{
  "ticker": {
    "uuid": "e4a070eb-642b-4a84-95c4-7db6e51a5655",
    "symbol": "GASX",
    "name": "NG Energy International Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/e4a070eb-642b-4a84-95c4-7db6e51a5655/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/e4a070eb-642b-4a84-95c4-7db6e51a5655/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "e4a070eb-642b-4a84-95c4-7db6e51a5655",
      "symbol": "GASX",
      "name": "NG Energy International Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/e4a070eb-642b-4a84-95c4-7db6e51a5655/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/e4a070eb-642b-4a84-95c4-7db6e51a5655/"
    },
    "week_end_date": "2026-08-09",
    "universe": "CAD_CA",
    "score": {
      "os": 0.08,
      "value": 0.27,
      "quality": 0.06,
      "momentum": 0.37,
      "coverage": 0.788,
      "confidence": 0.738,
      "delta": -0.01
    },
    "headline_factors": {
      "price": 1.37,
      "market_cap": 369769345.84,
      "pe_ratio": 9.8117,
      "earnings_yield": null,
      "ebitda_to_ev": 0.1821,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "piotroski_f_score": 4,
      "momentum_12_1": null,
      "volatility_252d": 0.6204
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 9.8117,
        "ev_ebitda": 5.4921,
        "earnings_yield": null,
        "fcf_yield": -0.0894,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": 0.4238,
        "roic": -0.1012,
        "gross_margin": 0.4603,
        "fcf_margin": -0.8361,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.1676,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.27,
        "quality_percentile": 0.06,
        "momentum_percentile": 0.37,
        "growth_composite": 25,
        "yield_composite": 80,
        "overall_composite": 92,
        "os_score": 0.08,
        "factor_coverage": 0.788,
        "signal_confidence": 0.738
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.58,
      "os": 0.1,
      "value": 0.23,
      "quality": 0.07,
      "momentum": 0.5,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": 11.3157,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.55,
      "os": 0.11,
      "value": 0.23,
      "quality": 0.07,
      "momentum": 0.58,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": 11.1008,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.5,
      "os": 0.08,
      "value": 0.24,
      "quality": 0.07,
      "momentum": 0.38,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": 10.7427,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.43,
      "os": 0.08,
      "value": 0.25,
      "quality": 0.06,
      "momentum": 0.37,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": 10.2414,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.45,
      "os": 0.08,
      "value": 0.25,
      "quality": 0.07,
      "momentum": 0.36,
      "confidence": 0.751,
      "coverage": 0.758,
      "pe_ratio": 10.3846,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.41,
      "os": 0.09,
      "value": 0.25,
      "quality": 0.07,
      "momentum": 0.37,
      "confidence": 0.743,
      "coverage": 0.758,
      "pe_ratio": 10.0982,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.33,
      "os": 0.09,
      "value": 0.26,
      "quality": 0.06,
      "momentum": 0.37,
      "confidence": 0.735,
      "coverage": 0.758,
      "pe_ratio": 9.5252,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.43,
      "os": 0.09,
      "value": 0.26,
      "quality": 0.06,
      "momentum": 0.37,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": 10.2414,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 1.29,
      "os": 0.09,
      "value": 0.27,
      "quality": 0.06,
      "momentum": 0.37,
      "confidence": 0.746,
      "coverage": 0.788,
      "pe_ratio": 9.2388,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 1.37,
      "os": 0.08,
      "value": 0.27,
      "quality": 0.06,
      "momentum": 0.37,
      "confidence": 0.738,
      "coverage": 0.788,
      "pe_ratio": 9.8117,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4238,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44611516,
          "cost_of_revenue": 23422273,
          "gross_profit": 21189243,
          "ebit": -9260630,
          "ebitda": -5617022,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24081834,
          "net_income_to_common": -24081834,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": null,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3347575,
          "capital_expenditure": -26297473,
          "free_cash_flow": -22949898,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -25469203
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44611516,
          "cost_of_revenue": 23422273,
          "gross_profit": 21189243,
          "ebit": -9260630,
          "ebitda": -5617022,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24081834,
          "net_income_to_common": -24081834,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": null,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3347575,
          "capital_expenditure": -26297473,
          "free_cash_flow": -22949898,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -25469203
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44611516,
          "cost_of_revenue": 23422273,
          "gross_profit": 21189243,
          "ebit": -9260630,
          "ebitda": -5617022,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24081834,
          "net_income_to_common": -24081834,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": null,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3347575,
          "capital_expenditure": -26297473,
          "free_cash_flow": -22949898,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -25469203
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44611516,
          "cost_of_revenue": 23422273,
          "gross_profit": 21189243,
          "ebit": -9260630,
          "ebitda": -5617022,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24081834,
          "net_income_to_common": -24081834,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": null,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3347575,
          "capital_expenditure": -26297473,
          "free_cash_flow": -22949898,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -25469203
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44611516,
          "cost_of_revenue": 23422273,
          "gross_profit": 21189243,
          "ebit": -9260630,
          "ebitda": -5617022,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24081834,
          "net_income_to_common": -24081834,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": null,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3347575,
          "capital_expenditure": -26297473,
          "free_cash_flow": -22949898,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -25469203
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44611516,
          "cost_of_revenue": 23422273,
          "gross_profit": 21189243,
          "ebit": -9260630,
          "ebitda": -5617022,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24081834,
          "net_income_to_common": -24081834,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": null,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3347575,
          "capital_expenditure": -26297473,
          "free_cash_flow": -22949898,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -25469203
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44611516,
          "cost_of_revenue": 23422273,
          "gross_profit": 21189243,
          "ebit": -9260630,
          "ebitda": -5617022,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24081834,
          "net_income_to_common": -24081834,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": null,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3347575,
          "capital_expenditure": -26297473,
          "free_cash_flow": -22949898,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -25469203
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 44611516,
          "cost_of_revenue": 23422273,
          "gross_profit": 21189243,
          "ebit": -9260630,
          "ebitda": -5617022,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -24081834,
          "net_income_to_common": -24081834,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": null,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3347575,
          "capital_expenditure": -26297473,
          "free_cash_flow": -22949898,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -25469203
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": 15649229,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": 15649229,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": 15649229,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": 15649229,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": 15649229,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": 15649229,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": null,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": null,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9525837,
          "cost_of_revenue": 5034402,
          "gross_profit": 4491435,
          "ebit": -14970810,
          "ebitda": 85573610,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55933283,
          "net_income_to_common": 55933283,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11952453,
          "total_current_assets": 94429794,
          "total_assets": 239029439,
          "short_term_debt": null,
          "long_term_debt": 25405532,
          "total_debt": 88300470,
          "total_liabilities": null,
          "total_equity": 88924087,
          "shares_outstanding": 269904632,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14711059,
          "capital_expenditure": -6626948,
          "free_cash_flow": -21338007,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2950279
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14313214,
          "cost_of_revenue": 7566696,
          "gross_profit": 6746518,
          "ebit": -2543959,
          "ebitda": -3785521,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3070892,
          "net_income_to_common": -3070892,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": 34683026,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -280274,
          "capital_expenditure": -12228341,
          "free_cash_flow": -12508615,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8345119
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14313214,
          "cost_of_revenue": 7566696,
          "gross_profit": 6746518,
          "ebit": -2543959,
          "ebitda": -3785521,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3070892,
          "net_income_to_common": -3070892,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": 34683026,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -280274,
          "capital_expenditure": -12228341,
          "free_cash_flow": -12508615,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8345119
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14313214,
          "cost_of_revenue": 7566696,
          "gross_profit": 6746518,
          "ebit": -2543959,
          "ebitda": -3785521,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3070892,
          "net_income_to_common": -3070892,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6846233,
          "total_current_assets": 77211101,
          "total_assets": 240315524,
          "short_term_debt": 34683026,
          "long_term_debt": 10811423,
          "total_debt": 111389512,
          "total_liabilities": null,
          "total_equity": 22164736,
          "shares_outstanding": 260012590,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -280274,
          "capital_expenditure": -12228341,
          "free_cash_flow": -12508615,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8345119
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}