": "USD", "netInterestIncome": "631667000", "nonInterestIncome": "None", "operatingExpenses": "356669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18366000", "sellingGeneralAndAdministrative": "254820000", "netIncomeFromContinuingOperations": "261217000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "83192652000", "longTermDebt": "1260429000", "shortTermDebt": "2651717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "307679000", "reportedCurrency": "USD", "retainedEarnings": "4290807000", "totalLiabilities": "73729975000", "otherCurrentAssets": "5787409000", "totalCurrentAssets": "4292955000", "currentLongTermDebt": "2550000000", "longTermInvestments": "18009849000", "shortTermInvestments": "614000", "currentNetReceivables": "1229860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78899697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427215000", "shortLongTermDebtTotal": "3912146000", "totalShareholderEquity": "9462677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68175644000", "totalCurrentLiabilities": "70827361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2902614000", "cashAndShortTermInvestments": "3062481000", "commonStockSharesOutstanding": "164456000", "intangibleAssetsExcludingGoodwill": "307679000", "cashAndCashEquivalentsAtCarryingValue": "3062481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261217000", "profitLoss": "None", "dividendPayout": "70635000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374720000", "capitalExpenditures": "12215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "955324000", "cashflowFromInvestment": "-1261482000", "stockBasedCompensation": "12747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1095244000, "cost_of_revenue": 425905000, "gross_profit": 669339000, "ebit": 323625000, "ebitda": 341713000, "pretax_income": 323625000, "tax_provision": 64777000, "net_income": 258848000, "net_income_to_common": 258848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2993919000, "total_current_assets": 4195123000, "total_assets": 81914270000, "short_term_debt": 3702806000, "long_term_debt": 905634000, "total_debt": 4608440000, "total_liabilities": 72576653000, "total_equity": 9337617000, "shares_outstanding": 166131000, "goodwill_and_intangibles": 3184039000 }, "cash_flow": { "operating_cash_flow": 270914000, "capital_expenditure": 13222000, "free_cash_flow": 284136000, "dividends_paid": 71456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352510, "ticker_id": 4320, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323625000", "ebitda": "341713000", "netIncome": "258848000", "grossProfit": "669339000", "depreciation": "None", "totalRevenue": "1095244000", "costOfRevenue": "425905000", "interestIncome": "1000587000", "incomeBeforeTax": "323625000", "interestExpense": "379405000", "operatingIncome": "323625000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "64777000", "reportedCurrency": "USD", "netInterestIncome": "621182000", "nonInterestIncome": "None", "operatingExpenses": "345714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18088000", "sellingGeneralAndAdministrative": "32336000", "netIncomeFromContinuingOperations": "258848000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "81914270000", "longTermDebt": "905634000", "shortTermDebt": "3702806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "315971000", "reportedCurrency": "USD", "retainedEarnings": "4100350000", "totalLiabilities": "72576653000", "otherCurrentAssets": "None", "totalCurrentAssets": "4195123000", "currentLongTermDebt": "3330000000", "longTermInvestments": "17813074000", "shortTermInvestments": "881000", "currentNetReceivables": "1200323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77719147000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422774000", "shortLongTermDebtTotal": "4618354000", "totalShareholderEquity": "9337617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66314425000", "totalCurrentLiabilities": "70017231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2559422000", "cashAndShortTermInvestments": "2993919000", "commonStockSharesOutstanding": "166131000", "intangibleAssetsExcludingGoodwill": "315971000", "cashAndCashEquivalentsAtCarryingValue": "2993919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258848000", "profitLoss": "None", "dividendPayout": "71456000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270914000", "capitalExpenditures": "13222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1299195000", "cashflowFromInvestment": "-1088466000", "stockBasedCompensation": "15121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095244000, "cost_of_revenue": 425905000, "gross_profit": 669339000, "research_and_development": null, "selling_general_admin": 32336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323625000, "depreciation_amortisation": 18088000, "ebitda": 341713000, "interest_expense": 379405000, "interest_income": null, "other_non_operating": null, "pretax_income": 323625000, "tax_provision": 64777000, "effective_tax_rate": null, "net_income": 258848000, "net_income_continuing_ops": 258848000, "net_income_to_common": 258848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2993919000, "short_term_investments": 881000, "net_receivables": 1200323000, "inventory": null, "other_current_assets": null, "total_current_assets": 4195123000, "net_ppe": null, "goodwill": 2868068000, "intangible_assets": 315971000, "goodwill_and_intangibles": 3184039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77719147000, "total_assets": 81914270000, "short_term_debt": 3702806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70017231000, "long_term_debt": 905634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2559422000, "total_liabilities": 72576653000, "total_debt": 4608440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4100350000, "total_equity": 9337617000, "shares_outstanding": 166131000, "operating_cash_flow": 270914000, "stock_based_compensation": 15121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1088466000, "dividends_paid": 71456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1299195000, "free_cash_flow": 284136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323625000", "ebitda": "341713000", "netIncome": "258848000", "grossProfit": "669339000", "depreciation": "None", "totalRevenue": "1095244000", "costOfRevenue": "425905000", "interestIncome": "1000587000", "incomeBeforeTax": "323625000", "interestExpense": "379405000", "operatingIncome": "323625000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "64777000", "reportedCurrency": "USD", "netInterestIncome": "621182000", "nonInterestIncome": "None", "operatingExpenses": "345714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18088000", "sellingGeneralAndAdministrative": "32336000", "netIncomeFromContinuingOperations": "258848000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "81914270000", "longTermDebt": "905634000", "shortTermDebt": "3702806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "315971000", "reportedCurrency": "USD", "retainedEarnings": "4100350000", "totalLiabilities": "72576653000", "otherCurrentAssets": "None", "totalCurrentAssets": "4195123000", "currentLongTermDebt": "3330000000", "longTermInvestments": "17813074000", "shortTermInvestments": "881000", "currentNetReceivables": "1200323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77719147000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422774000", "shortLongTermDebtTotal": "4618354000", "totalShareholderEquity": "9337617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66314425000", "totalCurrentLiabilities": "70017231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2559422000", "cashAndShortTermInvestments": "2993919000", "commonStockSharesOutstanding": "166131000", "intangibleAssetsExcludingGoodwill": "315971000", "cashAndCashEquivalentsAtCarryingValue": "2993919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258848000", "profitLoss": "None", "dividendPayout": "71456000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270914000", "capitalExpenditures": "13222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1299195000", "cashflowFromInvestment": "-1088466000", "stockBasedCompensation": "15121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1066093000, "cost_of_revenue": 438795000, "gross_profit": 627298000, "ebit": 283654000, "ebitda": 301893000, "pretax_income": 283654000, "tax_provision": 56737000, "net_income": 226917000, "net_income_to_common": 226917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2512276000, "total_current_assets": 3727830000, "total_assets": 80279750000, "short_term_debt": 2983395000, "long_term_debt": 917421000, "total_debt": 3900816000, "total_liabilities": 71075596000, "total_equity": 9204154000, "shares_outstanding": 169544000, "goodwill_and_intangibles": 3193132000 }, "cash_flow": { "operating_cash_flow": 94890000, "capital_expenditure": 8311000, "free_cash_flow": 103201000, "dividends_paid": 72708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352511, "ticker_id": 4320, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283654000", "ebitda": "301893000", "netIncome": "226917000", "grossProfit": "627298000", "depreciation": "None", "totalRevenue": "1066093000", "costOfRevenue": "438795000", "interestIncome": "973487000", "incomeBeforeTax": "283654000", "interestExpense": "361295000", "operatingIncome": "283654000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56737000", "reportedCurrency": "USD", "netInterestIncome": "612192000", "nonInterestIncome": "None", "operatingExpenses": "343644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18239000", "sellingGeneralAndAdministrative": "214990000", "netIncomeFromContinuingOperations": "226917000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "80279750000", "longTermDebt": "917421000", "shortTermDebt": "2983395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "325064000", "reportedCurrency": "USD", "retainedEarnings": "3913169000", "totalLiabilities": "71075596000", "otherCurrentAssets": "None", "totalCurrentAssets": "3727830000", "currentLongTermDebt": "2900000000", "longTermInvestments": "17658024000", "shortTermInvestments": "6006000", "currentNetReceivables": "1209548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76551920000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422425000", "shortLongTermDebtTotal": "3900816000", "totalShareholderEquity": "9204154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65575229000", "totalCurrentLiabilities": "68558624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2516972000", "cashAndShortTermInvestments": "2512276000", "commonStockSharesOutstanding": "169544000", "intangibleAssetsExcludingGoodwill": "325064000", "cashAndCashEquivalentsAtCarryingValue": "2512276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226917000", "profitLoss": "None", "dividendPayout": "72708000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94890000", "capitalExpenditures": "8311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1081316000", "cashflowFromInvestment": "-738364000", "stockBasedCompensation": "14011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066093000, "cost_of_revenue": 438795000, "gross_profit": 627298000, "research_and_development": null, "selling_general_admin": 214990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283654000, "depreciation_amortisation": 18239000, "ebitda": 301893000, "interest_expense": 361295000, "interest_income": null, "other_non_operating": null, "pretax_income": 283654000, "tax_provision": 56737000, "effective_tax_rate": null, "net_income": 226917000, "net_income_continuing_ops": 226917000, "net_income_to_common": 226917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2512276000, "short_term_investments": 6006000, "net_receivables": 1209548000, "inventory": null, "other_current_assets": null, "total_current_assets": 3727830000, "net_ppe": null, "goodwill": 2868068000, "intangible_assets": 325064000, "goodwill_and_intangibles": 3193132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76551920000, "total_assets": 80279750000, "short_term_debt": 2983395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68558624000, "long_term_debt": 917421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2516972000, "total_liabilities": 71075596000, "total_debt": 3900816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3913169000, "total_equity": 9204154000, "shares_outstanding": 169544000, "operating_cash_flow": 94890000, "stock_based_compensation": 14011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738364000, "dividends_paid": 72708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1081316000, "free_cash_flow": 103201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283654000", "ebitda": "301893000", "netIncome": "226917000", "grossProfit": "627298000", "depreciation": "None", "totalRevenue": "1066093000", "costOfRevenue": "438795000", "interestIncome": "973487000", "incomeBeforeTax": "283654000", "interestExpense": "361295000", "operatingIncome": "283654000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56737000", "reportedCurrency": "USD", "netInterestIncome": "612192000", "nonInterestIncome": "None", "operatingExpenses": "343644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18239000", "sellingGeneralAndAdministrative": "214990000", "netIncomeFromContinuingOperations": "226917000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "80279750000", "longTermDebt": "917421000", "shortTermDebt": "2983395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "325064000", "reportedCurrency": "USD", "retainedEarnings": "3913169000", "totalLiabilities": "71075596000", "otherCurrentAssets": "None", "totalCurrentAssets": "3727830000", "currentLongTermDebt": "2900000000", "longTermInvestments": "17658024000", "shortTermInvestments": "6006000", "currentNetReceivables": "1209548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76551920000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422425000", "shortLongTermDebtTotal": "3900816000", "totalShareholderEquity": "9204154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65575229000", "totalCurrentLiabilities": "68558624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2516972000", "cashAndShortTermInvestments": "2512276000", "commonStockSharesOutstanding": "169544000", "intangibleAssetsExcludingGoodwill": "325064000", "cashAndCashEquivalentsAtCarryingValue": "2512276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226917000", "profitLoss": "None", "dividendPayout": "72708000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94890000", "capitalExpenditures": "8311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1081316000", "cashflowFromInvestment": "-738364000", "stockBasedCompensation": "14011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1047594000, "cost_of_revenue": 450119000, "gross_profit": 597475000, "ebit": 257098000, "ebitda": 276001000, "pretax_income": 257098000, "tax_provision": 79332000, "net_income": 177766000, "net_income_to_common": 177766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2074434000, "total_current_assets": 3296685000, "total_assets": 79025073000, "short_term_debt": 2444168000, "long_term_debt": 919293000, "total_debt": 3363461000, "total_liabilities": 69891859000, "total_equity": 9133214000, "shares_outstanding": 170005000, "goodwill_and_intangibles": 3202369000 }, "cash_flow": { "operating_cash_flow": 891316000, "capital_expenditure": 12339000, "free_cash_flow": 903655000, "dividends_paid": 72001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352512, "ticker_id": 4320, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257098000", "ebitda": "276001000", "netIncome": "177766000", "grossProfit": "597475000", "depreciation": "None", "totalRevenue": "1047594000", "costOfRevenue": "450119000", "interestIncome": "995087000", "incomeBeforeTax": "257098000", "interestExpense": "386619000", "operatingIncome": "257098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79332000", "reportedCurrency": "USD", "netInterestIncome": "608468000", "nonInterestIncome": "None", "operatingExpenses": "340377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18903000", "sellingGeneralAndAdministrative": "208737000", "netIncomeFromContinuingOperations": "177766000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "79025073000", "longTermDebt": "919293000", "shortTermDebt": "2444168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "334301000", "reportedCurrency": "USD", "retainedEarnings": "3759158000", "totalLiabilities": "69891859000", "otherCurrentAssets": "None", "totalCurrentAssets": "3296685000", "currentLongTermDebt": "2100000000", "longTermInvestments": "17450791000", "shortTermInvestments": "6322000", "currentNetReceivables": "1215929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75728388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406963000", "shortLongTermDebtTotal": "3363461000", "totalShareholderEquity": "9133214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64753080000", "totalCurrentLiabilities": "67197248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2694611000", "cashAndShortTermInvestments": "2074434000", "commonStockSharesOutstanding": "170005000", "intangibleAssetsExcludingGoodwill": "334301000", "cashAndCashEquivalentsAtCarryingValue": "2074434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177766000", "profitLoss": "None", "dividendPayout": "72001000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "891316000", "capitalExpenditures": "12339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878106000", "cashflowFromInvestment": "-1136327000", "stockBasedCompensation": "13588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047594000, "cost_of_revenue": 450119000, "gross_profit": 597475000, "research_and_development": null, "selling_general_admin": 208737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257098000, "depreciation_amortisation": 18903000, "ebitda": 276001000, "interest_expense": 386619000, "interest_income": null, "other_non_operating": null, "pretax_income": 257098000, "tax_provision": 79332000, "effective_tax_rate": null, "net_income": 177766000, "net_income_continuing_ops": 177766000, "net_income_to_common": 177766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2074434000, "short_term_investments": 6322000, "net_receivables": 1215929000, "inventory": null, "other_current_assets": null, "total_current_assets": 3296685000, "net_ppe": null, "goodwill": 2868068000, "intangible_assets": 334301000, "goodwill_and_intangibles": 3202369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75728388000, "total_assets": 79025073000, "short_term_debt": 2444168000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67197248000, "long_term_debt": 919293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2694611000, "total_liabilities": 69891859000, "total_debt": 3363461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3759158000, "total_equity": 9133214000, "shares_outstanding": 170005000, "operating_cash_flow": 891316000, "stock_based_compensation": 13588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1136327000, "dividends_paid": 72001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -878106000, "free_cash_flow": 903655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257098000", "ebitda": "276001000", "netIncome": "177766000", "grossProfit": "597475000", "depreciation": "None", "totalRevenue": "1047594000", "costOfRevenue": "450119000", "interestIncome": "995087000", "incomeBeforeTax": "257098000", "interestExpense": "386619000", "operatingIncome": "257098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79332000", "reportedCurrency": "USD", "netInterestIncome": "608468000", "nonInterestIncome": "None", "operatingExpenses": "340377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18903000", "sellingGeneralAndAdministrative": "208737000", "netIncomeFromContinuingOperations": "177766000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "79025073000", "longTermDebt": "919293000", "shortTermDebt": "2444168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "334301000", "reportedCurrency": "USD", "retainedEarnings": "3759158000", "totalLiabilities": "69891859000", "otherCurrentAssets": "None", "totalCurrentAssets": "3296685000", "currentLongTermDebt": "2100000000", "longTermInvestments": "17450791000", "shortTermInvestments": "6322000", "currentNetReceivables": "1215929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75728388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406963000", "shortLongTermDebtTotal": "3363461000", "totalShareholderEquity": "9133214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64753080000", "totalCurrentLiabilities": "67197248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2694611000", "cashAndShortTermInvestments": "2074434000", "commonStockSharesOutstanding": "170005000", "intangibleAssetsExcludingGoodwill": "334301000", "cashAndCashEquivalentsAtCarryingValue": "2074434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177766000", "profitLoss": "None", "dividendPayout": "72001000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "891316000", "capitalExpenditures": "12339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878106000", "cashflowFromInvestment": "-1136327000", "stockBasedCompensation": "13588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1061804000, "cost_of_revenue": 468180000, "gross_profit": 593624000, "ebit": 244666000, "ebitda": 260784000, "pretax_income": 244666000, "tax_provision": 51681000, "net_income": 192985000, "net_income_to_common": 192985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3181851000, "total_current_assets": 4439495000, "total_assets": 79453900000, "short_term_debt": 3200232000, "long_term_debt": 921168000, "total_debt": 4121400000, "total_liabilities": 70255850000, "total_equity": 9198050000, "shares_outstanding": 169894000, "goodwill_and_intangibles": 3212050000 }, "cash_flow": { "operating_cash_flow": 45312000, "capital_expenditure": 10022000, "free_cash_flow": 55334000, "dividends_paid": 73215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352514, "ticker_id": 4320, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244666000", "ebitda": "260784000", "netIncome": "192985000", "grossProfit": "593624000", "depreciation": "None", "totalRevenue": "1061804000", "costOfRevenue": "468180000", "interestIncome": "1004063000", "incomeBeforeTax": "244666000", "interestExpense": "414180000", "operatingIncome": "244666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51681000", "reportedCurrency": "USD", "netInterestIncome": "589883000", "nonInterestIncome": "None", "operatingExpenses": "348958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16118000", "sellingGeneralAndAdministrative": "209835000", "netIncomeFromContinuingOperations": "192985000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "79453900000", "longTermDebt": "921168000", "shortTermDebt": "3200232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "343982000", "reportedCurrency": "USD", "retainedEarnings": "3654363000", "totalLiabilities": "70255850000", "otherCurrentAssets": "3199208000", "totalCurrentAssets": "4439495000", "currentLongTermDebt": "3100000000", "longTermInvestments": "17160914000", "shortTermInvestments": "27190000", "currentNetReceivables": "1230454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75014405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4121400000", "totalShareholderEquity": "9198050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64514430000", "totalCurrentLiabilities": "67714662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2541188000", "cashAndShortTermInvestments": "3181851000", "commonStockSharesOutstanding": "169894000", "intangibleAssetsExcludingGoodwill": "343982000", "cashAndCashEquivalentsAtCarryingValue": "3181851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192985000", "profitLoss": "None", "dividendPayout": "73215000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45312000", "capitalExpenditures": "10022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2332971000", "cashflowFromInvestment": "-716385000", "stockBasedCompensation": "14360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1061804000, "cost_of_revenue": 468180000, "gross_profit": 593624000, "research_and_development": null, "selling_general_admin": 209835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244666000, "depreciation_amortisation": 16118000, "ebitda": 260784000, "interest_expense": 414180000, "interest_income": null, "other_non_operating": null, "pretax_income": 244666000, "tax_provision": 51681000, "effective_tax_rate": null, "net_income": 192985000, "net_income_continuing_ops": 192985000, "net_income_to_common": 192985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3181851000, "short_term_investments": 27190000, "net_receivables": 1230454000, "inventory": null, "other_current_assets": null, "total_current_assets": 4439495000, "net_ppe": null, "goodwill": 2868068000, "intangible_assets": 343982000, "goodwill_and_intangibles": 3212050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75014405000, "total_assets": 79453900000, "short_term_debt": 3200232000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67714662000, "long_term_debt": 921168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2541188000, "total_liabilities": 70255850000, "total_debt": 4121400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3654363000, "total_equity": 9198050000, "shares_outstanding": 169894000, "operating_cash_flow": 45312000, "stock_based_compensation": 14360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716385000, "dividends_paid": 73215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2332971000, "free_cash_flow": 55334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244666000", "ebitda": "260784000", "netIncome": "192985000", "grossProfit": "593624000", "depreciation": "None", "totalRevenue": "1061804000", "costOfRevenue": "468180000", "interestIncome": "1004063000", "incomeBeforeTax": "244666000", "interestExpense": "414180000", "operatingIncome": "244666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51681000", "reportedCurrency": "USD", "netInterestIncome": "589883000", "nonInterestIncome": "None", "operatingExpenses": "348958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16118000", "sellingGeneralAndAdministrative": "209835000", "netIncomeFromContinuingOperations": "192985000" }, "balance": { "goodwill": "2868068000", "inventory": "None", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "79453900000", "longTermDebt": "921168000", "shortTermDebt": "3200232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "343982000", "reportedCurrency": "USD", "retainedEarnings": "3654363000", "totalLiabilities": "70255850000", "otherCurrentAssets": "3199208000", "totalCurrentAssets": "4439495000", "currentLongTermDebt": "3100000000", "longTermInvestments": "17160914000", "shortTermInvestments": "27190000", "currentNetReceivables": "1230454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75014405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4121400000", "totalShareholderEquity": "9198050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64514430000", "totalCurrentLiabilities": "67714662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2541188000", "cashAndShortTermInvestments": "3181851000", "commonStockSharesOutstanding": "169894000", "intangibleAssetsExcludingGoodwill": "343982000", "cashAndCashEquivalentsAtCarryingValue": "3181851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192985000", "profitLoss": "None", "dividendPayout": "73215000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45312000", "capitalExpenditures": "10022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2332971000", "cashflowFromInvestment": "-716385000", "stockBasedCompensation": "14360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1018584000, "cost_of_revenue": 462989000, "gross_profit": 555595000, "ebit": 229574000, "ebitda": 247057000, "pretax_income": 229574000, "tax_provision": 47941000, "net_income": 181633000, "net_income_to_common": 181633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1262253000, "total_current_assets": 2574796000, "total_assets": 76838106000, "short_term_debt": 3039524000, "long_term_debt": 922586000, "total_debt": 3962110000, "total_liabilities": 68028838000, "total_equity": 8809268000, "shares_outstanding": 169937000, "goodwill_and_intangibles": 3242193000 }, "cash_flow": { "operating_cash_flow": 223991000, "capital_expenditure": 8426000, "free_cash_flow": 232417000, "dividends_paid": 73217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352515, "ticker_id": 4320, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229574000", "ebitda": "247057000", "netIncome": "181633000", "grossProfit": "555595000", "depreciation": "None", "totalRevenue": "1018584000", "costOfRevenue": "462989000", "interestIncome": "976286000", "incomeBeforeTax": "229574000", "interestExpense": "403989000", "operatingIncome": "229574000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47941000", "reportedCurrency": "USD", "netInterestIncome": "572297000", "nonInterestIncome": "None", "operatingExpenses": "326021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17483000", "sellingGeneralAndAdministrative": "201915000", "netIncomeFromContinuingOperations": "181633000" }, "balance": { "goodwill": "2868068000", "inventory": "-1611896000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "76838106000", "longTermDebt": "922586000", "shortTermDebt": "3039524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "374125000", "reportedCurrency": "USD", "retainedEarnings": "3534351000", "totalLiabilities": "68028838000", "otherCurrentAssets": "1883101000", "totalCurrentAssets": "2574796000", "currentLongTermDebt": "2800000000", "longTermInvestments": "16446528000", "shortTermInvestments": "47515000", "currentNetReceivables": "1265028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74263310000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3962110000", "totalShareholderEquity": "8809268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62276692000", "totalCurrentLiabilities": "65316216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2712622000", "cashAndShortTermInvestments": "1262253000", "commonStockSharesOutstanding": "169937000", "intangibleAssetsExcludingGoodwill": "374125000", "cashAndCashEquivalentsAtCarryingValue": "1262253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181633000", "profitLoss": "None", "dividendPayout": "73217000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223991000", "capitalExpenditures": "8426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435434000", "cashflowFromInvestment": "-669000000", "stockBasedCompensation": "13433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018584000, "cost_of_revenue": 462989000, "gross_profit": 555595000, "research_and_development": null, "selling_general_admin": 201915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229574000, "depreciation_amortisation": 17483000, "ebitda": 247057000, "interest_expense": 403989000, "interest_income": null, "other_non_operating": null, "pretax_income": 229574000, "tax_provision": 47941000, "effective_tax_rate": null, "net_income": 181633000, "net_income_continuing_ops": 181633000, "net_income_to_common": 181633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1262253000, "short_term_investments": 47515000, "net_receivables": 1265028000, "inventory": -1611896000, "other_current_assets": null, "total_current_assets": 2574796000, "net_ppe": null, "goodwill": 2868068000, "intangible_assets": 374125000, "goodwill_and_intangibles": 3242193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74263310000, "total_assets": 76838106000, "short_term_debt": 3039524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65316216000, "long_term_debt": 922586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2712622000, "total_liabilities": 68028838000, "total_debt": 3962110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3534351000, "total_equity": 8809268000, "shares_outstanding": 169937000, "operating_cash_flow": 223991000, "stock_based_compensation": 13433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669000000, "dividends_paid": 73217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 435434000, "free_cash_flow": 232417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229574000", "ebitda": "247057000", "netIncome": "181633000", "grossProfit": "555595000", "depreciation": "None", "totalRevenue": "1018584000", "costOfRevenue": "462989000", "interestIncome": "976286000", "incomeBeforeTax": "229574000", "interestExpense": "403989000", "operatingIncome": "229574000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47941000", "reportedCurrency": "USD", "netInterestIncome": "572297000", "nonInterestIncome": "None", "operatingExpenses": "326021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17483000", "sellingGeneralAndAdministrative": "201915000", "netIncomeFromContinuingOperations": "181633000" }, "balance": { "goodwill": "2868068000", "inventory": "-1611896000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "76838106000", "longTermDebt": "922586000", "shortTermDebt": "3039524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "374125000", "reportedCurrency": "USD", "retainedEarnings": "3534351000", "totalLiabilities": "68028838000", "otherCurrentAssets": "1883101000", "totalCurrentAssets": "2574796000", "currentLongTermDebt": "2800000000", "longTermInvestments": "16446528000", "shortTermInvestments": "47515000", "currentNetReceivables": "1265028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74263310000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3962110000", "totalShareholderEquity": "8809268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62276692000", "totalCurrentLiabilities": "65316216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2712622000", "cashAndShortTermInvestments": "1262253000", "commonStockSharesOutstanding": "169937000", "intangibleAssetsExcludingGoodwill": "374125000", "cashAndCashEquivalentsAtCarryingValue": "1262253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181633000", "profitLoss": "None", "dividendPayout": "73217000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223991000", "capitalExpenditures": "8426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435434000", "cashflowFromInvestment": "-669000000", "stockBasedCompensation": "13433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1051203000, "cost_of_revenue": 429611000, "gross_profit": 621592000, "ebit": 285669000, "ebitda": 304696000, "pretax_income": 285669000, "tax_provision": 69346000, "net_income": 216323000, "net_income_to_common": 216323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254928000, "total_current_assets": 2576155000, "total_assets": 76161693000, "short_term_debt": 4011886000, "long_term_debt": 924450000, "total_debt": 4936336000, "total_liabilities": 67414195000, "total_equity": 8747498000, "shares_outstanding": 170704000, "goodwill_and_intangibles": 3250909000 }, "cash_flow": { "operating_cash_flow": 243681000, "capital_expenditure": 5057000, "free_cash_flow": 248738000, "dividends_paid": 72762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352516, "ticker_id": 4320, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285669000", "ebitda": "304696000", "netIncome": "216323000", "grossProfit": "621592000", "depreciation": "None", "totalRevenue": "1051203000", "costOfRevenue": "429611000", "interestIncome": "951850000", "incomeBeforeTax": "285669000", "interestExpense": "384111000", "operatingIncome": "285669000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69346000", "reportedCurrency": "USD", "netInterestIncome": "567739000", "nonInterestIncome": "None", "operatingExpenses": "335923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19027000", "sellingGeneralAndAdministrative": "200901000", "netIncomeFromContinuingOperations": "216323000" }, "balance": { "goodwill": "2868068000", "inventory": "-3585663000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "76161693000", "longTermDebt": "924450000", "shortTermDebt": "4011886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "382841000", "reportedCurrency": "USD", "retainedEarnings": "3425701000", "totalLiabilities": "67414195000", "otherCurrentAssets": "1901170000", "totalCurrentAssets": "2576155000", "currentLongTermDebt": "3650000000", "longTermInvestments": "16281032000", "shortTermInvestments": "61467000", "currentNetReceivables": "1259760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73585538000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4936336000", "totalShareholderEquity": "8747498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60747743000", "totalCurrentLiabilities": "64759629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2654566000", "cashAndShortTermInvestments": "1254928000", "commonStockSharesOutstanding": "170704000", "intangibleAssetsExcludingGoodwill": "382841000", "cashAndCashEquivalentsAtCarryingValue": "1254928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216323000", "profitLoss": "None", "dividendPayout": "72762000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243681000", "capitalExpenditures": "5057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "933300000", "cashflowFromInvestment": "-1347548000", "stockBasedCompensation": "13760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1051203000, "cost_of_revenue": 429611000, "gross_profit": 621592000, "research_and_development": null, "selling_general_admin": 200901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285669000, "depreciation_amortisation": 19027000, "ebitda": 304696000, "interest_expense": 384111000, "interest_income": null, "other_non_operating": null, "pretax_income": 285669000, "tax_provision": 69346000, "effective_tax_rate": null, "net_income": 216323000, "net_income_continuing_ops": 216323000, "net_income_to_common": 216323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254928000, "short_term_investments": 61467000, "net_receivables": 1259760000, "inventory": -3585663000, "other_current_assets": null, "total_current_assets": 2576155000, "net_ppe": null, "goodwill": 2868068000, "intangible_assets": 382841000, "goodwill_and_intangibles": 3250909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73585538000, "total_assets": 76161693000, "short_term_debt": 4011886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64759629000, "long_term_debt": 924450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2654566000, "total_liabilities": 67414195000, "total_debt": 4936336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3425701000, "total_equity": 8747498000, "shares_outstanding": 170704000, "operating_cash_flow": 243681000, "stock_based_compensation": 13760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1347548000, "dividends_paid": 72762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 933300000, "free_cash_flow": 248738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285669000", "ebitda": "304696000", "netIncome": "216323000", "grossProfit": "621592000", "depreciation": "None", "totalRevenue": "1051203000", "costOfRevenue": "429611000", "interestIncome": "951850000", "incomeBeforeTax": "285669000", "interestExpense": "384111000", "operatingIncome": "285669000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69346000", "reportedCurrency": "USD", "netInterestIncome": "567739000", "nonInterestIncome": "None", "operatingExpenses": "335923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19027000", "sellingGeneralAndAdministrative": "200901000", "netIncomeFromContinuingOperations": "216323000" }, "balance": { "goodwill": "2868068000", "inventory": "-3585663000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "76161693000", "longTermDebt": "924450000", "shortTermDebt": "4011886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "382841000", "reportedCurrency": "USD", "retainedEarnings": "3425701000", "totalLiabilities": "67414195000", "otherCurrentAssets": "1901170000", "totalCurrentAssets": "2576155000", "currentLongTermDebt": "3650000000", "longTermInvestments": "16281032000", "shortTermInvestments": "61467000", "currentNetReceivables": "1259760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73585538000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4936336000", "totalShareholderEquity": "8747498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60747743000", "totalCurrentLiabilities": "64759629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2654566000", "cashAndShortTermInvestments": "1254928000", "commonStockSharesOutstanding": "170704000", "intangibleAssetsExcludingGoodwill": "382841000", "cashAndCashEquivalentsAtCarryingValue": "1254928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216323000", "profitLoss": "None", "dividendPayout": "72762000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243681000", "capitalExpenditures": "5057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "933300000", "cashflowFromInvestment": "-1347548000", "stockBasedCompensation": "13760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 996962000, "cost_of_revenue": 398126000, "gross_profit": 598836000, "ebit": 221615000, "ebitda": 239458000, "pretax_income": 221615000, "tax_provision": 36222000, "net_income": 185393000, "net_income_to_common": 185393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715795000, "total_current_assets": 11983677000, "total_assets": 74945249000, "short_term_debt": 2808387000, "long_term_debt": 3408838000, "total_debt": 6217225000, "total_liabilities": 66255253000, "total_equity": 8689996000, "shares_outstanding": 170623000, "goodwill_and_intangibles": 2834600000 }, "cash_flow": { "operating_cash_flow": 87815000, "capital_expenditure": 6323000, "free_cash_flow": 94138000, "dividends_paid": 72985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352517, "ticker_id": 4320, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221615000", "ebitda": "239458000", "netIncome": "185393000", "grossProfit": "598836000", "depreciation": "None", "totalRevenue": "996962000", "costOfRevenue": "398126000", "interestIncome": "933147000", "incomeBeforeTax": "221615000", "interestExpense": "362126000", "operatingIncome": "221615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36222000", "reportedCurrency": "USD", "netInterestIncome": "571021000", "nonInterestIncome": "None", "operatingExpenses": "377221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17843000", "sellingGeneralAndAdministrative": "230509000", "netIncomeFromContinuingOperations": "185393000" }, "balance": { "goodwill": "2631465000", "inventory": "-1460765000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "74945249000", "longTermDebt": "3408838000", "shortTermDebt": "2808387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "203135000", "reportedCurrency": "USD", "retainedEarnings": "3282530000", "totalLiabilities": "66255253000", "otherCurrentAssets": "2053804000", "totalCurrentAssets": "11983677000", "currentLongTermDebt": "None", "longTermInvestments": "16034317000", "shortTermInvestments": "8959729000", "currentNetReceivables": "1308153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62961572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3867225000", "totalShareholderEquity": "8689996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60784284000", "totalCurrentLiabilities": "63592671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2662582000", "cashAndShortTermInvestments": "1715795000", "commonStockSharesOutstanding": "170623000", "intangibleAssetsExcludingGoodwill": "203135000", "cashAndCashEquivalentsAtCarryingValue": "1715795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185393000", "profitLoss": "None", "dividendPayout": "72985000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87815000", "capitalExpenditures": "6323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230503000", "cashflowFromInvestment": "-1775254000", "stockBasedCompensation": "13892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 996962000, "cost_of_revenue": 398126000, "gross_profit": 598836000, "research_and_development": null, "selling_general_admin": 230509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221615000, "depreciation_amortisation": 17843000, "ebitda": 239458000, "interest_expense": 362126000, "interest_income": null, "other_non_operating": null, "pretax_income": 221615000, "tax_provision": 36222000, "effective_tax_rate": null, "net_income": 185393000, "net_income_continuing_ops": 185393000, "net_income_to_common": 185393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1715795000, "short_term_investments": 8959729000, "net_receivables": 1308153000, "inventory": -1460765000, "other_current_assets": null, "total_current_assets": 11983677000, "net_ppe": null, "goodwill": 2631465000, "intangible_assets": 203135000, "goodwill_and_intangibles": 2834600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62961572000, "total_assets": 74945249000, "short_term_debt": 2808387000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63592671000, "long_term_debt": 3408838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2662582000, "total_liabilities": 66255253000, "total_debt": 6217225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3282530000, "total_equity": 8689996000, "shares_outstanding": 170623000, "operating_cash_flow": 87815000, "stock_based_compensation": 13892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1775254000, "dividends_paid": 72985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1230503000, "free_cash_flow": 94138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221615000", "ebitda": "239458000", "netIncome": "185393000", "grossProfit": "598836000", "depreciation": "None", "totalRevenue": "996962000", "costOfRevenue": "398126000", "interestIncome": "933147000", "incomeBeforeTax": "221615000", "interestExpense": "362126000", "operatingIncome": "221615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36222000", "reportedCurrency": "USD", "netInterestIncome": "571021000", "nonInterestIncome": "None", "operatingExpenses": "377221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17843000", "sellingGeneralAndAdministrative": "230509000", "netIncomeFromContinuingOperations": "185393000" }, "balance": { "goodwill": "2631465000", "inventory": "-1460765000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "74945249000", "longTermDebt": "3408838000", "shortTermDebt": "2808387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "203135000", "reportedCurrency": "USD", "retainedEarnings": "3282530000", "totalLiabilities": "66255253000", "otherCurrentAssets": "2053804000", "totalCurrentAssets": "11983677000", "currentLongTermDebt": "None", "longTermInvestments": "16034317000", "shortTermInvestments": "8959729000", "currentNetReceivables": "1308153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62961572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3867225000", "totalShareholderEquity": "8689996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60784284000", "totalCurrentLiabilities": "63592671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2662582000", "cashAndShortTermInvestments": "1715795000", "commonStockSharesOutstanding": "170623000", "intangibleAssetsExcludingGoodwill": "203135000", "cashAndCashEquivalentsAtCarryingValue": "1715795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185393000", "profitLoss": "None", "dividendPayout": "72985000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87815000", "capitalExpenditures": "6323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230503000", "cashflowFromInvestment": "-1775254000", "stockBasedCompensation": "13892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1021171000, "cost_of_revenue": 380153000, "gross_profit": 641018000, "ebit": 278440000, "ebitda": 296750000, "pretax_income": 278440000, "tax_provision": 51965000, "net_income": 226475000, "net_income_to_common": 226475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1773831000, "total_current_assets": 1773831000, "total_assets": 73130851000, "short_term_debt": 2090154000, "long_term_debt": 2860757000, "total_debt": 4950911000, "total_liabilities": 64931650000, "total_equity": 8199200999, "shares_outstanding": 171350000, "goodwill_and_intangibles": 2851736000 }, "cash_flow": { "operating_cash_flow": 427172000, "capital_expenditure": 14319000, "free_cash_flow": 441491000, "dividends_paid": 73455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352519, "ticker_id": 4320, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278440000", "ebitda": "296750000", "netIncome": "226475000", "grossProfit": "641018000", "depreciation": "None", "totalRevenue": "1021171000", "costOfRevenue": "380153000", "interestIncome": "930789000", "incomeBeforeTax": "278440000", "interestExpense": "343653000", "operatingIncome": "278440000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51965000", "reportedCurrency": "USD", "netInterestIncome": "587136000", "nonInterestIncome": "None", "operatingExpenses": "362578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18310000", "sellingGeneralAndAdministrative": "193643000", "netIncomeFromContinuingOperations": "226475000" }, "balance": { "goodwill": "2631465000", "inventory": "-4127388000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "73130851000", "longTermDebt": "2860757000", "shortTermDebt": "2090154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "220271000", "reportedCurrency": "USD", "retainedEarnings": "3170330000", "totalLiabilities": "64931650000", "otherCurrentAssets": "2499980000", "totalCurrentAssets": "1773831000", "currentLongTermDebt": "None", "longTermInvestments": "14529163000", "shortTermInvestments": "47286000", "currentNetReceivables": "1627408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3283434000", "currentAccountsPayable": "60331767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431698000", "shortLongTermDebtTotal": "3140693000", "totalShareholderEquity": "8199200999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32619263000", "totalCurrentLiabilities": "34709417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30222233000", "cashAndShortTermInvestments": "1773831000", "commonStockSharesOutstanding": "171350000", "intangibleAssetsExcludingGoodwill": "220271000", "cashAndCashEquivalentsAtCarryingValue": "1773831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226475000", "profitLoss": "None", "dividendPayout": "73455000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427172000", "capitalExpenditures": "14319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126080000", "cashflowFromInvestment": "-820498000", "stockBasedCompensation": "14383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021171000, "cost_of_revenue": 380153000, "gross_profit": 641018000, "research_and_development": null, "selling_general_admin": 193643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278440000, "depreciation_amortisation": 18310000, "ebitda": 296750000, "interest_expense": 343653000, "interest_income": null, "other_non_operating": null, "pretax_income": 278440000, "tax_provision": 51965000, "effective_tax_rate": null, "net_income": 226475000, "net_income_continuing_ops": 226475000, "net_income_to_common": 226475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1773831000, "short_term_investments": 47286000, "net_receivables": 1627408000, "inventory": -4127388000, "other_current_assets": null, "total_current_assets": 1773831000, "net_ppe": null, "goodwill": 2631465000, "intangible_assets": 220271000, "goodwill_and_intangibles": 2851736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3283434000, "total_assets": 73130851000, "short_term_debt": 2090154000, "accounts_payable": 60331767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34709417000, "long_term_debt": 2860757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30222233000, "total_liabilities": 64931650000, "total_debt": 4950911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3170330000, "total_equity": 8199200999, "shares_outstanding": 171350000, "operating_cash_flow": 427172000, "stock_based_compensation": 14383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -820498000, "dividends_paid": 73455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1126080000, "free_cash_flow": 441491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278440000", "ebitda": "296750000", "netIncome": "226475000", "grossProfit": "641018000", "depreciation": "None", "totalRevenue": "1021171000", "costOfRevenue": "380153000", "interestIncome": "930789000", "incomeBeforeTax": "278440000", "interestExpense": "343653000", "operatingIncome": "278440000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51965000", "reportedCurrency": "USD", "netInterestIncome": "587136000", "nonInterestIncome": "None", "operatingExpenses": "362578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18310000", "sellingGeneralAndAdministrative": "193643000", "netIncomeFromContinuingOperations": "226475000" }, "balance": { "goodwill": "2631465000", "inventory": "-4127388000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "73130851000", "longTermDebt": "2860757000", "shortTermDebt": "2090154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "220271000", "reportedCurrency": "USD", "retainedEarnings": "3170330000", "totalLiabilities": "64931650000", "otherCurrentAssets": "2499980000", "totalCurrentAssets": "1773831000", "currentLongTermDebt": "None", "longTermInvestments": "14529163000", "shortTermInvestments": "47286000", "currentNetReceivables": "1627408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3283434000", "currentAccountsPayable": "60331767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431698000", "shortLongTermDebtTotal": "3140693000", "totalShareholderEquity": "8199200999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32619263000", "totalCurrentLiabilities": "34709417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30222233000", "cashAndShortTermInvestments": "1773831000", "commonStockSharesOutstanding": "171350000", "intangibleAssetsExcludingGoodwill": "220271000", "cashAndCashEquivalentsAtCarryingValue": "1773831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226475000", "profitLoss": "None", "dividendPayout": "73455000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427172000", "capitalExpenditures": "14319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126080000", "cashflowFromInvestment": "-820498000", "stockBasedCompensation": "14383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "income_statement": { "revenue": 1022770000, "cost_of_revenue": 381065000, "gross_profit": 641705000, "ebit": 297616000, "ebitda": 317210000, "pretax_income": 297616000, "tax_provision": 62648000, "net_income": 234968000, "net_income_to_common": 234968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360759000, "total_current_assets": 1360759000, "total_assets": 74038243000, "short_term_debt": 4676310000, "long_term_debt": 1052258000, "total_debt": 5728568000, "total_liabilities": 65758517000, "total_equity": 8279726000, "shares_outstanding": 172803000, "goodwill_and_intangibles": 2860975000 }, "cash_flow": { "operating_cash_flow": 249368000, "capital_expenditure": 9368000, "free_cash_flow": 258736000, "dividends_paid": 74062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352520, "ticker_id": 4320, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:31.418536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297616000", "ebitda": "317210000", "netIncome": "234968000", "grossProfit": "641705000", "depreciation": "None", "totalRevenue": "1022770000", "costOfRevenue": "381065000", "interestIncome": "933396000", "incomeBeforeTax": "297616000", "interestExpense": "349567000", "operatingIncome": "297616000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "62648000", "reportedCurrency": "USD", "netInterestIncome": "583829000", "nonInterestIncome": "None", "operatingExpenses": "344089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19594000", "sellingGeneralAndAdministrative": "187028000", "netIncomeFromContinuingOperations": "234968000" }, "balance": { "goodwill": "2631465000", "inventory": "-3342804000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "74038243000", "longTermDebt": "1052258000", "shortTermDebt": "4676310000", "treasuryStock": "-455416000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "229510000", "reportedCurrency": "USD", "retainedEarnings": "3017445000", "totalLiabilities": "65758517000", "otherCurrentAssets": "1679605000", "totalCurrentAssets": "1360759000", "currentLongTermDebt": "None", "longTermInvestments": "14703125000", "shortTermInvestments": "33164000", "currentNetReceivables": "1663199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287285000", "currentAccountsPayable": "1404776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426310000", "shortLongTermDebtTotal": "5728568000", "totalShareholderEquity": "8279726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31536761000", "totalCurrentLiabilities": "36213071000", "otherNonCurrentLiabilities": "4553951000", "totalNonCurrentLiabilities": "29545446000", "cashAndShortTermInvestments": "1360759000", "commonStockSharesOutstanding": "172803000", "intangibleAssetsExcludingGoodwill": "229510000", "cashAndCashEquivalentsAtCarryingValue": "1360759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234968000", "profitLoss": "None", "dividendPayout": "74062000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249368000", "capitalExpenditures": "9368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014499000", "cashflowFromInvestment": "-308181000", "stockBasedCompensation": "14166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1073312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1022770000, "cost_of_revenue": 381065000, "gross_profit": 641705000, "research_and_development": null, "selling_general_admin": 187028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297616000, "depreciation_amortisation": 19594000, "ebitda": 317210000, "interest_expense": 349567000, "interest_income": null, "other_non_operating": null, "pretax_income": 297616000, "tax_provision": 62648000, "effective_tax_rate": null, "net_income": 234968000, "net_income_continuing_ops": 234968000, "net_income_to_common": 234968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1360759000, "short_term_investments": 33164000, "net_receivables": 1663199000, "inventory": -3342804000, "other_current_assets": null, "total_current_assets": 1360759000, "net_ppe": null, "goodwill": 2631465000, "intangible_assets": 229510000, "goodwill_and_intangibles": 2860975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3287285000, "total_assets": 74038243000, "short_term_debt": 4676310000, "accounts_payable": 1404776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36213071000, "long_term_debt": 1052258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29545446000, "total_liabilities": 65758517000, "total_debt": 5728568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3017445000, "total_equity": 8279726000, "shares_outstanding": 172803000, "operating_cash_flow": 249368000, "stock_based_compensation": 14166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308181000, "dividends_paid": 74062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1014499000, "free_cash_flow": 258736000, "net_change_in_cash": -1073312000 }, "raw_data": { "income": { "ebit": "297616000", "ebitda": "317210000", "netIncome": "234968000", "grossProfit": "641705000", "depreciation": "None", "totalRevenue": "1022770000", "costOfRevenue": "381065000", "interestIncome": "933396000", "incomeBeforeTax": "297616000", "interestExpense": "349567000", "operatingIncome": "297616000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "62648000", "reportedCurrency": "USD", "netInterestIncome": "583829000", "nonInterestIncome": "None", "operatingExpenses": "344089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19594000", "sellingGeneralAndAdministrative": "187028000", "netIncomeFromContinuingOperations": "234968000" }, "balance": { "goodwill": "2631465000", "inventory": "-3342804000", "commonStock": "1828000", "currentDebt": "None", "investments": "None", "totalAssets": "74038243000", "longTermDebt": "1052258000", "shortTermDebt": "4676310000", "treasuryStock": "-455416000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "229510000", "reportedCurrency": "USD", "retainedEarnings": "3017445000", "totalLiabilities": "65758517000", "otherCurrentAssets": "1679605000", "totalCurrentAssets": "1360759000", "currentLongTermDebt": "None", "longTermInvestments": "14703125000", "shortTermInvestments": "33164000", "currentNetReceivables": "1663199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3287285000", "currentAccountsPayable": "1404776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426310000", "shortLongTermDebtTotal": "5728568000", "totalShareholderEquity": "8279726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31536761000", "totalCurrentLiabilities": "36213071000", "otherNonCurrentLiabilities": "4553951000", "totalNonCurrentLiabilities": "29545446000", "cashAndShortTermInvestments": "1360759000", "commonStockSharesOutstanding": "172803000", "intangibleAssetsExcludingGoodwill": "229510000", "cashAndCashEquivalentsAtCarryingValue": "1360759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234968000", "profitLoss": "None", "dividendPayout": "74062000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249368000", "capitalExpenditures": "9368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014499000", "cashflowFromInvestment": "-308181000", "stockBasedCompensation": "14166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1073312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }