{ "ticker": { "uuid": "e4acc665-e326-4c41-a41b-bba1d5f1867c", "symbol": "MARICO", "name": "Marico Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/e4acc665-e326-4c41-a41b-bba1d5f1867c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4acc665-e326-4c41-a41b-bba1d5f1867c/" }, "ticker_metadata": { "id": 14507, "uuid": "e4acc665-e326-4c41-a41b-bba1d5f1867c", "symbol": "MARICO", "name": "Marico Limited", "asset_type": "equity", "market_cap": 1064774729728, "stock_exchange_id": 7, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Marico Limited, together with its subsidiaries, manufactures and sells branded consumer products in India, Bangladesh, Vietnam, and internationally. It offers coconut oils, refined edible oils, hair oils, anti-lice treatments, fabric care, functional and other processed food, hair creams and gels, hair serums, shampoos, shower gels, shower gels, hair relaxers and straighteners, deodorants, female personal care, baby care, skin care, male grooming and hair styling, packaged food, health care, and hygiene products, as well as conditioners. The company markets its products under the Parachute, Saffola, Saffola FITTIFY, Hair & Care, Parachute Advansed, Nihar Naturals, Mediker, Pure Sense, Coco Soul, Revive, Set Wet, Livon, Just Herbs, True Elements, Beardo, and Plix brand names in India; and under the Parachute, Parachute Advansed, HairCode, Fianc\u00e9e, Purit\u00e9 de Pr\u00f4vence, \u00d4liv, Lashe', Caivil, Hercules, Black Chic, Code 10, Ingwe, X-Men, Studio X, Thuan Phat and Isoplus brand names internationally. It sells its products through distribution network, including regional offices, carrying and forwarding agents, redistribution centers, and distributors. Marico Limited was incorporated in 1988 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4acc665-e326-4c41-a41b-bba1d5f1867c", "symbol": "MARICO", "name": "Marico Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/e4acc665-e326-4c41-a41b-bba1d5f1867c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4acc665-e326-4c41-a41b-bba1d5f1867c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.39, "value": 0.04, "quality": 0.9, "momentum": 0.83, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 810.65, "market_cap": 1050316743443.84, "pe_ratio": 59.6093, "earnings_yield": 0.0168, "ebitda_to_ev": 0.0241, "shareholder_yield": -0.0015, "roe": 0.4185, "piotroski_f_score": 4, "momentum_12_1": 0.2017, "volatility_252d": 0.1657 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.244265+00:00", "batch_id": "" }, "size": { "price_close": 810.65, "market_cap": 1050316743443.842, "market_cap_usd": 1050316743443.842, "enterprise_value": 1051846743443.842, "shares_outstanding": 1295647582, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.6093, "pb_ratio": 24.9481, "ptbv_ratio": 24.9481, "ps_ratio": 7.7167, "pcf_ratio": 50.3991, "pfcf_ratio": 59.508, "ev_ebitda": 41.5421, "ev_ebit": 49.4754, "ev_sales": 7.7279, "ev_fcf": 59.5947, "earnings_yield": 0.0168, "fcf_yield": 0.0168, "price_to_sales": 7.7167, "price_to_book": 24.9481, "price_to_cashflow": 50.3991, "ebitda_to_ev": 0.0241, "sales_yield": 0.1294 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0015, "shareholder_yield": -0.0015, "debt_paydown_yield": null, "total_yield": -0.0015 }, "quality": { "gross_margin": 0.4446, "operating_margin": 0.1562, "net_margin": 0.1295, "ebitda_margin": 0.186, "fcf_margin": 0.1297, "roe": 0.4185, "roa": 0.1749, "roic": 0.3655, "roc_greenblatt": null, "asset_turnover": 1.351, "cash_conversion": 1.0017, "accruals_ratio": -0.032, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1433, "revenue_stability_5y": 0.1719, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0604, "debt_to_assets": 0.0553, "interest_coverage": 40.1132, "current_ratio": 1.4289, "quick_ratio": 1.4289, "net_debt": 1530000000, "local_beta": 0.5142, "volatility_252d": 0.1657, "volatility_60d": 0.3682, "max_drawdown_12m": -0.0586, "risk_adjusted_momentum": 1.2174 }, "growth": { "revenue_growth_1y": 0.2567, "revenue_growth_3y_cagr": 0.12, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0802, "eps_growth_3y_cagr": 0.1061, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4684, "book_value_growth_1y": 0.0577, "revenue_growth": 0.2567, "earnings_growth": 0.0802 }, "momentum": { "price_return_1m": -0.0248, "price_return_3m": 0.0323, "price_return_6m": 0.1005, "price_return_9m": 0.1079, "price_return_12m": 0.1719, "price_return_12m_ex1m": 0.2017, "momentum_6m": 0.1005, "momentum_12m": 0.1719, "momentum_12_1": 0.2017, "distance_from_52w_high": -0.0363, "distance_from_52w_low": 0.1845, "relative_strength": 0.2795 }, "raw_ttm": { "revenue_ttm": 136110000000, "gross_profit_ttm": 60520000000, "ebit_ttm": 21260000000, "ebitda_ttm": 25320000000, "net_income_ttm": 17620000000, "eps_diluted_ttm": 13.5994, "operating_cash_flow_ttm": 20840000000, "capital_expenditure_ttm": -3190000000, "fcf_ttm": 17650000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1540000000, "interest_expense_ttm": 530000000, "cash_and_equivalents": 4040000000, "total_current_assets": 58600000000, "total_current_liabilities": 41010000000, "net_ppe": null, "total_assets": 100750000000, "total_debt": 5570000000, "total_equity": 42100000000, "net_working_capital": 17100000000, "book_value_per_share": 32.4934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.4934 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 83, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 87, "rank_pcf": 81, "rank_ev_ebitda": 90, "rank_ev_ebit": 85, "rank_earnings_yield": 83, "rank_fcf_yield": 40, "rank_dividend_yield": 95, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 17, "rank_piotroski": 81, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 24 }, "composites": { "value_composite": 96, "quality_composite": 10, "momentum_composite": 17, "growth_composite": 28, "yield_composite": 94, "svqf_composite": 87, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.1897, "os_score": 0.39, "value_percentile": 0.04, "quality_percentile": 0.9, "momentum_percentile": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6558, "ticker_id": 14507, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.244265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 810.65, "market_cap": 1050316743443.842, "market_cap_usd": 1050316743443.842, "enterprise_value": 1051846743443.842, "shares_outstanding": 1295647582, "fx_rate_to_usd": null, "pe_ratio": 59.6093498, "pb_ratio": 24.94814117, "ptbv_ratio": 24.94814117, "ps_ratio": 7.7166758, "pcf_ratio": 50.39907598, "pfcf_ratio": 59.50803079, "ev_ebitda": 41.54213047, "ev_ebit": 49.47538774, "ev_sales": 7.72791671, "ev_fcf": 59.59471634, "earnings_yield": 0.01677589, "fcf_yield": 0.01678001, "dividend_yield": 0, "buyback_yield": -0.00146622, "shareholder_yield": -0.00146622, "debt_paydown_yield": null, "total_yield": -0.00146622, "gross_margin": 0.44464036, "operating_margin": 0.15619719, "net_margin": 0.12945412, "ebitda_margin": 0.18602601, "fcf_margin": 0.12967453, "roe": 0.41852732, "roa": 0.17488834, "roic": 0.36545955, "roc_greenblatt": null, "asset_turnover": 1.35096774, "cash_conversion": 1.00170261, "accruals_ratio": -0.0319603, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06042654, "debt_to_assets": 0.05528536, "interest_coverage": 40.11320755, "current_ratio": 1.42891978, "quick_ratio": 1.42891978, "net_debt": 1530000000, "revenue_growth_1y": 0.25667067, "revenue_growth_3y_cagr": 0.11996305, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08019146, "eps_growth_3y_cagr": 0.10610997, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46838602, "book_value_growth_1y": 0.05769605, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.143258, "revenue_stability_5y": 0.17187, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02484057, "price_return_3m": 0.03234642, "price_return_6m": 0.10045476, "price_return_9m": 0.10789943, "price_return_12m": 0.17186609, "price_return_12m_ex1m": 0.20171743, "distance_from_52w_high": -0.03625988, "distance_from_52w_low": 0.18449687, "relative_strength": 0.27954582, "local_beta": 0.5142, "volatility_252d": 0.1657, "volatility_60d": 0.368217, "max_drawdown_12m": -0.05858113, "revenue_ttm": 136110000000, "gross_profit_ttm": 60520000000, "ebit_ttm": 21260000000, "ebitda_ttm": 25320000000, "net_income_ttm": 17620000000, "eps_diluted_ttm": 13.59937706, "operating_cash_flow_ttm": 20840000000, "capital_expenditure_ttm": -3190000000, "fcf_ttm": 17650000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1540000000, "interest_expense_ttm": 530000000, "cash_and_equivalents": 4040000000, "total_current_assets": 58600000000, "total_current_liabilities": 41010000000, "net_ppe": null, "total_assets": 100750000000, "total_debt": 5570000000, "total_equity": 42100000000, "net_working_capital": 17100000000, "book_value_per_share": 32.49340375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.49340375, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 83, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 87, "rank_pcf": 81, "rank_ev_ebitda": 90, "rank_ev_ebit": 85, "rank_earnings_yield": 83, "rank_fcf_yield": 40, "rank_dividend_yield": 95, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 17, "rank_piotroski": 81, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 24, "value_composite": 96, "quality_composite": 10, "momentum_composite": 17, "growth_composite": 28, "yield_composite": 94, "svqf_composite": 87, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 810.65, "os": 0.39, "value": 0.04, "quality": 0.9, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.6093, "earnings_yield": 0.0168, "shareholder_yield": -0.0015, "roe": 0.4185, "momentum_12_1": 0.2017, "complete_fields": { "id": 6558, "ticker_id": 14507, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.244265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 810.65, "market_cap": 1050316743443.842, "market_cap_usd": 1050316743443.842, "enterprise_value": 1051846743443.842, "shares_outstanding": 1295647582, "fx_rate_to_usd": null, "pe_ratio": 59.6093498, "pb_ratio": 24.94814117, "ptbv_ratio": 24.94814117, "ps_ratio": 7.7166758, "pcf_ratio": 50.39907598, "pfcf_ratio": 59.50803079, "ev_ebitda": 41.54213047, "ev_ebit": 49.47538774, "ev_sales": 7.72791671, "ev_fcf": 59.59471634, "earnings_yield": 0.01677589, "fcf_yield": 0.01678001, "dividend_yield": 0, "buyback_yield": -0.00146622, "shareholder_yield": -0.00146622, "debt_paydown_yield": null, "total_yield": -0.00146622, "gross_margin": 0.44464036, "operating_margin": 0.15619719, "net_margin": 0.12945412, "ebitda_margin": 0.18602601, "fcf_margin": 0.12967453, "roe": 0.41852732, "roa": 0.17488834, "roic": 0.36545955, "roc_greenblatt": null, "asset_turnover": 1.35096774, "cash_conversion": 1.00170261, "accruals_ratio": -0.0319603, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06042654, "debt_to_assets": 0.05528536, "interest_coverage": 40.11320755, "current_ratio": 1.42891978, "quick_ratio": 1.42891978, "net_debt": 1530000000, "revenue_growth_1y": 0.25667067, "revenue_growth_3y_cagr": 0.11996305, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08019146, "eps_growth_3y_cagr": 0.10610997, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46838602, "book_value_growth_1y": 0.05769605, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.143258, "revenue_stability_5y": 0.17187, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02484057, "price_return_3m": 0.03234642, "price_return_6m": 0.10045476, "price_return_9m": 0.10789943, "price_return_12m": 0.17186609, "price_return_12m_ex1m": 0.20171743, "distance_from_52w_high": -0.03625988, "distance_from_52w_low": 0.18449687, "relative_strength": 0.27954582, "local_beta": 0.5142, "volatility_252d": 0.1657, "volatility_60d": 0.368217, "max_drawdown_12m": -0.05858113, "revenue_ttm": 136110000000, "gross_profit_ttm": 60520000000, "ebit_ttm": 21260000000, "ebitda_ttm": 25320000000, "net_income_ttm": 17620000000, "eps_diluted_ttm": 13.59937706, "operating_cash_flow_ttm": 20840000000, "capital_expenditure_ttm": -3190000000, "fcf_ttm": 17650000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1540000000, "interest_expense_ttm": 530000000, "cash_and_equivalents": 4040000000, "total_current_assets": 58600000000, "total_current_liabilities": 41010000000, "net_ppe": null, "total_assets": 100750000000, "total_debt": 5570000000, "total_equity": 42100000000, "net_working_capital": 17100000000, "book_value_per_share": 32.49340375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.49340375, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 83, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 87, "rank_pcf": 81, "rank_ev_ebitda": 90, "rank_ev_ebit": 85, "rank_earnings_yield": 83, "rank_fcf_yield": 40, "rank_dividend_yield": 95, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 17, "rank_piotroski": 81, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 24, "value_composite": 96, "quality_composite": 10, "momentum_composite": 17, "growth_composite": 28, "yield_composite": 94, "svqf_composite": 87, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 136110000000, "cost_of_revenue": 75590000000, "gross_profit": 60520000000, "ebit": 21260000000, "ebitda": 25320000000, "pretax_income": null, "tax_provision": null, "net_income": 17620000000, "net_income_to_common": 17620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4040000000, "total_current_assets": 58600000000, "total_assets": 100750000000, "short_term_debt": 3550000000, "long_term_debt": 0, "total_debt": 5570000000, "total_liabilities": null, "total_equity": 42100000000, "shares_outstanding": 1295647582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20840000000, "capital_expenditure": -3190000000, "free_cash_flow": 17650000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1540000000, "net_debt_issued": null }, "complete_fields": { "id": 372666, "ticker_id": 14507, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25320000000", "netIncome": "17620000000", "grossProfit": "60520000000", "totalRevenue": "136110000000", "costOfRevenue": "75590000000", "interestExpense": "530000000", "operatingIncome": "21260000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2020000000" }, "balance": { "totalDebt": "5570000000", "totalAssets": "100750000000", "longTermDebt": "0", "shortTermDebt": "3550000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1295647582", "totalCurrentAssets": "58600000000", "totalShareholderEquity": "42100000000", "totalCurrentLiabilities": "41010000000", "cashAndShortTermInvestments": "4040000000" }, "cashflow": { "freeCashFlow": "17650000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1540000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "20840000000", "repurchaseOfStock": null, "capitalExpenditures": "-3190000000" } }, "revenue": 136110000000, "cost_of_revenue": 75590000000, "gross_profit": 60520000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21260000000, "depreciation_amortisation": 2020000000, "ebitda": 25320000000, "interest_expense": 530000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17620000000, "net_income_continuing_ops": null, "net_income_to_common": 17620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4040000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58600000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100750000000, "short_term_debt": 3550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41010000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42100000000, "shares_outstanding": 1295647582, "operating_cash_flow": 20840000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1540000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17650000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25320000000", "netIncome": "17620000000", "grossProfit": "60520000000", "totalRevenue": "136110000000", "costOfRevenue": "75590000000", "interestExpense": "530000000", "operatingIncome": "21260000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2020000000" }, "balance": { "totalDebt": "5570000000", "totalAssets": "100750000000", "longTermDebt": "0", "shortTermDebt": "3550000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1295647582", "totalCurrentAssets": "58600000000", "totalShareholderEquity": "42100000000", "totalCurrentLiabilities": "41010000000", "cashAndShortTermInvestments": "4040000000" }, "cashflow": { "freeCashFlow": "17650000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1540000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "20840000000", "repurchaseOfStock": null, "capitalExpenditures": "-3190000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 108310000000, "cost_of_revenue": 53880000000, "gross_profit": 54430000000, "ebit": 19610000000, "ebitda": 23470000000, "pretax_income": null, "tax_provision": null, "net_income": 16290000000, "net_income_to_common": 16290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000000, "total_current_assets": 50830000000, "total_assets": 83380000000, "short_term_debt": 3790000000, "long_term_debt": null, "total_debt": 5540000000, "total_liabilities": null, "total_equity": 39750000000, "shares_outstanding": 1293906247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13630000000, "capital_expenditure": -1610000000, "free_cash_flow": 12020000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 460000000, "net_debt_issued": -50000000 }, "complete_fields": { "id": 372671, "ticker_id": 14507, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23470000000", "netIncome": "16290000000", "grossProfit": "54430000000", "totalRevenue": "108310000000", "costOfRevenue": "53880000000", "interestExpense": "530000000", "operatingIncome": "19610000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1780000000" }, "balance": { "totalDebt": "5540000000", "totalAssets": "83380000000", "longTermDebt": null, "shortTermDebt": "3790000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1293906247", "totalCurrentAssets": "50830000000", "totalShareholderEquity": "39750000000", "totalCurrentLiabilities": "24610000000", "cashAndShortTermInvestments": "3200000000" }, "cashflow": { "freeCashFlow": "12020000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "460000000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13630000000", "repurchaseOfStock": null, "capitalExpenditures": "-1610000000" } }, "revenue": 108310000000, "cost_of_revenue": 53880000000, "gross_profit": 54430000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19610000000, "depreciation_amortisation": 1780000000, "ebitda": 23470000000, "interest_expense": 530000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16290000000, "net_income_continuing_ops": null, "net_income_to_common": 16290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50830000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83380000000, "short_term_debt": 3790000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24610000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39750000000, "shares_outstanding": 1293906247, "operating_cash_flow": 13630000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1610000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 460000000, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12020000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23470000000", "netIncome": "16290000000", "grossProfit": "54430000000", "totalRevenue": "108310000000", "costOfRevenue": "53880000000", "interestExpense": "530000000", "operatingIncome": "19610000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1780000000" }, "balance": { "totalDebt": "5540000000", "totalAssets": "83380000000", "longTermDebt": null, "shortTermDebt": "3790000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1293906247", "totalCurrentAssets": "50830000000", "totalShareholderEquity": "39750000000", "totalCurrentLiabilities": "24610000000", "cashAndShortTermInvestments": "3200000000" }, "cashflow": { "freeCashFlow": "12020000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "460000000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13630000000", "repurchaseOfStock": null, "capitalExpenditures": "-1610000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 95730000000, "cost_of_revenue": 50100000000, "gross_profit": 45630000000, "ebit": 18680000000, "ebitda": 21430000000, "pretax_income": null, "tax_provision": null, "net_income": 14810000000, "net_income_to_common": 14810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280000000, "total_current_assets": 40030000000, "total_assets": 74210000000, "short_term_debt": 3830000000, "long_term_debt": 0, "total_debt": 5280000000, "total_liabilities": null, "total_equity": 38320000000, "shares_outstanding": 1292711137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13870000000, "capital_expenditure": -1530000000, "free_cash_flow": 12340000000, "dividends_paid": -12290000000, "share_repurchases": null, "shares_issued": 340000000, "net_debt_issued": -910000000 }, "complete_fields": { "id": 372673, "ticker_id": 14507, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21430000000", "netIncome": "14810000000", "grossProfit": "45630000000", "totalRevenue": "95730000000", "costOfRevenue": "50100000000", "interestExpense": "480000000", "operatingIncome": "18680000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1580000000" }, "balance": { "totalDebt": "5280000000", "totalAssets": "74210000000", "longTermDebt": "0", "shortTermDebt": "3830000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1292711137", "totalCurrentAssets": "40030000000", "totalShareholderEquity": "38320000000", "totalCurrentLiabilities": "24440000000", "cashAndShortTermInvestments": "2280000000" }, "cashflow": { "freeCashFlow": "12340000000", "dividendsPaid": "-12290000000", "issuanceOfDebt": null, "issuanceOfStock": "340000000", "repaymentOfDebt": "-910000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13870000000", "repurchaseOfStock": null, "capitalExpenditures": "-1530000000" } }, "revenue": 95730000000, "cost_of_revenue": 50100000000, "gross_profit": 45630000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18680000000, "depreciation_amortisation": 1580000000, "ebitda": 21430000000, "interest_expense": 480000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14810000000, "net_income_continuing_ops": null, "net_income_to_common": 14810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2280000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40030000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74210000000, "short_term_debt": 3830000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24440000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38320000000, "shares_outstanding": 1292711137, "operating_cash_flow": 13870000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12290000000, "share_repurchases": null, "shares_issued": 340000000, "net_debt_issued": -910000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12340000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21430000000", "netIncome": "14810000000", "grossProfit": "45630000000", "totalRevenue": "95730000000", "costOfRevenue": "50100000000", "interestExpense": "480000000", "operatingIncome": "18680000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1580000000" }, "balance": { "totalDebt": "5280000000", "totalAssets": "74210000000", "longTermDebt": "0", "shortTermDebt": "3830000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1292711137", "totalCurrentAssets": "40030000000", "totalShareholderEquity": "38320000000", "totalCurrentLiabilities": "24440000000", "cashAndShortTermInvestments": "2280000000" }, "cashflow": { "freeCashFlow": "12340000000", "dividendsPaid": "-12290000000", "issuanceOfDebt": null, "issuanceOfStock": "340000000", "repaymentOfDebt": "-910000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13870000000", "repurchaseOfStock": null, "capitalExpenditures": "-1530000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 96890000000, "cost_of_revenue": 56090000000, "gross_profit": 40800000000, "ebit": 16560000000, "ebitda": 19300000000, "pretax_income": null, "tax_provision": null, "net_income": 13020000000, "net_income_to_common": 13020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 38200000000, "total_assets": 69460000000, "short_term_debt": 4730000000, "long_term_debt": 20000000, "total_debt": 6080000000, "total_liabilities": null, "total_equity": 37990000000, "shares_outstanding": 1291877601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14190000000, "capital_expenditure": -1820000000, "free_cash_flow": 12370000000, "dividends_paid": -5820000000, "share_repurchases": null, "shares_issued": 90000000, "net_debt_issued": 1280000000 }, "complete_fields": { "id": 372674, "ticker_id": 14507, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19300000000", "netIncome": "13020000000", "grossProfit": "40800000000", "totalRevenue": "96890000000", "costOfRevenue": "56090000000", "interestExpense": "320000000", "operatingIncome": "16560000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1550000000" }, "balance": { "totalDebt": "6080000000", "totalAssets": "69460000000", "longTermDebt": "20000000", "shortTermDebt": "4730000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1291877601", "totalCurrentAssets": "38200000000", "totalShareholderEquity": "37990000000", "totalCurrentLiabilities": "24290000000", "cashAndShortTermInvestments": "2070000000" }, "cashflow": { "freeCashFlow": "12370000000", "dividendsPaid": "-5820000000", "issuanceOfDebt": "1280000000", "issuanceOfStock": "90000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14190000000", "repurchaseOfStock": null, "capitalExpenditures": "-1820000000" } }, "revenue": 96890000000, "cost_of_revenue": 56090000000, "gross_profit": 40800000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16560000000, "depreciation_amortisation": 1550000000, "ebitda": 19300000000, "interest_expense": 320000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13020000000, "net_income_continuing_ops": null, "net_income_to_common": 13020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2070000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38200000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69460000000, "short_term_debt": 4730000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24290000000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37990000000, "shares_outstanding": 1291877601, "operating_cash_flow": 14190000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1820000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5820000000, "share_repurchases": null, "shares_issued": 90000000, "net_debt_issued": 1280000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19300000000", "netIncome": "13020000000", "grossProfit": "40800000000", "totalRevenue": "96890000000", "costOfRevenue": "56090000000", "interestExpense": "320000000", "operatingIncome": "16560000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1550000000" }, "balance": { "totalDebt": "6080000000", "totalAssets": "69460000000", "longTermDebt": "20000000", "shortTermDebt": "4730000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1291877601", "totalCurrentAssets": "38200000000", "totalShareholderEquity": "37990000000", "totalCurrentLiabilities": "24290000000", "cashAndShortTermInvestments": "2070000000" }, "cashflow": { "freeCashFlow": "12370000000", "dividendsPaid": "-5820000000", "issuanceOfDebt": "1280000000", "issuanceOfStock": "90000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14190000000", "repurchaseOfStock": null, "capitalExpenditures": "-1820000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372675, "ticker_id": 14507, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 33330000000, "cost_of_revenue": 18350000000, "gross_profit": 14980000000, "ebit": 4610000000, "ebitda": 5810000000, "pretax_income": null, "tax_provision": null, "net_income": 3910000000, "net_income_to_common": 3910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4040000000, "total_current_assets": 58600000000, "total_assets": 100750000000, "short_term_debt": 3550000000, "long_term_debt": 0, "total_debt": 5570000000, "total_liabilities": null, "total_equity": 42100000000, "shares_outstanding": 1295647582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372665, "ticker_id": 14507, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5810000000", "netIncome": "3910000000", "grossProfit": "14980000000", "totalRevenue": "33330000000", "costOfRevenue": "18350000000", "interestExpense": "170000000", "operatingIncome": "4610000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600000000" }, "balance": { "totalDebt": "5570000000", "totalAssets": "100750000000", "longTermDebt": "0", "shortTermDebt": "3550000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1295647582", "totalCurrentAssets": "58600000000", "totalShareholderEquity": "42100000000", "totalCurrentLiabilities": "41010000000", "cashAndShortTermInvestments": "4040000000" } }, "revenue": 33330000000, "cost_of_revenue": 18350000000, "gross_profit": 14980000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4610000000, "depreciation_amortisation": 600000000, "ebitda": 5810000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3910000000, "net_income_continuing_ops": null, "net_income_to_common": 3910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4040000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58600000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100750000000, "short_term_debt": 3550000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41010000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42100000000, "shares_outstanding": 1295647582, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5810000000", "netIncome": "3910000000", "grossProfit": "14980000000", "totalRevenue": "33330000000", "costOfRevenue": "18350000000", "interestExpense": "170000000", "operatingIncome": "4610000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600000000" }, "balance": { "totalDebt": "5570000000", "totalAssets": "100750000000", "longTermDebt": "0", "shortTermDebt": "3550000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1295647582", "totalCurrentAssets": "58600000000", "totalShareholderEquity": "42100000000", "totalCurrentLiabilities": "41010000000", "cashAndShortTermInvestments": "4040000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 35370000000, "cost_of_revenue": 19970000000, "gross_profit": 15400000000, "ebit": 5420000000, "ebitda": 6310000000, "pretax_income": null, "tax_provision": null, "net_income": 4470000000, "net_income_to_common": 4470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372667, "ticker_id": 14507, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6310000000", "netIncome": "4470000000", "grossProfit": "15400000000", "totalRevenue": "35370000000", "costOfRevenue": "19970000000", "interestExpense": "140000000", "operatingIncome": "5420000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000000" } }, "revenue": 35370000000, "cost_of_revenue": 19970000000, "gross_profit": 15400000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5420000000, "depreciation_amortisation": 500000000, "ebitda": 6310000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4470000000, "net_income_continuing_ops": null, "net_income_to_common": 4470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6310000000", "netIncome": "4470000000", "grossProfit": "15400000000", "totalRevenue": "35370000000", "costOfRevenue": "19970000000", "interestExpense": "140000000", "operatingIncome": "5420000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 34820000000, "cost_of_revenue": 19970000000, "gross_profit": 14850000000, "ebit": 5130000000, "ebitda": 6090000000, "pretax_income": null, "tax_provision": null, "net_income": 4200000000, "net_income_to_common": 4200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4190000000, "total_current_assets": 53930000000, "total_assets": 86790000000, "short_term_debt": 3920000000, "long_term_debt": null, "total_debt": 5750000000, "total_liabilities": null, "total_equity": 40520000000, "shares_outstanding": 1294557520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372668, "ticker_id": 14507, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6090000000", "netIncome": "4200000000", "grossProfit": "14850000000", "totalRevenue": "34820000000", "costOfRevenue": "19970000000", "interestExpense": "120000000", "operatingIncome": "5130000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "470000000" }, "balance": { "totalDebt": "5750000000", "totalAssets": "86790000000", "longTermDebt": null, "shortTermDebt": "3920000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1294557520", "totalCurrentAssets": "53930000000", "totalShareholderEquity": "40520000000", "totalCurrentLiabilities": "28370000000", "cashAndShortTermInvestments": "4190000000" } }, "revenue": 34820000000, "cost_of_revenue": 19970000000, "gross_profit": 14850000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5130000000, "depreciation_amortisation": 470000000, "ebitda": 6090000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4200000000, "net_income_continuing_ops": null, "net_income_to_common": 4200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4190000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53930000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86790000000, "short_term_debt": 3920000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28370000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40520000000, "shares_outstanding": 1294557520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6090000000", "netIncome": "4200000000", "grossProfit": "14850000000", "totalRevenue": "34820000000", "costOfRevenue": "19970000000", "interestExpense": "120000000", "operatingIncome": "5130000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "470000000" }, "balance": { "totalDebt": "5750000000", "totalAssets": "86790000000", "longTermDebt": null, "shortTermDebt": "3920000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1294557520", "totalCurrentAssets": "53930000000", "totalShareholderEquity": "40520000000", "totalCurrentLiabilities": "28370000000", "cashAndShortTermInvestments": "4190000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 32590000000, "cost_of_revenue": 17300000000, "gross_profit": 15290000000, "ebit": 6100000000, "ebitda": 7110000000, "pretax_income": null, "tax_provision": null, "net_income": 5040000000, "net_income_to_common": 5040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372669, "ticker_id": 14507, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7110000000", "netIncome": "5040000000", "grossProfit": "15290000000", "totalRevenue": "32590000000", "costOfRevenue": "17300000000", "interestExpense": "100000000", "operatingIncome": "6100000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "450000000" } }, "revenue": 32590000000, "cost_of_revenue": 17300000000, "gross_profit": 15290000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6100000000, "depreciation_amortisation": 450000000, "ebitda": 7110000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5040000000, "net_income_continuing_ops": null, "net_income_to_common": 5040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7110000000", "netIncome": "5040000000", "grossProfit": "15290000000", "totalRevenue": "32590000000", "costOfRevenue": "17300000000", "interestExpense": "100000000", "operatingIncome": "6100000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "450000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": 27300000000, "cost_of_revenue": 14040000000, "gross_profit": 13260000000, "ebit": 4060000000, "ebitda": 5050000000, "pretax_income": null, "tax_provision": null, "net_income": 3430000000, "net_income_to_common": 3430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000000, "total_current_assets": 50830000000, "total_assets": 83380000000, "short_term_debt": 3790000000, "long_term_debt": null, "total_debt": 5540000000, "total_liabilities": null, "total_equity": 39750000000, "shares_outstanding": 1293906247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372670, "ticker_id": 14507, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5050000000", "netIncome": "3430000000", "grossProfit": "13260000000", "totalRevenue": "27300000000", "costOfRevenue": "14040000000", "interestExpense": "120000000", "operatingIncome": "4060000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "520000000" }, "balance": { "totalDebt": "5540000000", "totalAssets": "83380000000", "longTermDebt": null, "shortTermDebt": "3790000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1293906247", "totalCurrentAssets": "50830000000", "totalShareholderEquity": "39750000000", "totalCurrentLiabilities": "24610000000", "cashAndShortTermInvestments": "3200000000" } }, "revenue": 27300000000, "cost_of_revenue": 14040000000, "gross_profit": 13260000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4060000000, "depreciation_amortisation": 520000000, "ebitda": 5050000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3430000000, "net_income_continuing_ops": null, "net_income_to_common": 3430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50830000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83380000000, "short_term_debt": 3790000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24610000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39750000000, "shares_outstanding": 1293906247, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5050000000", "netIncome": "3430000000", "grossProfit": "13260000000", "totalRevenue": "27300000000", "costOfRevenue": "14040000000", "interestExpense": "120000000", "operatingIncome": "4060000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "520000000" }, "balance": { "totalDebt": "5540000000", "totalAssets": "83380000000", "longTermDebt": null, "shortTermDebt": "3790000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1293906247", "totalCurrentAssets": "50830000000", "totalShareholderEquity": "39750000000", "totalCurrentLiabilities": "24610000000", "cashAndShortTermInvestments": "3200000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2160000000, "total_current_assets": 47790000000, "total_assets": 81240000000, "short_term_debt": 3390000000, "long_term_debt": null, "total_debt": 4980000000, "total_liabilities": null, "total_equity": 46550000000, "shares_outstanding": 1293361966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372672, "ticker_id": 14507, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:25.905831+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4980000000", "totalAssets": "81240000000", "longTermDebt": null, "shortTermDebt": "3390000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1293361966", "totalCurrentAssets": "47790000000", "totalShareholderEquity": "46550000000", "totalCurrentLiabilities": "23450000000", "cashAndShortTermInvestments": "2160000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2160000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47790000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81240000000, "short_term_debt": 3390000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23450000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46550000000, "shares_outstanding": 1293361966, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4980000000", "totalAssets": "81240000000", "longTermDebt": null, "shortTermDebt": "3390000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1293361966", "totalCurrentAssets": "47790000000", "totalShareholderEquity": "46550000000", "totalCurrentLiabilities": "23450000000", "cashAndShortTermInvestments": "2160000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }