{ "ticker": { "uuid": "e4a93301-6809-428e-9bee-b7d78a3930ee", "symbol": "SCAG", "name": "Scage Future American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e4a93301-6809-428e-9bee-b7d78a3930ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4a93301-6809-428e-9bee-b7d78a3930ee/" }, "ticker_metadata": { "id": 8138, "uuid": "e4a93301-6809-428e-9bee-b7d78a3930ee", "symbol": "SCAG", "name": "Scage Future American Depositary Shares", "asset_type": "equity", "market_cap": 35070500, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Scage Future engages in the design, production, and testing of heavy-duty NEVs addressing transport needs across logistics, mining, and port operations. The company is headquartered in Nanjing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4a93301-6809-428e-9bee-b7d78a3930ee", "symbol": "SCAG", "name": "Scage Future American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e4a93301-6809-428e-9bee-b7d78a3930ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4a93301-6809-428e-9bee-b7d78a3930ee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.84, "market_cap": 60908909.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0409, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.469485+00:00", "batch_id": "" }, "size": { "price_close": 0.8431, "market_cap": 60908909.6552, "market_cap_usd": 60908909.6552, "enterprise_value": 75774796.6552, "shares_outstanding": 72243992, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.4761, "pcf_ratio": null, "pfcf_ratio": -69.3794, "ev_ebitda": null, "ev_ebit": -46.7142, "ev_sales": 6.8127, "ev_fcf": -86.3127, "earnings_yield": null, "fcf_yield": -0.0116, "price_to_sales": 5.4761, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1468 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0641, "operating_margin": -0.1458, "net_margin": -0.0194, "ebitda_margin": -0.0194, "fcf_margin": -0.0789, "roe": 0.0409, "roa": -0.0081, "roic": -0.1267, "roc_greenblatt": null, "asset_turnover": 0.42, "cash_conversion": 4.0741, "accruals_ratio": 0.025, "sbc_to_revenue": 0.1618, "piotroski_f_score": 3, "altman_z_score": -1.4997, "earnings_stability_5y": 7.7572, "revenue_stability_5y": 1.1563, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.2068, "net_debt_to_ebitda": -68.9877, "debt_to_assets": 0.5647, "interest_coverage": -4.7956, "current_ratio": 0.1974, "quick_ratio": 0.1575, "net_debt": 14865887, "local_beta": 0.006, "volatility_252d": 1.478, "volatility_60d": 2.8488, "max_drawdown_12m": -0.9367, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.8201, "revenue_growth_3y_cagr": 2.4175, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.8201, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0409, "price_return_3m": -0.5209, "price_return_6m": -0.5742, "price_return_9m": -0.8269, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.5742, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8895, "distance_from_52w_low": 0.7455, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 11122585, "gross_profit_ttm": -713166, "ebit_ttm": -1622093, "ebitda_ttm": -215486, "net_income_ttm": -215486, "eps_diluted_ttm": -0.003, "operating_cash_flow_ttm": -877915, "capital_expenditure_ttm": 5, "fcf_ttm": -877910, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338243, "cash_and_equivalents": 90758, "total_current_assets": 5015049, "total_current_liabilities": 25407828, "net_ppe": null, "total_assets": 26483763, "total_debt": 14956645, "total_equity": -5267583, "net_working_capital": -7546125, "book_value_per_share": -0.0729, "retained_earnings": -40217153, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2680, "ticker_id": 8138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.469485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8431, "market_cap": 60908909.6552, "market_cap_usd": 60908909.6552, "enterprise_value": 75774796.6552, "shares_outstanding": 72243992, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.47614693, "pcf_ratio": null, "pfcf_ratio": -69.37944625, "ev_ebitda": null, "ev_ebit": -46.71421223, "ev_sales": 6.81269657, "ev_fcf": -86.31271617, "earnings_yield": null, "fcf_yield": -0.01158578, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.06411873, "operating_margin": -0.14583777, "net_margin": -0.01937373, "ebitda_margin": -0.01937373, "fcf_margin": -0.07893039, "roe": 0.04090795, "roa": -0.00813653, "roic": -0.12674841, "roc_greenblatt": null, "asset_turnover": 0.41997752, "cash_conversion": 4.07409298, "accruals_ratio": 0.02501265, "sbc_to_revenue": 0.16183288, "debt_to_equity": -5.2067639, "net_debt_to_ebitda": -68.98771614, "debt_to_assets": 0.56474773, "interest_coverage": -4.79564396, "current_ratio": 0.19738204, "quick_ratio": 0.15750052, "net_debt": 14865887, "revenue_growth_1y": 0.82005046, "revenue_growth_3y_cagr": 2.41751451, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -1.4996822, "earnings_stability_5y": 7.757235, "revenue_stability_5y": 1.156275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0408642, "price_return_3m": -0.52093869, "price_return_6m": -0.57419192, "price_return_9m": -0.82687885, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.88950197, "distance_from_52w_low": 0.74554865, "relative_strength": null, "local_beta": 0.006, "volatility_252d": 1.478029, "volatility_60d": 2.848828, "max_drawdown_12m": -0.93669725, "revenue_ttm": 11122585, "gross_profit_ttm": -713166, "ebit_ttm": -1622093, "ebitda_ttm": -215486, "net_income_ttm": -215486, "eps_diluted_ttm": -0.00298275, "operating_cash_flow_ttm": -877915, "capital_expenditure_ttm": 5, "fcf_ttm": -877910, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338243, "cash_and_equivalents": 90758, "total_current_assets": 5015049, "total_current_liabilities": 25407828, "net_ppe": null, "total_assets": 26483763, "total_debt": 14956645, "total_equity": -5267583, "net_working_capital": -7546125, "book_value_per_share": -0.07291379, "retained_earnings": -40217153, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0409, "momentum_12_1": null, "complete_fields": { "id": 2680, "ticker_id": 8138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.469485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8431, "market_cap": 60908909.6552, "market_cap_usd": 60908909.6552, "enterprise_value": 75774796.6552, "shares_outstanding": 72243992, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.47614693, "pcf_ratio": null, "pfcf_ratio": -69.37944625, "ev_ebitda": null, "ev_ebit": -46.71421223, "ev_sales": 6.81269657, "ev_fcf": -86.31271617, "earnings_yield": null, "fcf_yield": -0.01158578, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.06411873, "operating_margin": -0.14583777, "net_margin": -0.01937373, "ebitda_margin": -0.01937373, "fcf_margin": -0.07893039, "roe": 0.04090795, "roa": -0.00813653, "roic": -0.12674841, "roc_greenblatt": null, "asset_turnover": 0.41997752, "cash_conversion": 4.07409298, "accruals_ratio": 0.02501265, "sbc_to_revenue": 0.16183288, "debt_to_equity": -5.2067639, "net_debt_to_ebitda": -68.98771614, "debt_to_assets": 0.56474773, "interest_coverage": -4.79564396, "current_ratio": 0.19738204, "quick_ratio": 0.15750052, "net_debt": 14865887, "revenue_growth_1y": 0.82005046, "revenue_growth_3y_cagr": 2.41751451, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -1.4996822, "earnings_stability_5y": 7.757235, "revenue_stability_5y": 1.156275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0408642, "price_return_3m": -0.52093869, "price_return_6m": -0.57419192, "price_return_9m": -0.82687885, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.88950197, "distance_from_52w_low": 0.74554865, "relative_strength": null, "local_beta": 0.006, "volatility_252d": 1.478029, "volatility_60d": 2.848828, "max_drawdown_12m": -0.93669725, "revenue_ttm": 11122585, "gross_profit_ttm": -713166, "ebit_ttm": -1622093, "ebitda_ttm": -215486, "net_income_ttm": -215486, "eps_diluted_ttm": -0.00298275, "operating_cash_flow_ttm": -877915, "capital_expenditure_ttm": 5, "fcf_ttm": -877910, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338243, "cash_and_equivalents": 90758, "total_current_assets": 5015049, "total_current_liabilities": 25407828, "net_ppe": null, "total_assets": 26483763, "total_debt": 14956645, "total_equity": -5267583, "net_working_capital": -7546125, "book_value_per_share": -0.07291379, "retained_earnings": -40217153, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": 11122585, "cost_of_revenue": 11835751, "gross_profit": -713166, "ebit": -1622093, "ebitda": -215486, "pretax_income": -215486, "tax_provision": null, "net_income": -215486, "net_income_to_common": -215486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769, "total_current_assets": 24799, "total_assets": 10233676, "short_term_debt": 2889414, "long_term_debt": 2019233, "total_debt": 4908647, "total_liabilities": 5111570, "total_equity": 5122106, "shares_outstanding": 7290975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -877915, "capital_expenditure": 5, "free_cash_flow": -877910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165378, "ticker_id": 8138, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-215486", "netIncome": "-215486", "grossProfit": "-713166", "depreciation": "None", "totalRevenue": "11122585", "costOfRevenue": "11835751", "interestIncome": "None", "incomeBeforeTax": "-215486", "interestExpense": "338243", "operatingIncome": "-1622093", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-338243", "nonInterestIncome": "None", "operatingExpenses": "1622093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1545278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11835751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11109525", "netIncomeFromContinuingOperations": "-13065903" }, "balance": { "goodwill": "None", "inventory": "1013303", "commonStock": "10209323", "currentDebt": "None", "investments": "None", "totalAssets": "10233676", "longTermDebt": "2019233", "shortTermDebt": "2889414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5087217", "totalLiabilities": "5111570", "otherCurrentAssets": "24030", "totalCurrentAssets": "24799", "currentLongTermDebt": "12806271", "longTermInvestments": "20336325", "shortTermInvestments": "None", "currentNetReceivables": "2580730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10208877", "currentAccountsPayable": "2713803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889414", "totalShareholderEquity": "5122106", "capitalLeaseObligations": "131141", "otherCurrentLiabilities": "2222156", "totalCurrentLiabilities": "5111570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019233", "cashAndShortTermInvestments": "769", "commonStockSharesOutstanding": "7290975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "324494", "operatingCashflow": "-877915", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41518959", "cashflowFromInvestment": "42397606", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43065870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11122585, "cost_of_revenue": 11835751, "gross_profit": -713166, "research_and_development": 1545278, "selling_general_admin": 11109525, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1622093, "depreciation_amortisation": null, "ebitda": -215486, "interest_expense": 338243, "interest_income": null, "other_non_operating": null, "pretax_income": -215486, "tax_provision": null, "effective_tax_rate": null, "net_income": -215486, "net_income_continuing_ops": -13065903, "net_income_to_common": -215486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769, "short_term_investments": null, "net_receivables": 2580730, "inventory": 1013303, "other_current_assets": null, "total_current_assets": 24799, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10208877, "total_assets": 10233676, "short_term_debt": 2889414, "accounts_payable": 2713803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5111570, "long_term_debt": 2019233, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2019233, "total_liabilities": 5111570, "total_debt": 4908647, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5087217, "total_equity": 5122106, "shares_outstanding": 7290975, "operating_cash_flow": -877915, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42397606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41518959, "free_cash_flow": -877910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-215486", "netIncome": "-215486", "grossProfit": "-713166", "depreciation": "None", "totalRevenue": "11122585", "costOfRevenue": "11835751", "interestIncome": "None", "incomeBeforeTax": "-215486", "interestExpense": "338243", "operatingIncome": "-1622093", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-338243", "nonInterestIncome": "None", "operatingExpenses": "1622093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1545278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11835751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11109525", "netIncomeFromContinuingOperations": "-13065903" }, "balance": { "goodwill": "None", "inventory": "1013303", "commonStock": "10209323", "currentDebt": "None", "investments": "None", "totalAssets": "10233676", "longTermDebt": "2019233", "shortTermDebt": "2889414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5087217", "totalLiabilities": "5111570", "otherCurrentAssets": "24030", "totalCurrentAssets": "24799", "currentLongTermDebt": "12806271", "longTermInvestments": "20336325", "shortTermInvestments": "None", "currentNetReceivables": "2580730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10208877", "currentAccountsPayable": "2713803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889414", "totalShareholderEquity": "5122106", "capitalLeaseObligations": "131141", "otherCurrentLiabilities": "2222156", "totalCurrentLiabilities": "5111570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019233", "cashAndShortTermInvestments": "769", "commonStockSharesOutstanding": "7290975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "324494", "operatingCashflow": "-877915", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41518959", "cashflowFromInvestment": "42397606", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43065870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": 6111141, "cost_of_revenue": 5574685, "gross_profit": 536456, "ebit": -5610929, "ebitda": -4857980, "pretax_income": -5980776, "tax_provision": null, "net_income": -7665829, "net_income_to_common": -7665829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977494, "total_current_assets": 8553616, "total_assets": 10557206, "short_term_debt": 9535409, "long_term_debt": null, "total_debt": 9535409, "total_liabilities": 36834936, "total_equity": -25998568, "shares_outstanding": 72645426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6223797, "capital_expenditure": 51292, "free_cash_flow": -6172505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165382, "ticker_id": 8138, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5610929", "ebitda": "-4857980", "netIncome": "-7665829", "grossProfit": "536456", "depreciation": "None", "totalRevenue": "6111141", "costOfRevenue": "5574685", "interestIncome": "None", "incomeBeforeTax": "-5980776", "interestExpense": "369847", "operatingIncome": "-5874614", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369847", "nonInterestIncome": "None", "operatingExpenses": "6411070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1698494", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5574685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752949", "sellingGeneralAndAdministrative": "3863434", "netIncomeFromContinuingOperations": "-5980776" }, "balance": { "goodwill": "None", "inventory": "1666722", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "10557206", "longTermDebt": "None", "shortTermDebt": "9535409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27269342", "totalLiabilities": "36834936", "otherCurrentAssets": "2863911", "totalCurrentAssets": "8553616", "currentLongTermDebt": "9367817", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2045489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003590", "currentAccountsPayable": "221097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9622167", "totalShareholderEquity": "-25998568", "capitalLeaseObligations": "254350", "otherCurrentLiabilities": "2329245", "totalCurrentLiabilities": "12683202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24151734", "cashAndShortTermInvestments": "1977494", "commonStockSharesOutstanding": "72645426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1977494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5980776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "465401", "operatingCashflow": "-6223797", "capitalExpenditures": "51292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8736514", "cashflowFromInvestment": "-1596653", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132616921", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6111141, "cost_of_revenue": 5574685, "gross_profit": 536456, "research_and_development": 1698494, "selling_general_admin": 3863434, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5610929, "depreciation_amortisation": 752949, "ebitda": -4857980, "interest_expense": 369847, "interest_income": null, "other_non_operating": null, "pretax_income": -5980776, "tax_provision": null, "effective_tax_rate": null, "net_income": -7665829, "net_income_continuing_ops": -5980776, "net_income_to_common": -7665829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977494, "short_term_investments": null, "net_receivables": 2045489, "inventory": 1666722, "other_current_assets": null, "total_current_assets": 8553616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003590, "total_assets": 10557206, "short_term_debt": 9535409, "accounts_payable": 221097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12683202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24151734, "total_liabilities": 36834936, "total_debt": 9535409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27269342, "total_equity": -25998568, "shares_outstanding": 72645426, "operating_cash_flow": -6223797, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51292, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1596653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8736514, "free_cash_flow": -6172505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5610929", "ebitda": "-4857980", "netIncome": "-7665829", "grossProfit": "536456", "depreciation": "None", "totalRevenue": "6111141", "costOfRevenue": "5574685", "interestIncome": "None", "incomeBeforeTax": "-5980776", "interestExpense": "369847", "operatingIncome": "-5874614", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369847", "nonInterestIncome": "None", "operatingExpenses": "6411070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1698494", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5574685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752949", "sellingGeneralAndAdministrative": "3863434", "netIncomeFromContinuingOperations": "-5980776" }, "balance": { "goodwill": "None", "inventory": "1666722", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "10557206", "longTermDebt": "None", "shortTermDebt": "9535409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27269342", "totalLiabilities": "36834936", "otherCurrentAssets": "2863911", "totalCurrentAssets": "8553616", "currentLongTermDebt": "9367817", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2045489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003590", "currentAccountsPayable": "221097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9622167", "totalShareholderEquity": "-25998568", "capitalLeaseObligations": "254350", "otherCurrentLiabilities": "2329245", "totalCurrentLiabilities": "12683202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24151734", "cashAndShortTermInvestments": "1977494", "commonStockSharesOutstanding": "72645426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1977494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5980776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "465401", "operatingCashflow": "-6223797", "capitalExpenditures": "51292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8736514", "cashflowFromInvestment": "-1596653", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132616921", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": 437970, "cost_of_revenue": 795286, "gross_profit": -357316, "ebit": -6466717, "ebitda": -5792145, "pretax_income": -6618209, "tax_provision": null, "net_income": -9614387, "net_income_to_common": -9614387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172703, "total_current_assets": 5950485, "total_assets": 8365391, "short_term_debt": 2525517, "long_term_debt": 863945, "total_debt": 3389462, "total_liabilities": 26920724, "total_equity": -18389771, "shares_outstanding": 72645426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4892650, "capital_expenditure": 166170, "free_cash_flow": -4726480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165385, "ticker_id": 8138, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6466717", "ebitda": "-5792145", "netIncome": "-9614387", "grossProfit": "-357316", "depreciation": "None", "totalRevenue": "437970", "costOfRevenue": "795286", "interestIncome": "None", "incomeBeforeTax": "-6618209", "interestExpense": "151492", "operatingIncome": "-6719253", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-151492", "nonInterestIncome": "None", "operatingExpenses": "6361937", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2297474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674572", "sellingGeneralAndAdministrative": "2926280", "netIncomeFromContinuingOperations": "-6618209" }, "balance": { "goodwill": "None", "inventory": "3024815", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "8365391", "longTermDebt": "863945", "shortTermDebt": "2525517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19603513", "totalLiabilities": "26920724", "otherCurrentAssets": "2392426", "totalCurrentAssets": "5950485", "currentLongTermDebt": "2324922", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360541", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414906", "currentAccountsPayable": "458761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3644370", "totalShareholderEquity": "-18389771", "capitalLeaseObligations": "455503", "otherCurrentLiabilities": "2950804", "totalCurrentLiabilities": "7154180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19766544", "cashAndShortTermInvestments": "172703", "commonStockSharesOutstanding": "72645426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6618209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1645314", "operatingCashflow": "-4892650", "capitalExpenditures": "166170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6179016", "cashflowFromInvestment": "-166170", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437970, "cost_of_revenue": 795286, "gross_profit": -357316, "research_and_development": 2297474, "selling_general_admin": 2926280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6466717, "depreciation_amortisation": 674572, "ebitda": -5792145, "interest_expense": 151492, "interest_income": null, "other_non_operating": null, "pretax_income": -6618209, "tax_provision": null, "effective_tax_rate": null, "net_income": -9614387, "net_income_continuing_ops": -6618209, "net_income_to_common": -9614387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172703, "short_term_investments": null, "net_receivables": 360541, "inventory": 3024815, "other_current_assets": null, "total_current_assets": 5950485, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2414906, "total_assets": 8365391, "short_term_debt": 2525517, "accounts_payable": 458761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7154180, "long_term_debt": 863945, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19766544, "total_liabilities": 26920724, "total_debt": 3389462, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19603513, "total_equity": -18389771, "shares_outstanding": 72645426, "operating_cash_flow": -4892650, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6179016, "free_cash_flow": -4726480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6466717", "ebitda": "-5792145", "netIncome": "-9614387", "grossProfit": "-357316", "depreciation": "None", "totalRevenue": "437970", "costOfRevenue": "795286", "interestIncome": "None", "incomeBeforeTax": "-6618209", "interestExpense": "151492", "operatingIncome": "-6719253", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-151492", "nonInterestIncome": "None", "operatingExpenses": "6361937", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2297474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674572", "sellingGeneralAndAdministrative": "2926280", "netIncomeFromContinuingOperations": "-6618209" }, "balance": { "goodwill": "None", "inventory": "3024815", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "8365391", "longTermDebt": "863945", "shortTermDebt": "2525517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19603513", "totalLiabilities": "26920724", "otherCurrentAssets": "2392426", "totalCurrentAssets": "5950485", "currentLongTermDebt": "2324922", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360541", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414906", "currentAccountsPayable": "458761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3644370", "totalShareholderEquity": "-18389771", "capitalLeaseObligations": "455503", "otherCurrentLiabilities": "2950804", "totalCurrentLiabilities": "7154180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19766544", "cashAndShortTermInvestments": "172703", "commonStockSharesOutstanding": "72645426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6618209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1645314", "operatingCashflow": "-4892650", "capitalExpenditures": "166170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6179016", "cashflowFromInvestment": "-166170", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": 278660, "cost_of_revenue": 651078, "gross_profit": -372418, "ebit": -5201771, "ebitda": -4724592, "pretax_income": -5263084, "tax_provision": null, "net_income": -5584958, "net_income_to_common": -5584958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77175, "total_current_assets": 4287329, "total_assets": 6674111, "short_term_debt": 1630511, "long_term_debt": 997700, "total_debt": 2628211, "total_liabilities": 16888637, "total_equity": -10076760, "shares_outstanding": 72645426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6538423, "capital_expenditure": 886536, "free_cash_flow": -5651887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165386, "ticker_id": 8138, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5201771", "ebitda": "-4724592", "netIncome": "-5584958", "grossProfit": "-372418", "depreciation": "None", "totalRevenue": "278660", "costOfRevenue": "651078", "interestIncome": "None", "incomeBeforeTax": "-5263084", "interestExpense": "61313", "operatingIncome": "-5265160", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61313", "nonInterestIncome": "None", "operatingExpenses": "4892742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1942902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477179", "sellingGeneralAndAdministrative": "2387578", "netIncomeFromContinuingOperations": "-5263084" }, "balance": { "goodwill": "None", "inventory": "2452263", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "6674111", "longTermDebt": "997700", "shortTermDebt": "1630511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10128218", "totalLiabilities": "16888637", "otherCurrentAssets": "1440218", "totalCurrentAssets": "4287329", "currentLongTermDebt": "1382451", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317673", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386782", "currentAccountsPayable": "516171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3121335", "totalShareholderEquity": "-10076760", "capitalLeaseObligations": "741184", "otherCurrentLiabilities": "916995", "totalCurrentLiabilities": "3102535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13786102", "cashAndShortTermInvestments": "77175", "commonStockSharesOutstanding": "72645426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5263084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2251671", "operatingCashflow": "-6538423", "capitalExpenditures": "886536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3232178", "cashflowFromInvestment": "-242171", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278660, "cost_of_revenue": 651078, "gross_profit": -372418, "research_and_development": 1942902, "selling_general_admin": 2387578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5201771, "depreciation_amortisation": 477179, "ebitda": -4724592, "interest_expense": 61313, "interest_income": null, "other_non_operating": null, "pretax_income": -5263084, "tax_provision": null, "effective_tax_rate": null, "net_income": -5584958, "net_income_continuing_ops": -5263084, "net_income_to_common": -5584958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77175, "short_term_investments": null, "net_receivables": 317673, "inventory": 2452263, "other_current_assets": null, "total_current_assets": 4287329, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2386782, "total_assets": 6674111, "short_term_debt": 1630511, "accounts_payable": 516171, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3102535, "long_term_debt": 997700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13786102, "total_liabilities": 16888637, "total_debt": 2628211, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10128218, "total_equity": -10076760, "shares_outstanding": 72645426, "operating_cash_flow": -6538423, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 886536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3232178, "free_cash_flow": -5651887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5201771", "ebitda": "-4724592", "netIncome": "-5584958", "grossProfit": "-372418", "depreciation": "None", "totalRevenue": "278660", "costOfRevenue": "651078", "interestIncome": "None", "incomeBeforeTax": "-5263084", "interestExpense": "61313", "operatingIncome": "-5265160", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61313", "nonInterestIncome": "None", "operatingExpenses": "4892742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1942902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477179", "sellingGeneralAndAdministrative": "2387578", "netIncomeFromContinuingOperations": "-5263084" }, "balance": { "goodwill": "None", "inventory": "2452263", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "6674111", "longTermDebt": "997700", "shortTermDebt": "1630511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10128218", "totalLiabilities": "16888637", "otherCurrentAssets": "1440218", "totalCurrentAssets": "4287329", "currentLongTermDebt": "1382451", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317673", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386782", "currentAccountsPayable": "516171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3121335", "totalShareholderEquity": "-10076760", "capitalLeaseObligations": "741184", "otherCurrentLiabilities": "916995", "totalCurrentLiabilities": "3102535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13786102", "cashAndShortTermInvestments": "77175", "commonStockSharesOutstanding": "72645426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5263084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2251671", "operatingCashflow": "-6538423", "capitalExpenditures": "886536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3232178", "cashflowFromInvestment": "-242171", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90758, "total_current_assets": 5015049, "total_assets": 26483763, "short_term_debt": 12937412, "long_term_debt": 2019233, "total_debt": 14956645, "total_liabilities": 27427061, "total_equity": -5267583, "shares_outstanding": 72243992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165377, "ticker_id": 8138, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1013303", "commonStock": "7224", "currentDebt": "None", "investments": "None", "totalAssets": "26483763", "longTermDebt": "2019233", "shortTermDebt": "12937412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40217153", "totalLiabilities": "27427061", "otherCurrentAssets": "900023", "totalCurrentAssets": "5015049", "currentLongTermDebt": "12806271", "longTermInvestments": "20336325", "shortTermInvestments": "None", "currentNetReceivables": "3010965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21468714", "currentAccountsPayable": "2713803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14956645", "totalShareholderEquity": "-5267583", "capitalLeaseObligations": "131141", "otherCurrentLiabilities": "9563715", "totalCurrentLiabilities": "25407828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019233", "cashAndShortTermInvestments": "90758", "commonStockSharesOutstanding": "72243992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90758", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90758, "short_term_investments": null, "net_receivables": 3010965, "inventory": 1013303, "other_current_assets": null, "total_current_assets": 5015049, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21468714, "total_assets": 26483763, "short_term_debt": 12937412, "accounts_payable": 2713803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25407828, "long_term_debt": 2019233, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2019233, "total_liabilities": 27427061, "total_debt": 14956645, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40217153, "total_equity": -5267583, "shares_outstanding": 72243992, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1013303", "commonStock": "7224", "currentDebt": "None", "investments": "None", "totalAssets": "26483763", "longTermDebt": "2019233", "shortTermDebt": "12937412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40217153", "totalLiabilities": "27427061", "otherCurrentAssets": "900023", "totalCurrentAssets": "5015049", "currentLongTermDebt": "12806271", "longTermInvestments": "20336325", "shortTermInvestments": "None", "currentNetReceivables": "3010965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21468714", "currentAccountsPayable": "2713803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14956645", "totalShareholderEquity": "-5267583", "capitalLeaseObligations": "131141", "otherCurrentLiabilities": "9563715", "totalCurrentLiabilities": "25407828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019233", "cashAndShortTermInvestments": "90758", "commonStockSharesOutstanding": "72243992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90758", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -469955, "ebitda": -310677, "pretax_income": -310677, "tax_provision": null, "net_income": -310677, "net_income_to_common": -310677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769, "total_current_assets": 24799, "total_assets": 10233676, "short_term_debt": 2889414, "long_term_debt": 2000000, "total_debt": 4889414, "total_liabilities": 5111570, "total_equity": 5122106, "shares_outstanding": 5327792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133975, "capital_expenditure": 5, "free_cash_flow": -133970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165379, "ticker_id": 8138, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-310677", "netIncome": "-310677", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-310677", "interestExpense": "None", "operatingIncome": "-469955", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "469955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1510581", "commonStock": "10209323", "currentDebt": "None", "investments": "None", "totalAssets": "10233676", "longTermDebt": "2000000", "shortTermDebt": "2889414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5087217", "totalLiabilities": "5111570", "otherCurrentAssets": "24030", "totalCurrentAssets": "24799", "currentLongTermDebt": "8328947", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "6071596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10208877", "currentAccountsPayable": "5985593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889414", "totalShareholderEquity": "5122106", "capitalLeaseObligations": "220201", "otherCurrentLiabilities": "2222156", "totalCurrentLiabilities": "5111570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21394325", "cashAndShortTermInvestments": "769", "commonStockSharesOutstanding": "5327792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-133975", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15949941", "cashflowFromInvestment": "16077130", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16157893", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -469955, "depreciation_amortisation": null, "ebitda": -310677, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -310677, "tax_provision": null, "effective_tax_rate": null, "net_income": -310677, "net_income_continuing_ops": null, "net_income_to_common": -310677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769, "short_term_investments": null, "net_receivables": 6071596, "inventory": 1510581, "other_current_assets": null, "total_current_assets": 24799, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10208877, "total_assets": 10233676, "short_term_debt": 2889414, "accounts_payable": 5985593, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5111570, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21394325, "total_liabilities": 5111570, "total_debt": 4889414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5087217, "total_equity": 5122106, "shares_outstanding": 5327792, "operating_cash_flow": -133975, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16077130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15949941, "free_cash_flow": -133970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-310677", "netIncome": "-310677", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-310677", "interestExpense": "None", "operatingIncome": "-469955", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "469955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1510581", "commonStock": "10209323", "currentDebt": "None", "investments": "None", "totalAssets": "10233676", "longTermDebt": "2000000", "shortTermDebt": "2889414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5087217", "totalLiabilities": "5111570", "otherCurrentAssets": "24030", "totalCurrentAssets": "24799", "currentLongTermDebt": "8328947", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "6071596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10208877", "currentAccountsPayable": "5985593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889414", "totalShareholderEquity": "5122106", "capitalLeaseObligations": "220201", "otherCurrentLiabilities": "2222156", "totalCurrentLiabilities": "5111570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21394325", "cashAndShortTermInvestments": "769", "commonStockSharesOutstanding": "5327792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-133975", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15949941", "cashflowFromInvestment": "16077130", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16157893", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -375172, "ebitda": -97285, "pretax_income": -97285, "tax_provision": null, "net_income": -97285, "net_income_to_common": -97285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7555, "total_current_assets": 45979, "total_assets": 26172752, "short_term_debt": 2681461, "long_term_debt": null, "total_debt": 2681461, "total_liabilities": 4582075, "total_equity": 21590677, "shares_outstanding": 6711006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -247719, "capital_expenditure": 0, "free_cash_flow": -247719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165380, "ticker_id": 8138, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-97285", "netIncome": "-97285", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-97285", "interestExpense": "None", "operatingIncome": "-375172", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "375172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26127219", "currentDebt": "None", "investments": "None", "totalAssets": "26172752", "longTermDebt": "None", "shortTermDebt": "2681461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4536542", "totalLiabilities": "4582075", "otherCurrentAssets": "38424", "totalCurrentAssets": "45979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26126773", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2681461", "totalShareholderEquity": "21590677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1900614", "totalCurrentLiabilities": "4582075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7555", "commonStockSharesOutstanding": "6711006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-247719", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332251", "cashflowFromInvestment": "-112500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -375172, "depreciation_amortisation": null, "ebitda": -97285, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -97285, "tax_provision": null, "effective_tax_rate": null, "net_income": -97285, "net_income_continuing_ops": null, "net_income_to_common": -97285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7555, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26126773, "total_assets": 26172752, "short_term_debt": 2681461, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4582075, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4582075, "total_debt": 2681461, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4536542, "total_equity": 21590677, "shares_outstanding": 6711006, "operating_cash_flow": -247719, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332251, "free_cash_flow": -247719, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-97285", "netIncome": "-97285", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-97285", "interestExpense": "None", "operatingIncome": "-375172", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "375172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26127219", "currentDebt": "None", "investments": "None", "totalAssets": "26172752", "longTermDebt": "None", "shortTermDebt": "2681461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4536542", "totalLiabilities": "4582075", "otherCurrentAssets": "38424", "totalCurrentAssets": "45979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26126773", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2681461", "totalShareholderEquity": "21590677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1900614", "totalCurrentLiabilities": "4582075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7555", "commonStockSharesOutstanding": "6711006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-247719", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332251", "cashflowFromInvestment": "-112500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -455763, "ebitda": -49619, "pretax_income": -49619, "tax_provision": null, "net_income": -49619, "net_income_to_common": -49619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977494, "total_current_assets": 8553616, "total_assets": 10557206, "short_term_debt": 9535409, "long_term_debt": null, "total_debt": 9535409, "total_liabilities": 36834936, "total_equity": -25998568, "shares_outstanding": 7520013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -234264, "capital_expenditure": 4, "free_cash_flow": -234260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165381, "ticker_id": 8138, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-49619", "netIncome": "-49619", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-49619", "interestExpense": "None", "operatingIncome": "-455763", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "455763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1666722", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "10557206", "longTermDebt": "None", "shortTermDebt": "9535409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27269342", "totalLiabilities": "36834936", "otherCurrentAssets": "2863911", "totalCurrentAssets": "8553616", "currentLongTermDebt": "9367817", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2045489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003590", "currentAccountsPayable": "221097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9622167", "totalShareholderEquity": "-25998568", "capitalLeaseObligations": "254350", "otherCurrentLiabilities": "2329245", "totalCurrentLiabilities": "12683202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24151734", "cashAndShortTermInvestments": "1977494", "commonStockSharesOutstanding": "7520013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1977494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-234264", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26468625", "cashflowFromInvestment": "26732976", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26907976", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -455763, "depreciation_amortisation": null, "ebitda": -49619, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49619, "tax_provision": null, "effective_tax_rate": null, "net_income": -49619, "net_income_continuing_ops": null, "net_income_to_common": -49619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977494, "short_term_investments": null, "net_receivables": 2045489, "inventory": 1666722, "other_current_assets": null, "total_current_assets": 8553616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003590, "total_assets": 10557206, "short_term_debt": 9535409, "accounts_payable": 221097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12683202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24151734, "total_liabilities": 36834936, "total_debt": 9535409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27269342, "total_equity": -25998568, "shares_outstanding": 7520013, "operating_cash_flow": -234264, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26732976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26468625, "free_cash_flow": -234260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-49619", "netIncome": "-49619", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-49619", "interestExpense": "None", "operatingIncome": "-455763", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "455763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1666722", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "10557206", "longTermDebt": "None", "shortTermDebt": "9535409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27269342", "totalLiabilities": "36834936", "otherCurrentAssets": "2863911", "totalCurrentAssets": "8553616", "currentLongTermDebt": "9367817", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2045489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003590", "currentAccountsPayable": "221097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9622167", "totalShareholderEquity": "-25998568", "capitalLeaseObligations": "254350", "otherCurrentLiabilities": "2329245", "totalCurrentLiabilities": "12683202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24151734", "cashAndShortTermInvestments": "1977494", "commonStockSharesOutstanding": "7520013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1977494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-234264", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26468625", "cashflowFromInvestment": "26732976", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26907976", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -321203, "ebitda": 242095, "pretax_income": 242095, "tax_provision": null, "net_income": 242095, "net_income_to_common": 242095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5436, "total_current_assets": 82531, "total_assets": 52146004, "short_term_debt": 1909859, "long_term_debt": null, "total_debt": 1909859, "total_liabilities": 3500447, "total_equity": 48645557, "shares_outstanding": 9085832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -261957, "capital_expenditure": 3, "free_cash_flow": -261954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165383, "ticker_id": 8138, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "242095", "netIncome": "242095", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "242095", "interestExpense": "None", "operatingIncome": "-321203", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52063919", "currentDebt": "None", "investments": "None", "totalAssets": "52146004", "longTermDebt": "None", "shortTermDebt": "1909859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3418362", "totalLiabilities": "3500447", "otherCurrentAssets": "77095", "totalCurrentAssets": "82531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52063472", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1909859", "totalShareholderEquity": "48645557", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1590588", "totalCurrentLiabilities": "3500447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5436", "commonStockSharesOutstanding": "9085832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-261957", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567356", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321203, "depreciation_amortisation": null, "ebitda": 242095, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 242095, "tax_provision": null, "effective_tax_rate": null, "net_income": 242095, "net_income_continuing_ops": null, "net_income_to_common": 242095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5436, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52063472, "total_assets": 52146004, "short_term_debt": 1909859, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3500447, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3500447, "total_debt": 1909859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3418362, "total_equity": 48645557, "shares_outstanding": 9085832, "operating_cash_flow": -261957, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 567356, "free_cash_flow": -261954, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "242095", "netIncome": "242095", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "242095", "interestExpense": "None", "operatingIncome": "-321203", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52063919", "currentDebt": "None", "investments": "None", "totalAssets": "52146004", "longTermDebt": "None", "shortTermDebt": "1909859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3418362", "totalLiabilities": "3500447", "otherCurrentAssets": "77095", "totalCurrentAssets": "82531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52063472", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1909859", "totalShareholderEquity": "48645557", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1590588", "totalCurrentLiabilities": "3500447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5436", "commonStockSharesOutstanding": "9085832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-261957", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567356", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -511435, "ebitda": 82481, "pretax_income": 82481, "tax_provision": null, "net_income": 82481, "net_income_to_common": 82481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1990901, "total_current_assets": 8578795, "total_assets": 10943993, "short_term_debt": 8374924, "long_term_debt": null, "total_debt": 8374924, "total_liabilities": 32711552, "total_equity": -21478642, "shares_outstanding": 9085832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -543333, "capital_expenditure": 3, "free_cash_flow": -543330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165384, "ticker_id": 8138, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:15.699500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "82481", "netIncome": "82481", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "82481", "interestExpense": "None", "operatingIncome": "-511435", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "511435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3050374", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "10943993", "longTermDebt": "None", "shortTermDebt": "8374924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22247551", "totalLiabilities": "32711552", "otherCurrentAssets": "1332246", "totalCurrentAssets": "8578795", "currentLongTermDebt": "8207318", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2205274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365198", "currentAccountsPayable": "329759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8550492", "totalShareholderEquity": "-21478642", "capitalLeaseObligations": "343174", "otherCurrentLiabilities": "2810157", "totalCurrentLiabilities": "12596970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20114582", "cashAndShortTermInvestments": "1990901", "commonStockSharesOutstanding": "9085832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1990901", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-543333", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842503", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -511435, "depreciation_amortisation": null, "ebitda": 82481, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 82481, "tax_provision": null, "effective_tax_rate": null, "net_income": 82481, "net_income_continuing_ops": null, "net_income_to_common": 82481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1990901, "short_term_investments": null, "net_receivables": 2205274, "inventory": 3050374, "other_current_assets": null, "total_current_assets": 8578795, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2365198, "total_assets": 10943993, "short_term_debt": 8374924, "accounts_payable": 329759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12596970, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20114582, "total_liabilities": 32711552, "total_debt": 8374924, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22247551, "total_equity": -21478642, "shares_outstanding": 9085832, "operating_cash_flow": -543333, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842503, "free_cash_flow": -543330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "82481", "netIncome": "82481", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "82481", "interestExpense": "None", "operatingIncome": "-511435", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "511435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3050374", "commonStock": "1048", "currentDebt": "None", "investments": "None", "totalAssets": "10943993", "longTermDebt": "None", "shortTermDebt": "8374924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22247551", "totalLiabilities": "32711552", "otherCurrentAssets": "1332246", "totalCurrentAssets": "8578795", "currentLongTermDebt": "8207318", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2205274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365198", "currentAccountsPayable": "329759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8550492", "totalShareholderEquity": "-21478642", "capitalLeaseObligations": "343174", "otherCurrentLiabilities": "2810157", "totalCurrentLiabilities": "12596970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20114582", "cashAndShortTermInvestments": "1990901", "commonStockSharesOutstanding": "9085832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1990901", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-543333", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842503", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }