{ "ticker": { "uuid": "e473ec65-9441-436f-9e24-e304ca5530b6", "symbol": "NYKAA", "name": "FSN E-Commerce Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e473ec65-9441-436f-9e24-e304ca5530b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/e473ec65-9441-436f-9e24-e304ca5530b6/" }, "ticker_metadata": { "id": 15170, "uuid": "e473ec65-9441-436f-9e24-e304ca5530b6", "symbol": "NYKAA", "name": "FSN E-Commerce Ventures Limited", "asset_type": "equity", "market_cap": 751098134528, "stock_exchange_id": 7, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "FSN E-Commerce Ventures Limited, through its subsidiaries, engages in selling and distribution of beauty, personal care, and fashion products for women, men, children, and home in India and internationally. The company offers makeup; bath and body; natural; mom and baby; wellness and health care; fragrance; fitness; skin, personal, and hair care products; and fashion garments, accessories, and equipment. It also provides western, active, and Indian wear; lingerie; footwear; bags; jewellery; athleisure; accessories; home decor; and kitchen products. It sells its products through website, e-commerce, m-commerce, internet, and intranet, as well as through physical stores, stalls, general trade, and modern trade. It operates physical stores under the Nykaa Flagship, Nykaa Luxe, Nykaa On Trend, Nysaa, and Nykaa Kiosks formats. FSN E-Commerce Ventures Limited was incorporated in 2012 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e473ec65-9441-436f-9e24-e304ca5530b6", "symbol": "NYKAA", "name": "FSN E-Commerce Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e473ec65-9441-436f-9e24-e304ca5530b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/e473ec65-9441-436f-9e24-e304ca5530b6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.41, "value": 0, "quality": 0.93, "momentum": 0.9, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 262.3, "market_cap": 751024501120.07, "pe_ratio": 376.5666, "earnings_yield": 0.0027, "ebitda_to_ev": 0.0101, "shareholder_yield": -0.0005, "roe": 0.1387, "piotroski_f_score": 7, "momentum_12_1": 0.3834, "volatility_252d": 0.3302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.961028+00:00", "batch_id": "" }, "size": { "price_close": 262.3, "market_cap": 751024501120.0717, "market_cap_usd": 751024501120.0717, "enterprise_value": 761630601120.0717, "shares_outstanding": 2863227356, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 376.5666, "pb_ratio": 52.2277, "ptbv_ratio": 52.2277, "ps_ratio": 7.4935, "pcf_ratio": 116.5644, "pfcf_ratio": 153.1359, "ev_ebitda": 99.212, "ev_ebit": 176.3115, "ev_sales": 7.5993, "ev_fcf": 155.2985, "earnings_yield": 0.0027, "fcf_yield": 0.0064, "price_to_sales": 7.4935, "price_to_book": 52.2277, "price_to_cashflow": 116.5644, "ebitda_to_ev": 0.0101, "sales_yield": 0.1316 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0005, "shareholder_yield": -0.0005, "debt_paydown_yield": 0.0029, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.4506, "operating_margin": 0.0431, "net_margin": 0.0199, "ebitda_margin": 0.0766, "fcf_margin": 0.0489, "roe": 0.1387, "roa": 0.0432, "roic": 0.1297, "roc_greenblatt": null, "asset_turnover": 2.1734, "cash_conversion": 2.459, "accruals_ratio": -0.0965, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5843, "revenue_stability_5y": 0.2884, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9793, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3816, "debt_to_assets": 0.2684, "interest_coverage": 3.6884, "current_ratio": 1.1561, "quick_ratio": 1.1561, "net_debt": 10606100000, "local_beta": 1.5849, "volatility_252d": 0.3302, "volatility_60d": 0.7303, "max_drawdown_12m": -0.1402, "risk_adjusted_momentum": 1.1612 }, "growth": { "revenue_growth_1y": 0.2607, "revenue_growth_3y_cagr": 0.2511, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.014, "eps_growth_3y_cagr": 1.1796, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4449, "book_value_growth_1y": 0.1035, "revenue_growth": 0.2607, "earnings_growth": 2.014 }, "momentum": { "price_return_1m": -0.0385, "price_return_3m": 0.0294, "price_return_6m": 0.0294, "price_return_9m": 0.081, "price_return_12m": 0.3301, "price_return_12m_ex1m": 0.3834, "momentum_6m": 0.0294, "momentum_12m": 0.3301, "momentum_12_1": 0.3834, "distance_from_52w_high": -0.0539, "distance_from_52w_low": 0.347, "relative_strength": 0.4378 }, "raw_ttm": { "revenue_ttm": 100223500000, "gross_profit_ttm": 45158200000, "ebit_ttm": 4319800000, "ebitda_ttm": 7676800000, "net_income_ttm": 1994400000, "eps_diluted_ttm": 0.6966, "operating_cash_flow_ttm": 6443000000, "capital_expenditure_ttm": -1538700000, "fcf_ttm": 4904300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 386600000, "interest_expense_ttm": 1171200000, "cash_and_equivalents": 1772000000, "total_current_assets": 31889400000, "total_current_liabilities": 27582500000, "net_ppe": null, "total_assets": 46113800000, "total_debt": 12378100000, "total_equity": 14379800000, "net_working_capital": 9823700000, "book_value_per_share": 5.0222, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0222 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 98, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 86, "rank_pcf": 94, "rank_ev_ebitda": 98, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 50, "rank_dividend_yield": 78, "rank_shareholder_yield": 76, "rank_total_yield": 47, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 41, "rank_fcf_margin": 37, "rank_piotroski": 18, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 15 }, "composites": { "value_composite": 100, "quality_composite": 7, "momentum_composite": 10, "growth_composite": 6, "yield_composite": 73, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0, "os_score": 0.41, "value_percentile": 0, "quality_percentile": 0.93, "momentum_percentile": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5941, "ticker_id": 15170, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.961028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.3, "market_cap": 751024501120.0717, "market_cap_usd": 751024501120.0717, "enterprise_value": 761630601120.0717, "shares_outstanding": 2863227356, "fx_rate_to_usd": null, "pe_ratio": 376.56663714, "pb_ratio": 52.22774316, "ptbv_ratio": 52.22774316, "ps_ratio": 7.49349705, "pcf_ratio": 116.56441116, "pfcf_ratio": 153.13592177, "ev_ebitda": 99.21198952, "ev_ebit": 176.31154246, "ev_sales": 7.59932153, "ev_fcf": 155.29853417, "earnings_yield": 0.00265557, "fcf_yield": 0.00643921, "dividend_yield": 0, "buyback_yield": -0.00051476, "shareholder_yield": -0.00051476, "debt_paydown_yield": 0.0028529, "total_yield": 0.00233814, "gross_margin": 0.45057496, "operating_margin": 0.04310167, "net_margin": 0.01989952, "ebitda_margin": 0.07659681, "fcf_margin": 0.04893363, "roe": 0.13869456, "roa": 0.04324953, "roic": 0.12966713, "roc_greenblatt": null, "asset_turnover": 2.17339495, "cash_conversion": 2.4590353, "accruals_ratio": -0.09647004, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38157826, "debt_to_assets": 0.26842507, "interest_coverage": 3.68835383, "current_ratio": 1.15614611, "quick_ratio": 1.15614611, "net_debt": 10606100000, "revenue_growth_1y": 0.2607015, "revenue_growth_3y_cagr": 0.25113545, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.01396985, "eps_growth_3y_cagr": 1.17956736, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.44494859, "book_value_growth_1y": 0.10351633, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.584256, "revenue_stability_5y": 0.28838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03848974, "price_return_3m": 0.02943479, "price_return_6m": 0.02943479, "price_return_9m": 0.08102534, "price_return_12m": 0.33012166, "price_return_12m_ex1m": 0.3833671, "distance_from_52w_high": -0.0539225, "distance_from_52w_low": 0.34699324, "relative_strength": 0.4378014, "local_beta": 1.5849, "volatility_252d": 0.330156, "volatility_60d": 0.730258, "max_drawdown_12m": -0.14022166, "revenue_ttm": 100223500000, "gross_profit_ttm": 45158200000, "ebit_ttm": 4319800000, "ebitda_ttm": 7676800000, "net_income_ttm": 1994400000, "eps_diluted_ttm": 0.69655663, "operating_cash_flow_ttm": 6443000000, "capital_expenditure_ttm": -1538700000, "fcf_ttm": 4904300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 386600000, "interest_expense_ttm": 1171200000, "cash_and_equivalents": 1772000000, "total_current_assets": 31889400000, "total_current_liabilities": 27582500000, "net_ppe": null, "total_assets": 46113800000, "total_debt": 12378100000, "total_equity": 14379800000, "net_working_capital": 9823700000, "book_value_per_share": 5.02223478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.02223478, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 86, "rank_pcf": 94, "rank_ev_ebitda": 98, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 50, "rank_dividend_yield": 78, "rank_shareholder_yield": 76, "rank_total_yield": 47, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 41, "rank_fcf_margin": 37, "rank_piotroski": 18, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 15, "value_composite": 100, "quality_composite": 7, "momentum_composite": 10, "growth_composite": 6, "yield_composite": 73, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 262.3, "os": 0.41, "value": 0, "quality": 0.93, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 376.5666, "earnings_yield": 0.0027, "shareholder_yield": -0.0005, "roe": 0.1387, "momentum_12_1": 0.3834, "complete_fields": { "id": 5941, "ticker_id": 15170, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.961028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.3, "market_cap": 751024501120.0717, "market_cap_usd": 751024501120.0717, "enterprise_value": 761630601120.0717, "shares_outstanding": 2863227356, "fx_rate_to_usd": null, "pe_ratio": 376.56663714, "pb_ratio": 52.22774316, "ptbv_ratio": 52.22774316, "ps_ratio": 7.49349705, "pcf_ratio": 116.56441116, "pfcf_ratio": 153.13592177, "ev_ebitda": 99.21198952, "ev_ebit": 176.31154246, "ev_sales": 7.59932153, "ev_fcf": 155.29853417, "earnings_yield": 0.00265557, "fcf_yield": 0.00643921, "dividend_yield": 0, "buyback_yield": -0.00051476, "shareholder_yield": -0.00051476, "debt_paydown_yield": 0.0028529, "total_yield": 0.00233814, "gross_margin": 0.45057496, "operating_margin": 0.04310167, "net_margin": 0.01989952, "ebitda_margin": 0.07659681, "fcf_margin": 0.04893363, "roe": 0.13869456, "roa": 0.04324953, "roic": 0.12966713, "roc_greenblatt": null, "asset_turnover": 2.17339495, "cash_conversion": 2.4590353, "accruals_ratio": -0.09647004, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38157826, "debt_to_assets": 0.26842507, "interest_coverage": 3.68835383, "current_ratio": 1.15614611, "quick_ratio": 1.15614611, "net_debt": 10606100000, "revenue_growth_1y": 0.2607015, "revenue_growth_3y_cagr": 0.25113545, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.01396985, "eps_growth_3y_cagr": 1.17956736, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.44494859, "book_value_growth_1y": 0.10351633, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.584256, "revenue_stability_5y": 0.28838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03848974, "price_return_3m": 0.02943479, "price_return_6m": 0.02943479, "price_return_9m": 0.08102534, "price_return_12m": 0.33012166, "price_return_12m_ex1m": 0.3833671, "distance_from_52w_high": -0.0539225, "distance_from_52w_low": 0.34699324, "relative_strength": 0.4378014, "local_beta": 1.5849, "volatility_252d": 0.330156, "volatility_60d": 0.730258, "max_drawdown_12m": -0.14022166, "revenue_ttm": 100223500000, "gross_profit_ttm": 45158200000, "ebit_ttm": 4319800000, "ebitda_ttm": 7676800000, "net_income_ttm": 1994400000, "eps_diluted_ttm": 0.69655663, "operating_cash_flow_ttm": 6443000000, "capital_expenditure_ttm": -1538700000, "fcf_ttm": 4904300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 386600000, "interest_expense_ttm": 1171200000, "cash_and_equivalents": 1772000000, "total_current_assets": 31889400000, "total_current_liabilities": 27582500000, "net_ppe": null, "total_assets": 46113800000, "total_debt": 12378100000, "total_equity": 14379800000, "net_working_capital": 9823700000, "book_value_per_share": 5.02223478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.02223478, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 86, "rank_pcf": 94, "rank_ev_ebitda": 98, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 50, "rank_dividend_yield": 78, "rank_shareholder_yield": 76, "rank_total_yield": 47, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 41, "rank_fcf_margin": 37, "rank_piotroski": 18, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 15, "value_composite": 100, "quality_composite": 7, "momentum_composite": 10, "growth_composite": 6, "yield_composite": 73, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 100223500000, "cost_of_revenue": 55065300000, "gross_profit": 45158200000, "ebit": 4319800000, "ebitda": 7676800000, "pretax_income": null, "tax_provision": null, "net_income": 1994400000, "net_income_to_common": 1994400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1772000000, "total_current_assets": 31889400000, "total_assets": 46113800000, "short_term_debt": 7288800000, "long_term_debt": 183300000, "total_debt": 12378100000, "total_liabilities": null, "total_equity": 14379800000, "shares_outstanding": 2863227356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6443000000, "capital_expenditure": -1538700000, "free_cash_flow": 4904300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 386600000, "net_debt_issued": -2142600000 }, "complete_fields": { "id": 374654, "ticker_id": 15170, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7676800000", "netIncome": "1994400000", "grossProfit": "45158200000", "totalRevenue": "100223500000", "costOfRevenue": "55065300000", "interestExpense": "1171200000", "operatingIncome": "4319800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3203300000" }, "balance": { "totalDebt": "12378100000", "totalAssets": "46113800000", "longTermDebt": "183300000", "shortTermDebt": "7288800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2863227356", "totalCurrentAssets": "31889400000", "totalShareholderEquity": "14379800000", "totalCurrentLiabilities": "27582500000", "cashAndShortTermInvestments": "1772000000" }, "cashflow": { "freeCashFlow": "4904300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "386600000", "repaymentOfDebt": "-2142600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6443000000", "repurchaseOfStock": null, "capitalExpenditures": "-1538700000" } }, "revenue": 100223500000, "cost_of_revenue": 55065300000, "gross_profit": 45158200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4319800000, "depreciation_amortisation": 3203300000, "ebitda": 7676800000, "interest_expense": 1171200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1994400000, "net_income_continuing_ops": null, "net_income_to_common": 1994400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1772000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31889400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46113800000, "short_term_debt": 7288800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27582500000, "long_term_debt": 183300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12378100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14379800000, "shares_outstanding": 2863227356, "operating_cash_flow": 6443000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1538700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 386600000, "net_debt_issued": -2142600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4904300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7676800000", "netIncome": "1994400000", "grossProfit": "45158200000", "totalRevenue": "100223500000", "costOfRevenue": "55065300000", "interestExpense": "1171200000", "operatingIncome": "4319800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3203300000" }, "balance": { "totalDebt": "12378100000", "totalAssets": "46113800000", "longTermDebt": "183300000", "shortTermDebt": "7288800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2863227356", "totalCurrentAssets": "31889400000", "totalShareholderEquity": "14379800000", "totalCurrentLiabilities": "27582500000", "cashAndShortTermInvestments": "1772000000" }, "cashflow": { "freeCashFlow": "4904300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "386600000", "repaymentOfDebt": "-2142600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6443000000", "repurchaseOfStock": null, "capitalExpenditures": "-1538700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 79498200000, "cost_of_revenue": 44726600000, "gross_profit": 34771600000, "ebit": 2075100000, "ebitda": 5011700000, "pretax_income": null, "tax_provision": null, "net_income": 660800000, "net_income_to_common": 660800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249400000, "total_current_assets": 26770800000, "total_assets": 39795300000, "short_term_debt": 8511500000, "long_term_debt": 1102100000, "total_debt": 13205900000, "total_liabilities": null, "total_equity": 13012800000, "shares_outstanding": 2859252483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666300000, "capital_expenditure": -1272200000, "free_cash_flow": 3394100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 180600000, "net_debt_issued": 2767800000 }, "complete_fields": { "id": 374659, "ticker_id": 15170, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5011700000", "netIncome": "660800000", "grossProfit": "34771600000", "totalRevenue": "79498200000", "costOfRevenue": "44726600000", "interestExpense": "1073200000", "operatingIncome": "2075100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2664000000" }, "balance": { "totalDebt": "13205900000", "totalAssets": "39795300000", "longTermDebt": "1102100000", "shortTermDebt": "8511500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2859252483", "totalCurrentAssets": "26770800000", "totalShareholderEquity": "13012800000", "totalCurrentLiabilities": "21605900000", "cashAndShortTermInvestments": "1249400000" }, "cashflow": { "freeCashFlow": "3394100000", "dividendsPaid": null, "issuanceOfDebt": "2771400000", "issuanceOfStock": "180600000", "repaymentOfDebt": "-3600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4666300000", "repurchaseOfStock": null, "capitalExpenditures": "-1272200000" } }, "revenue": 79498200000, "cost_of_revenue": 44726600000, "gross_profit": 34771600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2075100000, "depreciation_amortisation": 2664000000, "ebitda": 5011700000, "interest_expense": 1073200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 660800000, "net_income_continuing_ops": null, "net_income_to_common": 660800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1249400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26770800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39795300000, "short_term_debt": 8511500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21605900000, "long_term_debt": 1102100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13205900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13012800000, "shares_outstanding": 2859252483, "operating_cash_flow": 4666300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1272200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 180600000, "net_debt_issued": 2767800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3394100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5011700000", "netIncome": "660800000", "grossProfit": "34771600000", "totalRevenue": "79498200000", "costOfRevenue": "44726600000", "interestExpense": "1073200000", "operatingIncome": "2075100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2664000000" }, "balance": { "totalDebt": "13205900000", "totalAssets": "39795300000", "longTermDebt": "1102100000", "shortTermDebt": "8511500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2859252483", "totalCurrentAssets": "26770800000", "totalShareholderEquity": "13012800000", "totalCurrentLiabilities": "21605900000", "cashAndShortTermInvestments": "1249400000" }, "cashflow": { "freeCashFlow": "3394100000", "dividendsPaid": null, "issuanceOfDebt": "2771400000", "issuanceOfStock": "180600000", "repaymentOfDebt": "-3600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4666300000", "repurchaseOfStock": null, "capitalExpenditures": "-1272200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 63400100000, "cost_of_revenue": 37209800000, "gross_profit": 26190300000, "ebit": 1226300000, "ebitda": 3740800000, "pretax_income": null, "tax_provision": null, "net_income": 322600000, "net_income_to_common": 322600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757800000, "total_current_assets": 22929500000, "total_assets": 34006200000, "short_term_debt": 6804000000, "long_term_debt": 0, "total_debt": 9694800000, "total_liabilities": null, "total_equity": 12622300000, "shares_outstanding": 2855985609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2500000, "capital_expenditure": -1107300000, "free_cash_flow": -1104800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 172300000, "net_debt_issued": 2200300000 }, "complete_fields": { "id": 374662, "ticker_id": 15170, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3740800000", "netIncome": "322600000", "grossProfit": "26190300000", "totalRevenue": "63400100000", "costOfRevenue": "37209800000", "interestExpense": "808300000", "operatingIncome": "1226300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2242200000" }, "balance": { "totalDebt": "9694800000", "totalAssets": "34006200000", "longTermDebt": "0", "shortTermDebt": "6804000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2855985609", "totalCurrentAssets": "22929500000", "totalShareholderEquity": "12622300000", "totalCurrentLiabilities": "18788700000", "cashAndShortTermInvestments": "757800000" }, "cashflow": { "freeCashFlow": "-1104800000", "dividendsPaid": null, "issuanceOfDebt": "2203900000", "issuanceOfStock": "172300000", "repaymentOfDebt": "-3600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2500000", "repurchaseOfStock": null, "capitalExpenditures": "-1107300000" } }, "revenue": 63400100000, "cost_of_revenue": 37209800000, "gross_profit": 26190300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1226300000, "depreciation_amortisation": 2242200000, "ebitda": 3740800000, "interest_expense": 808300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 322600000, "net_income_continuing_ops": null, "net_income_to_common": 322600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22929500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34006200000, "short_term_debt": 6804000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18788700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9694800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12622300000, "shares_outstanding": 2855985609, "operating_cash_flow": 2500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1107300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 172300000, "net_debt_issued": 2200300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1104800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3740800000", "netIncome": "322600000", "grossProfit": "26190300000", "totalRevenue": "63400100000", "costOfRevenue": "37209800000", "interestExpense": "808300000", "operatingIncome": "1226300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2242200000" }, "balance": { "totalDebt": "9694800000", "totalAssets": "34006200000", "longTermDebt": "0", "shortTermDebt": "6804000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2855985609", "totalCurrentAssets": "22929500000", "totalShareholderEquity": "12622300000", "totalCurrentLiabilities": "18788700000", "cashAndShortTermInvestments": "757800000" }, "cashflow": { "freeCashFlow": "-1104800000", "dividendsPaid": null, "issuanceOfDebt": "2203900000", "issuanceOfStock": "172300000", "repaymentOfDebt": "-3600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2500000", "repurchaseOfStock": null, "capitalExpenditures": "-1107300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 51174850000, "cost_of_revenue": 29616890000, "gross_profit": 21557960000, "ebit": 837990000, "ebitda": 2836720000, "pretax_income": null, "tax_provision": null, "net_income": 192620000, "net_income_to_common": 192620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413760000, "total_current_assets": 19055980000, "total_assets": 29499780000, "short_term_debt": 4600010000, "long_term_debt": 3610000, "total_debt": 7984930000, "total_liabilities": null, "total_equity": 13780100000, "shares_outstanding": 2852446720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1402420000, "capital_expenditure": -2081610000, "free_cash_flow": -3484030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 288360000, "net_debt_issued": 1263190000 }, "complete_fields": { "id": 374663, "ticker_id": 15170, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2836720000", "netIncome": "192620000", "grossProfit": "21557960000", "totalRevenue": "51174850000", "costOfRevenue": "29616890000", "interestExpense": "720210000", "operatingIncome": "837990000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1732540000" }, "balance": { "totalDebt": "7984930000", "totalAssets": "29499780000", "longTermDebt": "3610000", "shortTermDebt": "4600010000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2852446720", "totalCurrentAssets": "19055980000", "totalShareholderEquity": "13780100000", "totalCurrentLiabilities": "11975090000", "cashAndShortTermInvestments": "413760000" }, "cashflow": { "freeCashFlow": "-3484030000", "dividendsPaid": null, "issuanceOfDebt": "1268800000", "issuanceOfStock": "288360000", "repaymentOfDebt": "-5610000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1402420000", "repurchaseOfStock": null, "capitalExpenditures": "-2081610000" } }, "revenue": 51174850000, "cost_of_revenue": 29616890000, "gross_profit": 21557960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837990000, "depreciation_amortisation": 1732540000, "ebitda": 2836720000, "interest_expense": 720210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192620000, "net_income_continuing_ops": null, "net_income_to_common": 192620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19055980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29499780000, "short_term_debt": 4600010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11975090000, "long_term_debt": 3610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7984930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13780100000, "shares_outstanding": 2852446720, "operating_cash_flow": -1402420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2081610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 288360000, "net_debt_issued": 1263190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3484030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2836720000", "netIncome": "192620000", "grossProfit": "21557960000", "totalRevenue": "51174850000", "costOfRevenue": "29616890000", "interestExpense": "720210000", "operatingIncome": "837990000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1732540000" }, "balance": { "totalDebt": "7984930000", "totalAssets": "29499780000", "longTermDebt": "3610000", "shortTermDebt": "4600010000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2852446720", "totalCurrentAssets": "19055980000", "totalShareholderEquity": "13780100000", "totalCurrentLiabilities": "11975090000", "cashAndShortTermInvestments": "413760000" }, "cashflow": { "freeCashFlow": "-3484030000", "dividendsPaid": null, "issuanceOfDebt": "1268800000", "issuanceOfStock": "288360000", "repaymentOfDebt": "-5610000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1402420000", "repurchaseOfStock": null, "capitalExpenditures": "-2081610000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374664, "ticker_id": 15170, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 26481700000, "cost_of_revenue": 14448800000, "gross_profit": 12032900000, "ebit": 1387000000, "ebitda": 2320700000, "pretax_income": null, "tax_provision": null, "net_income": 783800000, "net_income_to_common": 783800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1772000000, "total_current_assets": 31889400000, "total_assets": 46113800000, "short_term_debt": 7288800000, "long_term_debt": 183300000, "total_debt": 12378100000, "total_liabilities": null, "total_equity": 14379800000, "shares_outstanding": 2863227356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374653, "ticker_id": 15170, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2320700000", "netIncome": "783800000", "grossProfit": "12032900000", "totalRevenue": "26481700000", "costOfRevenue": "14448800000", "interestExpense": "263300000", "operatingIncome": "1387000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "842200000" }, "balance": { "totalDebt": "12378100000", "totalAssets": "46113800000", "longTermDebt": "183300000", "shortTermDebt": "7288800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2863227356", "totalCurrentAssets": "31889400000", "totalShareholderEquity": "14379800000", "totalCurrentLiabilities": "27582500000", "cashAndShortTermInvestments": "1772000000" } }, "revenue": 26481700000, "cost_of_revenue": 14448800000, "gross_profit": 12032900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1387000000, "depreciation_amortisation": 842200000, "ebitda": 2320700000, "interest_expense": 263300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 783800000, "net_income_continuing_ops": null, "net_income_to_common": 783800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1772000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31889400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46113800000, "short_term_debt": 7288800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27582500000, "long_term_debt": 183300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12378100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14379800000, "shares_outstanding": 2863227356, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2320700000", "netIncome": "783800000", "grossProfit": "12032900000", "totalRevenue": "26481700000", "costOfRevenue": "14448800000", "interestExpense": "263300000", "operatingIncome": "1387000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "842200000" }, "balance": { "totalDebt": "12378100000", "totalAssets": "46113800000", "longTermDebt": "183300000", "shortTermDebt": "7288800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2863227356", "totalCurrentAssets": "31889400000", "totalShareholderEquity": "14379800000", "totalCurrentLiabilities": "27582500000", "cashAndShortTermInvestments": "1772000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 28732600000, "cost_of_revenue": 15757800000, "gross_profit": 12974800000, "ebit": 1488800000, "ebitda": 2196600000, "pretax_income": null, "tax_provision": null, "net_income": 633100000, "net_income_to_common": 633100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374655, "ticker_id": 15170, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2196600000", "netIncome": "633100000", "grossProfit": "12974800000", "totalRevenue": "28732600000", "costOfRevenue": "15757800000", "interestExpense": "291600000", "operatingIncome": "1488800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808800000" } }, "revenue": 28732600000, "cost_of_revenue": 15757800000, "gross_profit": 12974800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1488800000, "depreciation_amortisation": 808800000, "ebitda": 2196600000, "interest_expense": 291600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 633100000, "net_income_continuing_ops": null, "net_income_to_common": 633100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2196600000", "netIncome": "633100000", "grossProfit": "12974800000", "totalRevenue": "28732600000", "costOfRevenue": "15757800000", "interestExpense": "291600000", "operatingIncome": "1488800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 23459800000, "cost_of_revenue": 12924400000, "gross_profit": 10535400000, "ebit": 798600000, "ebitda": 1659400000, "pretax_income": null, "tax_provision": null, "net_income": 344300000, "net_income_to_common": 344300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125700000, "total_current_assets": 30035300000, "total_assets": 43324000000, "short_term_debt": 9571100000, "long_term_debt": 327400000, "total_debt": 14070200000, "total_liabilities": null, "total_equity": 13878500000, "shares_outstanding": 2861279076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374656, "ticker_id": 15170, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1659400000", "netIncome": "344300000", "grossProfit": "10535400000", "totalRevenue": "23459800000", "costOfRevenue": "12924400000", "interestExpense": "314700000", "operatingIncome": "798600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "790900000" }, "balance": { "totalDebt": "14070200000", "totalAssets": "43324000000", "longTermDebt": "327400000", "shortTermDebt": "9571100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2861279076", "totalCurrentAssets": "30035300000", "totalShareholderEquity": "13878500000", "totalCurrentLiabilities": "25853300000", "cashAndShortTermInvestments": "1125700000" } }, "revenue": 23459800000, "cost_of_revenue": 12924400000, "gross_profit": 10535400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 798600000, "depreciation_amortisation": 790900000, "ebitda": 1659400000, "interest_expense": 314700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 344300000, "net_income_continuing_ops": null, "net_income_to_common": 344300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30035300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43324000000, "short_term_debt": 9571100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25853300000, "long_term_debt": 327400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14070200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13878500000, "shares_outstanding": 2861279076, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1659400000", "netIncome": "344300000", "grossProfit": "10535400000", "totalRevenue": "23459800000", "costOfRevenue": "12924400000", "interestExpense": "314700000", "operatingIncome": "798600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "790900000" }, "balance": { "totalDebt": "14070200000", "totalAssets": "43324000000", "longTermDebt": "327400000", "shortTermDebt": "9571100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2861279076", "totalCurrentAssets": "30035300000", "totalShareholderEquity": "13878500000", "totalCurrentLiabilities": "25853300000", "cashAndShortTermInvestments": "1125700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 21549400000, "cost_of_revenue": 11934300000, "gross_profit": 9615100000, "ebit": 645400000, "ebitda": 1500100000, "pretax_income": null, "tax_provision": null, "net_income": 233200000, "net_income_to_common": 233200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374657, "ticker_id": 15170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1500100000", "netIncome": "233200000", "grossProfit": "9615100000", "totalRevenue": "21549400000", "costOfRevenue": "11934300000", "interestExpense": "301600000", "operatingIncome": "645400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "761400000" } }, "revenue": 21549400000, "cost_of_revenue": 11934300000, "gross_profit": 9615100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 645400000, "depreciation_amortisation": 761400000, "ebitda": 1500100000, "interest_expense": 301600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233200000, "net_income_continuing_ops": null, "net_income_to_common": 233200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1500100000", "netIncome": "233200000", "grossProfit": "9615100000", "totalRevenue": "21549400000", "costOfRevenue": "11934300000", "interestExpense": "301600000", "operatingIncome": "645400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "761400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": 20617600000, "cost_of_revenue": 11527400000, "gross_profit": 9090200000, "ebit": 604410000, "ebitda": 1423090000, "pretax_income": null, "tax_provision": null, "net_income": 202800000, "net_income_to_common": 202800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249400000, "total_current_assets": 26770800000, "total_assets": 39795300000, "short_term_debt": 8511500000, "long_term_debt": 1102100000, "total_debt": 13205900000, "total_liabilities": null, "total_equity": 13012800000, "shares_outstanding": 2859252483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374658, "ticker_id": 15170, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1423090000", "netIncome": "202800000", "grossProfit": "9090200000", "totalRevenue": "20617600000", "costOfRevenue": "11527400000", "interestExpense": "298500000", "operatingIncome": "604410000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "729090000" }, "balance": { "totalDebt": "13205900000", "totalAssets": "39795300000", "longTermDebt": "1102100000", "shortTermDebt": "8511500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2859252483", "totalCurrentAssets": "26770800000", "totalShareholderEquity": "13012800000", "totalCurrentLiabilities": "21605900000", "cashAndShortTermInvestments": "1249400000" } }, "revenue": 20617600000, "cost_of_revenue": 11527400000, "gross_profit": 9090200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604410000, "depreciation_amortisation": 729090000, "ebitda": 1423090000, "interest_expense": 298500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202800000, "net_income_continuing_ops": null, "net_income_to_common": 202800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1249400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26770800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39795300000, "short_term_debt": 8511500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21605900000, "long_term_debt": 1102100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13205900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13012800000, "shares_outstanding": 2859252483, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1423090000", "netIncome": "202800000", "grossProfit": "9090200000", "totalRevenue": "20617600000", "costOfRevenue": "11527400000", "interestExpense": "298500000", "operatingIncome": "604410000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "729090000" }, "balance": { "totalDebt": "13205900000", "totalAssets": "39795300000", "longTermDebt": "1102100000", "shortTermDebt": "8511500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2859252483", "totalCurrentAssets": "26770800000", "totalShareholderEquity": "13012800000", "totalCurrentLiabilities": "21605900000", "cashAndShortTermInvestments": "1249400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374660, "ticker_id": 15170, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836700000, "total_current_assets": 25307200000, "total_assets": 37234200000, "short_term_debt": 9388700000, "long_term_debt": 625000000, "total_debt": 13062900000, "total_liabilities": null, "total_equity": 13047900000, "shares_outstanding": 2857937833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374661, "ticker_id": 15170, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:03.505388+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13062900000", "totalAssets": "37234200000", "longTermDebt": "625000000", "shortTermDebt": "9388700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2857937833", "totalCurrentAssets": "25307200000", "totalShareholderEquity": "13047900000", "totalCurrentLiabilities": "21462200000", "cashAndShortTermInvestments": "836700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25307200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37234200000, "short_term_debt": 9388700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21462200000, "long_term_debt": 625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13062900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13047900000, "shares_outstanding": 2857937833, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13062900000", "totalAssets": "37234200000", "longTermDebt": "625000000", "shortTermDebt": "9388700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2857937833", "totalCurrentAssets": "25307200000", "totalShareholderEquity": "13047900000", "totalCurrentLiabilities": "21462200000", "cashAndShortTermInvestments": "836700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }