{ "ticker": { "uuid": "e48ce064-8ec5-4872-afc6-08377d39f9fc", "symbol": "HMY", "name": "Harmony Gold Mining Company Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e48ce064-8ec5-4872-afc6-08377d39f9fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e48ce064-8ec5-4872-afc6-08377d39f9fc/" }, "latest_snapshot": { "ticker": { "uuid": "e48ce064-8ec5-4872-afc6-08377d39f9fc", "symbol": "HMY", "name": "Harmony Gold Mining Company Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e48ce064-8ec5-4872-afc6-08377d39f9fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e48ce064-8ec5-4872-afc6-08377d39f9fc/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.95, "value": 0.99, "quality": 0.98, "momentum": 0.35, "coverage": 1, "confidence": 0.829, "delta": -2 }, "headline_factors": { "price": 14.65, "market_cap": 9249792301, "pe_ratio": 0.3512, "earnings_yield": 3.0106, "ebitda_to_ev": 3.6888, "shareholder_yield": 0.0213, "roe": 0.5081, "piotroski_f_score": 8, "momentum_12_1": 0.249, "volatility_252d": 0.6452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.3512, "ev_ebitda": 0.2711, "earnings_yield": 3.0106, "fcf_yield": 4.5552, "shareholder_yield": 0.0213 }, "quality": { "roe": 0.5081, "roic": 0.541, "gross_margin": 0.383, "fcf_margin": 0.4566, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.6304, "eps_growth_1y": 1.0417, "fcf_growth_1y": 0.9002 }, "momentum": { "price_return_12m": 0.0757, "momentum_12_1": 0.249, "relative_strength": -0.0732 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.98, "momentum_percentile": 0.35, "growth_composite": 4, "yield_composite": 67, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 0.829 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.71, "os": 0.98, "value": 0.99, "quality": 0.98, "momentum": 0.66, "confidence": 0.894, "coverage": 1, "pe_ratio": 0.3766, "earnings_yield": 2.8825, "shareholder_yield": 0.0199, "roe": 0.5081, "momentum_12_1": 0.2507 }, { "week_end_date": "2026-06-14", "price": 15.86, "os": 0.95, "value": 0.99, "quality": 0.98, "momentum": 0.35, "confidence": 0.883, "coverage": 1, "pe_ratio": 0.3802, "earnings_yield": 2.8653, "shareholder_yield": 0.0197, "roe": 0.5081, "momentum_12_1": 0.0713 }, { "week_end_date": "2026-06-21", "price": 17.01, "os": 0.99, "value": 0.99, "quality": 0.98, "momentum": 0.68, "confidence": 0.872, "coverage": 1, "pe_ratio": 0.4078, "earnings_yield": 2.7396, "shareholder_yield": 0.0183, "roe": 0.5081, "momentum_12_1": 0.2098 }, { "week_end_date": "2026-06-28", "price": 15.53, "os": 0.99, "value": 0.99, "quality": 0.98, "momentum": 0.78, "confidence": 0.862, "coverage": 1, "pe_ratio": 0.3723, "earnings_yield": 2.9035, "shareholder_yield": 0.0201, "roe": 0.5081, "momentum_12_1": 0.3956 }, { "week_end_date": "2026-07-05", "price": 16.09, "os": 0.98, "value": 0.99, "quality": 0.98, "momentum": 0.66, "confidence": 0.851, "coverage": 1, "pe_ratio": 0.3857, "earnings_yield": 2.8392, "shareholder_yield": 0.0194, "roe": 0.5081, "momentum_12_1": 0.1191 }, { "week_end_date": "2026-07-12", "price": 15.11, "os": 0.93, "value": 0.99, "quality": 0.98, "momentum": 0.26, "confidence": 0.84, "coverage": 1, "pe_ratio": 0.3622, "earnings_yield": 2.9536, "shareholder_yield": 0.0206, "roe": 0.5081, "momentum_12_1": 0.1104 }, { "week_end_date": "2026-07-19", "price": 14.65, "os": 0.95, "value": 0.99, "quality": 0.98, "momentum": 0.35, "confidence": 0.829, "coverage": 1, "pe_ratio": 0.3512, "earnings_yield": 3.0106, "shareholder_yield": 0.0213, "roe": 0.5081, "momentum_12_1": 0.249 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73896000000, "cost_of_revenue": 44593000000, "gross_profit": 29303000000, "ebit": 21423000000, "ebitda": 26265000000, "pretax_income": 21206000000, "tax_provision": 6658000000, "net_income": 14384000000, "net_income_to_common": 14384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 22647000000, "capital_expenditure": 11855000000, "free_cash_flow": 34502000000, "dividends_paid": 2057000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73896000000, "cost_of_revenue": 44593000000, "gross_profit": 29303000000, "ebit": 21423000000, "ebitda": 26265000000, "pretax_income": 21206000000, "tax_provision": 6658000000, "net_income": 14384000000, "net_income_to_common": 14384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 22647000000, "capital_expenditure": 11855000000, "free_cash_flow": 34502000000, "dividends_paid": 2057000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73896000000, "cost_of_revenue": 44593000000, "gross_profit": 29303000000, "ebit": 21423000000, "ebitda": 26265000000, "pretax_income": 21206000000, "tax_provision": 6658000000, "net_income": 14384000000, "net_income_to_common": 14384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 22647000000, "capital_expenditure": 11855000000, "free_cash_flow": 34502000000, "dividends_paid": 2057000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73896000000, "cost_of_revenue": 44593000000, "gross_profit": 29303000000, "ebit": 21423000000, "ebitda": 26265000000, "pretax_income": 21206000000, "tax_provision": 6658000000, "net_income": 14384000000, "net_income_to_common": 14384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 22647000000, "capital_expenditure": 11855000000, "free_cash_flow": 34502000000, "dividends_paid": 2057000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73896000000, "cost_of_revenue": 44593000000, "gross_profit": 29303000000, "ebit": 21423000000, "ebitda": 26265000000, "pretax_income": 21206000000, "tax_provision": 6658000000, "net_income": 14384000000, "net_income_to_common": 14384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 22647000000, "capital_expenditure": 11855000000, "free_cash_flow": 34502000000, "dividends_paid": 2057000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73896000000, "cost_of_revenue": 44593000000, "gross_profit": 29303000000, "ebit": 21423000000, "ebitda": 26265000000, "pretax_income": 21206000000, "tax_provision": 6658000000, "net_income": 14384000000, "net_income_to_common": 14384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 629000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 22647000000, "capital_expenditure": 11855000000, "free_cash_flow": 34502000000, "dividends_paid": 2057000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61379000000, "cost_of_revenue": 47233000000, "gross_profit": 14146000000, "ebit": 11881000000, "ebitda": 16523000000, "pretax_income": 11770000000, "tax_provision": 3082000000, "net_income": 8587000000, "net_income_to_common": 8587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4693000000, "total_current_assets": 11497000000, "total_assets": 60460000000, "short_term_debt": 269000000, "long_term_debt": 1785000000, "total_debt": 2291000000, "total_liabilities": 19511000000, "total_equity": 40774000000, "shares_outstanding": 629693000, "goodwill_and_intangibles": 19000000 }, "cash_flow": { "operating_cash_flow": 15650000000, "capital_expenditure": 8398000000, "free_cash_flow": 24048000000, "dividends_paid": 1437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3993000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61379000000, "cost_of_revenue": 47233000000, "gross_profit": 14146000000, "ebit": 11881000000, "ebitda": 16523000000, "pretax_income": 11770000000, "tax_provision": 3082000000, "net_income": 8587000000, "net_income_to_common": 8587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4693000000, "total_current_assets": 11497000000, "total_assets": 60460000000, "short_term_debt": 269000000, "long_term_debt": 1785000000, "total_debt": 2291000000, "total_liabilities": 19511000000, "total_equity": 40774000000, "shares_outstanding": 629693000, "goodwill_and_intangibles": 19000000 }, "cash_flow": { "operating_cash_flow": 15650000000, "capital_expenditure": 8398000000, "free_cash_flow": 24048000000, "dividends_paid": 1437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3993000000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46565844125, "cost_of_revenue": 26040216749, "gross_profit": 20525627375, "ebit": 19361552728, "ebitda": 22524177819, "pretax_income": 13498312525, "tax_provision": 4131417170, "net_income": 9286877109, "net_income_to_common": 9286877109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7388747000, "total_current_assets": 16282017000, "total_assets": 114515586000, "short_term_debt": 11249956000, "long_term_debt": 1633000000, "total_debt": 12881355000, "total_liabilities": 62362782000, "total_equity": 51833118000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13193481195, "capital_expenditure": 7732237339, "free_cash_flow": 20925718534, "dividends_paid": 980223254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46565844125, "cost_of_revenue": 26040216749, "gross_profit": 20525627375, "ebit": 19361552728, "ebitda": 22524177819, "pretax_income": 13498312525, "tax_provision": 4131417170, "net_income": 9286877109, "net_income_to_common": 9286877109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7388747000, "total_current_assets": 16282017000, "total_assets": 114515586000, "short_term_debt": 11249956000, "long_term_debt": 1633000000, "total_debt": 12881355000, "total_liabilities": 62362782000, "total_equity": 51833118000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13193481195, "capital_expenditure": 7732237339, "free_cash_flow": 20925718534, "dividends_paid": 980223254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46565844125, "cost_of_revenue": 26040216749, "gross_profit": 20525627375, "ebit": 19361552728, "ebitda": 22524177819, "pretax_income": 13498312525, "tax_provision": 4131417170, "net_income": 9286877109, "net_income_to_common": 9286877109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7388747000, "total_current_assets": 16282017000, "total_assets": 114515586000, "short_term_debt": 11249956000, "long_term_debt": 1633000000, "total_debt": 12881355000, "total_liabilities": 62362782000, "total_equity": 51833118000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13193481195, "capital_expenditure": 7732237339, "free_cash_flow": 20925718534, "dividends_paid": 980223254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46565844125, "cost_of_revenue": 26040216749, "gross_profit": 20525627375, "ebit": 19361552728, "ebitda": 22524177819, "pretax_income": 13498312525, "tax_provision": 4131417170, "net_income": 9286877109, "net_income_to_common": 9286877109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7388747000, "total_current_assets": 16282017000, "total_assets": 114515586000, "short_term_debt": 11249956000, "long_term_debt": 1633000000, "total_debt": 12881355000, "total_liabilities": 62362782000, "total_equity": 51833118000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13193481195, "capital_expenditure": 7732237339, "free_cash_flow": 20925718534, "dividends_paid": 980223254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46565844125, "cost_of_revenue": 26040216749, "gross_profit": 20525627375, "ebit": 19361552728, "ebitda": 22524177819, "pretax_income": 13498312525, "tax_provision": 4131417170, "net_income": 9286877109, "net_income_to_common": 9286877109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7388747000, "total_current_assets": 16282017000, "total_assets": 114515586000, "short_term_debt": 11249956000, "long_term_debt": 1633000000, "total_debt": 12881355000, "total_liabilities": 62362782000, "total_equity": 51833118000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13193481195, "capital_expenditure": 7732237339, "free_cash_flow": 20925718534, "dividends_paid": 980223254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46565844125, "cost_of_revenue": 26040216749, "gross_profit": 20525627375, "ebit": 19361552728, "ebitda": 22524177819, "pretax_income": 13498312525, "tax_provision": 4131417170, "net_income": 9286877109, "net_income_to_common": 9286877109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7388747000, "total_current_assets": 16282017000, "total_assets": 114515586000, "short_term_debt": 11249956000, "long_term_debt": 1633000000, "total_debt": 12881355000, "total_liabilities": 62362782000, "total_equity": 51833118000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 13193481195, "capital_expenditure": 7732237339, "free_cash_flow": 20925718534, "dividends_paid": 980223254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36755000000, "cost_of_revenue": 22032000000, "gross_profit": 14723000000, "ebit": 11189000000, "ebitda": 13603000000, "pretax_income": 10857000000, "tax_provision": 4238000000, "net_income": 6527000000, "net_income_to_common": 6527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 12462000000, "capital_expenditure": 7049000000, "free_cash_flow": 19511000000, "dividends_paid": 1460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36755000000, "cost_of_revenue": 22032000000, "gross_profit": 14723000000, "ebit": 11189000000, "ebitda": 13603000000, "pretax_income": 10857000000, "tax_provision": 4238000000, "net_income": 6527000000, "net_income_to_common": 6527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 12462000000, "capital_expenditure": 7049000000, "free_cash_flow": 19511000000, "dividends_paid": 1460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36755000000, "cost_of_revenue": 22032000000, "gross_profit": 14723000000, "ebit": 11189000000, "ebitda": 13603000000, "pretax_income": 10857000000, "tax_provision": 4238000000, "net_income": 6527000000, "net_income_to_common": 6527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 12462000000, "capital_expenditure": 7049000000, "free_cash_flow": 19511000000, "dividends_paid": 1460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36755000000, "cost_of_revenue": 22032000000, "gross_profit": 14723000000, "ebit": 11189000000, "ebitda": 13603000000, "pretax_income": 10857000000, "tax_provision": 4238000000, "net_income": 6527000000, "net_income_to_common": 6527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 12462000000, "capital_expenditure": 7049000000, "free_cash_flow": 19511000000, "dividends_paid": 1460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36755000000, "cost_of_revenue": 22032000000, "gross_profit": 14723000000, "ebit": 11189000000, "ebitda": 13603000000, "pretax_income": 10857000000, "tax_provision": 4238000000, "net_income": 6527000000, "net_income_to_common": 6527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 12462000000, "capital_expenditure": 7049000000, "free_cash_flow": 19511000000, "dividends_paid": 1460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36755000000, "cost_of_revenue": 22032000000, "gross_profit": 14723000000, "ebit": 11189000000, "ebitda": 13603000000, "pretax_income": 10857000000, "tax_provision": 4238000000, "net_income": 6527000000, "net_income_to_common": 6527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13101000000, "total_current_assets": 21306000000, "total_assets": 77503000000, "short_term_debt": 59000000, "long_term_debt": 1894000000, "total_debt": 2229000000, "total_liabilities": 28991000000, "total_equity": 48235000000, "shares_outstanding": 633000000, "goodwill_and_intangibles": 6000000 }, "cash_flow": { "operating_cash_flow": 12462000000, "capital_expenditure": 7049000000, "free_cash_flow": 19511000000, "dividends_paid": 1460000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }