{ "ticker": { "uuid": "e494f344-ffe4-497f-88a2-92088d197c97", "symbol": "TYR", "name": "Tyro Payments Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e494f344-ffe4-497f-88a2-92088d197c97/", "api_url": "https://sharemaestro.com/factors/api/tickers/e494f344-ffe4-497f-88a2-92088d197c97/" }, "ticker_metadata": { "id": 25177, "uuid": "e494f344-ffe4-497f-88a2-92088d197c97", "symbol": "TYR", "name": "Tyro Payments Limited", "asset_type": "equity", "market_cap": 469959200, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Tyro Payments Limited provides integrated payment solutions and value-add services in Australia. It operates through two segments, Payments and Banking. The company offers card present, card-not-present, and in-app payments; acquires and processes electronic payment transactions from merchants; leases terminals; and sells terminal accessories. It also provides merchant cash advances/business loans, transaction banking accounts, and term deposit accounts. In addition, the company offers electronic funds transfer at point-of-sale (EFTPOS) machine solutions. It serves the retail, hospitality, health, trades and services, hotel and accommodation, corporate, and not-for-profit industries. The company was formerly known as MoneySwitch Limited and changed its name to Tyro Payments Limited in October 2010. Tyro Payments Limited was incorporated in 2003 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e494f344-ffe4-497f-88a2-92088d197c97", "symbol": "TYR", "name": "Tyro Payments Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e494f344-ffe4-497f-88a2-92088d197c97/", "api_url": "https://sharemaestro.com/factors/api/tickers/e494f344-ffe4-497f-88a2-92088d197c97/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.75, "value": 0.87, "quality": 0.86, "momentum": 0.11, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.82, "market_cap": 432854765.48, "pe_ratio": 24.2972, "earnings_yield": 0.0363, "ebitda_to_ev": 0.2475, "shareholder_yield": -0.0016, "roe": 0.0785, "piotroski_f_score": 3, "momentum_12_1": -0.1648, "volatility_252d": 0.3845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:05.373325+00:00", "batch_id": "" }, "size": { "price_close": 0.825, "market_cap": 432854765.475, "market_cap_usd": 432854765.475, "enterprise_value": 271551765.475, "shares_outstanding": 524672443, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.2972, "pb_ratio": 1.9083, "ptbv_ratio": 1.9083, "ps_ratio": 0.9152, "pcf_ratio": null, "pfcf_ratio": 3.4063, "ev_ebitda": 4.0409, "ev_ebit": 27.5715, "ev_sales": 0.5742, "ev_fcf": 2.137, "earnings_yield": 0.0363, "fcf_yield": 0.468, "price_to_sales": 0.9152, "price_to_book": 1.9083, "price_to_cashflow": null, "ebitda_to_ev": 0.2475, "sales_yield": 1.7416 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0016, "shareholder_yield": -0.0016, "debt_paydown_yield": null, "total_yield": -0.0016 }, "quality": { "gross_margin": 0.4596, "operating_margin": 0.0208, "net_margin": 0.0377, "ebitda_margin": 0.1421, "fcf_margin": 0.2687, "roe": 0.0785, "roa": 0.0325, "roic": 0.1127, "roc_greenblatt": null, "asset_turnover": 0.8637, "cash_conversion": 7.133, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3969, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.4003, "debt_to_assets": 0.0512, "interest_coverage": 2.3361, "current_ratio": 1.1218, "quick_ratio": 1.1218, "net_debt": -161303000, "local_beta": 1.3946, "volatility_252d": 0.3845, "volatility_60d": 0.7298, "max_drawdown_12m": -0.4096, "risk_adjusted_momentum": -0.4286 }, "growth": { "revenue_growth_1y": 0.0319, "revenue_growth_3y_cagr": 0.1331, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3071, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3012, "book_value_growth_1y": 0.0919, "revenue_growth": 0.0319, "earnings_growth": -0.3071 }, "momentum": { "price_return_1m": 0.1224, "price_return_3m": 0.0061, "price_return_6m": -0.1912, "price_return_9m": -0.3373, "price_return_12m": -0.0625, "price_return_12m_ex1m": -0.1648, "momentum_6m": -0.1912, "momentum_12m": -0.0625, "momentum_12_1": -0.1648, "distance_from_52w_high": -0.3373, "distance_from_52w_low": 0.1224, "relative_strength": -0.0753 }, "raw_ttm": { "revenue_ttm": 472940000, "gross_profit_ttm": 217352000, "ebit_ttm": 9849000, "ebitda_ttm": 67201000, "net_income_ttm": 17815000, "eps_diluted_ttm": 0.034, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11054000, "fcf_ttm": 127074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 705000, "interest_expense_ttm": 4216000, "cash_and_equivalents": 189355000, "total_current_assets": 281144000, "total_current_liabilities": 250609000, "net_ppe": null, "total_assets": 547561000, "total_debt": 28052000, "total_equity": 226824000, "net_working_capital": -154832000, "book_value_per_share": 0.4323, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4323 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 62, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 2, "rank_dividend_yield": 73, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 48, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 68, "rank_fcf_margin": 20, "rank_piotroski": 54, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 63 }, "composites": { "value_composite": 13, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 95, "yield_composite": 93, "svqf_composite": 94, "vc1_composite": 10, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.865, "os_score": 0.75, "value_percentile": 0.87, "quality_percentile": 0.86, "momentum_percentile": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10928, "ticker_id": 25177, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:05.373325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.825, "market_cap": 432854765.475, "market_cap_usd": 432854765.475, "enterprise_value": 271551765.475, "shares_outstanding": 524672443, "fx_rate_to_usd": null, "pe_ratio": 24.29720828, "pb_ratio": 1.90832877, "ptbv_ratio": 1.90832877, "ps_ratio": 0.91524245, "pcf_ratio": null, "pfcf_ratio": 3.40632045, "ev_ebitda": 4.04088876, "ev_ebit": 27.57150629, "ev_sales": 0.57417805, "ev_fcf": 2.13695772, "earnings_yield": 0.03626933, "fcf_yield": 0.46795498, "dividend_yield": 0, "buyback_yield": -0.00162872, "shareholder_yield": -0.00162872, "debt_paydown_yield": null, "total_yield": -0.00162872, "gross_margin": 0.45957627, "operating_margin": 0.02082505, "net_margin": 0.03766863, "ebitda_margin": 0.14209202, "fcf_margin": 0.26868947, "roe": 0.07854107, "roa": 0.03253519, "roic": 0.11273866, "roc_greenblatt": null, "asset_turnover": 0.86372112, "cash_conversion": 7.13297783, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.40030654, "debt_to_assets": 0.05123082, "interest_coverage": 2.33610057, "current_ratio": 1.12184319, "quick_ratio": 1.12184319, "net_debt": -161303000, "revenue_growth_1y": 0.03194864, "revenue_growth_3y_cagr": 0.13308175, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30713991, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3012236, "book_value_growth_1y": 0.09190337, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.158318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12244898, "price_return_3m": 0.00609756, "price_return_6m": -0.19117647, "price_return_9m": -0.3373494, "price_return_12m": -0.0625, "price_return_12m_ex1m": -0.16477273, "distance_from_52w_high": -0.3373494, "distance_from_52w_low": 0.12244898, "relative_strength": -0.07534679, "local_beta": 1.3946, "volatility_252d": 0.384458, "volatility_60d": 0.729759, "max_drawdown_12m": -0.40963855, "revenue_ttm": 472940000, "gross_profit_ttm": 217352000, "ebit_ttm": 9849000, "ebitda_ttm": 67201000, "net_income_ttm": 17815000, "eps_diluted_ttm": 0.03395452, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11054000, "fcf_ttm": 127074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 705000, "interest_expense_ttm": 4216000, "cash_and_equivalents": 189355000, "total_current_assets": 281144000, "total_current_liabilities": 250609000, "net_ppe": null, "total_assets": 547561000, "total_debt": 28052000, "total_equity": 226824000, "net_working_capital": -154832000, "book_value_per_share": 0.43231544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.43231544, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 62, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 2, "rank_dividend_yield": 73, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 48, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 68, "rank_fcf_margin": 20, "rank_piotroski": 54, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 63, "value_composite": 13, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 95, "yield_composite": 93, "svqf_composite": 94, "vc1_composite": 10, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.82, "os": 0.75, "value": 0.87, "quality": 0.86, "momentum": 0.11, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 24.2972, "earnings_yield": 0.0363, "shareholder_yield": -0.0016, "roe": 0.0785, "momentum_12_1": -0.1648, "complete_fields": { "id": 10928, "ticker_id": 25177, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:05.373325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.825, "market_cap": 432854765.475, "market_cap_usd": 432854765.475, "enterprise_value": 271551765.475, "shares_outstanding": 524672443, "fx_rate_to_usd": null, "pe_ratio": 24.29720828, "pb_ratio": 1.90832877, "ptbv_ratio": 1.90832877, "ps_ratio": 0.91524245, "pcf_ratio": null, "pfcf_ratio": 3.40632045, "ev_ebitda": 4.04088876, "ev_ebit": 27.57150629, "ev_sales": 0.57417805, "ev_fcf": 2.13695772, "earnings_yield": 0.03626933, "fcf_yield": 0.46795498, "dividend_yield": 0, "buyback_yield": -0.00162872, "shareholder_yield": -0.00162872, "debt_paydown_yield": null, "total_yield": -0.00162872, "gross_margin": 0.45957627, "operating_margin": 0.02082505, "net_margin": 0.03766863, "ebitda_margin": 0.14209202, "fcf_margin": 0.26868947, "roe": 0.07854107, "roa": 0.03253519, "roic": 0.11273866, "roc_greenblatt": null, "asset_turnover": 0.86372112, "cash_conversion": 7.13297783, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.40030654, "debt_to_assets": 0.05123082, "interest_coverage": 2.33610057, "current_ratio": 1.12184319, "quick_ratio": 1.12184319, "net_debt": -161303000, "revenue_growth_1y": 0.03194864, "revenue_growth_3y_cagr": 0.13308175, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30713991, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3012236, "book_value_growth_1y": 0.09190337, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.158318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12244898, "price_return_3m": 0.00609756, "price_return_6m": -0.19117647, "price_return_9m": -0.3373494, "price_return_12m": -0.0625, "price_return_12m_ex1m": -0.16477273, "distance_from_52w_high": -0.3373494, "distance_from_52w_low": 0.12244898, "relative_strength": -0.07534679, "local_beta": 1.3946, "volatility_252d": 0.384458, "volatility_60d": 0.729759, "max_drawdown_12m": -0.40963855, "revenue_ttm": 472940000, "gross_profit_ttm": 217352000, "ebit_ttm": 9849000, "ebitda_ttm": 67201000, "net_income_ttm": 17815000, "eps_diluted_ttm": 0.03395452, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11054000, "fcf_ttm": 127074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 705000, "interest_expense_ttm": 4216000, "cash_and_equivalents": 189355000, "total_current_assets": 281144000, "total_current_liabilities": 250609000, "net_ppe": null, "total_assets": 547561000, "total_debt": 28052000, "total_equity": 226824000, "net_working_capital": -154832000, "book_value_per_share": 0.43231544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.43231544, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 62, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 11, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 2, "rank_dividend_yield": 73, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 48, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 68, "rank_fcf_margin": 20, "rank_piotroski": 54, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 63, "value_composite": 13, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 95, "yield_composite": 93, "svqf_composite": 94, "vc1_composite": 10, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "income_statement": { "revenue": 472940000, "cost_of_revenue": 255588000, "gross_profit": 217352000, "ebit": 9849000, "ebitda": 67201000, "pretax_income": null, "tax_provision": null, "net_income": 17815000, "net_income_to_common": 17815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189355000, "total_current_assets": 281144000, "total_assets": 547561000, "short_term_debt": 3988000, "long_term_debt": 24064000, "total_debt": 28052000, "total_liabilities": null, "total_equity": 226824000, "shares_outstanding": 524672443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11054000, "free_cash_flow": 127074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 705000, "net_debt_issued": null }, "complete_fields": { "id": 417341, "ticker_id": 25177, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67201000", "netIncome": "17815000", "grossProfit": "217352000", "totalRevenue": "472940000", "costOfRevenue": "255588000", "interestExpense": "4216000", "operatingIncome": "9849000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45170000" }, "balance": { "totalDebt": "28052000", "totalAssets": "547561000", "longTermDebt": "24064000", "shortTermDebt": "3988000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "524672443", "totalCurrentAssets": "281144000", "totalShareholderEquity": "226824000", "totalCurrentLiabilities": "250609000", "propertyPlantEquipmentNet": "72391000", "cashAndShortTermInvestments": "189355000" }, "cashflow": { "freeCashFlow": "127074000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "705000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11054000" } }, "revenue": 472940000, "cost_of_revenue": 255588000, "gross_profit": 217352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9849000, "depreciation_amortisation": 45170000, "ebitda": 67201000, "interest_expense": 4216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17815000, "net_income_continuing_ops": null, "net_income_to_common": 17815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281144000, "net_ppe": 72391000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547561000, "short_term_debt": 3988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250609000, "long_term_debt": 24064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 226824000, "shares_outstanding": 524672443, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 705000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 127074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67201000", "netIncome": "17815000", "grossProfit": "217352000", "totalRevenue": "472940000", "costOfRevenue": "255588000", "interestExpense": "4216000", "operatingIncome": "9849000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45170000" }, "balance": { "totalDebt": "28052000", "totalAssets": "547561000", "longTermDebt": "24064000", "shortTermDebt": "3988000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "524672443", "totalCurrentAssets": "281144000", "totalShareholderEquity": "226824000", "totalCurrentLiabilities": "250609000", "propertyPlantEquipmentNet": "72391000", "cashAndShortTermInvestments": "189355000" }, "cashflow": { "freeCashFlow": "127074000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "705000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11054000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "income_statement": { "revenue": 458298000, "cost_of_revenue": 251674000, "gross_profit": 206624000, "ebit": 6902000, "ebitda": 68202000, "pretax_income": null, "tax_provision": null, "net_income": 25705000, "net_income_to_common": 25705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50771000, "total_current_assets": 188207000, "total_assets": 451458000, "short_term_debt": 4797000, "long_term_debt": 26744000, "total_debt": 31541000, "total_liabilities": null, "total_equity": 207674000, "shares_outstanding": 524524266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13269000, "free_cash_flow": 38493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44000, "net_debt_issued": null }, "complete_fields": { "id": 417342, "ticker_id": 25177, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68202000", "netIncome": "25705000", "grossProfit": "206624000", "totalRevenue": "458298000", "costOfRevenue": "251674000", "interestExpense": "4954000", "operatingIncome": "6902000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40890000" }, "balance": { "totalDebt": "31541000", "totalAssets": "451458000", "longTermDebt": "26744000", "shortTermDebt": "4797000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "524524266", "totalCurrentAssets": "188207000", "totalShareholderEquity": "207674000", "totalCurrentLiabilities": "165380000", "propertyPlantEquipmentNet": "74964000", "cashAndShortTermInvestments": "50771000" }, "cashflow": { "freeCashFlow": "38493000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13269000" } }, "revenue": 458298000, "cost_of_revenue": 251674000, "gross_profit": 206624000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6902000, "depreciation_amortisation": 40890000, "ebitda": 68202000, "interest_expense": 4954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25705000, "net_income_continuing_ops": null, "net_income_to_common": 25705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50771000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188207000, "net_ppe": 74964000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 451458000, "short_term_debt": 4797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165380000, "long_term_debt": 26744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 207674000, "shares_outstanding": 524524266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68202000", "netIncome": "25705000", "grossProfit": "206624000", "totalRevenue": "458298000", "costOfRevenue": "251674000", "interestExpense": "4954000", "operatingIncome": "6902000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40890000" }, "balance": { "totalDebt": "31541000", "totalAssets": "451458000", "longTermDebt": "26744000", "shortTermDebt": "4797000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "524524266", "totalCurrentAssets": "188207000", "totalShareholderEquity": "207674000", "totalCurrentLiabilities": "165380000", "propertyPlantEquipmentNet": "74964000", "cashAndShortTermInvestments": "50771000" }, "cashflow": { "freeCashFlow": "38493000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13269000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "income_statement": { "revenue": 429846000, "cost_of_revenue": 234621000, "gross_profit": 195225000, "ebit": -7867000, "ebitda": 43339000, "pretax_income": null, "tax_provision": null, "net_income": 6013000, "net_income_to_common": 6013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42603000, "total_current_assets": 151224000, "total_assets": 431037000, "short_term_debt": 4394000, "long_term_debt": 29167000, "total_debt": 33561000, "total_liabilities": null, "total_equity": 177684000, "shares_outstanding": 520690982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15077000, "free_cash_flow": 3983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 624000, "net_debt_issued": null }, "complete_fields": { "id": 417343, "ticker_id": 25177, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43339000", "netIncome": "6013000", "grossProfit": "195225000", "totalRevenue": "429846000", "costOfRevenue": "234621000", "interestExpense": "4523000", "operatingIncome": "-7867000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36355000" }, "balance": { "totalDebt": "33561000", "totalAssets": "431037000", "longTermDebt": "29167000", "shortTermDebt": "4394000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "520690982", "totalCurrentAssets": "151224000", "totalShareholderEquity": "177684000", "totalCurrentLiabilities": "146891000", "propertyPlantEquipmentNet": "69129000", "cashAndShortTermInvestments": "42603000" }, "cashflow": { "freeCashFlow": "3983000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "624000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-15077000" } }, "revenue": 429846000, "cost_of_revenue": 234621000, "gross_profit": 195225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7867000, "depreciation_amortisation": 36355000, "ebitda": 43339000, "interest_expense": 4523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6013000, "net_income_continuing_ops": null, "net_income_to_common": 6013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151224000, "net_ppe": 69129000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 431037000, "short_term_debt": 4394000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146891000, "long_term_debt": 29167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 177684000, "shares_outstanding": 520690982, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 624000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43339000", "netIncome": "6013000", "grossProfit": "195225000", "totalRevenue": "429846000", "costOfRevenue": "234621000", "interestExpense": "4523000", "operatingIncome": "-7867000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36355000" }, "balance": { "totalDebt": "33561000", "totalAssets": "431037000", "longTermDebt": "29167000", "shortTermDebt": "4394000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "520690982", "totalCurrentAssets": "151224000", "totalShareholderEquity": "177684000", "totalCurrentLiabilities": "146891000", "propertyPlantEquipmentNet": "69129000", "cashAndShortTermInvestments": "42603000" }, "cashflow": { "freeCashFlow": "3983000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "624000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-15077000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "income_statement": { "revenue": 325104000, "cost_of_revenue": 171464000, "gross_profit": 153640000, "ebit": -23540000, "ebitda": 8141000, "pretax_income": null, "tax_provision": null, "net_income": -29617000, "net_income_to_common": -29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36885000, "total_current_assets": 123054000, "total_assets": 410088000, "short_term_debt": 1897000, "long_term_debt": 32096000, "total_debt": 33993000, "total_liabilities": null, "total_equity": 159600000, "shares_outstanding": 517554417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -24355000, "free_cash_flow": -49674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4362000, "net_debt_issued": null }, "complete_fields": { "id": 417344, "ticker_id": 25177, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8141000", "netIncome": "-29617000", "grossProfit": "153640000", "totalRevenue": "325104000", "costOfRevenue": "171464000", "interestExpense": null, "operatingIncome": "-23540000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31681000" }, "balance": { "totalDebt": "33993000", "totalAssets": "410088000", "longTermDebt": "32096000", "shortTermDebt": "1897000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "517554417", "totalCurrentAssets": "123054000", "totalShareholderEquity": "159600000", "totalCurrentLiabilities": "133127000", "propertyPlantEquipmentNet": "72610000", "cashAndShortTermInvestments": "36885000" }, "cashflow": { "freeCashFlow": "-49674000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4362000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24355000" } }, "revenue": 325104000, "cost_of_revenue": 171464000, "gross_profit": 153640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23540000, "depreciation_amortisation": 31681000, "ebitda": 8141000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29617000, "net_income_continuing_ops": null, "net_income_to_common": -29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36885000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123054000, "net_ppe": 72610000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 410088000, "short_term_debt": 1897000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133127000, "long_term_debt": 32096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159600000, "shares_outstanding": 517554417, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4362000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8141000", "netIncome": "-29617000", "grossProfit": "153640000", "totalRevenue": "325104000", "costOfRevenue": "171464000", "interestExpense": null, "operatingIncome": "-23540000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31681000" }, "balance": { "totalDebt": "33993000", "totalAssets": "410088000", "longTermDebt": "32096000", "shortTermDebt": "1897000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "517554417", "totalCurrentAssets": "123054000", "totalShareholderEquity": "159600000", "totalCurrentLiabilities": "133127000", "propertyPlantEquipmentNet": "72610000", "cashAndShortTermInvestments": "36885000" }, "cashflow": { "freeCashFlow": "-49674000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4362000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24355000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417345, "ticker_id": 25177, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "517000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "517000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189355000, "total_current_assets": 281144000, "total_assets": 547561000, "short_term_debt": 3988000, "long_term_debt": 24064000, "total_debt": 28052000, "total_liabilities": null, "total_equity": 226824000, "shares_outstanding": 524672443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417340, "ticker_id": 25177, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:26.374919+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28052000", "totalAssets": "547561000", "longTermDebt": "24064000", "shortTermDebt": "3988000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "524672443", "totalCurrentAssets": "281144000", "totalShareholderEquity": "226824000", "totalCurrentLiabilities": "250609000", "propertyPlantEquipmentNet": "72391000", "cashAndShortTermInvestments": "189355000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281144000, "net_ppe": 72391000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547561000, "short_term_debt": 3988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250609000, "long_term_debt": 24064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 226824000, "shares_outstanding": 524672443, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28052000", "totalAssets": "547561000", "longTermDebt": "24064000", "shortTermDebt": "3988000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "524672443", "totalCurrentAssets": "281144000", "totalShareholderEquity": "226824000", "totalCurrentLiabilities": "250609000", "propertyPlantEquipmentNet": "72391000", "cashAndShortTermInvestments": "189355000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }