{ "ticker": { "uuid": "e4a2ba72-bf5a-403c-8000-897a25431183", "symbol": "UPL", "name": "UPL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/e4a2ba72-bf5a-403c-8000-897a25431183/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4a2ba72-bf5a-403c-8000-897a25431183/" }, "ticker_metadata": { "id": 18795, "uuid": "e4a2ba72-bf5a-403c-8000-897a25431183", "symbol": "UPL", "name": "UPL Limited", "asset_type": "equity", "market_cap": 545039220736, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "UPL Limited, together with its subsidiaries, manufactures and sells pesticides, insecticides, and micronutrients in India, Brazil, the United States, the United Kingdom, and internationally. It operates in three segments: Crop Protection, Seeds, and Non-Agro. The company offers herbicides, fungicides, insecticides, acaricides, seed treatment, adjuvants, bio-solutions, public health products, fumigants, soil and water technologies, agrochemical products, and other agricultural related products under the Feroce, Shenzi, Winger, and Evolution brands, as well as ProNutiva, a solution for crop protection. It also provides seeds for vegetables and crops, such as grain sorghum, forage, corn, canola, sunflower, rice, wheats, and soyas, as well as other crops, including pearl millets, biofumingants, oats, mustards, and alfalfas under the Advanta, Alta Seeds, Pacific Seeds, and Hannaford brands. In addition, the company offers industrial and specialty chemicals, such as phosphorus, cynation, phosgenation, and acrolein; other non-agricultural related products; post-harvest solutions; farmer education and engagement; environmental electronics; and apiculture services, as well as operates nurture.farm, a digital platform for growers, farming communities, and food systems. It serves input suppliers, distributors, farmers, food wholesalers/traders, food manufacturers, food retailers, consumers, industry associations, media, cooperatives, government, restaurants, agriculture chemical distributors, and non-government organisations. The company exports its products. The company was formerly known as United Phosphorus Limited and changed its name to UPL Limited in October 2013. UPL Limited was founded in 1969 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4a2ba72-bf5a-403c-8000-897a25431183", "symbol": "UPL", "name": "UPL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/e4a2ba72-bf5a-403c-8000-897a25431183/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4a2ba72-bf5a-403c-8000-897a25431183/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.9, "quality": 0.89, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 637.45, "market_cap": 538284205903.4, "pe_ratio": 23.7653, "earnings_yield": 0.0421, "ebitda_to_ev": 0.1416, "shareholder_yield": -0.0227, "roe": 0.0653, "piotroski_f_score": 8, "momentum_12_1": 0.0141, "volatility_252d": 0.3157 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:05:19.056908+00:00", "batch_id": "" }, "size": { "price_close": 637.45, "market_cap": 538284205903.4032, "market_cap_usd": 538284205903.4032, "enterprise_value": 714294205903.4032, "shares_outstanding": 844433596, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.7653, "pb_ratio": 1.5514, "ptbv_ratio": 1.5514, "ps_ratio": 0.9718, "pcf_ratio": 6.8528, "pfcf_ratio": 9.8786, "ev_ebitda": 7.0624, "ev_ebit": 8.8206, "ev_sales": 1.2895, "ev_fcf": 13.1087, "earnings_yield": 0.0421, "fcf_yield": 0.0763, "price_to_sales": 0.9718, "price_to_book": 1.5514, "price_to_cashflow": 6.8528, "ebitda_to_ev": 0.1416, "sales_yield": 0.7755 }, "yield": { "dividend_yield": 0.0089, "buyback_yield": -0.0316, "shareholder_yield": -0.0227, "debt_paydown_yield": 0.0881, "total_yield": 0.0654 }, "quality": { "gross_margin": 0.4821, "operating_margin": 0.1462, "net_margin": 0.0409, "ebitda_margin": 0.1826, "fcf_margin": 0.0984, "roe": 0.0653, "roa": 0.0238, "roic": 0.1161, "roc_greenblatt": null, "asset_turnover": 0.5818, "cash_conversion": 2.4057, "accruals_ratio": -0.0587, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.7519, "revenue_stability_5y": 0.1001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2805, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7403, "debt_to_assets": 0.2476, "interest_coverage": 2.5417, "current_ratio": 1.2172, "quick_ratio": 1.2172, "net_debt": 176010000000, "local_beta": 1.3592, "volatility_252d": 0.3157, "volatility_60d": 0.7129, "max_drawdown_12m": -0.263, "risk_adjusted_momentum": 0.0446 }, "growth": { "revenue_growth_1y": 0.1115, "revenue_growth_3y_cagr": -0.0082, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1427, "eps_growth_3y_cagr": -0.1865, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3556, "book_value_growth_1y": 0.0775, "revenue_growth": 0.1115, "earnings_growth": 1.1427 }, "momentum": { "price_return_1m": -0.0132, "price_return_3m": 0.0145, "price_return_6m": -0.1603, "price_return_9m": -0.0746, "price_return_12m": 0.0007, "price_return_12m_ex1m": 0.0141, "momentum_6m": -0.1603, "momentum_12m": 0.0007, "momentum_12_1": 0.0141, "distance_from_52w_high": -0.2078, "distance_from_52w_low": 0.075, "relative_strength": 0.1084 }, "raw_ttm": { "revenue_ttm": 553930000000, "gross_profit_ttm": 267040000000, "ebit_ttm": 80980000000, "ebitda_ttm": 101140000000, "net_income_ttm": 22650000000, "eps_diluted_ttm": 26.8227, "operating_cash_flow_ttm": 78550000000, "capital_expenditure_ttm": -24060000000, "fcf_ttm": 54490000000, "dividends_paid_ttm": -4780000000, "share_repurchases_ttm": null, "shares_issued_ttm": 17000000000, "interest_expense_ttm": 31860000000, "cash_and_equivalents": 59750000000, "total_current_assets": 422950000000, "total_current_liabilities": 347480000000, "net_ppe": null, "total_assets": 952050000000, "total_debt": 235760000000, "total_equity": 346960000000, "net_working_capital": 80830000000, "book_value_per_share": 410.879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 410.879 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 23, "rank_pcf": 14, "rank_ev_ebitda": 12, "rank_ev_ebit": 15, "rank_earnings_yield": 45, "rank_fcf_yield": 11, "rank_dividend_yield": 20, "rank_shareholder_yield": 85, "rank_total_yield": 5, "rank_roe": 72, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 36, "rank_fcf_margin": 23, "rank_piotroski": 6, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38 }, "composites": { "value_composite": 10, "quality_composite": 11, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 28, "svqf_composite": 34, "vc1_composite": 12, "vc2_composite": 19, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.895, "os_score": 0.97, "value_percentile": 0.9, "quality_percentile": 0.89, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7404, "ticker_id": 18795, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:05:19.056908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 637.45, "market_cap": 538284205903.4032, "market_cap_usd": 538284205903.4032, "enterprise_value": 714294205903.4032, "shares_outstanding": 844433596, "fx_rate_to_usd": null, "pe_ratio": 23.7653071, "pb_ratio": 1.55143015, "ptbv_ratio": 1.55143015, "ps_ratio": 0.97175493, "pcf_ratio": 6.85275883, "pfcf_ratio": 9.87858701, "ev_ebitda": 7.06243035, "ev_ebit": 8.82062492, "ev_sales": 1.28950266, "ev_fcf": 13.10872097, "earnings_yield": 0.04207814, "fcf_yield": 0.07628509, "dividend_yield": 0.00888007, "buyback_yield": -0.03158183, "shareholder_yield": -0.02270176, "debt_paydown_yield": 0.08809473, "total_yield": 0.06539296, "gross_margin": 0.48208257, "operating_margin": 0.14619176, "net_margin": 0.04088964, "ebitda_margin": 0.18258625, "fcf_margin": 0.09836983, "roe": 0.0652813, "roa": 0.02379077, "roic": 0.11613477, "roc_greenblatt": null, "asset_turnover": 0.58182869, "cash_conversion": 2.40573951, "accruals_ratio": -0.0587154, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.74026102, "debt_to_assets": 0.24763405, "interest_coverage": 2.54174513, "current_ratio": 1.21719236, "quick_ratio": 1.21719236, "net_debt": 176010000000, "revenue_growth_1y": 0.11154234, "revenue_growth_3y_cagr": -0.00819102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.14269788, "eps_growth_3y_cagr": -0.1864922, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35560549, "book_value_growth_1y": 0.07754899, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.751893, "revenue_stability_5y": 0.100131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01323528, "price_return_3m": 0.01448243, "price_return_6m": -0.16025552, "price_return_9m": -0.07461707, "price_return_12m": 0.00067433, "price_return_12m_ex1m": 0.01409618, "distance_from_52w_high": -0.20779222, "distance_from_52w_low": 0.07495786, "relative_strength": 0.10835407, "local_beta": 1.3592, "volatility_252d": 0.315736, "volatility_60d": 0.712914, "max_drawdown_12m": -0.26303364, "revenue_ttm": 553930000000, "gross_profit_ttm": 267040000000, "ebit_ttm": 80980000000, "ebitda_ttm": 101140000000, "net_income_ttm": 22650000000, "eps_diluted_ttm": 26.82271301, "operating_cash_flow_ttm": 78550000000, "capital_expenditure_ttm": -24060000000, "fcf_ttm": 54490000000, "dividends_paid_ttm": -4780000000, "share_repurchases_ttm": null, "shares_issued_ttm": 17000000000, "interest_expense_ttm": 31860000000, "cash_and_equivalents": 59750000000, "total_current_assets": 422950000000, "total_current_liabilities": 347480000000, "net_ppe": null, "total_assets": 952050000000, "total_debt": 235760000000, "total_equity": 346960000000, "net_working_capital": 80830000000, "book_value_per_share": 410.87896271, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 410.87896271, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 23, "rank_pcf": 14, "rank_ev_ebitda": 12, "rank_ev_ebit": 15, "rank_earnings_yield": 45, "rank_fcf_yield": 11, "rank_dividend_yield": 20, "rank_shareholder_yield": 85, "rank_total_yield": 5, "rank_roe": 72, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 36, "rank_fcf_margin": 23, "rank_piotroski": 6, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38, "value_composite": 10, "quality_composite": 11, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 28, "svqf_composite": 34, "vc1_composite": 12, "vc2_composite": 19, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 637.45, "os": 0.97, "value": 0.9, "quality": 0.89, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.7653, "earnings_yield": 0.0421, "shareholder_yield": -0.0227, "roe": 0.0653, "momentum_12_1": 0.0141, "complete_fields": { "id": 7404, "ticker_id": 18795, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:05:19.056908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 637.45, "market_cap": 538284205903.4032, "market_cap_usd": 538284205903.4032, "enterprise_value": 714294205903.4032, "shares_outstanding": 844433596, "fx_rate_to_usd": null, "pe_ratio": 23.7653071, "pb_ratio": 1.55143015, "ptbv_ratio": 1.55143015, "ps_ratio": 0.97175493, "pcf_ratio": 6.85275883, "pfcf_ratio": 9.87858701, "ev_ebitda": 7.06243035, "ev_ebit": 8.82062492, "ev_sales": 1.28950266, "ev_fcf": 13.10872097, "earnings_yield": 0.04207814, "fcf_yield": 0.07628509, "dividend_yield": 0.00888007, "buyback_yield": -0.03158183, "shareholder_yield": -0.02270176, "debt_paydown_yield": 0.08809473, "total_yield": 0.06539296, "gross_margin": 0.48208257, "operating_margin": 0.14619176, "net_margin": 0.04088964, "ebitda_margin": 0.18258625, "fcf_margin": 0.09836983, "roe": 0.0652813, "roa": 0.02379077, "roic": 0.11613477, "roc_greenblatt": null, "asset_turnover": 0.58182869, "cash_conversion": 2.40573951, "accruals_ratio": -0.0587154, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.74026102, "debt_to_assets": 0.24763405, "interest_coverage": 2.54174513, "current_ratio": 1.21719236, "quick_ratio": 1.21719236, "net_debt": 176010000000, "revenue_growth_1y": 0.11154234, "revenue_growth_3y_cagr": -0.00819102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.14269788, "eps_growth_3y_cagr": -0.1864922, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35560549, "book_value_growth_1y": 0.07754899, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.751893, "revenue_stability_5y": 0.100131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01323528, "price_return_3m": 0.01448243, "price_return_6m": -0.16025552, "price_return_9m": -0.07461707, "price_return_12m": 0.00067433, "price_return_12m_ex1m": 0.01409618, "distance_from_52w_high": -0.20779222, "distance_from_52w_low": 0.07495786, "relative_strength": 0.10835407, "local_beta": 1.3592, "volatility_252d": 0.315736, "volatility_60d": 0.712914, "max_drawdown_12m": -0.26303364, "revenue_ttm": 553930000000, "gross_profit_ttm": 267040000000, "ebit_ttm": 80980000000, "ebitda_ttm": 101140000000, "net_income_ttm": 22650000000, "eps_diluted_ttm": 26.82271301, "operating_cash_flow_ttm": 78550000000, "capital_expenditure_ttm": -24060000000, "fcf_ttm": 54490000000, "dividends_paid_ttm": -4780000000, "share_repurchases_ttm": null, "shares_issued_ttm": 17000000000, "interest_expense_ttm": 31860000000, "cash_and_equivalents": 59750000000, "total_current_assets": 422950000000, "total_current_liabilities": 347480000000, "net_ppe": null, "total_assets": 952050000000, "total_debt": 235760000000, "total_equity": 346960000000, "net_working_capital": 80830000000, "book_value_per_share": 410.87896271, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 410.87896271, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 23, "rank_pcf": 14, "rank_ev_ebitda": 12, "rank_ev_ebit": 15, "rank_earnings_yield": 45, "rank_fcf_yield": 11, "rank_dividend_yield": 20, "rank_shareholder_yield": 85, "rank_total_yield": 5, "rank_roe": 72, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 36, "rank_fcf_margin": 23, "rank_piotroski": 6, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38, "value_composite": 10, "quality_composite": 11, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 28, "svqf_composite": 34, "vc1_composite": 12, "vc2_composite": 19, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 518390000000, "cost_of_revenue": 258910000000, "gross_profit": 259480000000, "ebit": 70940000000, "ebitda": 98020000000, "pretax_income": null, "tax_provision": null, "net_income": 19220000000, "net_income_to_common": 19220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59750000000, "total_current_assets": 422950000000, "total_assets": 952050000000, "short_term_debt": 65110000000, "long_term_debt": 155350000000, "total_debt": 235760000000, "total_liabilities": null, "total_equity": 346960000000, "shares_outstanding": 844433596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78550000000, "capital_expenditure": -24060000000, "free_cash_flow": 54490000000, "dividends_paid": -4780000000, "share_repurchases": null, "shares_issued": 17000000000, "net_debt_issued": -47420000000 }, "complete_fields": { "id": 382141, "ticker_id": 18795, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98020000000", "netIncome": "19220000000", "grossProfit": "259480000000", "totalRevenue": "518390000000", "costOfRevenue": "258910000000", "interestExpense": "34010000000", "operatingIncome": "70940000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32440000000" }, "balance": { "totalDebt": "235760000000", "totalAssets": "952050000000", "longTermDebt": "155350000000", "shortTermDebt": "65110000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "844433596", "totalCurrentAssets": "422950000000", "totalShareholderEquity": "346960000000", "totalCurrentLiabilities": "347480000000", "cashAndShortTermInvestments": "59750000000" }, "cashflow": { "freeCashFlow": "54490000000", "dividendsPaid": "-4780000000", "issuanceOfDebt": null, "issuanceOfStock": "17000000000", "repaymentOfDebt": "-47420000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "78550000000", "repurchaseOfStock": null, "capitalExpenditures": "-24060000000" } }, "revenue": 518390000000, "cost_of_revenue": 258910000000, "gross_profit": 259480000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70940000000, "depreciation_amortisation": 32440000000, "ebitda": 98020000000, "interest_expense": 34010000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19220000000, "net_income_continuing_ops": null, "net_income_to_common": 19220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59750000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 422950000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 952050000000, "short_term_debt": 65110000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347480000000, "long_term_debt": 155350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 235760000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 346960000000, "shares_outstanding": 844433596, "operating_cash_flow": 78550000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24060000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4780000000, "share_repurchases": null, "shares_issued": 17000000000, "net_debt_issued": -47420000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54490000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98020000000", "netIncome": "19220000000", "grossProfit": "259480000000", "totalRevenue": "518390000000", "costOfRevenue": "258910000000", "interestExpense": "34010000000", "operatingIncome": "70940000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32440000000" }, "balance": { "totalDebt": "235760000000", "totalAssets": "952050000000", "longTermDebt": "155350000000", "shortTermDebt": "65110000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "844433596", "totalCurrentAssets": "422950000000", "totalShareholderEquity": "346960000000", "totalCurrentLiabilities": "347480000000", "cashAndShortTermInvestments": "59750000000" }, "cashflow": { "freeCashFlow": "54490000000", "dividendsPaid": "-4780000000", "issuanceOfDebt": null, "issuanceOfStock": "17000000000", "repaymentOfDebt": "-47420000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "78550000000", "repurchaseOfStock": null, "capitalExpenditures": "-24060000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 466370000000, "cost_of_revenue": 242230000000, "gross_profit": 224140000000, "ebit": 56100000000, "ebitda": 72060000000, "pretax_income": null, "tax_provision": null, "net_income": 8970000000, "net_income_to_common": 8970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94780000000, "total_current_assets": 396610000000, "total_assets": 880020000000, "short_term_debt": 54510000000, "long_term_debt": 182630000000, "total_debt": 250990000000, "total_liabilities": null, "total_equity": 321990000000, "shares_outstanding": 844433596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101510000000, "capital_expenditure": -16950000000, "free_cash_flow": 84560000000, "dividends_paid": -770000000, "share_repurchases": null, "shares_issued": 16330000000, "net_debt_issued": -21370000000 }, "complete_fields": { "id": 382145, "ticker_id": 18795, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72060000000", "netIncome": "8970000000", "grossProfit": "224140000000", "totalRevenue": "466370000000", "costOfRevenue": "242230000000", "interestExpense": "36270000000", "operatingIncome": "56100000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1080000000", "depreciationAndAmortization": "27500000000" }, "balance": { "totalDebt": "250990000000", "totalAssets": "880020000000", "longTermDebt": "182630000000", "shortTermDebt": "54510000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "844433596", "totalCurrentAssets": "396610000000", "totalShareholderEquity": "321990000000", "totalCurrentLiabilities": "285690000000", "cashAndShortTermInvestments": "94780000000" }, "cashflow": { "freeCashFlow": "84560000000", "dividendsPaid": "-770000000", "issuanceOfDebt": "0", "issuanceOfStock": "16330000000", "repaymentOfDebt": "-21370000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "101510000000", "repurchaseOfStock": null, "capitalExpenditures": "-16950000000" } }, "revenue": 466370000000, "cost_of_revenue": 242230000000, "gross_profit": 224140000000, "research_and_development": 1080000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56100000000, "depreciation_amortisation": 27500000000, "ebitda": 72060000000, "interest_expense": 36270000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8970000000, "net_income_continuing_ops": null, "net_income_to_common": 8970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94780000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396610000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 880020000000, "short_term_debt": 54510000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285690000000, "long_term_debt": 182630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250990000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321990000000, "shares_outstanding": 844433596, "operating_cash_flow": 101510000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16950000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -770000000, "share_repurchases": null, "shares_issued": 16330000000, "net_debt_issued": -21370000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84560000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72060000000", "netIncome": "8970000000", "grossProfit": "224140000000", "totalRevenue": "466370000000", "costOfRevenue": "242230000000", "interestExpense": "36270000000", "operatingIncome": "56100000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1080000000", "depreciationAndAmortization": "27500000000" }, "balance": { "totalDebt": "250990000000", "totalAssets": "880020000000", "longTermDebt": "182630000000", "shortTermDebt": "54510000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "844433596", "totalCurrentAssets": "396610000000", "totalShareholderEquity": "321990000000", "totalCurrentLiabilities": "285690000000", "cashAndShortTermInvestments": "94780000000" }, "cashflow": { "freeCashFlow": "84560000000", "dividendsPaid": "-770000000", "issuanceOfDebt": "0", "issuanceOfStock": "16330000000", "repaymentOfDebt": "-21370000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "101510000000", "repurchaseOfStock": null, "capitalExpenditures": "-16950000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 425990000000, "cost_of_revenue": 247670000000, "gross_profit": 178320000000, "ebit": 28480000000, "ebitda": 40540000000, "pretax_income": null, "tax_provision": null, "net_income": -12000000000, "net_income_to_common": -12000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59430000000, "total_current_assets": 393280000000, "total_assets": 875460000000, "short_term_debt": 44280000000, "long_term_debt": 240100000000, "total_debt": 297540000000, "total_liabilities": null, "total_equity": 277930000000, "shares_outstanding": 782499749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23210000000, "capital_expenditure": -19950000000, "free_cash_flow": 3260000000, "dividends_paid": -7490000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 16520000000 }, "complete_fields": { "id": 382148, "ticker_id": 18795, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40540000000", "netIncome": "-12000000000", "grossProfit": "178320000000", "totalRevenue": "425990000000", "costOfRevenue": "247670000000", "interestExpense": "33780000000", "operatingIncome": "28480000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1250000000", "depreciationAndAmortization": "27630000000" }, "balance": { "totalDebt": "297540000000", "totalAssets": "875460000000", "longTermDebt": "240100000000", "shortTermDebt": "44280000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "782499749", "totalCurrentAssets": "393280000000", "totalShareholderEquity": "277930000000", "totalCurrentLiabilities": "268610000000", "cashAndShortTermInvestments": "59430000000" }, "cashflow": { "freeCashFlow": "3260000000", "dividendsPaid": "-7490000000", "issuanceOfDebt": "33130000000", "issuanceOfStock": "0", "repaymentOfDebt": "-16610000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23210000000", "repurchaseOfStock": "0", "capitalExpenditures": "-19950000000" } }, "revenue": 425990000000, "cost_of_revenue": 247670000000, "gross_profit": 178320000000, "research_and_development": 1250000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28480000000, "depreciation_amortisation": 27630000000, "ebitda": 40540000000, "interest_expense": 33780000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12000000000, "net_income_continuing_ops": null, "net_income_to_common": -12000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59430000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 393280000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 875460000000, "short_term_debt": 44280000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268610000000, "long_term_debt": 240100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 297540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277930000000, "shares_outstanding": 782499749, "operating_cash_flow": 23210000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19950000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7490000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 16520000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3260000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40540000000", "netIncome": "-12000000000", "grossProfit": "178320000000", "totalRevenue": "425990000000", "costOfRevenue": "247670000000", "interestExpense": "33780000000", "operatingIncome": "28480000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1250000000", "depreciationAndAmortization": "27630000000" }, "balance": { "totalDebt": "297540000000", "totalAssets": "875460000000", "longTermDebt": "240100000000", "shortTermDebt": "44280000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "782499749", "totalCurrentAssets": "393280000000", "totalShareholderEquity": "277930000000", "totalCurrentLiabilities": "268610000000", "cashAndShortTermInvestments": "59430000000" }, "cashflow": { "freeCashFlow": "3260000000", "dividendsPaid": "-7490000000", "issuanceOfDebt": "33130000000", "issuanceOfStock": "0", "repaymentOfDebt": "-16610000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23210000000", "repurchaseOfStock": "0", "capitalExpenditures": "-19950000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 531340000000, "cost_of_revenue": 276210000000, "gross_profit": 255130000000, "ebit": 87500000000, "ebitda": 106810000000, "pretax_income": null, "tax_provision": null, "net_income": 35700000000, "net_income_to_common": 35700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59670000000, "total_current_assets": 420280000000, "total_assets": 885770000000, "short_term_debt": 28550000000, "long_term_debt": 201440000000, "total_debt": 239390000000, "total_liabilities": null, "total_equity": 298440000000, "shares_outstanding": 782499749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77510000000, "capital_expenditure": -23600000000, "free_cash_flow": 53910000000, "dividends_paid": -7500000000, "share_repurchases": -13550000000, "shares_issued": 40540000000, "net_debt_issued": -17010000000 }, "complete_fields": { "id": 382149, "ticker_id": 18795, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106810000000", "netIncome": "35700000000", "grossProfit": "255130000000", "totalRevenue": "531340000000", "costOfRevenue": "276210000000", "interestExpense": "29840000000", "operatingIncome": "87500000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1220000000", "depreciationAndAmortization": "25470000000" }, "balance": { "totalDebt": "239390000000", "totalAssets": "885770000000", "longTermDebt": "201440000000", "shortTermDebt": "28550000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "782499749", "totalCurrentAssets": "420280000000", "totalShareholderEquity": "298440000000", "totalCurrentLiabilities": "290370000000", "cashAndShortTermInvestments": "59670000000" }, "cashflow": { "freeCashFlow": "53910000000", "dividendsPaid": "-7500000000", "issuanceOfDebt": "61630000000", "issuanceOfStock": "40540000000", "repaymentOfDebt": "-78640000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "77510000000", "repurchaseOfStock": "-13550000000", "capitalExpenditures": "-23600000000" } }, "revenue": 531340000000, "cost_of_revenue": 276210000000, "gross_profit": 255130000000, "research_and_development": 1220000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87500000000, "depreciation_amortisation": 25470000000, "ebitda": 106810000000, "interest_expense": 29840000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35700000000, "net_income_continuing_ops": null, "net_income_to_common": 35700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59670000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420280000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 885770000000, "short_term_debt": 28550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290370000000, "long_term_debt": 201440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 298440000000, "shares_outstanding": 782499749, "operating_cash_flow": 77510000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23600000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7500000000, "share_repurchases": -13550000000, "shares_issued": 40540000000, "net_debt_issued": -17010000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53910000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106810000000", "netIncome": "35700000000", "grossProfit": "255130000000", "totalRevenue": "531340000000", "costOfRevenue": "276210000000", "interestExpense": "29840000000", "operatingIncome": "87500000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1220000000", "depreciationAndAmortization": "25470000000" }, "balance": { "totalDebt": "239390000000", "totalAssets": "885770000000", "longTermDebt": "201440000000", "shortTermDebt": "28550000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "782499749", "totalCurrentAssets": "420280000000", "totalShareholderEquity": "298440000000", "totalCurrentLiabilities": "290370000000", "cashAndShortTermInvestments": "59670000000" }, "cashflow": { "freeCashFlow": "53910000000", "dividendsPaid": "-7500000000", "issuanceOfDebt": "61630000000", "issuanceOfStock": "40540000000", "repaymentOfDebt": "-78640000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "77510000000", "repurchaseOfStock": "-13550000000", "capitalExpenditures": "-23600000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 71930000000 }, "complete_fields": { "id": 382150, "ticker_id": 18795, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1000000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "71930000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1000000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 71930000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1000000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "71930000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 183350000000, "cost_of_revenue": 101230000000, "gross_profit": 82120000000, "ebit": 31110000000, "ebitda": 36430000000, "pretax_income": null, "tax_provision": null, "net_income": 10610000000, "net_income_to_common": 10610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59750000000, "total_current_assets": 422950000000, "total_assets": 952050000000, "short_term_debt": 65110000000, "long_term_debt": 155350000000, "total_debt": 235760000000, "total_liabilities": null, "total_equity": 346960000000, "shares_outstanding": 844433596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382140, "ticker_id": 18795, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36430000000", "netIncome": "10610000000", "grossProfit": "82120000000", "totalRevenue": "183350000000", "costOfRevenue": "101230000000", "interestExpense": "8360000000", "operatingIncome": "31110000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9150000000" }, "balance": { "totalDebt": "235760000000", "totalAssets": "952050000000", "longTermDebt": "155350000000", "shortTermDebt": "65110000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "844433596", "totalCurrentAssets": "422950000000", "totalShareholderEquity": "346960000000", "totalCurrentLiabilities": "347480000000", "cashAndShortTermInvestments": "59750000000" } }, "revenue": 183350000000, "cost_of_revenue": 101230000000, "gross_profit": 82120000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31110000000, "depreciation_amortisation": 9150000000, "ebitda": 36430000000, "interest_expense": 8360000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10610000000, "net_income_continuing_ops": null, "net_income_to_common": 10610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59750000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 422950000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 952050000000, "short_term_debt": 65110000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347480000000, "long_term_debt": 155350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 235760000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 346960000000, "shares_outstanding": 844433596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36430000000", "netIncome": "10610000000", "grossProfit": "82120000000", "totalRevenue": "183350000000", "costOfRevenue": "101230000000", "interestExpense": "8360000000", "operatingIncome": "31110000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9150000000" }, "balance": { "totalDebt": "235760000000", "totalAssets": "952050000000", "longTermDebt": "155350000000", "shortTermDebt": "65110000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "844433596", "totalCurrentAssets": "422950000000", "totalShareholderEquity": "346960000000", "totalCurrentLiabilities": "347480000000", "cashAndShortTermInvestments": "59750000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 122690000000, "cost_of_revenue": 58460000000, "gross_profit": 64230000000, "ebit": 16710000000, "ebitda": 21980000000, "pretax_income": null, "tax_provision": null, "net_income": 3960000000, "net_income_to_common": 3960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382142, "ticker_id": 18795, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21980000000", "netIncome": "3960000000", "grossProfit": "64230000000", "totalRevenue": "122690000000", "costOfRevenue": "58460000000", "interestExpense": "7000000000", "operatingIncome": "16710000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8270000000" } }, "revenue": 122690000000, "cost_of_revenue": 58460000000, "gross_profit": 64230000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16710000000, "depreciation_amortisation": 8270000000, "ebitda": 21980000000, "interest_expense": 7000000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3960000000, "net_income_continuing_ops": null, "net_income_to_common": 3960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21980000000", "netIncome": "3960000000", "grossProfit": "64230000000", "totalRevenue": "122690000000", "costOfRevenue": "58460000000", "interestExpense": "7000000000", "operatingIncome": "16710000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8270000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 92160000000, "cost_of_revenue": 41690000000, "gross_profit": 50470000000, "ebit": 7640000000, "ebitda": 12770000000, "pretax_income": null, "tax_provision": null, "net_income": -880000000, "net_income_to_common": -880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382143, "ticker_id": 18795, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12770000000", "netIncome": "-880000000", "grossProfit": "50470000000", "totalRevenue": "92160000000", "costOfRevenue": "41690000000", "interestExpense": "7360000000", "operatingIncome": "7640000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7310000000" } }, "revenue": 92160000000, "cost_of_revenue": 41690000000, "gross_profit": 50470000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7640000000, "depreciation_amortisation": 7310000000, "ebitda": 12770000000, "interest_expense": 7360000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -880000000, "net_income_continuing_ops": null, "net_income_to_common": -880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12770000000", "netIncome": "-880000000", "grossProfit": "50470000000", "totalRevenue": "92160000000", "costOfRevenue": "41690000000", "interestExpense": "7360000000", "operatingIncome": "7640000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7310000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 155730000000, "cost_of_revenue": 85510000000, "gross_profit": 70220000000, "ebit": 25520000000, "ebitda": 29960000000, "pretax_income": null, "tax_provision": null, "net_income": 8960000000, "net_income_to_common": 8960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94780000000, "total_current_assets": 396610000000, "total_assets": 880020000000, "short_term_debt": 54510000000, "long_term_debt": 182630000000, "total_debt": 250990000000, "total_liabilities": null, "total_equity": 321990000000, "shares_outstanding": 844433596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382144, "ticker_id": 18795, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29960000000", "netIncome": "8960000000", "grossProfit": "70220000000", "totalRevenue": "155730000000", "costOfRevenue": "85510000000", "interestExpense": "9140000000", "operatingIncome": "25520000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7050000000" }, "balance": { "totalDebt": "250990000000", "totalAssets": "880020000000", "longTermDebt": "182630000000", "shortTermDebt": "54510000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "844433596", "totalCurrentAssets": "396610000000", "totalShareholderEquity": "321990000000", "totalCurrentLiabilities": "285690000000", "cashAndShortTermInvestments": "94780000000" } }, "revenue": 155730000000, "cost_of_revenue": 85510000000, "gross_profit": 70220000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25520000000, "depreciation_amortisation": 7050000000, "ebitda": 29960000000, "interest_expense": 9140000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8960000000, "net_income_continuing_ops": null, "net_income_to_common": 8960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94780000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396610000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 880020000000, "short_term_debt": 54510000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285690000000, "long_term_debt": 182630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250990000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321990000000, "shares_outstanding": 844433596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29960000000", "netIncome": "8960000000", "grossProfit": "70220000000", "totalRevenue": "155730000000", "costOfRevenue": "85510000000", "interestExpense": "9140000000", "operatingIncome": "25520000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7050000000" }, "balance": { "totalDebt": "250990000000", "totalAssets": "880020000000", "longTermDebt": "182630000000", "shortTermDebt": "54510000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "844433596", "totalCurrentAssets": "396610000000", "totalShareholderEquity": "321990000000", "totalCurrentLiabilities": "285690000000", "cashAndShortTermInvestments": "94780000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": 109070000000, "cost_of_revenue": 53290000000, "gross_profit": 55780000000, "ebit": 14550000000, "ebitda": 18700000000, "pretax_income": null, "tax_provision": null, "net_income": 8280000000, "net_income_to_common": 8280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382146, "ticker_id": 18795, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18700000000", "netIncome": "8280000000", "grossProfit": "55780000000", "totalRevenue": "109070000000", "costOfRevenue": "53290000000", "interestExpense": "8280000000", "operatingIncome": "14550000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6880000000" } }, "revenue": 109070000000, "cost_of_revenue": 53290000000, "gross_profit": 55780000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14550000000, "depreciation_amortisation": 6880000000, "ebitda": 18700000000, "interest_expense": 8280000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8280000000, "net_income_continuing_ops": null, "net_income_to_common": 8280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18700000000", "netIncome": "8280000000", "grossProfit": "55780000000", "totalRevenue": "109070000000", "costOfRevenue": "53290000000", "interestExpense": "8280000000", "operatingIncome": "14550000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6880000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38740000000, "total_current_assets": 377870000000, "total_assets": 851250000000, "short_term_debt": 97890000000, "long_term_debt": 220540000000, "total_debt": 332170000000, "total_liabilities": null, "total_equity": 269320000000, "shares_outstanding": 782499749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382147, "ticker_id": 18795, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:08.898161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "332170000000", "totalAssets": "851250000000", "longTermDebt": "220540000000", "shortTermDebt": "97890000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "782499749", "totalCurrentAssets": "377870000000", "totalShareholderEquity": "269320000000", "totalCurrentLiabilities": "279210000000", "cashAndShortTermInvestments": "38740000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38740000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 377870000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 851250000000, "short_term_debt": 97890000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279210000000, "long_term_debt": 220540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 332170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 269320000000, "shares_outstanding": 782499749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "332170000000", "totalAssets": "851250000000", "longTermDebt": "220540000000", "shortTermDebt": "97890000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "782499749", "totalCurrentAssets": "377870000000", "totalShareholderEquity": "269320000000", "totalCurrentLiabilities": "279210000000", "cashAndShortTermInvestments": "38740000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }