{ "ticker": { "uuid": "e469146e-1bc8-468c-a716-d7081bf47f48", "symbol": "SAN", "name": "Banco Santander SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/e469146e-1bc8-468c-a716-d7081bf47f48/", "api_url": "https://sharemaestro.com/factors/api/tickers/e469146e-1bc8-468c-a716-d7081bf47f48/" }, "latest_snapshot": { "ticker": { "uuid": "e469146e-1bc8-468c-a716-d7081bf47f48", "symbol": "SAN", "name": "Banco Santander SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/e469146e-1bc8-468c-a716-d7081bf47f48/", "api_url": "https://sharemaestro.com/factors/api/tickers/e469146e-1bc8-468c-a716-d7081bf47f48/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.22, "value": 0.24, "quality": 0.12, "momentum": 0.87, "coverage": 0.97, "confidence": 0.97, "delta": 9 }, "headline_factors": { "price": 13.54, "market_cap": 193541903561.32, "pe_ratio": 12.2596, "earnings_yield": 0.0366, "ebitda_to_ev": 0.041, "shareholder_yield": 0.0277, "roe": 0.1444, "piotroski_f_score": 4, "momentum_12_1": 0.5315, "volatility_252d": 0.301 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.2596, "ev_ebitda": 24.3767, "earnings_yield": 0.0366, "fcf_yield": -0.014, "shareholder_yield": 0.0277 }, "quality": { "roe": 0.1444, "roic": 0.0335, "gross_margin": 0.5225, "fcf_margin": -0.0795, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1771, "eps_growth_1y": 0.1827, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5487, "momentum_12_1": 0.5315, "relative_strength": 0.3803 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.12, "momentum_percentile": 0.87, "growth_composite": 21, "yield_composite": 34, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.15, "os": 0.33, "value": 0.27, "quality": 0.25, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 11.1858, "earnings_yield": 0.0383, "shareholder_yield": 0.0308, "roe": 0.1474, "momentum_12_1": 0.567 }, { "week_end_date": "2026-06-14", "price": 12.87, "os": 0.34, "value": 0.26, "quality": 0.24, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 11.8156, "earnings_yield": 0.0376, "shareholder_yield": 0.0291, "roe": 0.1474, "momentum_12_1": 0.5151 }, { "week_end_date": "2026-06-21", "price": 13.5, "os": 0.28, "value": 0.23, "quality": 0.24, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 12.3847, "earnings_yield": 0.0369, "shareholder_yield": 0.0277, "roe": 0.1474, "momentum_12_1": 0.5231 }, { "week_end_date": "2026-06-28", "price": 13.39, "os": 0.37, "value": 0.26, "quality": 0.25, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 12.2727, "earnings_yield": 0.037, "shareholder_yield": 0.028, "roe": 0.1474, "momentum_12_1": 0.5539 }, { "week_end_date": "2026-07-05", "price": 13.95, "os": 0.31, "value": 0.25, "quality": 0.26, "momentum": 0.87, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.7785, "earnings_yield": 0.0364, "shareholder_yield": 0.0269, "roe": 0.1474, "momentum_12_1": 0.4579 }, { "week_end_date": "2026-07-12", "price": 13.87, "os": 0.26, "value": 0.24, "quality": 0.25, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.6962, "earnings_yield": 0.0365, "shareholder_yield": 0.027, "roe": 0.1474, "momentum_12_1": 0.5663 }, { "week_end_date": "2026-07-19", "price": 13.55, "os": 0.31, "value": 0.24, "quality": 0.24, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.393, "earnings_yield": 0.0369, "shareholder_yield": 0.0277, "roe": 0.1474, "momentum_12_1": 0.641 }, { "week_end_date": "2026-07-26", "price": 13.54, "os": 0.22, "value": 0.24, "quality": 0.12, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.2596, "earnings_yield": 0.0366, "shareholder_yield": 0.0277, "roe": 0.1444, "momentum_12_1": 0.5315 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119894000000, "cost_of_revenue": 71879000000, "gross_profit": 48015000000, "ebit": 18681000000, "ebitda": 21859000000, "pretax_income": 18681000000, "tax_provision": 4723000000, "net_income": 14101000000, "net_income_to_common": 14101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15927273000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": -14835000000, "capital_expenditure": 7659000000, "free_cash_flow": -7176000000, "dividends_paid": 3341000000, "share_repurchases": -4081000000, "shares_issued": 815000000, "net_debt_issued": -6535000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119894000000, "cost_of_revenue": 71879000000, "gross_profit": 48015000000, "ebit": 18681000000, "ebitda": 21859000000, "pretax_income": 18681000000, "tax_provision": 4723000000, "net_income": 14101000000, "net_income_to_common": 14101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15927273000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": -14835000000, "capital_expenditure": 7659000000, "free_cash_flow": -7176000000, "dividends_paid": 3341000000, "share_repurchases": -4081000000, "shares_issued": 815000000, "net_debt_issued": -6535000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119894000000, "cost_of_revenue": 71879000000, "gross_profit": 48015000000, "ebit": 18681000000, "ebitda": 21859000000, "pretax_income": 18681000000, "tax_provision": 4723000000, "net_income": 14101000000, "net_income_to_common": 14101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15927273000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": -14835000000, "capital_expenditure": 7659000000, "free_cash_flow": -7176000000, "dividends_paid": 3341000000, "share_repurchases": -4081000000, "shares_issued": 815000000, "net_debt_issued": -6535000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119894000000, "cost_of_revenue": 71879000000, "gross_profit": 48015000000, "ebit": 18681000000, "ebitda": 21859000000, "pretax_income": 18681000000, "tax_provision": 4723000000, "net_income": 14101000000, "net_income_to_common": 14101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15927273000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": -14835000000, "capital_expenditure": 7659000000, "free_cash_flow": -7176000000, "dividends_paid": 3341000000, "share_repurchases": -4081000000, "shares_issued": 815000000, "net_debt_issued": -6535000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119894000000, "cost_of_revenue": 71879000000, "gross_profit": 48015000000, "ebit": 18681000000, "ebitda": 21859000000, "pretax_income": 18681000000, "tax_provision": 4723000000, "net_income": 14101000000, "net_income_to_common": 14101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15927273000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": -14835000000, "capital_expenditure": 7659000000, "free_cash_flow": -7176000000, "dividends_paid": 3341000000, "share_repurchases": -4081000000, "shares_issued": 815000000, "net_debt_issued": -6535000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119894000000, "cost_of_revenue": 71879000000, "gross_profit": 48015000000, "ebit": 18681000000, "ebitda": 21859000000, "pretax_income": 18681000000, "tax_provision": 4723000000, "net_income": 14101000000, "net_income_to_common": 14101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15927273000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": -14835000000, "capital_expenditure": 7659000000, "free_cash_flow": -7176000000, "dividends_paid": 3209140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 119894000000, "cost_of_revenue": 71879000000, "gross_profit": 48015000000, "ebit": 18681000000, "ebitda": 21859000000, "pretax_income": 18681000000, "tax_provision": 4723000000, "net_income": 14101000000, "net_income_to_common": 14101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15927273000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": -14835000000, "capital_expenditure": 7659000000, "free_cash_flow": -7176000000, "dividends_paid": 3209140000, "share_repurchases": -4081000000, "shares_issued": 815000000, "net_debt_issued": -6535000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 129909000000, "cost_of_revenue": 78711000000, "gross_profit": 51198000000, "ebit": 19027000000, "ebitda": 22321000000, "pretax_income": 19027000000, "tax_provision": 5283000000, "net_income": 12574000000, "net_income_to_common": 12574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217892000000, "total_current_assets": 251855000000, "total_assets": 1837081000000, "short_term_debt": 193474000000, "long_term_debt": 325521000000, "total_debt": 483376000000, "total_liabilities": 1729754000000, "total_equity": 98601000000, "shares_outstanding": 15567718000, "goodwill_and_intangibles": 19259000000 }, "cash_flow": { "operating_cash_flow": -24155000000, "capital_expenditure": 8494000000, "free_cash_flow": -15661000000, "dividends_paid": 3017000000, "share_repurchases": -4789000000, "shares_issued": 765000000, "net_debt_issued": 2905000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33480307000, "cost_of_revenue": 20067853000, "gross_profit": 13412454000, "ebit": 4847961000, "ebitda": 4847961000, "pretax_income": 4847961000, "tax_provision": 1211736000, "net_income": 3576248000, "net_income_to_common": 3576248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137951029000, "total_current_assets": 137951029000, "total_assets": 1953658177000, "short_term_debt": null, "long_term_debt": 348067000000, "total_debt": 450662885000, "total_liabilities": 1837808021000, "total_equity": 109300861000, "shares_outstanding": 14677923000, "goodwill_and_intangibles": 18764250000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29677000000, "cost_of_revenue": 17420000000, "gross_profit": 12257000000, "ebit": 5029000000, "ebitda": 5857000000, "pretax_income": 5029000000, "tax_provision": 1250000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137459204000, "total_current_assets": 137459204000, "total_assets": 1858561241000, "short_term_debt": null, "long_term_debt": 328619000000, "total_debt": 434250400000, "total_liabilities": 1745895867000, "total_equity": 106135572000, "shares_outstanding": 15152778000, "goodwill_and_intangibles": 17545278000 }, "cash_flow": { "operating_cash_flow": -18697000000, "capital_expenditure": 1012000000, "free_cash_flow": -17685000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29677000000, "cost_of_revenue": 17420000000, "gross_profit": 12257000000, "ebit": 5029000000, "ebitda": 5857000000, "pretax_income": 5029000000, "tax_provision": 1250000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137459204000, "total_current_assets": 137459204000, "total_assets": 1858561241000, "short_term_debt": null, "long_term_debt": 328619000000, "total_debt": 434250400000, "total_liabilities": 1745895867000, "total_equity": 106135572000, "shares_outstanding": 15152778000, "goodwill_and_intangibles": 17545278000 }, "cash_flow": { "operating_cash_flow": -18697000000, "capital_expenditure": 1012000000, "free_cash_flow": -17685000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29677000000, "cost_of_revenue": 17420000000, "gross_profit": 12257000000, "ebit": 5029000000, "ebitda": 5857000000, "pretax_income": 5029000000, "tax_provision": 1250000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137459204000, "total_current_assets": 137459204000, "total_assets": 1858561241000, "short_term_debt": null, "long_term_debt": 328619000000, "total_debt": 434250400000, "total_liabilities": 1745895867000, "total_equity": 106135572000, "shares_outstanding": 15152778000, "goodwill_and_intangibles": 17545278000 }, "cash_flow": { "operating_cash_flow": -18697000000, "capital_expenditure": 1012000000, "free_cash_flow": -17685000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29677000000, "cost_of_revenue": 17420000000, "gross_profit": 12257000000, "ebit": 5029000000, "ebitda": 5857000000, "pretax_income": 5029000000, "tax_provision": 1250000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137459204000, "total_current_assets": 137459204000, "total_assets": 1858561241000, "short_term_debt": null, "long_term_debt": 328619000000, "total_debt": 434250400000, "total_liabilities": 1745895867000, "total_equity": 106135572000, "shares_outstanding": 15152778000, "goodwill_and_intangibles": 17545278000 }, "cash_flow": { "operating_cash_flow": -18697000000, "capital_expenditure": 1012000000, "free_cash_flow": -17685000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29677000000, "cost_of_revenue": 17420000000, "gross_profit": 12257000000, "ebit": 5029000000, "ebitda": 5857000000, "pretax_income": 5029000000, "tax_provision": 1250000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137459204000, "total_current_assets": 137459204000, "total_assets": 1858561241000, "short_term_debt": null, "long_term_debt": 328619000000, "total_debt": 434250400000, "total_liabilities": 1745895867000, "total_equity": 106135572000, "shares_outstanding": 15152778000, "goodwill_and_intangibles": 17545278000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29677000000, "cost_of_revenue": 17420000000, "gross_profit": 12257000000, "ebit": 5029000000, "ebitda": 5857000000, "pretax_income": 5029000000, "tax_provision": 1250000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137459204000, "total_current_assets": 137459204000, "total_assets": 1858561241000, "short_term_debt": null, "long_term_debt": 328619000000, "total_debt": 434250400000, "total_liabilities": 1745895867000, "total_equity": 106135572000, "shares_outstanding": 15152778000, "goodwill_and_intangibles": 17545278000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29677000000, "cost_of_revenue": 17420000000, "gross_profit": 12257000000, "ebit": 5029000000, "ebitda": 5857000000, "pretax_income": 5029000000, "tax_provision": 1250000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137459204000, "total_current_assets": 137459204000, "total_assets": 1858561241000, "short_term_debt": null, "long_term_debt": 328619000000, "total_debt": 434250400000, "total_liabilities": 1745895867000, "total_equity": 106135572000, "shares_outstanding": 15152778000, "goodwill_and_intangibles": 17545278000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14978000000, "cost_of_revenue": 3174000000, "gross_profit": 11804000000, "ebit": 4920000000, "ebitda": 5676000000, "pretax_income": 4920000000, "tax_provision": 1163000000, "net_income": 3764000000, "net_income_to_common": 3764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15685788000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": 20718000000, "capital_expenditure": 1232000000, "free_cash_flow": 21950000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14978000000, "cost_of_revenue": 3174000000, "gross_profit": 11804000000, "ebit": 4920000000, "ebitda": 5676000000, "pretax_income": 4920000000, "tax_provision": 1163000000, "net_income": 3764000000, "net_income_to_common": 3764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15685788000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": 20718000000, "capital_expenditure": 1232000000, "free_cash_flow": 21950000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14978000000, "cost_of_revenue": 3174000000, "gross_profit": 11804000000, "ebit": 4920000000, "ebitda": 5676000000, "pretax_income": 4920000000, "tax_provision": 1163000000, "net_income": 3764000000, "net_income_to_common": 3764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15685788000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": 20718000000, "capital_expenditure": 1232000000, "free_cash_flow": 21950000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14978000000, "cost_of_revenue": 3174000000, "gross_profit": 11804000000, "ebit": 4920000000, "ebitda": 5676000000, "pretax_income": 4920000000, "tax_provision": 1163000000, "net_income": 3764000000, "net_income_to_common": 3764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179296000000, "total_current_assets": 321323000000, "total_assets": 1867515000000, "short_term_debt": 211698000000, "long_term_debt": 324390000000, "total_debt": 496637000000, "total_liabilities": 1754767000000, "total_equity": 103170000000, "shares_outstanding": 15685788000, "goodwill_and_intangibles": 17308000000 }, "cash_flow": { "operating_cash_flow": 20718000000, "capital_expenditure": 1232000000, "free_cash_flow": 21950000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }