{ "ticker": { "uuid": "e4a63454-940f-4405-a0c5-c5f804410d7d", "symbol": "OGI", "name": "Organigram Global Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e4a63454-940f-4405-a0c5-c5f804410d7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4a63454-940f-4405-a0c5-c5f804410d7d/" }, "ticker_metadata": { "id": 36347, "uuid": "e4a63454-940f-4405-a0c5-c5f804410d7d", "symbol": "OGI", "name": "Organigram Global Inc.", "asset_type": "equity", "market_cap": 221016800, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Organigram Global Inc. engages in the production and sale of cannabis and cannabis-derived products in Canada. It offers medical cannabis products, including whole flower, milled flower, pre-rolls, infused pre-rolls, vapes, beverages, gummies, and concentrates; and adult use recreational cannabis under the SHRED, Big Bag O' Buds, Monjour, Trailblazer, SHRED'ems, Edison Cannabis Co., Boxhot, Edison JOLTS, Wola, Rizzlers, DEBUNK, Tremblant, and Laurentian brands. The company also engages in the wholesale shipping of cannabis plant cuttings and dried flowers to other licensed producers. It sells cannabis products to wholesale and retail channels in the recreational and medical cannabis regimes, as well as through online. Organigram Global Inc. was formerly known as Organigram Holdings Inc. and changed its name to Organigram Global Inc. in March 2025. The company is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4a63454-940f-4405-a0c5-c5f804410d7d", "symbol": "OGI", "name": "Organigram Global Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e4a63454-940f-4405-a0c5-c5f804410d7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4a63454-940f-4405-a0c5-c5f804410d7d/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.22, "value": 0.67, "quality": 0.03, "momentum": 0.1, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.48, "market_cap": 208347032.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0265, "shareholder_yield": -0.1977, "roe": -0.0678, "piotroski_f_score": 4, "momentum_12_1": 0.0135, "volatility_252d": 0.5114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.770299+00:00", "batch_id": "" }, "size": { "price_close": 1.48, "market_cap": 208347032.56, "market_cap_usd": 208347032.56, "enterprise_value": 212253032.56, "shares_outstanding": 140775022, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5604, "ptbv_ratio": 0.5604, "ps_ratio": 0.7599, "pcf_ratio": null, "pfcf_ratio": -10.0109, "ev_ebitda": 37.6669, "ev_ebit": null, "ev_sales": 0.7741, "ev_fcf": -10.1986, "earnings_yield": null, "fcf_yield": -0.0981, "price_to_sales": 0.7599, "price_to_book": 0.5604, "price_to_cashflow": null, "ebitda_to_ev": 0.0265, "sales_yield": 1.2918 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1977, "shareholder_yield": -0.1977, "debt_paydown_yield": 0.0095, "total_yield": -0.1881 }, "quality": { "gross_margin": 0.3564, "operating_margin": -0.0515, "net_margin": -0.0919, "ebitda_margin": 0.0206, "fcf_margin": -0.0759, "roe": -0.0678, "roa": -0.0484, "roic": -0.0282, "roc_greenblatt": -0.0508, "asset_turnover": 0.526, "cash_conversion": 0.8255, "accruals_ratio": -0.0299, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.726, "revenue_stability_5y": 0.4616, "eps_surprise_avg": -12.07, "sue_score": -0.1807, "gross_profit_to_assets": 0.1874, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6932, "debt_to_assets": 0.0157, "interest_coverage": null, "current_ratio": 2.818, "quick_ratio": 2.818, "net_debt": 3906000, "local_beta": 1.7282, "volatility_252d": 0.5114, "volatility_60d": 1.1836, "max_drawdown_12m": -0.4638, "risk_adjusted_momentum": 0.0264 }, "growth": { "revenue_growth_1y": 0.6215, "revenue_growth_3y_cagr": 0.4849, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0786, "revenue_growth": 0.6215, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2128, "price_return_3m": -0.2637, "price_return_6m": -0.348, "price_return_9m": -0.3509, "price_return_12m": -0.2022, "price_return_12m_ex1m": 0.0135, "momentum_6m": -0.348, "momentum_12m": -0.2022, "momentum_12_1": 0.0135, "distance_from_52w_high": -0.4638, "distance_from_52w_low": 0, "relative_strength": -0.5043 }, "raw_ttm": { "revenue_ttm": 274185000, "gross_profit_ttm": 97706000, "ebit_ttm": -14127000, "ebitda_ttm": 5635000, "net_income_ttm": -25210000, "eps_diluted_ttm": -0.1791, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": -17049000, "fcf_ttm": -20812000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41181000, "interest_expense_ttm": null, "cash_and_equivalents": 4292000, "total_current_assets": 250086000, "total_current_liabilities": 88745000, "net_ppe": 120838000, "total_assets": 521312000, "total_debt": 8198000, "total_equity": 371812000, "net_working_capital": 157059000, "book_value_per_share": 2.6412, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6412 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 83, "rank_roc": 82, "rank_roic": 89, "rank_gross_margin": 61, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 63, "rank_sue": 68, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 91 }, "composites": { "value_composite": 33, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 14, "yield_composite": 98, "svqf_composite": 81, "vc1_composite": 29, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1418, "os_score": 0.22, "value_percentile": 0.67, "quality_percentile": 0.03, "momentum_percentile": 0.1, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11534, "ticker_id": 36347, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.770299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.48, "market_cap": 208347032.56, "market_cap_usd": 208347032.56, "enterprise_value": 212253032.56, "shares_outstanding": 140775022, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56035586, "ptbv_ratio": 0.56035586, "ps_ratio": 0.75987757, "pcf_ratio": null, "pfcf_ratio": -10.01090873, "ev_ebitda": 37.66690906, "ev_ebit": null, "ev_sales": 0.77412343, "ev_fcf": -10.19858892, "earnings_yield": null, "fcf_yield": -0.09805278, "dividend_yield": 0, "buyback_yield": -0.1976558, "shareholder_yield": -0.1976558, "debt_paydown_yield": 0.00952737, "total_yield": -0.18812843, "gross_margin": 0.35635064, "operating_margin": -0.05152361, "net_margin": -0.09194522, "ebitda_margin": 0.02055182, "fcf_margin": -0.07590495, "roe": -0.06780308, "roa": -0.04835876, "roic": -0.02820001, "roc_greenblatt": -0.05083538, "asset_turnover": 0.52595183, "cash_conversion": 0.82554542, "accruals_ratio": -0.0299456, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.6931677, "debt_to_assets": 0.01572571, "interest_coverage": null, "current_ratio": 2.81802918, "quick_ratio": 2.81802918, "net_debt": 3906000, "revenue_growth_1y": 0.62150512, "revenue_growth_3y_cagr": 0.48489162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07858193, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.72603, "revenue_stability_5y": 0.461603, "eps_surprise_avg": -12.07, "sue_score": -0.1807, "price_return_1m": -0.21276596, "price_return_3m": -0.26368159, "price_return_6m": -0.34801762, "price_return_9m": -0.35087719, "price_return_12m": -0.20215633, "price_return_12m_ex1m": 0.01347709, "distance_from_52w_high": -0.46376812, "distance_from_52w_low": 0, "relative_strength": -0.50426274, "local_beta": 1.7282, "volatility_252d": 0.51143, "volatility_60d": 1.183608, "max_drawdown_12m": -0.46376812, "revenue_ttm": 274185000, "gross_profit_ttm": 97706000, "ebit_ttm": -14127000, "ebitda_ttm": 5635000, "net_income_ttm": -25210000, "eps_diluted_ttm": -0.17908006, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": -17049000, "fcf_ttm": -20812000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41181000, "interest_expense_ttm": null, "cash_and_equivalents": 4292000, "total_current_assets": 250086000, "total_current_liabilities": 88745000, "net_ppe": 120838000, "total_assets": 521312000, "total_debt": 8198000, "total_equity": 371812000, "net_working_capital": 157059000, "book_value_per_share": 2.64117877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.64117877, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 83, "rank_roc": 82, "rank_roic": 89, "rank_gross_margin": 61, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 63, "rank_sue": 68, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 91, "value_composite": 33, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 14, "yield_composite": 98, "svqf_composite": 81, "vc1_composite": 29, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.48, "os": 0.22, "value": 0.67, "quality": 0.03, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1977, "roe": -0.0678, "momentum_12_1": 0.0135, "complete_fields": { "id": 11534, "ticker_id": 36347, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.770299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.48, "market_cap": 208347032.56, "market_cap_usd": 208347032.56, "enterprise_value": 212253032.56, "shares_outstanding": 140775022, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56035586, "ptbv_ratio": 0.56035586, "ps_ratio": 0.75987757, "pcf_ratio": null, "pfcf_ratio": -10.01090873, "ev_ebitda": 37.66690906, "ev_ebit": null, "ev_sales": 0.77412343, "ev_fcf": -10.19858892, "earnings_yield": null, "fcf_yield": -0.09805278, "dividend_yield": 0, "buyback_yield": -0.1976558, "shareholder_yield": -0.1976558, "debt_paydown_yield": 0.00952737, "total_yield": -0.18812843, "gross_margin": 0.35635064, "operating_margin": -0.05152361, "net_margin": -0.09194522, "ebitda_margin": 0.02055182, "fcf_margin": -0.07590495, "roe": -0.06780308, "roa": -0.04835876, "roic": -0.02820001, "roc_greenblatt": -0.05083538, "asset_turnover": 0.52595183, "cash_conversion": 0.82554542, "accruals_ratio": -0.0299456, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.6931677, "debt_to_assets": 0.01572571, "interest_coverage": null, "current_ratio": 2.81802918, "quick_ratio": 2.81802918, "net_debt": 3906000, "revenue_growth_1y": 0.62150512, "revenue_growth_3y_cagr": 0.48489162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07858193, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.72603, "revenue_stability_5y": 0.461603, "eps_surprise_avg": -12.07, "sue_score": -0.1807, "price_return_1m": -0.21276596, "price_return_3m": -0.26368159, "price_return_6m": -0.34801762, "price_return_9m": -0.35087719, "price_return_12m": -0.20215633, "price_return_12m_ex1m": 0.01347709, "distance_from_52w_high": -0.46376812, "distance_from_52w_low": 0, "relative_strength": -0.50426274, "local_beta": 1.7282, "volatility_252d": 0.51143, "volatility_60d": 1.183608, "max_drawdown_12m": -0.46376812, "revenue_ttm": 274185000, "gross_profit_ttm": 97706000, "ebit_ttm": -14127000, "ebitda_ttm": 5635000, "net_income_ttm": -25210000, "eps_diluted_ttm": -0.17908006, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": -17049000, "fcf_ttm": -20812000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41181000, "interest_expense_ttm": null, "cash_and_equivalents": 4292000, "total_current_assets": 250086000, "total_current_liabilities": 88745000, "net_ppe": 120838000, "total_assets": 521312000, "total_debt": 8198000, "total_equity": 371812000, "net_working_capital": 157059000, "book_value_per_share": 2.64117877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.64117877, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 70, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 83, "rank_roc": 82, "rank_roic": 89, "rank_gross_margin": 61, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 63, "rank_sue": 68, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 91, "value_composite": 33, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 14, "yield_composite": 98, "svqf_composite": 81, "vc1_composite": 29, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 259183000, "cost_of_revenue": 168967000, "gross_profit": 90216000, "ebit": -15300000, "ebitda": 2675000, "pretax_income": null, "tax_provision": null, "net_income": -24759000, "net_income_to_common": -24759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28200000, "total_current_assets": 284897000, "total_assets": 562211000, "short_term_debt": 25000, "long_term_debt": null, "total_debt": 8752000, "total_liabilities": null, "total_equity": 349130000, "shares_outstanding": 134461029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7591000, "capital_expenditure": -17049000, "free_cash_flow": -24640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41181000, "net_debt_issued": -1852000 }, "complete_fields": { "id": 423439, "ticker_id": 36347, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2675000", "netIncome": "-24759000", "grossProfit": "90216000", "totalRevenue": "259183000", "costOfRevenue": "168967000", "interestExpense": null, "operatingIncome": "-15300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "10945000", "depreciationAndAmortization": "17975000" }, "balance": { "totalDebt": "8752000", "totalAssets": "562211000", "longTermDebt": null, "shortTermDebt": "25000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "134461029", "totalCurrentAssets": "284897000", "totalShareholderEquity": "349130000", "totalCurrentLiabilities": "126159000", "propertyPlantEquipmentNet": "122977000", "cashAndShortTermInvestments": "28200000" }, "cashflow": { "freeCashFlow": "-24640000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41181000", "repaymentOfDebt": "-1852000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-7591000", "repurchaseOfStock": null, "capitalExpenditures": "-17049000" } }, "revenue": 259183000, "cost_of_revenue": 168967000, "gross_profit": 90216000, "research_and_development": 10945000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15300000, "depreciation_amortisation": 17975000, "ebitda": 2675000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24759000, "net_income_continuing_ops": null, "net_income_to_common": -24759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284897000, "net_ppe": 122977000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 562211000, "short_term_debt": 25000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349130000, "shares_outstanding": 134461029, "operating_cash_flow": -7591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41181000, "net_debt_issued": -1852000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2675000", "netIncome": "-24759000", "grossProfit": "90216000", "totalRevenue": "259183000", "costOfRevenue": "168967000", "interestExpense": null, "operatingIncome": "-15300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "10945000", "depreciationAndAmortization": "17975000" }, "balance": { "totalDebt": "8752000", "totalAssets": "562211000", "longTermDebt": null, "shortTermDebt": "25000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "134461029", "totalCurrentAssets": "284897000", "totalShareholderEquity": "349130000", "totalCurrentLiabilities": "126159000", "propertyPlantEquipmentNet": "122977000", "cashAndShortTermInvestments": "28200000" }, "cashflow": { "freeCashFlow": "-24640000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41181000", "repaymentOfDebt": "-1852000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-7591000", "repurchaseOfStock": null, "capitalExpenditures": "-17049000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 159841000, "cost_of_revenue": 112317000, "gross_profit": 47524000, "ebit": -34756000, "ebitda": -22677000, "pretax_income": null, "tax_provision": null, "net_income": -45440000, "net_income_to_common": -45440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106745000, "total_current_assets": 262219000, "total_assets": 407860000, "short_term_debt": 60000, "long_term_debt": 25000, "total_debt": 4455000, "total_liabilities": null, "total_equity": 305989000, "shares_outstanding": 108585492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3872000, "capital_expenditure": -5338000, "free_cash_flow": -1466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 108559000, "net_debt_issued": -786000 }, "complete_fields": { "id": 423444, "ticker_id": 36347, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22677000", "netIncome": "-45440000", "grossProfit": "47524000", "totalRevenue": "159841000", "costOfRevenue": "112317000", "interestExpense": null, "operatingIncome": "-34756000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "11200000", "depreciationAndAmortization": "12079000" }, "balance": { "totalDebt": "4455000", "totalAssets": "407860000", "longTermDebt": "25000", "shortTermDebt": "60000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108585492", "totalCurrentAssets": "262219000", "totalShareholderEquity": "305989000", "totalCurrentLiabilities": "53322000", "propertyPlantEquipmentNet": "96231000", "cashAndShortTermInvestments": "106745000" }, "cashflow": { "freeCashFlow": "-1466000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "108559000", "repaymentOfDebt": "-786000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3872000", "repurchaseOfStock": null, "capitalExpenditures": "-5338000" } }, "revenue": 159841000, "cost_of_revenue": 112317000, "gross_profit": 47524000, "research_and_development": 11200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34756000, "depreciation_amortisation": 12079000, "ebitda": -22677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45440000, "net_income_continuing_ops": null, "net_income_to_common": -45440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262219000, "net_ppe": 96231000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 407860000, "short_term_debt": 60000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53322000, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305989000, "shares_outstanding": 108585492, "operating_cash_flow": 3872000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 108559000, "net_debt_issued": -786000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22677000", "netIncome": "-45440000", "grossProfit": "47524000", "totalRevenue": "159841000", "costOfRevenue": "112317000", "interestExpense": null, "operatingIncome": "-34756000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "11200000", "depreciationAndAmortization": "12079000" }, "balance": { "totalDebt": "4455000", "totalAssets": "407860000", "longTermDebt": "25000", "shortTermDebt": "60000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108585492", "totalCurrentAssets": "262219000", "totalShareholderEquity": "305989000", "totalCurrentLiabilities": "53322000", "propertyPlantEquipmentNet": "96231000", "cashAndShortTermInvestments": "106745000" }, "cashflow": { "freeCashFlow": "-1466000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "108559000", "repaymentOfDebt": "-786000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3872000", "repurchaseOfStock": null, "capitalExpenditures": "-5338000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 145809000, "cost_of_revenue": 114240000, "gross_profit": 31569000, "ebit": -38752000, "ebitda": 10965000, "pretax_income": null, "tax_provision": null, "net_income": -14283000, "net_income_to_common": -14283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68515000, "total_current_assets": 221623000, "total_assets": 577107000, "short_term_debt": 80000, "long_term_debt": 155000, "total_debt": 3357000, "total_liabilities": null, "total_equity": 508058000, "shares_outstanding": 78453875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36211000, "capital_expenditure": -48778000, "free_cash_flow": -84989000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1013000 }, "complete_fields": { "id": 423445, "ticker_id": 36347, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10965000", "netIncome": "-14283000", "grossProfit": "31569000", "totalRevenue": "145809000", "costOfRevenue": "114240000", "interestExpense": "429000", "operatingIncome": "-38752000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": "5962000", "depreciationAndAmortization": "24907000" }, "balance": { "totalDebt": "3357000", "totalAssets": "577107000", "longTermDebt": "155000", "shortTermDebt": "80000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78453875", "totalCurrentAssets": "221623000", "totalShareholderEquity": "508058000", "totalCurrentLiabilities": "55285000", "propertyPlantEquipmentNet": "259819000", "cashAndShortTermInvestments": "68515000" }, "cashflow": { "freeCashFlow": "-84989000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1013000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-36211000", "repurchaseOfStock": null, "capitalExpenditures": "-48778000" } }, "revenue": 145809000, "cost_of_revenue": 114240000, "gross_profit": 31569000, "research_and_development": 5962000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38752000, "depreciation_amortisation": 24907000, "ebitda": 10965000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14283000, "net_income_continuing_ops": null, "net_income_to_common": -14283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 221623000, "net_ppe": 259819000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 577107000, "short_term_debt": 80000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55285000, "long_term_debt": 155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 508058000, "shares_outstanding": 78453875, "operating_cash_flow": -36211000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1013000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10965000", "netIncome": "-14283000", "grossProfit": "31569000", "totalRevenue": "145809000", "costOfRevenue": "114240000", "interestExpense": "429000", "operatingIncome": "-38752000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": "5962000", "depreciationAndAmortization": "24907000" }, "balance": { "totalDebt": "3357000", "totalAssets": "577107000", "longTermDebt": "155000", "shortTermDebt": "80000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78453875", "totalCurrentAssets": "221623000", "totalShareholderEquity": "508058000", "totalCurrentLiabilities": "55285000", "propertyPlantEquipmentNet": "259819000", "cashAndShortTermInvestments": "68515000" }, "cashflow": { "freeCashFlow": "-84989000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1013000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-36211000", "repurchaseOfStock": null, "capitalExpenditures": "-48778000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 79163000, "cost_of_revenue": 107562000, "gross_profit": -28399000, "ebit": -72839000, "ebitda": -96711000, "pretax_income": null, "tax_provision": null, "net_income": -130704000, "net_income_to_common": -130704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55365000, "total_current_assets": 260615000, "total_assets": 554017000, "short_term_debt": 80000, "long_term_debt": 230000, "total_debt": 5945000, "total_liabilities": null, "total_equity": 479805000, "shares_outstanding": 74696505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28589000, "capital_expenditure": -12295000, "free_cash_flow": -40884000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 284876000, "net_debt_issued": -116403000 }, "complete_fields": { "id": 423446, "ticker_id": 36347, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-96711000", "netIncome": "-130704000", "grossProfit": "-28399000", "totalRevenue": "79163000", "costOfRevenue": "107562000", "interestExpense": "2960000", "operatingIncome": "-72839000", "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": "3645000", "depreciationAndAmortization": "31033000" }, "balance": { "totalDebt": "5945000", "totalAssets": "554017000", "longTermDebt": "230000", "shortTermDebt": "80000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74696505", "totalCurrentAssets": "260615000", "totalShareholderEquity": "479805000", "totalCurrentLiabilities": "26266000", "propertyPlantEquipmentNet": "235939000", "cashAndShortTermInvestments": "55365000" }, "cashflow": { "freeCashFlow": "-40884000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "284876000", "repaymentOfDebt": "-116403000", "fiscalDateEnding": "2021-08-31", "operatingCashflow": "-28589000", "repurchaseOfStock": null, "capitalExpenditures": "-12295000" } }, "revenue": 79163000, "cost_of_revenue": 107562000, "gross_profit": -28399000, "research_and_development": 3645000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72839000, "depreciation_amortisation": 31033000, "ebitda": -96711000, "interest_expense": 2960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -130704000, "net_income_continuing_ops": null, "net_income_to_common": -130704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55365000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 260615000, "net_ppe": 235939000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 554017000, "short_term_debt": 80000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26266000, "long_term_debt": 230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 479805000, "shares_outstanding": 74696505, "operating_cash_flow": -28589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 284876000, "net_debt_issued": -116403000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-96711000", "netIncome": "-130704000", "grossProfit": "-28399000", "totalRevenue": "79163000", "costOfRevenue": "107562000", "interestExpense": "2960000", "operatingIncome": "-72839000", "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": "3645000", "depreciationAndAmortization": "31033000" }, "balance": { "totalDebt": "5945000", "totalAssets": "554017000", "longTermDebt": "230000", "shortTermDebt": "80000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74696505", "totalCurrentAssets": "260615000", "totalShareholderEquity": "479805000", "totalCurrentLiabilities": "26266000", "propertyPlantEquipmentNet": "235939000", "cashAndShortTermInvestments": "55365000" }, "cashflow": { "freeCashFlow": "-40884000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "284876000", "repaymentOfDebt": "-116403000", "fiscalDateEnding": "2021-08-31", "operatingCashflow": "-28589000", "repurchaseOfStock": null, "capitalExpenditures": "-12295000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 59794000, "cost_of_revenue": 43387000, "gross_profit": 16407000, "ebit": -9793000, "ebitda": -4760000, "pretax_income": null, "tax_provision": null, "net_income": -921000, "net_income_to_common": -921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4292000, "total_current_assets": 250086000, "total_assets": 521312000, "short_term_debt": null, "long_term_debt": null, "total_debt": 8198000, "total_liabilities": null, "total_equity": 371812000, "shares_outstanding": 136468690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6760000, "capital_expenditure": -246000, "free_cash_flow": -7006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -400000 }, "complete_fields": { "id": 423436, "ticker_id": 36347, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4760000", "netIncome": "-921000", "grossProfit": "16407000", "totalRevenue": "59794000", "costOfRevenue": "43387000", "interestExpense": null, "operatingIncome": "-9793000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2025000", "depreciationAndAmortization": "5033000" }, "balance": { "totalDebt": "8198000", "totalAssets": "521312000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "136468690", "totalCurrentAssets": "250086000", "totalShareholderEquity": "371812000", "totalCurrentLiabilities": "88745000", "propertyPlantEquipmentNet": "120838000", "cashAndShortTermInvestments": "4292000" }, "cashflow": { "freeCashFlow": "-7006000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6760000", "repurchaseOfStock": null, "capitalExpenditures": "-246000" } }, "revenue": 59794000, "cost_of_revenue": 43387000, "gross_profit": 16407000, "research_and_development": 2025000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9793000, "depreciation_amortisation": 5033000, "ebitda": -4760000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -921000, "net_income_continuing_ops": null, "net_income_to_common": -921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 250086000, "net_ppe": 120838000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 521312000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 371812000, "shares_outstanding": 136468690, "operating_cash_flow": -6760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4760000", "netIncome": "-921000", "grossProfit": "16407000", "totalRevenue": "59794000", "costOfRevenue": "43387000", "interestExpense": null, "operatingIncome": "-9793000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2025000", "depreciationAndAmortization": "5033000" }, "balance": { "totalDebt": "8198000", "totalAssets": "521312000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "136468690", "totalCurrentAssets": "250086000", "totalShareholderEquity": "371812000", "totalCurrentLiabilities": "88745000", "propertyPlantEquipmentNet": "120838000", "cashAndShortTermInvestments": "4292000" }, "cashflow": { "freeCashFlow": "-7006000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6760000", "repurchaseOfStock": null, "capitalExpenditures": "-246000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 63538000, "cost_of_revenue": 40223000, "gross_profit": 23315000, "ebit": -3418000, "ebitda": 1562000, "pretax_income": null, "tax_provision": null, "net_income": 19969000, "net_income_to_common": 19969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7576000, "total_current_assets": 256545000, "total_assets": 530673000, "short_term_debt": 10000, "long_term_debt": null, "total_debt": 8452000, "total_liabilities": null, "total_equity": 369456000, "shares_outstanding": 135132782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16013000, "capital_expenditure": -2104000, "free_cash_flow": -18117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -456000 }, "complete_fields": { "id": 423437, "ticker_id": 36347, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1562000", "netIncome": "19969000", "grossProfit": "23315000", "totalRevenue": "63538000", "costOfRevenue": "40223000", "interestExpense": null, "operatingIncome": "-3418000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2084000", "depreciationAndAmortization": "4980000" }, "balance": { "totalDebt": "8452000", "totalAssets": "530673000", "longTermDebt": null, "shortTermDebt": "10000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135132782", "totalCurrentAssets": "256545000", "totalShareholderEquity": "369456000", "totalCurrentLiabilities": "94051000", "propertyPlantEquipmentNet": "123482000", "cashAndShortTermInvestments": "7576000" }, "cashflow": { "freeCashFlow": "-18117000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-456000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-16013000", "repurchaseOfStock": null, "capitalExpenditures": "-2104000" } }, "revenue": 63538000, "cost_of_revenue": 40223000, "gross_profit": 23315000, "research_and_development": 2084000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3418000, "depreciation_amortisation": 4980000, "ebitda": 1562000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19969000, "net_income_continuing_ops": null, "net_income_to_common": 19969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 256545000, "net_ppe": 123482000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 530673000, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 369456000, "shares_outstanding": 135132782, "operating_cash_flow": -16013000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -456000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1562000", "netIncome": "19969000", "grossProfit": "23315000", "totalRevenue": "63538000", "costOfRevenue": "40223000", "interestExpense": null, "operatingIncome": "-3418000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2084000", "depreciationAndAmortization": "4980000" }, "balance": { "totalDebt": "8452000", "totalAssets": "530673000", "longTermDebt": null, "shortTermDebt": "10000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135132782", "totalCurrentAssets": "256545000", "totalShareholderEquity": "369456000", "totalCurrentLiabilities": "94051000", "propertyPlantEquipmentNet": "123482000", "cashAndShortTermInvestments": "7576000" }, "cashflow": { "freeCashFlow": "-18117000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-456000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-16013000", "repurchaseOfStock": null, "capitalExpenditures": "-2104000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 80061000, "cost_of_revenue": 48223000, "gross_profit": 31838000, "ebit": 1189000, "ebitda": 6149000, "pretax_income": null, "tax_provision": null, "net_income": -37964000, "net_income_to_common": -37964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28200000, "total_current_assets": 284897000, "total_assets": 562211000, "short_term_debt": 25000, "long_term_debt": null, "total_debt": 8752000, "total_liabilities": null, "total_equity": 349130000, "shares_outstanding": 134461029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1452000, "capital_expenditure": null, "free_cash_flow": -688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -565000 }, "complete_fields": { "id": 423438, "ticker_id": 36347, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6149000", "netIncome": "-37964000", "grossProfit": "31838000", "totalRevenue": "80061000", "costOfRevenue": "48223000", "interestExpense": null, "operatingIncome": "1189000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3151000", "depreciationAndAmortization": "4960000" }, "balance": { "totalDebt": "8752000", "totalAssets": "562211000", "longTermDebt": null, "shortTermDebt": "25000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "134461029", "totalCurrentAssets": "284897000", "totalShareholderEquity": "349130000", "totalCurrentLiabilities": "126159000", "propertyPlantEquipmentNet": "122977000", "cashAndShortTermInvestments": "28200000" }, "cashflow": { "freeCashFlow": "-688000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-565000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1452000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 80061000, "cost_of_revenue": 48223000, "gross_profit": 31838000, "research_and_development": 3151000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1189000, "depreciation_amortisation": 4960000, "ebitda": 6149000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37964000, "net_income_continuing_ops": null, "net_income_to_common": -37964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284897000, "net_ppe": 122977000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 562211000, "short_term_debt": 25000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349130000, "shares_outstanding": 134461029, "operating_cash_flow": -1452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -565000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6149000", "netIncome": "-37964000", "grossProfit": "31838000", "totalRevenue": "80061000", "costOfRevenue": "48223000", "interestExpense": null, "operatingIncome": "1189000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3151000", "depreciationAndAmortization": "4960000" }, "balance": { "totalDebt": "8752000", "totalAssets": "562211000", "longTermDebt": null, "shortTermDebt": "25000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "134461029", "totalCurrentAssets": "284897000", "totalShareholderEquity": "349130000", "totalCurrentLiabilities": "126159000", "propertyPlantEquipmentNet": "122977000", "cashAndShortTermInvestments": "28200000" }, "cashflow": { "freeCashFlow": "-688000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-565000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1452000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 70792000, "cost_of_revenue": 44646000, "gross_profit": 26146000, "ebit": -2105000, "ebitda": 2684000, "pretax_income": null, "tax_provision": null, "net_income": -6294000, "net_income_to_common": -6294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35876000, "total_current_assets": 277783000, "total_assets": 564615000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 9148000, "total_liabilities": null, "total_equity": 385496000, "shares_outstanding": 133883932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14626000, "capital_expenditure": -9627000, "free_cash_flow": 4999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -564000 }, "complete_fields": { "id": 423440, "ticker_id": 36347, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2684000", "netIncome": "-6294000", "grossProfit": "26146000", "totalRevenue": "70792000", "costOfRevenue": "44646000", "interestExpense": null, "operatingIncome": "-2105000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2763000", "depreciationAndAmortization": "4789000" }, "balance": { "totalDebt": "9148000", "totalAssets": "564615000", "longTermDebt": null, "shortTermDebt": "40000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133883932", "totalCurrentAssets": "277783000", "totalShareholderEquity": "385496000", "totalCurrentLiabilities": "107275000", "propertyPlantEquipmentNet": "123537000", "cashAndShortTermInvestments": "35876000" }, "cashflow": { "freeCashFlow": "4999000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-564000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "14626000", "repurchaseOfStock": null, "capitalExpenditures": "-9627000" } }, "revenue": 70792000, "cost_of_revenue": 44646000, "gross_profit": 26146000, "research_and_development": 2763000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2105000, "depreciation_amortisation": 4789000, "ebitda": 2684000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6294000, "net_income_continuing_ops": null, "net_income_to_common": -6294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 277783000, "net_ppe": 123537000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 564615000, "short_term_debt": 40000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 385496000, "shares_outstanding": 133883932, "operating_cash_flow": 14626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -564000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2684000", "netIncome": "-6294000", "grossProfit": "26146000", "totalRevenue": "70792000", "costOfRevenue": "44646000", "interestExpense": null, "operatingIncome": "-2105000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2763000", "depreciationAndAmortization": "4789000" }, "balance": { "totalDebt": "9148000", "totalAssets": "564615000", "longTermDebt": null, "shortTermDebt": "40000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133883932", "totalCurrentAssets": "277783000", "totalShareholderEquity": "385496000", "totalCurrentLiabilities": "107275000", "propertyPlantEquipmentNet": "123537000", "cashAndShortTermInvestments": "35876000" }, "cashflow": { "freeCashFlow": "4999000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-564000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "14626000", "repurchaseOfStock": null, "capitalExpenditures": "-9627000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": 65600000, "cost_of_revenue": 47182000, "gross_profit": 18418000, "ebit": -7583000, "ebitda": -2744000, "pretax_income": null, "tax_provision": null, "net_income": 42456000, "net_income_to_common": 42456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13181000, "total_current_assets": 258502000, "total_assets": 537903000, "short_term_debt": 55000, "long_term_debt": null, "total_debt": 9537000, "total_liabilities": null, "total_equity": 390566000, "shares_outstanding": 133835963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16585000, "capital_expenditure": -6551000, "free_cash_flow": -23136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -521000 }, "complete_fields": { "id": 423441, "ticker_id": 36347, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2744000", "netIncome": "42456000", "grossProfit": "18418000", "totalRevenue": "65600000", "costOfRevenue": "47182000", "interestExpense": null, "operatingIncome": "-7583000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2662000", "depreciationAndAmortization": "4839000" }, "balance": { "totalDebt": "9537000", "totalAssets": "537903000", "longTermDebt": null, "shortTermDebt": "55000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133835963", "totalCurrentAssets": "258502000", "totalShareholderEquity": "390566000", "totalCurrentLiabilities": "75623000", "propertyPlantEquipmentNet": "119944000", "cashAndShortTermInvestments": "13181000" }, "cashflow": { "freeCashFlow": "-23136000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-521000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16585000", "repurchaseOfStock": null, "capitalExpenditures": "-6551000" } }, "revenue": 65600000, "cost_of_revenue": 47182000, "gross_profit": 18418000, "research_and_development": 2662000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7583000, "depreciation_amortisation": 4839000, "ebitda": -2744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42456000, "net_income_continuing_ops": null, "net_income_to_common": 42456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 258502000, "net_ppe": 119944000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 537903000, "short_term_debt": 55000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 390566000, "shares_outstanding": 133835963, "operating_cash_flow": -16585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -521000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2744000", "netIncome": "42456000", "grossProfit": "18418000", "totalRevenue": "65600000", "costOfRevenue": "47182000", "interestExpense": null, "operatingIncome": "-7583000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2662000", "depreciationAndAmortization": "4839000" }, "balance": { "totalDebt": "9537000", "totalAssets": "537903000", "longTermDebt": null, "shortTermDebt": "55000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133835963", "totalCurrentAssets": "258502000", "totalShareholderEquity": "390566000", "totalCurrentLiabilities": "75623000", "propertyPlantEquipmentNet": "119944000", "cashAndShortTermInvestments": "13181000" }, "cashflow": { "freeCashFlow": "-23136000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-521000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16585000", "repurchaseOfStock": null, "capitalExpenditures": "-6551000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 60000, "long_term_debt": 10000, "total_debt": 70000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1635000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423442, "ticker_id": 36347, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "10000", "shortTermDebt": "60000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1635000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 60000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "10000", "shortTermDebt": "60000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1635000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 25000, "total_debt": 25000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41172000, "net_debt_issued": null }, "complete_fields": { "id": 423443, "ticker_id": 36347, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:19.441872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "25000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41172000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41172000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "25000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41172000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }