{ "ticker": { "uuid": "e4b199ec-3960-427c-8bc4-1c41408398f9", "symbol": "AEHL", "name": "Antelope Enterprise Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e4b199ec-3960-427c-8bc4-1c41408398f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4b199ec-3960-427c-8bc4-1c41408398f9/" }, "ticker_metadata": { "id": 4634, "uuid": "e4b199ec-3960-427c-8bc4-1c41408398f9", "symbol": "AEHL", "name": "Antelope Enterprise Holdings Ltd", "asset_type": "equity", "market_cap": 22872100, "stock_exchange_id": 2, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Antelope Enterprise Holdings Limited, manufactures and sells ceramic tiles for exterior cladding and interior flooring, and design in residential and commercial buildings in the People's Republic of China. The company is headquartered in Jinjiang, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4b199ec-3960-427c-8bc4-1c41408398f9", "symbol": "AEHL", "name": "Antelope Enterprise Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e4b199ec-3960-427c-8bc4-1c41408398f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4b199ec-3960-427c-8bc4-1c41408398f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 4437577.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5381, "piotroski_f_score": 3, "momentum_12_1": -0.9091, "volatility_252d": 3.3565 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.640073+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 4437577.32, "market_cap_usd": 4437577.32, "enterprise_value": 5284577.32, "shares_outstanding": 4350566, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1665, "ptbv_ratio": 0.1665, "ps_ratio": 0.0547, "pcf_ratio": null, "pfcf_ratio": -3.2822, "ev_ebitda": null, "ev_ebit": -0.4864, "ev_sales": 0.0652, "ev_fcf": -3.9087, "earnings_yield": null, "fcf_yield": -0.2558, "price_to_sales": 0.0547, "price_to_book": 0.1665, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 15.3457 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0022, "operating_margin": -0.134, "net_margin": -0.1769, "ebitda_margin": -0.1265, "fcf_margin": -0.0167, "roe": -0.5381, "roa": -0.3866, "roic": -0.2963, "roc_greenblatt": null, "asset_turnover": 2.1854, "cash_conversion": 0.0942, "accruals_ratio": -0.3399, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -2.449, "earnings_stability_5y": 0.4114, "revenue_stability_5y": 1.01, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0047, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3832, "net_debt_to_ebitda": -0.0826, "debt_to_assets": 0.0748, "interest_coverage": -6.8768, "current_ratio": 2.8931, "quick_ratio": 2.8925, "net_debt": 847000, "local_beta": 0.0015, "volatility_252d": 3.3565, "volatility_60d": 8.3247, "max_drawdown_12m": -0.9794, "risk_adjusted_momentum": -0.2708 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3472, "revenue_growth_5y_cagr": -0.1406, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9205, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.15, "price_return_3m": -0.5385, "price_return_6m": -0.9475, "price_return_9m": -0.9548, "price_return_12m": -0.9227, "price_return_12m_ex1m": -0.9091, "momentum_6m": -0.9475, "momentum_12m": -0.9227, "momentum_12_1": -0.9091, "distance_from_52w_high": -0.9585, "distance_from_52w_low": 1.0083, "relative_strength": -1.0807 }, "raw_ttm": { "revenue_ttm": 81095797, "gross_profit_ttm": 174666, "ebit_ttm": -10865306, "ebitda_ttm": -10258641, "net_income_ttm": -14345297, "eps_diluted_ttm": -3.2973, "operating_cash_flow_ttm": -1733000, "capital_expenditure_ttm": 381000, "fcf_ttm": -1352000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1579996, "cash_and_equivalents": 1927000, "total_current_assets": 27215000, "total_current_liabilities": 9407000, "net_ppe": null, "total_assets": 37108000, "total_debt": 2774000, "total_equity": 26657000, "net_working_capital": 18655000, "book_value_per_share": 6.1272, "retained_earnings": -119400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.1272 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 241, "ticker_id": 4634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.640073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 4437577.32, "market_cap_usd": 4437577.32, "enterprise_value": 5284577.32, "shares_outstanding": 4350566, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16646949, "ptbv_ratio": 0.16646949, "ps_ratio": 0.05472019, "pcf_ratio": null, "pfcf_ratio": -3.28223175, "ev_ebitda": null, "ev_ebit": -0.4863717, "ev_sales": 0.06516463, "ev_fcf": -3.90871104, "earnings_yield": null, "fcf_yield": -0.25583882, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00215382, "operating_margin": -0.13398112, "net_margin": -0.17689322, "ebitda_margin": -0.12650028, "fcf_margin": -0.01667164, "roe": -0.53814371, "roa": -0.38658233, "roic": -0.29628343, "roc_greenblatt": null, "asset_turnover": 2.18539929, "cash_conversion": 0.09424692, "accruals_ratio": -0.33988081, "sbc_to_revenue": null, "debt_to_equity": 0.38320141, "net_debt_to_ebitda": -0.08256454, "debt_to_assets": 0.07475477, "interest_coverage": -6.87679336, "current_ratio": 2.89305836, "quick_ratio": 2.89252684, "net_debt": 847000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.34724949, "revenue_growth_5y_cagr": -0.14060955, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92051577, "piotroski_f_score": 3, "altman_z_score": -2.44901068, "earnings_stability_5y": 0.411362, "revenue_stability_5y": 1.010018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15, "price_return_3m": -0.53846154, "price_return_6m": -0.94753086, "price_return_9m": -0.95478723, "price_return_12m": -0.92273078, "price_return_12m_ex1m": -0.90909504, "distance_from_52w_high": -0.95853659, "distance_from_52w_low": 1.00826934, "relative_strength": -1.08067184, "local_beta": 0.0015, "volatility_252d": 3.356469, "volatility_60d": 8.324652, "max_drawdown_12m": -0.97935366, "revenue_ttm": 81095797, "gross_profit_ttm": 174666, "ebit_ttm": -10865306, "ebitda_ttm": -10258641, "net_income_ttm": -14345297, "eps_diluted_ttm": -3.29734039, "operating_cash_flow_ttm": -1733000, "capital_expenditure_ttm": 381000, "fcf_ttm": -1352000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1579996, "cash_and_equivalents": 1927000, "total_current_assets": 27215000, "total_current_liabilities": 9407000, "net_ppe": null, "total_assets": 37108000, "total_debt": 2774000, "total_equity": 26657000, "net_working_capital": 18655000, "book_value_per_share": 6.12724873, "retained_earnings": -119400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.12724873, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5381, "momentum_12_1": -0.9091, "complete_fields": { "id": 241, "ticker_id": 4634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.640073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 4437577.32, "market_cap_usd": 4437577.32, "enterprise_value": 5284577.32, "shares_outstanding": 4350566, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16646949, "ptbv_ratio": 0.16646949, "ps_ratio": 0.05472019, "pcf_ratio": null, "pfcf_ratio": -3.28223175, "ev_ebitda": null, "ev_ebit": -0.4863717, "ev_sales": 0.06516463, "ev_fcf": -3.90871104, "earnings_yield": null, "fcf_yield": -0.25583882, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00215382, "operating_margin": -0.13398112, "net_margin": -0.17689322, "ebitda_margin": -0.12650028, "fcf_margin": -0.01667164, "roe": -0.53814371, "roa": -0.38658233, "roic": -0.29628343, "roc_greenblatt": null, "asset_turnover": 2.18539929, "cash_conversion": 0.09424692, "accruals_ratio": -0.33988081, "sbc_to_revenue": null, "debt_to_equity": 0.38320141, "net_debt_to_ebitda": -0.08256454, "debt_to_assets": 0.07475477, "interest_coverage": -6.87679336, "current_ratio": 2.89305836, "quick_ratio": 2.89252684, "net_debt": 847000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.34724949, "revenue_growth_5y_cagr": -0.14060955, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92051577, "piotroski_f_score": 3, "altman_z_score": -2.44901068, "earnings_stability_5y": 0.411362, "revenue_stability_5y": 1.010018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15, "price_return_3m": -0.53846154, "price_return_6m": -0.94753086, "price_return_9m": -0.95478723, "price_return_12m": -0.92273078, "price_return_12m_ex1m": -0.90909504, "distance_from_52w_high": -0.95853659, "distance_from_52w_low": 1.00826934, "relative_strength": -1.08067184, "local_beta": 0.0015, "volatility_252d": 3.356469, "volatility_60d": 8.324652, "max_drawdown_12m": -0.97935366, "revenue_ttm": 81095797, "gross_profit_ttm": 174666, "ebit_ttm": -10865306, "ebitda_ttm": -10258641, "net_income_ttm": -14345297, "eps_diluted_ttm": -3.29734039, "operating_cash_flow_ttm": -1733000, "capital_expenditure_ttm": 381000, "fcf_ttm": -1352000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1579996, "cash_and_equivalents": 1927000, "total_current_assets": 27215000, "total_current_liabilities": 9407000, "net_ppe": null, "total_assets": 37108000, "total_debt": 2774000, "total_equity": 26657000, "net_working_capital": 18655000, "book_value_per_share": 6.12724873, "retained_earnings": -119400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.12724873, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 81095797, "cost_of_revenue": 80921131, "gross_profit": 174666, "ebit": -10865306, "ebitda": -10258641, "pretax_income": -14953295, "tax_provision": 11999, "net_income": -14345297, "net_income_to_common": -14345297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927000, "total_current_assets": 27215000, "total_assets": 37108000, "short_term_debt": 2774000, "long_term_debt": null, "total_debt": 2774000, "total_liabilities": 10215000, "total_equity": 26657000, "shares_outstanding": 4350566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1733000, "capital_expenditure": 381000, "free_cash_flow": -1352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8974, "ticker_id": 4634, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10865306", "ebitda": "-10258641", "netIncome": "-14345297", "grossProfit": "174666", "depreciation": "None", "totalRevenue": "81095797", "costOfRevenue": "80921131", "interestIncome": "None", "incomeBeforeTax": "-14953295", "interestExpense": "1579996", "operatingIncome": "-10865306", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11039972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10666640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80921131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606665", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37108000", "longTermDebt": "None", "shortTermDebt": "2774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-119400000", "totalLiabilities": "10215000", "otherCurrentAssets": "3238000", "totalCurrentAssets": "27215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9892999", "currentAccountsPayable": "1930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3582000", "totalShareholderEquity": "26657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3244000", "totalCurrentLiabilities": "9407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "807999", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "4350566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14345297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-5000", "operatingCashflow": "-1733000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3341000", "cashflowFromInvestment": "31000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81095797, "cost_of_revenue": 80921131, "gross_profit": 174666, "research_and_development": 10666640, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10865306, "depreciation_amortisation": 606665, "ebitda": -10258641, "interest_expense": 1579996, "interest_income": null, "other_non_operating": null, "pretax_income": -14953295, "tax_provision": 11999, "effective_tax_rate": null, "net_income": -14345297, "net_income_continuing_ops": null, "net_income_to_common": -14345297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927000, "short_term_investments": null, "net_receivables": 22045000, "inventory": 5000, "other_current_assets": null, "total_current_assets": 27215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9892999, "total_assets": 37108000, "short_term_debt": 2774000, "accounts_payable": 1930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807999, "total_liabilities": 10215000, "total_debt": 2774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119400000, "total_equity": 26657000, "shares_outstanding": 4350566, "operating_cash_flow": -1733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3341000, "free_cash_flow": -1352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10865306", "ebitda": "-10258641", "netIncome": "-14345297", "grossProfit": "174666", "depreciation": "None", "totalRevenue": "81095797", "costOfRevenue": "80921131", "interestIncome": "None", "incomeBeforeTax": "-14953295", "interestExpense": "1579996", "operatingIncome": "-10865306", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11039972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10666640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80921131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606665", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37108000", "longTermDebt": "None", "shortTermDebt": "2774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-119400000", "totalLiabilities": "10215000", "otherCurrentAssets": "3238000", "totalCurrentAssets": "27215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9892999", "currentAccountsPayable": "1930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3582000", "totalShareholderEquity": "26657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3244000", "totalCurrentLiabilities": "9407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "807999", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "4350566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14345297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-5000", "operatingCashflow": "-1733000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3341000", "cashflowFromInvestment": "31000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 98773000, "cost_of_revenue": 98899000, "gross_profit": -126000, "ebit": -11429000, "ebitda": -11016000, "pretax_income": -10576000, "tax_provision": 11000, "net_income": -10544000, "net_income_to_common": -10544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047000, "total_current_assets": 26909000, "total_assets": 38006000, "short_term_debt": 5807000, "long_term_debt": null, "total_debt": 5807000, "total_liabilities": 11765000, "total_equity": 25553000, "shares_outstanding": 331480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15483000, "capital_expenditure": 4202000, "free_cash_flow": -11281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8978, "ticker_id": 4634, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11429000", "ebitda": "-11016000", "netIncome": "-10544000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "98773000", "costOfRevenue": "98899000", "interestIncome": "844000", "incomeBeforeTax": "-10576000", "interestExpense": "1240000", "operatingIncome": "-11429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-396000", "nonInterestIncome": "None", "operatingExpenses": "11303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "10755000", "netIncomeFromContinuingOperations": "-10587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38006000", "longTermDebt": "None", "shortTermDebt": "5807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108641000", "totalLiabilities": "11765000", "otherCurrentAssets": "5677000", "totalCurrentAssets": "26909000", "currentLongTermDebt": "5459000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11097000", "currentAccountsPayable": "831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6879000", "totalShareholderEquity": "25553000", "capitalLeaseObligations": "1420000", "otherCurrentLiabilities": "1128000", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072000", "cashAndShortTermInvestments": "1047000", "commonStockSharesOutstanding": "331480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15483000", "capitalExpenditures": "4202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18978000", "cashflowFromInvestment": "-2589000", "stockBasedCompensation": "5991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98773000, "cost_of_revenue": 98899000, "gross_profit": -126000, "research_and_development": 13100000, "selling_general_admin": 10755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11429000, "depreciation_amortisation": 413000, "ebitda": -11016000, "interest_expense": 1240000, "interest_income": null, "other_non_operating": null, "pretax_income": -10576000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -10544000, "net_income_continuing_ops": -10587000, "net_income_to_common": -10544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047000, "short_term_investments": 0, "net_receivables": 20185000, "inventory": null, "other_current_assets": null, "total_current_assets": 26909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11097000, "total_assets": 38006000, "short_term_debt": 5807000, "accounts_payable": 831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072000, "total_liabilities": 11765000, "total_debt": 5807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108641000, "total_equity": 25553000, "shares_outstanding": 331480, "operating_cash_flow": -15483000, "stock_based_compensation": 5991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18978000, "free_cash_flow": -11281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11429000", "ebitda": "-11016000", "netIncome": "-10544000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "98773000", "costOfRevenue": "98899000", "interestIncome": "844000", "incomeBeforeTax": "-10576000", "interestExpense": "1240000", "operatingIncome": "-11429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-396000", "nonInterestIncome": "None", "operatingExpenses": "11303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "10755000", "netIncomeFromContinuingOperations": "-10587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38006000", "longTermDebt": "None", "shortTermDebt": "5807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108641000", "totalLiabilities": "11765000", "otherCurrentAssets": "5677000", "totalCurrentAssets": "26909000", "currentLongTermDebt": "5459000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11097000", "currentAccountsPayable": "831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6879000", "totalShareholderEquity": "25553000", "capitalLeaseObligations": "1420000", "otherCurrentLiabilities": "1128000", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072000", "cashAndShortTermInvestments": "1047000", "commonStockSharesOutstanding": "331480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15483000", "capitalExpenditures": "4202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18978000", "cashflowFromInvestment": "-2589000", "stockBasedCompensation": "5991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 510775718, "cost_of_revenue": 457694770, "gross_profit": 53080947, "ebit": -12126000, "ebitda": -12075000, "pretax_income": -86879052, "tax_provision": 85008, "net_income": -2025000, "net_income_to_common": -2025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811230, "total_current_assets": 34159392, "total_assets": 121236798, "short_term_debt": 8132514, "long_term_debt": 7394000, "total_debt": 15526514, "total_liabilities": 19219085, "total_equity": 96492136, "shares_outstanding": 55505, "goodwill_and_intangibles": 3995 }, "cash_flow": { "operating_cash_flow": -60370456, "capital_expenditure": 502969, "free_cash_flow": -59867487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8982, "ticker_id": 4634, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12126000", "ebitda": "-12075000", "netIncome": "-2025000", "grossProfit": "53080947", "depreciation": "None", "totalRevenue": "510775718", "costOfRevenue": "457694770", "interestIncome": "2138000", "incomeBeforeTax": "-86879052", "interestExpense": "977601", "operatingIncome": "-88125848", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "85008", "reportedCurrency": "CNY", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "141206795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1433755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457694770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "89089282", "netIncomeFromContinuingOperations": "-86920000" }, "balance": { "goodwill": "None", "inventory": "-15939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "121236798", "longTermDebt": "7394000", "shortTermDebt": "8132514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3995", "reportedCurrency": "CNY", "retainedEarnings": "-694926154", "totalLiabilities": "19219085", "otherCurrentAssets": "14451505", "totalCurrentAssets": "34159392", "currentLongTermDebt": "8150000", "longTermInvestments": "None", "shortTermInvestments": "687154", "currentNetReceivables": "15209501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87077406", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15507032", "totalShareholderEquity": "96492136", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1530160", "totalCurrentLiabilities": "11844567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7374518", "cashAndShortTermInvestments": "3811230", "commonStockSharesOutstanding": "55505", "intangibleAssetsExcludingGoodwill": "3995", "cashAndCashEquivalentsAtCarryingValue": "3811230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12992187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-60370456", "capitalExpenditures": "502969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42823211", "cashflowFromInvestment": "18546099", "stockBasedCompensation": "49482238", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361287", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510775718, "cost_of_revenue": 457694770, "gross_profit": 53080947, "research_and_development": 1433755, "selling_general_admin": 89089282, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12126000, "depreciation_amortisation": 51000, "ebitda": -12075000, "interest_expense": 977601, "interest_income": null, "other_non_operating": null, "pretax_income": -86879052, "tax_provision": 85008, "effective_tax_rate": null, "net_income": -2025000, "net_income_continuing_ops": -86920000, "net_income_to_common": -2025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3811230, "short_term_investments": 687154, "net_receivables": 15209501, "inventory": -15939000, "other_current_assets": null, "total_current_assets": 34159392, "net_ppe": null, "goodwill": null, "intangible_assets": 3995, "goodwill_and_intangibles": 3995, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87077406, "total_assets": 121236798, "short_term_debt": 8132514, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11844567, "long_term_debt": 7394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7374518, "total_liabilities": 19219085, "total_debt": 15526514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694926154, "total_equity": 96492136, "shares_outstanding": 55505, "operating_cash_flow": -60370456, "stock_based_compensation": 49482238, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502969, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18546099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42823211, "free_cash_flow": -59867487, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12126000", "ebitda": "-12075000", "netIncome": "-2025000", "grossProfit": "53080947", "depreciation": "None", "totalRevenue": "510775718", "costOfRevenue": "457694770", "interestIncome": "2138000", "incomeBeforeTax": "-86879052", "interestExpense": "977601", "operatingIncome": "-88125848", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "85008", "reportedCurrency": "CNY", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "141206795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1433755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457694770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "89089282", "netIncomeFromContinuingOperations": "-86920000" }, "balance": { "goodwill": "None", "inventory": "-15939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "121236798", "longTermDebt": "7394000", "shortTermDebt": "8132514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3995", "reportedCurrency": "CNY", "retainedEarnings": "-694926154", "totalLiabilities": "19219085", "otherCurrentAssets": "14451505", "totalCurrentAssets": "34159392", "currentLongTermDebt": "8150000", "longTermInvestments": "None", "shortTermInvestments": "687154", "currentNetReceivables": "15209501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87077406", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15507032", "totalShareholderEquity": "96492136", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1530160", "totalCurrentLiabilities": "11844567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7374518", "cashAndShortTermInvestments": "3811230", "commonStockSharesOutstanding": "55505", "intangibleAssetsExcludingGoodwill": "3995", "cashAndCashEquivalentsAtCarryingValue": "3811230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12992187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-60370456", "capitalExpenditures": "502969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42823211", "cashflowFromInvestment": "18546099", "stockBasedCompensation": "49482238", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361287", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 291579298, "cost_of_revenue": 263157271, "gross_profit": 28422026, "ebit": -5515846, "ebitda": -5255471, "pretax_income": -5543254, "tax_provision": 212411, "net_income": -58975020, "net_income_to_common": -58975020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863817, "total_current_assets": 4869312, "total_assets": 15824330, "short_term_debt": 234661, "long_term_debt": 8775000, "total_debt": 9009661, "total_liabilities": 14894342, "total_equity": 150610, "shares_outstanding": 20922, "goodwill_and_intangibles": 863.1 }, "cash_flow": { "operating_cash_flow": -15732153, "capital_expenditure": 27407, "free_cash_flow": -15704746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8986, "ticker_id": 4634, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5515846", "ebitda": "-5255471", "netIncome": "-58975020", "grossProfit": "28422026", "depreciation": "None", "totalRevenue": "291579298", "costOfRevenue": "263157271", "interestIncome": "10000", "incomeBeforeTax": "-5543254", "interestExpense": "27407", "operatingIncome": "-11429108", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "212411", "reportedCurrency": "CNY", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "39851135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263157271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260375", "sellingGeneralAndAdministrative": "23173407", "netIncomeFromContinuingOperations": "-5650000" }, "balance": { "goodwill": "None", "inventory": "-5944000", "commonStock": "185278", "currentDebt": "None", "investments": "None", "totalAssets": "15824330", "longTermDebt": "8775000", "shortTermDebt": "234661", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "863.10", "reportedCurrency": "CNY", "retainedEarnings": "-92169972", "totalLiabilities": "14894342", "otherCurrentAssets": "3150453", "totalCurrentAssets": "4869312", "currentLongTermDebt": "1291000", "longTermInvestments": "None", "shortTermInvestments": "1235342", "currentNetReceivables": "855042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10955018", "currentAccountsPayable": "442913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1529285", "totalShareholderEquity": "150610", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "112532", "totalCurrentLiabilities": "874462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14019880", "cashAndShortTermInvestments": "863817", "commonStockSharesOutstanding": "20922", "intangibleAssetsExcludingGoodwill": "863.10", "cashAndCashEquivalentsAtCarryingValue": "863817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5543254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-15732153", "capitalExpenditures": "27407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2315970", "cashflowFromInvestment": "-10675390", "stockBasedCompensation": "2220042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291579298, "cost_of_revenue": 263157271, "gross_profit": 28422026, "research_and_development": 90350, "selling_general_admin": 23173407, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5515846, "depreciation_amortisation": 260375, "ebitda": -5255471, "interest_expense": 27407, "interest_income": null, "other_non_operating": null, "pretax_income": -5543254, "tax_provision": 212411, "effective_tax_rate": null, "net_income": -58975020, "net_income_continuing_ops": -5650000, "net_income_to_common": -58975020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863817, "short_term_investments": 1235342, "net_receivables": 855042, "inventory": -5944000, "other_current_assets": null, "total_current_assets": 4869312, "net_ppe": null, "goodwill": null, "intangible_assets": 863.1, "goodwill_and_intangibles": 863.1, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10955018, "total_assets": 15824330, "short_term_debt": 234661, "accounts_payable": 442913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874462, "long_term_debt": 8775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14019880, "total_liabilities": 14894342, "total_debt": 9009661, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92169972, "total_equity": 150610, "shares_outstanding": 20922, "operating_cash_flow": -15732153, "stock_based_compensation": 2220042, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27407, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10675390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2315970, "free_cash_flow": -15704746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5515846", "ebitda": "-5255471", "netIncome": "-58975020", "grossProfit": "28422026", "depreciation": "None", "totalRevenue": "291579298", "costOfRevenue": "263157271", "interestIncome": "10000", "incomeBeforeTax": "-5543254", "interestExpense": "27407", "operatingIncome": "-11429108", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "212411", "reportedCurrency": "CNY", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "39851135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263157271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260375", "sellingGeneralAndAdministrative": "23173407", "netIncomeFromContinuingOperations": "-5650000" }, "balance": { "goodwill": "None", "inventory": "-5944000", "commonStock": "185278", "currentDebt": "None", "investments": "None", "totalAssets": "15824330", "longTermDebt": "8775000", "shortTermDebt": "234661", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "863.10", "reportedCurrency": "CNY", "retainedEarnings": "-92169972", "totalLiabilities": "14894342", "otherCurrentAssets": "3150453", "totalCurrentAssets": "4869312", "currentLongTermDebt": "1291000", "longTermInvestments": "None", "shortTermInvestments": "1235342", "currentNetReceivables": "855042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10955018", "currentAccountsPayable": "442913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1529285", "totalShareholderEquity": "150610", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "112532", "totalCurrentLiabilities": "874462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14019880", "cashAndShortTermInvestments": "863817", "commonStockSharesOutstanding": "20922", "intangibleAssetsExcludingGoodwill": "863.10", "cashAndCashEquivalentsAtCarryingValue": "863817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5543254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-15732153", "capitalExpenditures": "27407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2315970", "cashflowFromInvestment": "-10675390", "stockBasedCompensation": "2220042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 11221505, "cost_of_revenue": 10274862, "gross_profit": 946643, "ebit": -19852596, "ebitda": -5872964, "pretax_income": -3163740, "tax_provision": 214185, "net_income": -87602948, "net_income_to_common": -87602948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4373950, "total_current_assets": 20760421, "total_assets": 27904645, "short_term_debt": 7805337, "long_term_debt": null, "total_debt": 7805337, "total_liabilities": 20130057, "total_equity": 7979479, "shares_outstanding": 2144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8017832.5, "capital_expenditure": 1262445, "free_cash_flow": -6755387.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8991, "ticker_id": 4634, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19852596", "ebitda": "-5872964", "netIncome": "-87602948", "grossProfit": "946643", "depreciation": "None", "totalRevenue": "11221505", "costOfRevenue": "10274862", "interestIncome": "16000", "incomeBeforeTax": "-3163740", "interestExpense": "50334", "operatingIncome": "-1563357", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "214185", "reportedCurrency": "CNY", "netInterestIncome": "-2150000", "nonInterestIncome": "None", "operatingExpenses": "2510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10274862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13979632", "sellingGeneralAndAdministrative": "15954347", "netIncomeFromContinuingOperations": "-90058000" }, "balance": { "goodwill": "None", "inventory": "4955836", "commonStock": "147942", "currentDebt": "None", "investments": "None", "totalAssets": "27904645", "longTermDebt": "None", "shortTermDebt": "7805337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-447477000", "totalLiabilities": "20130057", "otherCurrentAssets": "3364239", "totalCurrentAssets": "20760421", "currentLongTermDebt": "36348000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8066393", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7144224", "currentAccountsPayable": "986805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13033526", "totalShareholderEquity": "7979479", "capitalLeaseObligations": "46729000", "otherCurrentLiabilities": "3375379", "totalCurrentLiabilities": "14901868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5228189", "cashAndShortTermInvestments": "4373950", "commonStockSharesOutstanding": "2144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18830010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "118298329", "operatingCashflow": "-8017832.50", "capitalExpenditures": "1262445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24081131", "cashflowFromInvestment": "-1262439", "stockBasedCompensation": "1835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13979632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11221505, "cost_of_revenue": 10274862, "gross_profit": 946643, "research_and_development": 138183, "selling_general_admin": 15954347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19852596, "depreciation_amortisation": 13979632, "ebitda": -5872964, "interest_expense": 50334, "interest_income": null, "other_non_operating": null, "pretax_income": -3163740, "tax_provision": 214185, "effective_tax_rate": null, "net_income": -87602948, "net_income_continuing_ops": -90058000, "net_income_to_common": -87602948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4373950, "short_term_investments": 0, "net_receivables": 8066393, "inventory": 4955836, "other_current_assets": null, "total_current_assets": 20760421, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7144224, "total_assets": 27904645, "short_term_debt": 7805337, "accounts_payable": 986805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14901868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5228189, "total_liabilities": 20130057, "total_debt": 7805337, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447477000, "total_equity": 7979479, "shares_outstanding": 2144, "operating_cash_flow": -8017832.5, "stock_based_compensation": 1835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262445, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1262439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24081131, "free_cash_flow": -6755387.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19852596", "ebitda": "-5872964", "netIncome": "-87602948", "grossProfit": "946643", "depreciation": "None", "totalRevenue": "11221505", "costOfRevenue": "10274862", "interestIncome": "16000", "incomeBeforeTax": "-3163740", "interestExpense": "50334", "operatingIncome": "-1563357", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "214185", "reportedCurrency": "CNY", "netInterestIncome": "-2150000", "nonInterestIncome": "None", "operatingExpenses": "2510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10274862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13979632", "sellingGeneralAndAdministrative": "15954347", "netIncomeFromContinuingOperations": "-90058000" }, "balance": { "goodwill": "None", "inventory": "4955836", "commonStock": "147942", "currentDebt": "None", "investments": "None", "totalAssets": "27904645", "longTermDebt": "None", "shortTermDebt": "7805337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-447477000", "totalLiabilities": "20130057", "otherCurrentAssets": "3364239", "totalCurrentAssets": "20760421", "currentLongTermDebt": "36348000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8066393", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7144224", "currentAccountsPayable": "986805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13033526", "totalShareholderEquity": "7979479", "capitalLeaseObligations": "46729000", "otherCurrentLiabilities": "3375379", "totalCurrentLiabilities": "14901868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5228189", "cashAndShortTermInvestments": "4373950", "commonStockSharesOutstanding": "2144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18830010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "118298329", "operatingCashflow": "-8017832.50", "capitalExpenditures": "1262445", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24081131", "cashflowFromInvestment": "-1262439", "stockBasedCompensation": "1835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13979632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 172999852, "cost_of_revenue": 197582436, "gross_profit": -24582577, "ebit": -200658807, "ebitda": -188279598, "pretax_income": -182522983, "tax_provision": 31198, "net_income": -182554181, "net_income_to_common": -182554181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12316910, "total_current_assets": 166493861, "total_assets": 224891444, "short_term_debt": 49669767, "long_term_debt": null, "total_debt": 49669767, "total_liabilities": 127756049, "total_equity": 97135388, "shares_outstanding": 1225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -295909, "capital_expenditure": 43479, "free_cash_flow": -252430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8996, "ticker_id": 4634, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200658807", "ebitda": "-188279598", "netIncome": "-182554181", "grossProfit": "-24582577", "depreciation": "None", "totalRevenue": "172999852", "costOfRevenue": "197582436", "interestIncome": "49000", "incomeBeforeTax": "-182522983", "interestExpense": "2597983", "operatingIncome": "-200658807", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31198", "reportedCurrency": "CNY", "netInterestIncome": "-2699000", "nonInterestIncome": "None", "operatingExpenses": "176076217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1143944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197582436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12379209", "sellingGeneralAndAdministrative": "7551000", "netIncomeFromContinuingOperations": "-193095000" }, "balance": { "goodwill": "None", "inventory": "52086455", "commonStock": "589698", "currentDebt": "None", "investments": "None", "totalAssets": "224891444", "longTermDebt": "None", "shortTermDebt": "49669767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-940246315", "totalLiabilities": "127756049", "otherCurrentAssets": "759333", "totalCurrentAssets": "166493861", "currentLongTermDebt": "36348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101331161", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58397576", "currentAccountsPayable": "6735184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58526000", "shortLongTermDebtTotal": "96295230", "totalShareholderEquity": "97135388", "capitalLeaseObligations": "60159000", "otherCurrentLiabilities": "8561187", "totalCurrentLiabilities": "81130587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46625462", "cashAndShortTermInvestments": "12316910", "commonStockSharesOutstanding": "1225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12316910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182554181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "109095729", "operatingCashflow": "-295909", "capitalExpenditures": "43479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1262119", "cashflowFromInvestment": "-43485.60", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12379209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172999852, "cost_of_revenue": 197582436, "gross_profit": -24582577, "research_and_development": 1143944, "selling_general_admin": 7551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200658807, "depreciation_amortisation": 12379209, "ebitda": -188279598, "interest_expense": 2597983, "interest_income": null, "other_non_operating": null, "pretax_income": -182522983, "tax_provision": 31198, "effective_tax_rate": null, "net_income": -182554181, "net_income_continuing_ops": -193095000, "net_income_to_common": -182554181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12316910, "short_term_investments": null, "net_receivables": 101331161, "inventory": 52086455, "other_current_assets": null, "total_current_assets": 166493861, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58397576, "total_assets": 224891444, "short_term_debt": 49669767, "accounts_payable": 6735184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81130587, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46625462, "total_liabilities": 127756049, "total_debt": 49669767, "preferred_stock": null, "minority_interest": null, "retained_earnings": -940246315, "total_equity": 97135388, "shares_outstanding": 1225, "operating_cash_flow": -295909, "stock_based_compensation": 1135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43479, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43485.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1262119, "free_cash_flow": -252430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200658807", "ebitda": "-188279598", "netIncome": "-182554181", "grossProfit": "-24582577", "depreciation": "None", "totalRevenue": "172999852", "costOfRevenue": "197582436", "interestIncome": "49000", "incomeBeforeTax": "-182522983", "interestExpense": "2597983", "operatingIncome": "-200658807", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31198", "reportedCurrency": "CNY", "netInterestIncome": "-2699000", "nonInterestIncome": "None", "operatingExpenses": "176076217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1143944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197582436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12379209", "sellingGeneralAndAdministrative": "7551000", "netIncomeFromContinuingOperations": "-193095000" }, "balance": { "goodwill": "None", "inventory": "52086455", "commonStock": "589698", "currentDebt": "None", "investments": "None", "totalAssets": "224891444", "longTermDebt": "None", "shortTermDebt": "49669767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-940246315", "totalLiabilities": "127756049", "otherCurrentAssets": "759333", "totalCurrentAssets": "166493861", "currentLongTermDebt": "36348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101331161", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58397576", "currentAccountsPayable": "6735184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58526000", "shortLongTermDebtTotal": "96295230", "totalShareholderEquity": "97135388", "capitalLeaseObligations": "60159000", "otherCurrentLiabilities": "8561187", "totalCurrentLiabilities": "81130587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46625462", "cashAndShortTermInvestments": "12316910", "commonStockSharesOutstanding": "1225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12316910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182554181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "109095729", "operatingCashflow": "-295909", "capitalExpenditures": "43479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1262119", "cashflowFromInvestment": "-43485.60", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12379209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 47407798, "cost_of_revenue": 35638231, "gross_profit": 11769567, "ebit": -3439435, "ebitda": -1673986, "pretax_income": -1366888, "tax_provision": 8104, "net_income": -1374992, "net_income_to_common": -1374992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1578735, "total_current_assets": 52004536, "total_assets": 52009561, "short_term_debt": 6030980, "long_term_debt": null, "total_debt": 6030980, "total_liabilities": 12832881, "total_equity": 39176680, "shares_outstanding": 843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 909859, "capital_expenditure": 46000, "free_cash_flow": 955859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9001, "ticker_id": 4634, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3439435", "ebitda": "-1673986", "netIncome": "-1374992", "grossProfit": "11769567", "depreciation": "None", "totalRevenue": "47407798", "costOfRevenue": "35638231", "interestIncome": "73000", "incomeBeforeTax": "-1366888", "interestExpense": "45587", "operatingIncome": "-3439435", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8104", "reportedCurrency": "CNY", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "15209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35638231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765449", "sellingGeneralAndAdministrative": "25111000", "netIncomeFromContinuingOperations": "-9501000" }, "balance": { "goodwill": "None", "inventory": "23729991", "commonStock": "56993", "currentDebt": "None", "investments": "None", "totalAssets": "52009561", "longTermDebt": "None", "shortTermDebt": "6030980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-107558321", "totalLiabilities": "12832881", "otherCurrentAssets": "1021289", "totalCurrentAssets": "52004536", "currentLongTermDebt": "36217000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25674519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5024", "currentAccountsPayable": "3241167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35000", "shortLongTermDebtTotal": "6030980", "totalShareholderEquity": "39176680", "capitalLeaseObligations": "5793000", "otherCurrentLiabilities": "1146189", "totalCurrentLiabilities": "12832881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65206000", "cashAndShortTermInvestments": "1578735", "commonStockSharesOutstanding": "843.84", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1578735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1374992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "2723212", "operatingCashflow": "909859", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854866", "cashflowFromInvestment": "-1066000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47407798, "cost_of_revenue": 35638231, "gross_profit": 11769567, "research_and_development": 923318, "selling_general_admin": 25111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3439435, "depreciation_amortisation": 1765449, "ebitda": -1673986, "interest_expense": 45587, "interest_income": null, "other_non_operating": null, "pretax_income": -1366888, "tax_provision": 8104, "effective_tax_rate": null, "net_income": -1374992, "net_income_continuing_ops": -9501000, "net_income_to_common": -1374992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1578735, "short_term_investments": null, "net_receivables": 25674519, "inventory": 23729991, "other_current_assets": null, "total_current_assets": 52004536, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5024, "total_assets": 52009561, "short_term_debt": 6030980, "accounts_payable": 3241167, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12832881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65206000, "total_liabilities": 12832881, "total_debt": 6030980, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107558321, "total_equity": 39176680, "shares_outstanding": 843, "operating_cash_flow": 909859, "stock_based_compensation": 627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854866, "free_cash_flow": 955859, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3439435", "ebitda": "-1673986", "netIncome": "-1374992", "grossProfit": "11769567", "depreciation": "None", "totalRevenue": "47407798", "costOfRevenue": "35638231", "interestIncome": "73000", "incomeBeforeTax": "-1366888", "interestExpense": "45587", "operatingIncome": "-3439435", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8104", "reportedCurrency": "CNY", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "15209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35638231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765449", "sellingGeneralAndAdministrative": "25111000", "netIncomeFromContinuingOperations": "-9501000" }, "balance": { "goodwill": "None", "inventory": "23729991", "commonStock": "56993", "currentDebt": "None", "investments": "None", "totalAssets": "52009561", "longTermDebt": "None", "shortTermDebt": "6030980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-107558321", "totalLiabilities": "12832881", "otherCurrentAssets": "1021289", "totalCurrentAssets": "52004536", "currentLongTermDebt": "36217000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25674519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5024", "currentAccountsPayable": "3241167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35000", "shortLongTermDebtTotal": "6030980", "totalShareholderEquity": "39176680", "capitalLeaseObligations": "5793000", "otherCurrentLiabilities": "1146189", "totalCurrentLiabilities": "12832881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65206000", "cashAndShortTermInvestments": "1578735", "commonStockSharesOutstanding": "843.84", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1578735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1374992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "2723212", "operatingCashflow": "909859", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854866", "cashflowFromInvestment": "-1066000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 75289122, "cost_of_revenue": 75465335, "gross_profit": -176212, "ebit": -65232014, "ebitda": -63494070, "pretax_income": -63240783, "tax_provision": 31585, "net_income": -63272368, "net_income_to_common": -63272368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563569, "total_current_assets": 53438833, "total_assets": 53445533, "short_term_debt": 5273023, "long_term_debt": null, "total_debt": 5273023, "total_liabilities": 13243077, "total_equity": 40202455, "shares_outstanding": 624, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -942117, "capital_expenditure": 3, "free_cash_flow": -942114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9006, "ticker_id": 4634, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65232014", "ebitda": "-63494070", "netIncome": "-63272368", "grossProfit": "-176212", "depreciation": "None", "totalRevenue": "75289122", "costOfRevenue": "75465335", "interestIncome": "36000", "incomeBeforeTax": "-63240783", "interestExpense": "0", "operatingIncome": "-65232014", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31585", "reportedCurrency": "CNY", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "65055800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75465335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737944", "sellingGeneralAndAdministrative": "2615205", "netIncomeFromContinuingOperations": "-418674000" }, "balance": { "goodwill": "0", "inventory": "18548145", "commonStock": "44569", "currentDebt": "None", "investments": "None", "totalAssets": "53445533", "longTermDebt": "None", "shortTermDebt": "5273023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-107433182", "totalLiabilities": "13243077", "otherCurrentAssets": "680629", "totalCurrentAssets": "53438833", "currentLongTermDebt": "36203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32646489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6699", "currentAccountsPayable": "3543557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46000", "shortLongTermDebtTotal": "5273023", "totalShareholderEquity": "40202455", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2066942", "totalCurrentLiabilities": "13243077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1563569", "commonStockSharesOutstanding": "624.03", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1563569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63272368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "1261445", "operatingCashflow": "-942117", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2334588", "cashflowFromInvestment": "-1719000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75289122, "cost_of_revenue": 75465335, "gross_profit": -176212, "research_and_development": 114855, "selling_general_admin": 2615205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65232014, "depreciation_amortisation": 1737944, "ebitda": -63494070, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -63240783, "tax_provision": 31585, "effective_tax_rate": null, "net_income": -63272368, "net_income_continuing_ops": -418674000, "net_income_to_common": -63272368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563569, "short_term_investments": null, "net_receivables": 32646489, "inventory": 18548145, "other_current_assets": null, "total_current_assets": 53438833, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6699, "total_assets": 53445533, "short_term_debt": 5273023, "accounts_payable": 3543557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13243077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13243077, "total_debt": 5273023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107433182, "total_equity": 40202455, "shares_outstanding": 624, "operating_cash_flow": -942117, "stock_based_compensation": 619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2334588, "free_cash_flow": -942114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65232014", "ebitda": "-63494070", "netIncome": "-63272368", "grossProfit": "-176212", "depreciation": "None", "totalRevenue": "75289122", "costOfRevenue": "75465335", "interestIncome": "36000", "incomeBeforeTax": "-63240783", "interestExpense": "0", "operatingIncome": "-65232014", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31585", "reportedCurrency": "CNY", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "65055800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75465335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737944", "sellingGeneralAndAdministrative": "2615205", "netIncomeFromContinuingOperations": "-418674000" }, "balance": { "goodwill": "0", "inventory": "18548145", "commonStock": "44569", "currentDebt": "None", "investments": "None", "totalAssets": "53445533", "longTermDebt": "None", "shortTermDebt": "5273023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-107433182", "totalLiabilities": "13243077", "otherCurrentAssets": "680629", "totalCurrentAssets": "53438833", "currentLongTermDebt": "36203000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32646489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6699", "currentAccountsPayable": "3543557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46000", "shortLongTermDebtTotal": "5273023", "totalShareholderEquity": "40202455", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2066942", "totalCurrentLiabilities": "13243077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1563569", "commonStockSharesOutstanding": "624.03", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1563569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63272368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "1261445", "operatingCashflow": "-942117", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2334588", "cashflowFromInvestment": "-1719000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 40121797, "cost_of_revenue": 41732131, "gross_profit": -1610334, "ebit": -6950306, "ebitda": -6343641, "pretax_income": -11401295, "tax_provision": 2999, "net_income": -10693297, "net_income_to_common": -10693297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927000, "total_current_assets": 27215000, "total_assets": 37108000, "short_term_debt": 2774000, "long_term_debt": null, "total_debt": 2774000, "total_liabilities": 10215000, "total_equity": 26657000, "shares_outstanding": 4350566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8973, "ticker_id": 4634, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6950306", "ebitda": "-6343641", "netIncome": "-10693297", "grossProfit": "-1610334", "depreciation": "None", "totalRevenue": "40121797", "costOfRevenue": "41732131", "interestIncome": "None", "incomeBeforeTax": "-11401295", "interestExpense": "885996", "operatingIncome": "-6950306", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5339972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10666640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41732131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606665", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37108000", "longTermDebt": "None", "shortTermDebt": "2774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-119400000", "totalLiabilities": "10215000", "otherCurrentAssets": "3238000", "totalCurrentAssets": "27215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9892999", "currentAccountsPayable": "1930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3582000", "totalShareholderEquity": "26657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3244000", "totalCurrentLiabilities": "9407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "807999", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "4350566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 40121797, "cost_of_revenue": 41732131, "gross_profit": -1610334, "research_and_development": 10666640, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6950306, "depreciation_amortisation": 606665, "ebitda": -6343641, "interest_expense": 885996, "interest_income": null, "other_non_operating": null, "pretax_income": -11401295, "tax_provision": 2999, "effective_tax_rate": null, "net_income": -10693297, "net_income_continuing_ops": null, "net_income_to_common": -10693297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927000, "short_term_investments": null, "net_receivables": 22045000, "inventory": 5000, "other_current_assets": null, "total_current_assets": 27215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9892999, "total_assets": 37108000, "short_term_debt": 2774000, "accounts_payable": 1930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807999, "total_liabilities": 10215000, "total_debt": 2774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119400000, "total_equity": 26657000, "shares_outstanding": 4350566, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6950306", "ebitda": "-6343641", "netIncome": "-10693297", "grossProfit": "-1610334", "depreciation": "None", "totalRevenue": "40121797", "costOfRevenue": "41732131", "interestIncome": "None", "incomeBeforeTax": "-11401295", "interestExpense": "885996", "operatingIncome": "-6950306", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5339972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10666640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41732131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606665", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37108000", "longTermDebt": "None", "shortTermDebt": "2774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-119400000", "totalLiabilities": "10215000", "otherCurrentAssets": "3238000", "totalCurrentAssets": "27215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9892999", "currentAccountsPayable": "1930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3582000", "totalShareholderEquity": "26657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3244000", "totalCurrentLiabilities": "9407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "807999", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "4350566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 40974000, "cost_of_revenue": 39189000, "gross_profit": 1785000, "ebit": -3915000, "ebitda": -3915000, "pretax_income": -3552000, "tax_provision": 9000, "net_income": -3652000, "net_income_to_common": -3652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760000, "total_current_assets": 25250000, "total_assets": 35956000, "short_term_debt": 3914000, "long_term_debt": null, "total_debt": 3914000, "total_liabilities": 8886000, "total_equity": 26277000, "shares_outstanding": 3418788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8975, "ticker_id": 4634, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3915000", "netIncome": "-3652000", "grossProfit": "1785000", "depreciation": "None", "totalRevenue": "40974000", "costOfRevenue": "39189000", "interestIncome": "None", "incomeBeforeTax": "-3552000", "interestExpense": "694000", "operatingIncome": "-3915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35956000", "longTermDebt": "None", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "8886000", "otherCurrentAssets": "3668000", "totalCurrentAssets": "25250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10706000", "currentAccountsPayable": "654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4813000", "totalShareholderEquity": "26277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2801000", "totalCurrentLiabilities": "7987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "898999", "cashAndShortTermInvestments": "1760000", "commonStockSharesOutstanding": "3418788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1760000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 40974000, "cost_of_revenue": 39189000, "gross_profit": 1785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3915000, "depreciation_amortisation": null, "ebitda": -3915000, "interest_expense": 694000, "interest_income": null, "other_non_operating": null, "pretax_income": -3552000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -3652000, "net_income_continuing_ops": null, "net_income_to_common": -3652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760000, "short_term_investments": null, "net_receivables": 19822000, "inventory": null, "other_current_assets": null, "total_current_assets": 25250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10706000, "total_assets": 35956000, "short_term_debt": 3914000, "accounts_payable": 654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 898999, "total_liabilities": 8886000, "total_debt": 3914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26277000, "shares_outstanding": 3418788, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3915000", "netIncome": "-3652000", "grossProfit": "1785000", "depreciation": "None", "totalRevenue": "40974000", "costOfRevenue": "39189000", "interestIncome": "None", "incomeBeforeTax": "-3552000", "interestExpense": "694000", "operatingIncome": "-3915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35956000", "longTermDebt": "None", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "8886000", "otherCurrentAssets": "3668000", "totalCurrentAssets": "25250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10706000", "currentAccountsPayable": "654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4813000", "totalShareholderEquity": "26277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2801000", "totalCurrentLiabilities": "7987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "898999", "cashAndShortTermInvestments": "1760000", "commonStockSharesOutstanding": "3418788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1760000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 55311000, "cost_of_revenue": 58930000, "gross_profit": -3619000, "ebit": -4929000, "ebitda": -4589000, "pretax_income": -4051000, "tax_provision": 9000, "net_income": -3909000, "net_income_to_common": -3909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047000, "total_current_assets": 26909000, "total_assets": 38006000, "short_term_debt": 5807000, "long_term_debt": null, "total_debt": 5807000, "total_liabilities": 11765000, "total_equity": 25553000, "shares_outstanding": 952868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8323000, "capital_expenditure": 2377000, "free_cash_flow": -5946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8976, "ticker_id": 4634, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4929000", "ebitda": "-4589000", "netIncome": "-3909000", "grossProfit": "-3619000", "depreciation": "None", "totalRevenue": "55311000", "costOfRevenue": "58930000", "interestIncome": "None", "incomeBeforeTax": "-4051000", "interestExpense": "703000", "operatingIncome": "-4929000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "39121000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38006000", "longTermDebt": "None", "shortTermDebt": "5807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-108641000", "totalLiabilities": "11765000", "otherCurrentAssets": "5677000", "totalCurrentAssets": "26909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11097000", "currentAccountsPayable": "831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6879000", "totalShareholderEquity": "25553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1128000", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072000", "cashAndShortTermInvestments": "1047000", "commonStockSharesOutstanding": "952868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8323000", "capitalExpenditures": "2377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8853000", "cashflowFromInvestment": "-2323000", "stockBasedCompensation": "-33558190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55311000, "cost_of_revenue": 58930000, "gross_profit": -3619000, "research_and_development": 689755, "selling_general_admin": 39121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4929000, "depreciation_amortisation": 340000, "ebitda": -4589000, "interest_expense": 703000, "interest_income": null, "other_non_operating": null, "pretax_income": -4051000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -3909000, "net_income_continuing_ops": null, "net_income_to_common": -3909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047000, "short_term_investments": null, "net_receivables": 20185000, "inventory": null, "other_current_assets": null, "total_current_assets": 26909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11097000, "total_assets": 38006000, "short_term_debt": 5807000, "accounts_payable": 831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072000, "total_liabilities": 11765000, "total_debt": 5807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108641000, "total_equity": 25553000, "shares_outstanding": 952868, "operating_cash_flow": -8323000, "stock_based_compensation": -33558190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8853000, "free_cash_flow": -5946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4929000", "ebitda": "-4589000", "netIncome": "-3909000", "grossProfit": "-3619000", "depreciation": "None", "totalRevenue": "55311000", "costOfRevenue": "58930000", "interestIncome": "None", "incomeBeforeTax": "-4051000", "interestExpense": "703000", "operatingIncome": "-4929000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "39121000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38006000", "longTermDebt": "None", "shortTermDebt": "5807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-108641000", "totalLiabilities": "11765000", "otherCurrentAssets": "5677000", "totalCurrentAssets": "26909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11097000", "currentAccountsPayable": "831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6879000", "totalShareholderEquity": "25553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1128000", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072000", "cashAndShortTermInvestments": "1047000", "commonStockSharesOutstanding": "952868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8323000", "capitalExpenditures": "2377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8853000", "cashflowFromInvestment": "-2323000", "stockBasedCompensation": "-33558190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047000, "total_current_assets": 26909000, "total_assets": 38006000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11765000, "total_equity": 25553000, "shares_outstanding": 952885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8977, "ticker_id": 4634, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108641000", "totalLiabilities": "11765000", "otherCurrentAssets": "None", "totalCurrentAssets": "26909000", "currentLongTermDebt": "5459000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11097000", "currentAccountsPayable": "831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25553000", "capitalLeaseObligations": "1420000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072000", "cashAndShortTermInvestments": "1047000", "commonStockSharesOutstanding": "952885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1047000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11097000, "total_assets": 38006000, "short_term_debt": null, "accounts_payable": 831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072000, "total_liabilities": 11765000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108641000, "total_equity": 25553000, "shares_outstanding": 952885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108641000", "totalLiabilities": "11765000", "otherCurrentAssets": "None", "totalCurrentAssets": "26909000", "currentLongTermDebt": "5459000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11097000", "currentAccountsPayable": "831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25553000", "capitalLeaseObligations": "1420000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072000", "cashAndShortTermInvestments": "1047000", "commonStockSharesOutstanding": "952885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1047000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 43462000, "cost_of_revenue": 40002000, "gross_profit": 3460000, "ebit": -6500000, "ebitda": -6427000, "pretax_income": -6525000, "tax_provision": 2000, "net_income": -6635000, "net_income_to_common": -6635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322000, "total_current_assets": 9483000, "total_assets": 28164000, "short_term_debt": 117000, "long_term_debt": 6245000, "total_debt": 6362000, "total_liabilities": 10130000, "total_equity": 17145000, "shares_outstanding": 173099, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -7160000, "capital_expenditure": 1825000, "free_cash_flow": -5335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8979, "ticker_id": 4634, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6500000", "ebitda": "-6427000", "netIncome": "-6635000", "grossProfit": "3460000", "depreciation": "None", "totalRevenue": "43462000", "costOfRevenue": "40002000", "interestIncome": "None", "incomeBeforeTax": "-6525000", "interestExpense": "537000", "operatingIncome": "-6500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "49876000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28164000", "longTermDebt": "6245000", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-104733000", "totalLiabilities": "10130000", "otherCurrentAssets": "4367000", "totalCurrentAssets": "9483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18681000", "currentAccountsPayable": "639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6589000", "totalShareholderEquity": "17145000", "capitalLeaseObligations": "344000", "otherCurrentLiabilities": "1893000", "totalCurrentLiabilities": "3658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472000", "cashAndShortTermInvestments": "2322000", "commonStockSharesOutstanding": "173099", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "2322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7160000", "capitalExpenditures": "1825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10125000", "cashflowFromInvestment": "-266000", "stockBasedCompensation": "39549190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43462000, "cost_of_revenue": 40002000, "gross_profit": 3460000, "research_and_development": null, "selling_general_admin": 49876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6500000, "depreciation_amortisation": 73000, "ebitda": -6427000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": -6525000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -6635000, "net_income_continuing_ops": null, "net_income_to_common": -6635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322000, "short_term_investments": 0, "net_receivables": 2794000, "inventory": null, "other_current_assets": null, "total_current_assets": 9483000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18681000, "total_assets": 28164000, "short_term_debt": 117000, "accounts_payable": 639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3658000, "long_term_debt": 6245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472000, "total_liabilities": 10130000, "total_debt": 6362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104733000, "total_equity": 17145000, "shares_outstanding": 173099, "operating_cash_flow": -7160000, "stock_based_compensation": 39549190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10125000, "free_cash_flow": -5335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6500000", "ebitda": "-6427000", "netIncome": "-6635000", "grossProfit": "3460000", "depreciation": "None", "totalRevenue": "43462000", "costOfRevenue": "40002000", "interestIncome": "None", "incomeBeforeTax": "-6525000", "interestExpense": "537000", "operatingIncome": "-6500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "49876000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28164000", "longTermDebt": "6245000", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-104733000", "totalLiabilities": "10130000", "otherCurrentAssets": "4367000", "totalCurrentAssets": "9483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18681000", "currentAccountsPayable": "639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6589000", "totalShareholderEquity": "17145000", "capitalLeaseObligations": "344000", "otherCurrentLiabilities": "1893000", "totalCurrentLiabilities": "3658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472000", "cashAndShortTermInvestments": "2322000", "commonStockSharesOutstanding": "173099", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "2322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7160000", "capitalExpenditures": "1825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10125000", "cashflowFromInvestment": "-266000", "stockBasedCompensation": "39549190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 27810840, "cost_of_revenue": 27001505, "gross_profit": 809335, "ebit": -6586312, "ebitda": -5971505, "pretax_income": -6763432, "tax_provision": 11190, "net_income": -6763294, "net_income_to_common": -6763294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536927, "total_current_assets": 4826711, "total_assets": 17131778, "short_term_debt": 1149149, "long_term_debt": null, "total_debt": 1149149, "total_liabilities": 2715800, "total_equity": 13668819, "shares_outstanding": 82086, "goodwill_and_intangibles": 564 }, "cash_flow": { "operating_cash_flow": -19645957, "capital_expenditure": 21663, "free_cash_flow": -19624294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8980, "ticker_id": 4634, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6586312", "ebitda": "-5971505", "netIncome": "-6763294", "grossProfit": "809335", "depreciation": "None", "totalRevenue": "27810840", "costOfRevenue": "27001505", "interestIncome": "None", "incomeBeforeTax": "-6763432", "interestExpense": "134704", "operatingIncome": "-6586312", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11190", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7395647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27001505", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614807", "sellingGeneralAndAdministrative": "27969000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-15939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17131778", "longTermDebt": "None", "shortTermDebt": "1149149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "564", "reportedCurrency": "None", "retainedEarnings": "-92365979", "totalLiabilities": "2715800", "otherCurrentAssets": "2141086", "totalCurrentAssets": "4826711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "2148698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12305067", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2191702", "totalShareholderEquity": "13668819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "497026", "totalCurrentLiabilities": "1673246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042553", "cashAndShortTermInvestments": "536927", "commonStockSharesOutstanding": "82086", "intangibleAssetsExcludingGoodwill": "564", "cashAndCashEquivalentsAtCarryingValue": "536927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47911657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19645957", "capitalExpenditures": "21663", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1870981", "cashflowFromInvestment": "15912375", "stockBasedCompensation": "20949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4355336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27810840, "cost_of_revenue": 27001505, "gross_profit": 809335, "research_and_development": 156948, "selling_general_admin": 27969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6586312, "depreciation_amortisation": 614807, "ebitda": -5971505, "interest_expense": 134704, "interest_income": null, "other_non_operating": null, "pretax_income": -6763432, "tax_provision": 11190, "effective_tax_rate": null, "net_income": -6763294, "net_income_continuing_ops": null, "net_income_to_common": -6763294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536927, "short_term_investments": 700000, "net_receivables": 2148698, "inventory": -15939000, "other_current_assets": null, "total_current_assets": 4826711, "net_ppe": null, "goodwill": null, "intangible_assets": 564, "goodwill_and_intangibles": 564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12305067, "total_assets": 17131778, "short_term_debt": 1149149, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1673246, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042553, "total_liabilities": 2715800, "total_debt": 1149149, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92365979, "total_equity": 13668819, "shares_outstanding": 82086, "operating_cash_flow": -19645957, "stock_based_compensation": 20949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21663, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15912375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1870981, "free_cash_flow": -19624294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6586312", "ebitda": "-5971505", "netIncome": "-6763294", "grossProfit": "809335", "depreciation": "None", "totalRevenue": "27810840", "costOfRevenue": "27001505", "interestIncome": "None", "incomeBeforeTax": "-6763432", "interestExpense": "134704", "operatingIncome": "-6586312", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11190", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7395647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27001505", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614807", "sellingGeneralAndAdministrative": "27969000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-15939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17131778", "longTermDebt": "None", "shortTermDebt": "1149149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "564", "reportedCurrency": "None", "retainedEarnings": "-92365979", "totalLiabilities": "2715800", "otherCurrentAssets": "2141086", "totalCurrentAssets": "4826711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "2148698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12305067", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2191702", "totalShareholderEquity": "13668819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "497026", "totalCurrentLiabilities": "1673246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042553", "cashAndShortTermInvestments": "536927", "commonStockSharesOutstanding": "82086", "intangibleAssetsExcludingGoodwill": "564", "cashAndCashEquivalentsAtCarryingValue": "536927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47911657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19645957", "capitalExpenditures": "21663", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1870981", "cashflowFromInvestment": "15912375", "stockBasedCompensation": "20949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4355336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538000, "total_current_assets": 4822000, "total_assets": 17114000, "short_term_debt": null, "long_term_debt": 1041000, "total_debt": 1041000, "total_liabilities": 2713000, "total_equity": 13621000, "shares_outstanding": 82086, "goodwill_and_intangibles": 705.36 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8981, "ticker_id": 4634, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17114000", "longTermDebt": "1041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "705.36", "reportedCurrency": "CNY", "retainedEarnings": "-98097000", "totalLiabilities": "2713000", "otherCurrentAssets": "None", "totalCurrentAssets": "4822000", "currentLongTermDebt": "1148000", "longTermInvestments": "None", "shortTermInvestments": "97000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12292000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13621000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1041000", "cashAndShortTermInvestments": "538000", "commonStockSharesOutstanding": "82086", "intangibleAssetsExcludingGoodwill": "705.36", "cashAndCashEquivalentsAtCarryingValue": "538000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538000, "short_term_investments": 97000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 4822000, "net_ppe": null, "goodwill": null, "intangible_assets": 705.36, "goodwill_and_intangibles": 705.36, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12292000, "total_assets": 17114000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1672000, "long_term_debt": 1041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041000, "total_liabilities": 2713000, "total_debt": 1041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98097000, "total_equity": 13621000, "shares_outstanding": 82086, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17114000", "longTermDebt": "1041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "705.36", "reportedCurrency": "CNY", "retainedEarnings": "-98097000", "totalLiabilities": "2713000", "otherCurrentAssets": "None", "totalCurrentAssets": "4822000", "currentLongTermDebt": "1148000", "longTermInvestments": "None", "shortTermInvestments": "97000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12292000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13621000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1041000", "cashAndShortTermInvestments": "538000", "commonStockSharesOutstanding": "82086", "intangibleAssetsExcludingGoodwill": "705.36", "cashAndCashEquivalentsAtCarryingValue": "538000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 44636000, "cost_of_revenue": 37824000, "gross_profit": 6812000, "ebit": -5876000, "ebitda": -5850000, "pretax_income": -5467000, "tax_provision": 2000, "net_income": -5662000, "net_income_to_common": -5662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432265, "total_current_assets": 9873968, "total_assets": 18144285, "short_term_debt": 1293906, "long_term_debt": null, "total_debt": 1293906, "total_liabilities": 1833274, "total_equity": 15570239, "shares_outstanding": 40361, "goodwill_and_intangibles": 688.32 }, "cash_flow": { "operating_cash_flow": -40320760, "capital_expenditure": 521482.8, "free_cash_flow": -39799277.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8983, "ticker_id": 4634, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5876000", "ebitda": "-5850000", "netIncome": "-5662000", "grossProfit": "6812000", "depreciation": "None", "totalRevenue": "44636000", "costOfRevenue": "37824000", "interestIncome": "None", "incomeBeforeTax": "-5467000", "interestExpense": "None", "operatingIncome": "-5876000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "40545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "486092", "currentDebt": "None", "investments": "None", "totalAssets": "18144285", "longTermDebt": "None", "shortTermDebt": "1293906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "688.32", "reportedCurrency": "CNY", "retainedEarnings": "-83441743", "totalLiabilities": "1833274", "otherCurrentAssets": "1053270", "totalCurrentAssets": "9873968", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7651000", "currentNetReceivables": "8388433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8270317", "currentAccountsPayable": "357101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1327000", "shortLongTermDebtTotal": "1293906", "totalShareholderEquity": "15570239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128441", "totalCurrentLiabilities": "1833274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "432265", "commonStockSharesOutstanding": "40361", "intangibleAssetsExcludingGoodwill": "688.32", "cashAndCashEquivalentsAtCarryingValue": "432265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39560264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-40320760", "capitalExpenditures": "521482.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40936399", "cashflowFromInvestment": "2288730", "stockBasedCompensation": "28510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44636000, "cost_of_revenue": 37824000, "gross_profit": 6812000, "research_and_development": 42417, "selling_general_admin": 40545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5876000, "depreciation_amortisation": 26000, "ebitda": -5850000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5467000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -5662000, "net_income_continuing_ops": null, "net_income_to_common": -5662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432265, "short_term_investments": 7651000, "net_receivables": 8388433, "inventory": null, "other_current_assets": null, "total_current_assets": 9873968, "net_ppe": null, "goodwill": null, "intangible_assets": 688.32, "goodwill_and_intangibles": 688.32, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8270317, "total_assets": 18144285, "short_term_debt": 1293906, "accounts_payable": 357101, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1833274, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1833274, "total_debt": 1293906, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83441743, "total_equity": 15570239, "shares_outstanding": 40361, "operating_cash_flow": -40320760, "stock_based_compensation": 28510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521482.8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2288730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40936399, "free_cash_flow": -39799277.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5876000", "ebitda": "-5850000", "netIncome": "-5662000", "grossProfit": "6812000", "depreciation": "None", "totalRevenue": "44636000", "costOfRevenue": "37824000", "interestIncome": "None", "incomeBeforeTax": "-5467000", "interestExpense": "None", "operatingIncome": "-5876000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "40545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "486092", "currentDebt": "None", "investments": "None", "totalAssets": "18144285", "longTermDebt": "None", "shortTermDebt": "1293906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "688.32", "reportedCurrency": "CNY", "retainedEarnings": "-83441743", "totalLiabilities": "1833274", "otherCurrentAssets": "1053270", "totalCurrentAssets": "9873968", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7651000", "currentNetReceivables": "8388433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8270317", "currentAccountsPayable": "357101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1327000", "shortLongTermDebtTotal": "1293906", "totalShareholderEquity": "15570239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128441", "totalCurrentLiabilities": "1833274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "432265", "commonStockSharesOutstanding": "40361", "intangibleAssetsExcludingGoodwill": "688.32", "cashAndCashEquivalentsAtCarryingValue": "432265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39560264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-40320760", "capitalExpenditures": "521482.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40936399", "cashflowFromInvestment": "2288730", "stockBasedCompensation": "28510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 21686765, "cost_of_revenue": 17629790, "gross_profit": 4056974, "ebit": 3844241, "ebitda": 4826252, "pretax_income": 2896897, "tax_provision": 18050, "net_income": -4094650, "net_income_to_common": -4094650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863817, "total_current_assets": 4869312, "total_assets": 15824330, "short_term_debt": 232892, "long_term_debt": null, "total_debt": 232892, "total_liabilities": 14894342, "total_equity": 150610, "shares_outstanding": 3357, "goodwill_and_intangibles": 863.1 }, "cash_flow": { "operating_cash_flow": -3389822, "capital_expenditure": 1458, "free_cash_flow": -3388364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8984, "ticker_id": 4634, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3844241", "ebitda": "4826252", "netIncome": "-4094650", "grossProfit": "4056974", "depreciation": "None", "totalRevenue": "21686765", "costOfRevenue": "17629790", "interestIncome": "None", "incomeBeforeTax": "2896897", "interestExpense": "None", "operatingIncome": "3844241", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18050", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "212733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17629790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982011", "sellingGeneralAndAdministrative": "16352000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-5944000", "commonStock": "185278", "currentDebt": "None", "investments": "None", "totalAssets": "15824330", "longTermDebt": "None", "shortTermDebt": "232892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "863.10", "reportedCurrency": "CNY", "retainedEarnings": "-92169972", "totalLiabilities": "14894342", "otherCurrentAssets": "3150453", "totalCurrentAssets": "4869312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8523000", "currentNetReceivables": "855042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10955018", "currentAccountsPayable": "442913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1327000", "shortLongTermDebtTotal": "1517757", "totalShareholderEquity": "150610", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198657", "totalCurrentLiabilities": "874462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14019880", "cashAndShortTermInvestments": "863817", "commonStockSharesOutstanding": "3357", "intangibleAssetsExcludingGoodwill": "863.10", "cashAndCashEquivalentsAtCarryingValue": "863817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2780718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3389822", "capitalExpenditures": "1458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830763", "cashflowFromInvestment": "-1149145", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "982011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21686765, "cost_of_revenue": 17629790, "gross_profit": 4056974, "research_and_development": 66470, "selling_general_admin": 16352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3844241, "depreciation_amortisation": 982011, "ebitda": 4826252, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2896897, "tax_provision": 18050, "effective_tax_rate": null, "net_income": -4094650, "net_income_continuing_ops": null, "net_income_to_common": -4094650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863817, "short_term_investments": 8523000, "net_receivables": 855042, "inventory": -5944000, "other_current_assets": null, "total_current_assets": 4869312, "net_ppe": null, "goodwill": null, "intangible_assets": 863.1, "goodwill_and_intangibles": 863.1, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10955018, "total_assets": 15824330, "short_term_debt": 232892, "accounts_payable": 442913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874462, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14019880, "total_liabilities": 14894342, "total_debt": 232892, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92169972, "total_equity": 150610, "shares_outstanding": 3357, "operating_cash_flow": -3389822, "stock_based_compensation": 1155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1149145, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1830763, "free_cash_flow": -3388364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3844241", "ebitda": "4826252", "netIncome": "-4094650", "grossProfit": "4056974", "depreciation": "None", "totalRevenue": "21686765", "costOfRevenue": "17629790", "interestIncome": "None", "incomeBeforeTax": "2896897", "interestExpense": "None", "operatingIncome": "3844241", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18050", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "212733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17629790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982011", "sellingGeneralAndAdministrative": "16352000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-5944000", "commonStock": "185278", "currentDebt": "None", "investments": "None", "totalAssets": "15824330", "longTermDebt": "None", "shortTermDebt": "232892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "863.10", "reportedCurrency": "CNY", "retainedEarnings": "-92169972", "totalLiabilities": "14894342", "otherCurrentAssets": "3150453", "totalCurrentAssets": "4869312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8523000", "currentNetReceivables": "855042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10955018", "currentAccountsPayable": "442913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1327000", "shortLongTermDebtTotal": "1517757", "totalShareholderEquity": "150610", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198657", "totalCurrentLiabilities": "874462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14019880", "cashAndShortTermInvestments": "863817", "commonStockSharesOutstanding": "3357", "intangibleAssetsExcludingGoodwill": "863.10", "cashAndCashEquivalentsAtCarryingValue": "863817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2780718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3389822", "capitalExpenditures": "1458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830763", "cashflowFromInvestment": "-1149145", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "982011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3936000, "total_current_assets": 108525000, "total_assets": 110006000, "short_term_debt": 1619000, "long_term_debt": 8775000, "total_debt": 10394000, "total_liabilities": 103541000, "total_equity": 1047000, "shares_outstanding": 10035188, "goodwill_and_intangibles": 6000 }, "cash_flow": { "operating_cash_flow": -19282500, "capital_expenditure": 250000, "free_cash_flow": -19032500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8985, "ticker_id": 4634, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1288000", "currentDebt": "None", "investments": "None", "totalAssets": "110006000", "longTermDebt": "8775000", "shortTermDebt": "1619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "103541000", "otherCurrentAssets": "None", "totalCurrentAssets": "108525000", "currentLongTermDebt": "1291000", "longTermInvestments": "None", "shortTermInvestments": "8523000", "currentNetReceivables": "5944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481000", "currentAccountsPayable": "3079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10551000", "totalShareholderEquity": "1047000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "89911000", "totalCurrentLiabilities": "94609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8932000", "cashAndShortTermInvestments": "3936000", "commonStockSharesOutstanding": "10035188", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "3936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-19282500", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19579500", "cashflowFromInvestment": "1092500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3936000, "short_term_investments": 8523000, "net_receivables": 5944000, "inventory": 0, "other_current_assets": null, "total_current_assets": 108525000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000, "goodwill_and_intangibles": 6000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1481000, "total_assets": 110006000, "short_term_debt": 1619000, "accounts_payable": 3079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94609000, "long_term_debt": 8775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8932000, "total_liabilities": 103541000, "total_debt": 10394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1047000, "shares_outstanding": 10035188, "operating_cash_flow": -19282500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1092500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19579500, "free_cash_flow": -19032500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1288000", "currentDebt": "None", "investments": "None", "totalAssets": "110006000", "longTermDebt": "8775000", "shortTermDebt": "1619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "103541000", "otherCurrentAssets": "None", "totalCurrentAssets": "108525000", "currentLongTermDebt": "1291000", "longTermInvestments": "None", "shortTermInvestments": "8523000", "currentNetReceivables": "5944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481000", "currentAccountsPayable": "3079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10551000", "totalShareholderEquity": "1047000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "89911000", "totalCurrentLiabilities": "94609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8932000", "cashAndShortTermInvestments": "3936000", "commonStockSharesOutstanding": "10035188", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "3936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-19282500", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19579500", "cashflowFromInvestment": "1092500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19282500, "capital_expenditure": 250000, "free_cash_flow": -19032500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8987, "ticker_id": 4634, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-19282500", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19579500", "cashflowFromInvestment": "1092500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -19282500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1092500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19579500, "free_cash_flow": -19032500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-19282500", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19579500", "cashflowFromInvestment": "1092500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "income_statement": { "revenue": 18245689, "cost_of_revenue": 17976739, "gross_profit": 268949, "ebit": -30089, "ebitda": 15430, "pretax_income": 89804, "tax_provision": 12807, "net_income": -4526472, "net_income_to_common": -4526472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3518366, "total_current_assets": 14363712, "total_assets": 20202560, "short_term_debt": 7482933, "long_term_debt": null, "total_debt": 7482933, "total_liabilities": 16109675, "total_equity": 3385865, "shares_outstanding": 2505, "goodwill_and_intangibles": 896.28 }, "cash_flow": { "operating_cash_flow": 1176250, "capital_expenditure": 1700, "free_cash_flow": 1177950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8988, "ticker_id": 4634, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:09.771999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30089", "ebitda": "15430", "netIncome": "-4526472", "grossProfit": "268949", "depreciation": "None", "totalRevenue": "18245689", "costOfRevenue": "17976739", "interestIncome": "None", "incomeBeforeTax": "89804", "interestExpense": "2160", "operatingIncome": "-30089", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "12807", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17976739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45519", "sellingGeneralAndAdministrative": "6405000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5533065", "commonStock": "144003", "currentDebt": "None", "investments": "None", "totalAssets": "20202560", "longTermDebt": "None", "shortTermDebt": "7482933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "896.28", "reportedCurrency": "CNY", "retainedEarnings": "-158403567", "totalLiabilities": "16109675", "otherCurrentAssets": "2239817", "totalCurrentAssets": "14363712", "currentLongTermDebt": "36348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3072464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5838847", "currentAccountsPayable": "1526970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39081000", "shortLongTermDebtTotal": "10391078", "totalShareholderEquity": "3385865", "capitalLeaseObligations": "33213000", "otherCurrentLiabilities": "3118027", "totalCurrentLiabilities": "13201529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2908145", "cashAndShortTermInvestments": "3518366", "commonStockSharesOutstanding": "2505", "intangibleAssetsExcludingGoodwill": "896.28", "cashAndCashEquivalentsAtCarryingValue": "3518366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-476795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "CNY", "changeInInventory": "-841104", "operatingCashflow": "1176250", "capitalExpenditures": "1700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1856262", "cashflowFromInvestment": "-1321912", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18245689, "cost_of_revenue": 17976739, "gross_profit": 268949, "research_and_development": 124368, "selling_general_admin": 6405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30089, "depreciation_amortisation": 45519, "ebitda": 15430, "interest_expense": 2160, "interest_income": null, "other_non_operating": null, "pretax_income": 89804, "tax_provision": 12807, "effective_tax_rate": null, "net_income": -4526472, "net_income_continuing_ops": null, "net_income_to_common": -4526472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3518366, "short_term_investments": null, "net_receivables": 3072464, "inventory": 5533065, "other_current_assets": null, "total_current_assets": 14363712, "net_ppe": null, "goodwill": null, "intangible_assets": 896.28, "goodwill_and_intangibles": 896.28, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5838847, "total_assets": 20202560, "short_term_debt": 7482933, "accounts_payable": 1526970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13201529, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2908145, "total_liabilities": 16109675, "total_debt": 7482933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158403567, "total_equity": 3385865, "shares_outstanding": 2505, "operating_cash_flow": 1176250, "stock_based_compensation": 1025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1321912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1856262, "free_cash_flow": 1177950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30089", "ebitda": "15430", "netIncome": "-4526472", "grossProfit": "268949", "depreciation": "None", "totalRevenue": "18245689", "costOfRevenue": "17976739", "interestIncome": "None", "incomeBeforeTax": "89804", "interestExpense": "2160", "operatingIncome": "-30089", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "12807", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17976739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45519", "sellingGeneralAndAdministrative": "6405000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5533065", "commonStock": "144003", "currentDebt": "None", "investments": "None", "totalAssets": "20202560", "longTermDebt": "None", "shortTermDebt": "7482933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "896.28", "reportedCurrency": "CNY", "retainedEarnings": "-158403567", "totalLiabilities": "16109675", "otherCurrentAssets": "2239817", "totalCurrentAssets": "14363712", "currentLongTermDebt": "36348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3072464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5838847", "currentAccountsPayable": "1526970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39081000", "shortLongTermDebtTotal": "10391078", "totalShareholderEquity": "3385865", "capitalLeaseObligations": "33213000", "otherCurrentLiabilities": "3118027", "totalCurrentLiabilities": "13201529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2908145", "cashAndShortTermInvestments": "3518366", "commonStockSharesOutstanding": "2505", "intangibleAssetsExcludingGoodwill": "896.28", "cashAndCashEquivalentsAtCarryingValue": "3518366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-476795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "CNY", "changeInInventory": "-841104", "operatingCashflow": "1176250", "capitalExpenditures": "1700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1856262", "cashflowFromInvestment": "-1321912", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }