{ "ticker": { "uuid": "e4b37a4e-2bcb-4b19-81fb-b048931444ff", "symbol": "FRBA", "name": "First Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e4b37a4e-2bcb-4b19-81fb-b048931444ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4b37a4e-2bcb-4b19-81fb-b048931444ff/" }, "ticker_metadata": { "id": 6116, "uuid": "e4b37a4e-2bcb-4b19-81fb-b048931444ff", "symbol": "FRBA", "name": "First Bank", "asset_type": "equity", "market_cap": 392758000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Bank offers various banking products and services to individuals, businesses and government entities. The company is headquartered in Hamilton, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4b37a4e-2bcb-4b19-81fb-b048931444ff", "symbol": "FRBA", "name": "First Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e4b37a4e-2bcb-4b19-81fb-b048931444ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4b37a4e-2bcb-4b19-81fb-b048931444ff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.87, "quality": 0.72, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.98, "market_cap": 402692516.36, "pe_ratio": 9.6053, "earnings_yield": 0.1041, "ebitda_to_ev": 0.078, "shareholder_yield": 0.0167, "roe": 0.0933, "piotroski_f_score": 7, "momentum_12_1": 0.0424, "volatility_252d": 0.2539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.082471+00:00", "batch_id": "" }, "size": { "price_close": 15.98, "market_cap": 402692516.36, "market_cap_usd": 402692516.36, "enterprise_value": 732461516.36, "shares_outstanding": 25199782, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6053, "pb_ratio": 0.8961, "ptbv_ratio": 1.0106, "ps_ratio": 1.6222, "pcf_ratio": 7.1423, "pfcf_ratio": 6.824, "ev_ebitda": 12.8246, "ev_ebit": 13.3015, "ev_sales": 2.9506, "ev_fcf": 12.4123, "earnings_yield": 0.1041, "fcf_yield": 0.0806, "price_to_sales": 1.6222, "price_to_book": 0.8961, "price_to_cashflow": 7.1423, "ebitda_to_ev": 0.078, "sales_yield": 0.3389 }, "yield": { "dividend_yield": 0.0167, "buyback_yield": 0, "shareholder_yield": 0.0167, "debt_paydown_yield": null, "total_yield": 0.0167 }, "quality": { "gross_margin": 0.5461, "operating_margin": 0.2218, "net_margin": 0.1689, "ebitda_margin": 0.2301, "fcf_margin": 0.2377, "roe": 0.0933, "roa": 0.0106, "roic": 0.0538, "roc_greenblatt": null, "asset_turnover": 0.0625, "cash_conversion": 1.4076, "accruals_ratio": -0.0036, "sbc_to_revenue": 0.0083, "piotroski_f_score": 7, "altman_z_score": 0.2366, "earnings_stability_5y": 0.1625, "revenue_stability_5y": 0.4498, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0341, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8361, "net_debt_to_ebitda": 5.7739, "debt_to_assets": 0.0928, "interest_coverage": 0.569, "current_ratio": 0.4769, "quick_ratio": 0.4769, "net_debt": 329769000, "local_beta": 0.0004, "volatility_252d": 0.2539, "volatility_60d": 0.5584, "max_drawdown_12m": -0.1564, "risk_adjusted_momentum": 0.1672 }, "growth": { "revenue_growth_1y": 0.0716, "revenue_growth_3y_cagr": 0.2998, "revenue_growth_5y_cagr": 0.209, "eps_growth_1y": 0.0719, "eps_growth_3y_cagr": 0.0636, "eps_growth_5y_cagr": 0.1755, "fcf_growth_1y": 0.4466, "book_value_growth_1y": 0.0919, "revenue_growth": 0.0716, "earnings_growth": 0.0719 }, "momentum": { "price_return_1m": 0.0527, "price_return_3m": 0.0337, "price_return_6m": 0.0293, "price_return_9m": -0.0413, "price_return_12m": 0.0974, "price_return_12m_ex1m": 0.0424, "momentum_6m": 0.0293, "momentum_12m": 0.0974, "momentum_12_1": 0.0424, "distance_from_52w_high": -0.0912, "distance_from_52w_low": 0.1162, "relative_strength": -0.0606 }, "raw_ttm": { "revenue_ttm": 248242999, "gross_profit_ttm": 135568999, "ebit_ttm": 55065999, "ebitda_ttm": 57113999, "net_income_ttm": 41924000, "eps_diluted_ttm": 1.6637, "operating_cash_flow_ttm": 56381000, "capital_expenditure_ttm": 2630000, "fcf_ttm": 59011000, "dividends_paid_ttm": 6714000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96776000, "cash_and_equivalents": 38776000, "total_current_assets": 53663000, "total_current_liabilities": 112520000, "net_ppe": null, "total_assets": 3970761000, "total_debt": 368545000, "total_equity": 449379000, "net_working_capital": 14887000, "book_value_per_share": 17.8327, "retained_earnings": 219867000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 398474000, "tangible_book_per_share": 15.8126 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 41, "rank_pcf": 29, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 18, "rank_fcf_yield": 50, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 47, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 40, "rank_fcf_margin": 40, "rank_piotroski": 11, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 58 }, "composites": { "value_composite": 13, "quality_composite": 28, "momentum_composite": 73, "growth_composite": 29, "yield_composite": 26, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.7915, "os_score": 0.84, "value_percentile": 0.87, "quality_percentile": 0.72, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1130, "ticker_id": 6116, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.082471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.98, "market_cap": 402692516.36, "market_cap_usd": 402692516.36, "enterprise_value": 732461516.36, "shares_outstanding": 25199782, "fx_rate_to_usd": null, "pe_ratio": 9.60529807, "pb_ratio": 0.89610889, "ptbv_ratio": 1.01058668, "ps_ratio": 1.62217069, "pcf_ratio": 7.14234434, "pfcf_ratio": 6.82402461, "ev_ebitda": 12.82455316, "ev_ebit": 13.30152053, "ev_sales": 2.95058277, "ev_fcf": 12.41228782, "earnings_yield": 0.10410921, "fcf_yield": 0.08056532, "dividend_yield": 0.01667277, "buyback_yield": 0, "shareholder_yield": 0.01667277, "debt_paydown_yield": null, "total_yield": 0.01667277, "gross_margin": 0.54611409, "operating_margin": 0.22182297, "net_margin": 0.16888291, "ebitda_margin": 0.23007295, "fcf_margin": 0.23771466, "roe": 0.09329319, "roa": 0.01055818, "roic": 0.05380749, "roc_greenblatt": null, "asset_turnover": 0.06251774, "cash_conversion": 1.40757084, "accruals_ratio": -0.00364086, "sbc_to_revenue": 0.00825401, "debt_to_equity": 7.83610939, "net_debt_to_ebitda": 5.77387341, "debt_to_assets": 0.0928147, "interest_coverage": 0.5690047, "current_ratio": 0.47691966, "quick_ratio": 0.47691966, "net_debt": 329769000, "revenue_growth_1y": 0.0715556, "revenue_growth_3y_cagr": 0.29978048, "revenue_growth_5y_cagr": 0.20895941, "eps_growth_1y": 0.07186869, "eps_growth_3y_cagr": 0.06358999, "eps_growth_5y_cagr": 0.17554638, "fcf_growth_1y": 0.44663169, "book_value_growth_1y": 0.0919155, "piotroski_f_score": 7, "altman_z_score": 0.23662851, "earnings_stability_5y": 0.162497, "revenue_stability_5y": 0.449842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05270092, "price_return_3m": 0.03374886, "price_return_6m": 0.02925453, "price_return_9m": -0.04132271, "price_return_12m": 0.09738427, "price_return_12m_ex1m": 0.04244638, "distance_from_52w_high": -0.0911521, "distance_from_52w_low": 0.1161868, "relative_strength": -0.06055678, "local_beta": 0.0004, "volatility_252d": 0.253912, "volatility_60d": 0.558429, "max_drawdown_12m": -0.15643786, "revenue_ttm": 248242999, "gross_profit_ttm": 135568999, "ebit_ttm": 55065999, "ebitda_ttm": 57113999, "net_income_ttm": 41924000, "eps_diluted_ttm": 1.66366519, "operating_cash_flow_ttm": 56381000, "capital_expenditure_ttm": 2630000, "fcf_ttm": 59011000, "dividends_paid_ttm": 6714000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96776000, "cash_and_equivalents": 38776000, "total_current_assets": 53663000, "total_current_liabilities": 112520000, "net_ppe": null, "total_assets": 3970761000, "total_debt": 368545000, "total_equity": 449379000, "net_working_capital": 14887000, "book_value_per_share": 17.83265427, "retained_earnings": 219867000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 398474000, "tangible_book_per_share": 15.81259711, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 41, "rank_pcf": 29, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 18, "rank_fcf_yield": 50, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 47, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 40, "rank_fcf_margin": 40, "rank_piotroski": 11, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 58, "value_composite": 13, "quality_composite": 28, "momentum_composite": 73, "growth_composite": 29, "yield_composite": 26, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.98, "os": 0.84, "value": 0.87, "quality": 0.72, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 9.6053, "earnings_yield": 0.1041, "shareholder_yield": 0.0167, "roe": 0.0933, "momentum_12_1": 0.0424, "complete_fields": { "id": 1130, "ticker_id": 6116, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.082471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.98, "market_cap": 402692516.36, "market_cap_usd": 402692516.36, "enterprise_value": 732461516.36, "shares_outstanding": 25199782, "fx_rate_to_usd": null, "pe_ratio": 9.60529807, "pb_ratio": 0.89610889, "ptbv_ratio": 1.01058668, "ps_ratio": 1.62217069, "pcf_ratio": 7.14234434, "pfcf_ratio": 6.82402461, "ev_ebitda": 12.82455316, "ev_ebit": 13.30152053, "ev_sales": 2.95058277, "ev_fcf": 12.41228782, "earnings_yield": 0.10410921, "fcf_yield": 0.08056532, "dividend_yield": 0.01667277, "buyback_yield": 0, "shareholder_yield": 0.01667277, "debt_paydown_yield": null, "total_yield": 0.01667277, "gross_margin": 0.54611409, "operating_margin": 0.22182297, "net_margin": 0.16888291, "ebitda_margin": 0.23007295, "fcf_margin": 0.23771466, "roe": 0.09329319, "roa": 0.01055818, "roic": 0.05380749, "roc_greenblatt": null, "asset_turnover": 0.06251774, "cash_conversion": 1.40757084, "accruals_ratio": -0.00364086, "sbc_to_revenue": 0.00825401, "debt_to_equity": 7.83610939, "net_debt_to_ebitda": 5.77387341, "debt_to_assets": 0.0928147, "interest_coverage": 0.5690047, "current_ratio": 0.47691966, "quick_ratio": 0.47691966, "net_debt": 329769000, "revenue_growth_1y": 0.0715556, "revenue_growth_3y_cagr": 0.29978048, "revenue_growth_5y_cagr": 0.20895941, "eps_growth_1y": 0.07186869, "eps_growth_3y_cagr": 0.06358999, "eps_growth_5y_cagr": 0.17554638, "fcf_growth_1y": 0.44663169, "book_value_growth_1y": 0.0919155, "piotroski_f_score": 7, "altman_z_score": 0.23662851, "earnings_stability_5y": 0.162497, "revenue_stability_5y": 0.449842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05270092, "price_return_3m": 0.03374886, "price_return_6m": 0.02925453, "price_return_9m": -0.04132271, "price_return_12m": 0.09738427, "price_return_12m_ex1m": 0.04244638, "distance_from_52w_high": -0.0911521, "distance_from_52w_low": 0.1161868, "relative_strength": -0.06055678, "local_beta": 0.0004, "volatility_252d": 0.253912, "volatility_60d": 0.558429, "max_drawdown_12m": -0.15643786, "revenue_ttm": 248242999, "gross_profit_ttm": 135568999, "ebit_ttm": 55065999, "ebitda_ttm": 57113999, "net_income_ttm": 41924000, "eps_diluted_ttm": 1.66366519, "operating_cash_flow_ttm": 56381000, "capital_expenditure_ttm": 2630000, "fcf_ttm": 59011000, "dividends_paid_ttm": 6714000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96776000, "cash_and_equivalents": 38776000, "total_current_assets": 53663000, "total_current_liabilities": 112520000, "net_ppe": null, "total_assets": 3970761000, "total_debt": 368545000, "total_equity": 449379000, "net_working_capital": 14887000, "book_value_per_share": 17.83265427, "retained_earnings": 219867000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 398474000, "tangible_book_per_share": 15.81259711, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 41, "rank_pcf": 29, "rank_ev_ebitda": 55, "rank_ev_ebit": 52, "rank_earnings_yield": 18, "rank_fcf_yield": 50, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 47, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 40, "rank_fcf_margin": 40, "rank_piotroski": 11, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 58, "value_composite": 13, "quality_composite": 28, "momentum_composite": 73, "growth_composite": 29, "yield_composite": 26, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 246776000, "cost_of_revenue": 110517000, "gross_profit": 136259000, "ebit": 57304000, "ebitda": 57304000, "pretax_income": 57304000, "tax_provision": 13645000, "net_income": 43659000, "net_income_to_common": 43659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302187000, "total_current_assets": 421826000, "total_assets": 3958036000, "short_term_debt": null, "long_term_debt": 271056000, "total_debt": 271056000, "total_liabilities": 3514534000, "total_equity": 443502000, "shares_outstanding": 25099404, "goodwill_and_intangibles": 51290000 }, "cash_flow": { "operating_cash_flow": 65563999, "capital_expenditure": 2903999, "free_cash_flow": 68467998, "dividends_paid": 5980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74817, "ticker_id": 6116, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "57304000", "netIncome": "43659000", "grossProfit": "136259000", "depreciation": "None", "totalRevenue": "246776000", "costOfRevenue": "110517000", "interestIncome": "236450000", "incomeBeforeTax": "57304000", "interestExpense": "98628000", "operatingIncome": "57304000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13645000", "reportedCurrency": "USD", "netInterestIncome": "137822000", "nonInterestIncome": "None", "operatingExpenses": "78955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54934000", "netIncomeFromContinuingOperations": "43659000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136788000", "currentDebt": "None", "investments": "None", "totalAssets": "3958036000", "longTermDebt": "271056000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7124000", "reportedCurrency": "USD", "retainedEarnings": "214458000", "totalLiabilities": "3514534000", "otherCurrentAssets": "7780000", "totalCurrentAssets": "421826000", "currentLongTermDebt": "None", "longTermInvestments": "163127000", "shortTermInvestments": "97477000", "currentNetReceivables": "14382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536210000", "currentAccountsPayable": "4763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271056000", "totalShareholderEquity": "443502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3202308000", "totalCurrentLiabilities": "3207071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307463000", "cashAndShortTermInvestments": "302187000", "commonStockSharesOutstanding": "25099404", "intangibleAssetsExcludingGoodwill": "7124000", "cashAndCashEquivalentsAtCarryingValue": "302187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43659000", "profitLoss": "None", "dividendPayout": "5980000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65563999", "capitalExpenditures": "2903999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126852000", "cashflowFromInvestment": "-155110000", "stockBasedCompensation": "2057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246776000, "cost_of_revenue": 110517000, "gross_profit": 136259000, "research_and_development": null, "selling_general_admin": 54934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57304000, "depreciation_amortisation": null, "ebitda": 57304000, "interest_expense": 98628000, "interest_income": null, "other_non_operating": null, "pretax_income": 57304000, "tax_provision": 13645000, "effective_tax_rate": null, "net_income": 43659000, "net_income_continuing_ops": 43659000, "net_income_to_common": 43659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302187000, "short_term_investments": 97477000, "net_receivables": 14382000, "inventory": null, "other_current_assets": null, "total_current_assets": 421826000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 7124000, "goodwill_and_intangibles": 51290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3536210000, "total_assets": 3958036000, "short_term_debt": null, "accounts_payable": 4763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3207071000, "long_term_debt": 271056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307463000, "total_liabilities": 3514534000, "total_debt": 271056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214458000, "total_equity": 443502000, "shares_outstanding": 25099404, "operating_cash_flow": 65563999, "stock_based_compensation": 2057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2903999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155110000, "dividends_paid": 5980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126852000, "free_cash_flow": 68467998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "57304000", "netIncome": "43659000", "grossProfit": "136259000", "depreciation": "None", "totalRevenue": "246776000", "costOfRevenue": "110517000", "interestIncome": "236450000", "incomeBeforeTax": "57304000", "interestExpense": "98628000", "operatingIncome": "57304000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13645000", "reportedCurrency": "USD", "netInterestIncome": "137822000", "nonInterestIncome": "None", "operatingExpenses": "78955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54934000", "netIncomeFromContinuingOperations": "43659000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136788000", "currentDebt": "None", "investments": "None", "totalAssets": "3958036000", "longTermDebt": "271056000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7124000", "reportedCurrency": "USD", "retainedEarnings": "214458000", "totalLiabilities": "3514534000", "otherCurrentAssets": "7780000", "totalCurrentAssets": "421826000", "currentLongTermDebt": "None", "longTermInvestments": "163127000", "shortTermInvestments": "97477000", "currentNetReceivables": "14382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536210000", "currentAccountsPayable": "4763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271056000", "totalShareholderEquity": "443502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3202308000", "totalCurrentLiabilities": "3207071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307463000", "cashAndShortTermInvestments": "302187000", "commonStockSharesOutstanding": "25099404", "intangibleAssetsExcludingGoodwill": "7124000", "cashAndCashEquivalentsAtCarryingValue": "302187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43659000", "profitLoss": "None", "dividendPayout": "5980000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65563999", "capitalExpenditures": "2903999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126852000", "cashflowFromInvestment": "-155110000", "stockBasedCompensation": "2057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 229435000, "cost_of_revenue": 100759000, "gross_profit": 128676000, "ebit": 55145000, "ebitda": 59467000, "pretax_income": 55145000, "tax_provision": 12901000, "net_income": 42244000, "net_income_to_common": 42244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258387000, "total_current_assets": 340335000, "total_assets": 3780346000, "short_term_debt": 92772000, "long_term_debt": 276887000, "total_debt": 369659000, "total_liabilities": 3371190000, "total_equity": 409156000, "shares_outstanding": 25284000, "goodwill_and_intangibles": 52993000 }, "cash_flow": { "operating_cash_flow": 27626000, "capital_expenditure": 2909000, "free_cash_flow": 30535000, "dividends_paid": 6028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74822, "ticker_id": 6116, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55145000", "ebitda": "59467000", "netIncome": "42244000", "grossProfit": "128676000", "depreciation": "None", "totalRevenue": "229435000", "costOfRevenue": "100759000", "interestIncome": "222127000", "incomeBeforeTax": "55145000", "interestExpense": "99581000", "operatingIncome": "55145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12901000", "reportedCurrency": "USD", "netInterestIncome": "122546000", "nonInterestIncome": "None", "operatingExpenses": "73531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4322000", "sellingGeneralAndAdministrative": "42755000", "netIncomeFromContinuingOperations": "42244000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "135495000", "currentDebt": "None", "investments": "None", "totalAssets": "3780346000", "longTermDebt": "276887000", "shortTermDebt": "92772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8827000", "reportedCurrency": "USD", "retainedEarnings": "176779000", "totalLiabilities": "3371190000", "otherCurrentAssets": "None", "totalCurrentAssets": "340335000", "currentLongTermDebt": "None", "longTermInvestments": "138018000", "shortTermInvestments": "67681000", "currentNetReceivables": "14267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440011000", "currentAccountsPayable": "3820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276887000", "totalShareholderEquity": "409156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055896000", "totalCurrentLiabilities": "3059716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311474000", "cashAndShortTermInvestments": "258387000", "commonStockSharesOutstanding": "25284000", "intangibleAssetsExcludingGoodwill": "8827000", "cashAndCashEquivalentsAtCarryingValue": "258387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42244000", "profitLoss": "None", "dividendPayout": "6028000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27626000", "capitalExpenditures": "2909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123535000", "cashflowFromInvestment": "-107198000", "stockBasedCompensation": "2048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229435000, "cost_of_revenue": 100759000, "gross_profit": 128676000, "research_and_development": null, "selling_general_admin": 42755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55145000, "depreciation_amortisation": 4322000, "ebitda": 59467000, "interest_expense": 99581000, "interest_income": null, "other_non_operating": null, "pretax_income": 55145000, "tax_provision": 12901000, "effective_tax_rate": null, "net_income": 42244000, "net_income_continuing_ops": 42244000, "net_income_to_common": 42244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258387000, "short_term_investments": 67681000, "net_receivables": 14267000, "inventory": null, "other_current_assets": null, "total_current_assets": 340335000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 8827000, "goodwill_and_intangibles": 52993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3440011000, "total_assets": 3780346000, "short_term_debt": 92772000, "accounts_payable": 3820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3059716000, "long_term_debt": 276887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311474000, "total_liabilities": 3371190000, "total_debt": 369659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176779000, "total_equity": 409156000, "shares_outstanding": 25284000, "operating_cash_flow": 27626000, "stock_based_compensation": 2048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107198000, "dividends_paid": 6028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123535000, "free_cash_flow": 30535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55145000", "ebitda": "59467000", "netIncome": "42244000", "grossProfit": "128676000", "depreciation": "None", "totalRevenue": "229435000", "costOfRevenue": "100759000", "interestIncome": "222127000", "incomeBeforeTax": "55145000", "interestExpense": "99581000", "operatingIncome": "55145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12901000", "reportedCurrency": "USD", "netInterestIncome": "122546000", "nonInterestIncome": "None", "operatingExpenses": "73531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4322000", "sellingGeneralAndAdministrative": "42755000", "netIncomeFromContinuingOperations": "42244000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "135495000", "currentDebt": "None", "investments": "None", "totalAssets": "3780346000", "longTermDebt": "276887000", "shortTermDebt": "92772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8827000", "reportedCurrency": "USD", "retainedEarnings": "176779000", "totalLiabilities": "3371190000", "otherCurrentAssets": "None", "totalCurrentAssets": "340335000", "currentLongTermDebt": "None", "longTermInvestments": "138018000", "shortTermInvestments": "67681000", "currentNetReceivables": "14267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440011000", "currentAccountsPayable": "3820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276887000", "totalShareholderEquity": "409156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055896000", "totalCurrentLiabilities": "3059716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311474000", "cashAndShortTermInvestments": "258387000", "commonStockSharesOutstanding": "25284000", "intangibleAssetsExcludingGoodwill": "8827000", "cashAndCashEquivalentsAtCarryingValue": "258387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42244000", "profitLoss": "None", "dividendPayout": "6028000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27626000", "capitalExpenditures": "2909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123535000", "cashflowFromInvestment": "-107198000", "stockBasedCompensation": "2048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 173302000, "cost_of_revenue": 77444000, "gross_profit": 95858000, "ebit": 27158000, "ebitda": 30007000, "pretax_income": 27158000, "tax_provision": 6261000, "net_income": 20897000, "net_income_to_common": 20897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215177000, "total_current_assets": 324082000, "total_assets": 3609327000, "short_term_debt": 144637000, "long_term_debt": 234401000, "total_debt": 379038000, "total_liabilities": 3238427000, "total_equity": 370900000, "shares_outstanding": 22073000, "goodwill_and_intangibles": 54978000 }, "cash_flow": { "operating_cash_flow": 143837000, "capital_expenditure": 3117000, "free_cash_flow": 146954000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74827, "ticker_id": 6116, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27158000", "ebitda": "30007000", "netIncome": "20897000", "grossProfit": "95858000", "depreciation": "None", "totalRevenue": "173302000", "costOfRevenue": "77444000", "interestIncome": "152365000", "incomeBeforeTax": "27158000", "interestExpense": "69501000", "operatingIncome": "27158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6261000", "reportedCurrency": "USD", "netInterestIncome": "97268000", "nonInterestIncome": "None", "operatingExpenses": "68700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2849000", "sellingGeneralAndAdministrative": "36099000", "netIncomeFromContinuingOperations": "21617000" }, "balance": { "goodwill": "44166000", "inventory": "24659000", "commonStock": "134552000", "currentDebt": "None", "investments": "None", "totalAssets": "3609327000", "longTermDebt": "234401000", "shortTermDebt": "144637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10812000", "reportedCurrency": "USD", "retainedEarnings": "140563000", "totalLiabilities": "3238427000", "otherCurrentAssets": "243710000", "totalCurrentAssets": "324082000", "currentLongTermDebt": "None", "longTermInvestments": "149930000", "shortTermInvestments": "94142000", "currentNetReceivables": "14763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3285245000", "currentAccountsPayable": "2813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234401000", "totalShareholderEquity": "370900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967569000", "totalCurrentLiabilities": "2970382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268045000", "cashAndShortTermInvestments": "215177000", "commonStockSharesOutstanding": "22073000", "intangibleAssetsExcludingGoodwill": "10812000", "cashAndCashEquivalentsAtCarryingValue": "215177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20897000", "profitLoss": "None", "dividendPayout": "5320000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143837000", "capitalExpenditures": "3117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62128000", "cashflowFromInvestment": "20326000", "stockBasedCompensation": "1624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173302000, "cost_of_revenue": 77444000, "gross_profit": 95858000, "research_and_development": null, "selling_general_admin": 36099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27158000, "depreciation_amortisation": 2849000, "ebitda": 30007000, "interest_expense": 69501000, "interest_income": null, "other_non_operating": null, "pretax_income": 27158000, "tax_provision": 6261000, "effective_tax_rate": null, "net_income": 20897000, "net_income_continuing_ops": 21617000, "net_income_to_common": 20897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215177000, "short_term_investments": 94142000, "net_receivables": 14763000, "inventory": 24659000, "other_current_assets": null, "total_current_assets": 324082000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 10812000, "goodwill_and_intangibles": 54978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3285245000, "total_assets": 3609327000, "short_term_debt": 144637000, "accounts_payable": 2813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970382000, "long_term_debt": 234401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268045000, "total_liabilities": 3238427000, "total_debt": 379038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140563000, "total_equity": 370900000, "shares_outstanding": 22073000, "operating_cash_flow": 143837000, "stock_based_compensation": 1624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20326000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62128000, "free_cash_flow": 146954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27158000", "ebitda": "30007000", "netIncome": "20897000", "grossProfit": "95858000", "depreciation": "None", "totalRevenue": "173302000", "costOfRevenue": "77444000", "interestIncome": "152365000", "incomeBeforeTax": "27158000", "interestExpense": "69501000", "operatingIncome": "27158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6261000", "reportedCurrency": "USD", "netInterestIncome": "97268000", "nonInterestIncome": "None", "operatingExpenses": "68700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2849000", "sellingGeneralAndAdministrative": "36099000", "netIncomeFromContinuingOperations": "21617000" }, "balance": { "goodwill": "44166000", "inventory": "24659000", "commonStock": "134552000", "currentDebt": "None", "investments": "None", "totalAssets": "3609327000", "longTermDebt": "234401000", "shortTermDebt": "144637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10812000", "reportedCurrency": "USD", "retainedEarnings": "140563000", "totalLiabilities": "3238427000", "otherCurrentAssets": "243710000", "totalCurrentAssets": "324082000", "currentLongTermDebt": "None", "longTermInvestments": "149930000", "shortTermInvestments": "94142000", "currentNetReceivables": "14763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3285245000", "currentAccountsPayable": "2813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234401000", "totalShareholderEquity": "370900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967569000", "totalCurrentLiabilities": "2970382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268045000", "cashAndShortTermInvestments": "215177000", "commonStockSharesOutstanding": "22073000", "intangibleAssetsExcludingGoodwill": "10812000", "cashAndCashEquivalentsAtCarryingValue": "215177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20897000", "profitLoss": "None", "dividendPayout": "5320000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143837000", "capitalExpenditures": "3117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62128000", "cashflowFromInvestment": "20326000", "stockBasedCompensation": "1624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 112381000, "cost_of_revenue": 17760000, "gross_profit": 94621000, "ebit": 47888000, "ebitda": 49444000, "pretax_income": 47888000, "tax_provision": 11601000, "net_income": 36287000, "net_income_to_common": 36287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113629000, "total_current_assets": 220749000, "total_assets": 2732940000, "short_term_debt": 70259000, "long_term_debt": 120663000, "total_debt": 190922000, "total_liabilities": 2443378000, "total_equity": 289562000, "shares_outstanding": 19717000, "goodwill_and_intangibles": 19405000 }, "cash_flow": { "operating_cash_flow": 36880000, "capital_expenditure": 1907000, "free_cash_flow": 38787000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74832, "ticker_id": 6116, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47888000", "ebitda": "49444000", "netIncome": "36287000", "grossProfit": "94621000", "depreciation": "None", "totalRevenue": "112381000", "costOfRevenue": "17760000", "interestIncome": "107261000", "incomeBeforeTax": "47888000", "interestExpense": "14888000", "operatingIncome": "47888000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11601000", "reportedCurrency": "USD", "netInterestIncome": "92373000", "nonInterestIncome": "None", "operatingExpenses": "46733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "28853000", "netIncomeFromContinuingOperations": "36287000" }, "balance": { "goodwill": "17826000", "inventory": "-135373000", "commonStock": "104512000", "currentDebt": "None", "investments": "None", "totalAssets": "2732940000", "longTermDebt": "120663000", "shortTermDebt": "70259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1579000", "reportedCurrency": "USD", "retainedEarnings": "127532000", "totalLiabilities": "2443378000", "otherCurrentAssets": "135373000", "totalCurrentAssets": "220749000", "currentLongTermDebt": "None", "longTermInvestments": "154521000", "shortTermInvestments": "98956000", "currentNetReceivables": "8164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2512191000", "currentAccountsPayable": "1218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17550000", "shortLongTermDebtTotal": "120663000", "totalShareholderEquity": "289562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2293952000", "totalCurrentLiabilities": "2295170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148208000", "cashAndShortTermInvestments": "113629000", "commonStockSharesOutstanding": "19717000", "intangibleAssetsExcludingGoodwill": "1579000", "cashAndCashEquivalentsAtCarryingValue": "113629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36287000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36880000", "capitalExpenditures": "1907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167604000", "cashflowFromInvestment": "-233075000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112381000, "cost_of_revenue": 17760000, "gross_profit": 94621000, "research_and_development": null, "selling_general_admin": 28853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47888000, "depreciation_amortisation": 1556000, "ebitda": 49444000, "interest_expense": 14888000, "interest_income": null, "other_non_operating": null, "pretax_income": 47888000, "tax_provision": 11601000, "effective_tax_rate": null, "net_income": 36287000, "net_income_continuing_ops": 36287000, "net_income_to_common": 36287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113629000, "short_term_investments": 98956000, "net_receivables": 8164000, "inventory": -135373000, "other_current_assets": null, "total_current_assets": 220749000, "net_ppe": null, "goodwill": 17826000, "intangible_assets": 1579000, "goodwill_and_intangibles": 19405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2512191000, "total_assets": 2732940000, "short_term_debt": 70259000, "accounts_payable": 1218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2295170000, "long_term_debt": 120663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148208000, "total_liabilities": 2443378000, "total_debt": 190922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127532000, "total_equity": 289562000, "shares_outstanding": 19717000, "operating_cash_flow": 36880000, "stock_based_compensation": 1221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233075000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167604000, "free_cash_flow": 38787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47888000", "ebitda": "49444000", "netIncome": "36287000", "grossProfit": "94621000", "depreciation": "None", "totalRevenue": "112381000", "costOfRevenue": "17760000", "interestIncome": "107261000", "incomeBeforeTax": "47888000", "interestExpense": "14888000", "operatingIncome": "47888000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11601000", "reportedCurrency": "USD", "netInterestIncome": "92373000", "nonInterestIncome": "None", "operatingExpenses": "46733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "28853000", "netIncomeFromContinuingOperations": "36287000" }, "balance": { "goodwill": "17826000", "inventory": "-135373000", "commonStock": "104512000", "currentDebt": "None", "investments": "None", "totalAssets": "2732940000", "longTermDebt": "120663000", "shortTermDebt": "70259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1579000", "reportedCurrency": "USD", "retainedEarnings": "127532000", "totalLiabilities": "2443378000", "otherCurrentAssets": "135373000", "totalCurrentAssets": "220749000", "currentLongTermDebt": "None", "longTermInvestments": "154521000", "shortTermInvestments": "98956000", "currentNetReceivables": "8164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2512191000", "currentAccountsPayable": "1218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17550000", "shortLongTermDebtTotal": "120663000", "totalShareholderEquity": "289562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2293952000", "totalCurrentLiabilities": "2295170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148208000", "cashAndShortTermInvestments": "113629000", "commonStockSharesOutstanding": "19717000", "intangibleAssetsExcludingGoodwill": "1579000", "cashAndCashEquivalentsAtCarryingValue": "113629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36287000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36880000", "capitalExpenditures": "1907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167604000", "cashflowFromInvestment": "-233075000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 98868000, "cost_of_revenue": 8992000, "gross_profit": 89876000, "ebit": 46724000, "ebitda": 48303000, "pretax_income": 46724000, "tax_provision": 11295000, "net_income": 35429000, "net_income_to_common": 35429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155775000, "total_current_assets": 256040000, "total_assets": 2523744000, "short_term_debt": null, "long_term_debt": 111455000, "total_debt": 111455000, "total_liabilities": 2257078000, "total_equity": 266666000, "shares_outstanding": 19816000, "goodwill_and_intangibles": 19971000 }, "cash_flow": { "operating_cash_flow": 28041000, "capital_expenditure": 189000, "free_cash_flow": 28230000, "dividends_paid": 2936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74837, "ticker_id": 6116, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46724000", "ebitda": "48303000", "netIncome": "35429000", "grossProfit": "89876000", "depreciation": "None", "totalRevenue": "98868000", "costOfRevenue": "8992000", "interestIncome": "91114000", "incomeBeforeTax": "46724000", "interestExpense": "9224000", "operatingIncome": "46724000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11295000", "reportedCurrency": "USD", "netInterestIncome": "81890000", "nonInterestIncome": "None", "operatingExpenses": "43152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "26935000", "netIncomeFromContinuingOperations": "35429000" }, "balance": { "goodwill": "17826000", "inventory": "-163130000", "commonStock": "103704000", "currentDebt": "None", "investments": "None", "totalAssets": "2523744000", "longTermDebt": "111455000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2145000", "reportedCurrency": "USD", "retainedEarnings": "95924000", "totalLiabilities": "2257078000", "otherCurrentAssets": "163130000", "totalCurrentAssets": "256040000", "currentLongTermDebt": "None", "longTermInvestments": "142193000", "shortTermInvestments": "94584000", "currentNetReceivables": "5681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2267704000", "currentAccountsPayable": "399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9883000", "shortLongTermDebtTotal": "124901000", "totalShareholderEquity": "266666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2114602000", "totalCurrentLiabilities": "2115001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142077000", "cashAndShortTermInvestments": "155775000", "commonStockSharesOutstanding": "19816000", "intangibleAssetsExcludingGoodwill": "2145000", "cashAndCashEquivalentsAtCarryingValue": "155775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35429000", "profitLoss": "None", "dividendPayout": "2936000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28041000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23955000", "cashflowFromInvestment": "7038000", "stockBasedCompensation": "1003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98868000, "cost_of_revenue": 8992000, "gross_profit": 89876000, "research_and_development": null, "selling_general_admin": 26935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46724000, "depreciation_amortisation": 1579000, "ebitda": 48303000, "interest_expense": 9224000, "interest_income": null, "other_non_operating": null, "pretax_income": 46724000, "tax_provision": 11295000, "effective_tax_rate": null, "net_income": 35429000, "net_income_continuing_ops": 35429000, "net_income_to_common": 35429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155775000, "short_term_investments": 94584000, "net_receivables": 5681000, "inventory": -163130000, "other_current_assets": null, "total_current_assets": 256040000, "net_ppe": null, "goodwill": 17826000, "intangible_assets": 2145000, "goodwill_and_intangibles": 19971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2267704000, "total_assets": 2523744000, "short_term_debt": null, "accounts_payable": 399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2115001000, "long_term_debt": 111455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142077000, "total_liabilities": 2257078000, "total_debt": 111455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95924000, "total_equity": 266666000, "shares_outstanding": 19816000, "operating_cash_flow": 28041000, "stock_based_compensation": 1003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7038000, "dividends_paid": 2936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23955000, "free_cash_flow": 28230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46724000", "ebitda": "48303000", "netIncome": "35429000", "grossProfit": "89876000", "depreciation": "None", "totalRevenue": "98868000", "costOfRevenue": "8992000", "interestIncome": "91114000", "incomeBeforeTax": "46724000", "interestExpense": "9224000", "operatingIncome": "46724000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11295000", "reportedCurrency": "USD", "netInterestIncome": "81890000", "nonInterestIncome": "None", "operatingExpenses": "43152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "26935000", "netIncomeFromContinuingOperations": "35429000" }, "balance": { "goodwill": "17826000", "inventory": "-163130000", "commonStock": "103704000", "currentDebt": "None", "investments": "None", "totalAssets": "2523744000", "longTermDebt": "111455000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2145000", "reportedCurrency": "USD", "retainedEarnings": "95924000", "totalLiabilities": "2257078000", "otherCurrentAssets": "163130000", "totalCurrentAssets": "256040000", "currentLongTermDebt": "None", "longTermInvestments": "142193000", "shortTermInvestments": "94584000", "currentNetReceivables": "5681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2267704000", "currentAccountsPayable": "399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9883000", "shortLongTermDebtTotal": "124901000", "totalShareholderEquity": "266666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2114602000", "totalCurrentLiabilities": "2115001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142077000", "cashAndShortTermInvestments": "155775000", "commonStockSharesOutstanding": "19816000", "intangibleAssetsExcludingGoodwill": "2145000", "cashAndCashEquivalentsAtCarryingValue": "155775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35429000", "profitLoss": "None", "dividendPayout": "2936000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28041000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23955000", "cashflowFromInvestment": "7038000", "stockBasedCompensation": "1003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 95553000, "cost_of_revenue": 29187000, "gross_profit": 66366000, "ebit": 25954000, "ebitda": 27863000, "pretax_income": 25979000, "tax_provision": 6531000, "net_income": 19448000, "net_income_to_common": 19448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99844000, "total_current_assets": 168381000, "total_assets": 2346270000, "short_term_debt": 65783000, "long_term_debt": 190643000, "total_debt": 256426000, "total_liabilities": 2108162000, "total_equity": 238108000, "shares_outstanding": 20005000, "goodwill_and_intangibles": 17998000 }, "cash_flow": { "operating_cash_flow": 24508000, "capital_expenditure": 359000, "free_cash_flow": 24867000, "dividends_paid": 2384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74842, "ticker_id": 6116, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25954000", "ebitda": "27863000", "netIncome": "19448000", "grossProfit": "66366000", "depreciation": "None", "totalRevenue": "95553000", "costOfRevenue": "29187000", "interestIncome": "89201000", "incomeBeforeTax": "25979000", "interestExpense": "19648000", "operatingIncome": "25979000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6531000", "reportedCurrency": "USD", "netInterestIncome": "69553000", "nonInterestIncome": "None", "operatingExpenses": "40387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "26284000", "netIncomeFromContinuingOperations": "19448000" }, "balance": { "goodwill": "16253000", "inventory": "-107225000", "commonStock": "103135000", "currentDebt": "None", "investments": "None", "totalAssets": "2346270000", "longTermDebt": "190643000", "shortTermDebt": "65783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1745000", "reportedCurrency": "USD", "retainedEarnings": "63431000", "totalLiabilities": "2108162000", "otherCurrentAssets": "107225000", "totalCurrentAssets": "168381000", "currentLongTermDebt": "None", "longTermInvestments": "105822000", "shortTermInvestments": "61731000", "currentNetReceivables": "6806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177889000", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17936000", "shortLongTermDebtTotal": "190643000", "totalShareholderEquity": "238108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1903617000", "totalCurrentLiabilities": "1904178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203984000", "cashAndShortTermInvestments": "99844000", "commonStockSharesOutstanding": "20005000", "intangibleAssetsExcludingGoodwill": "1745000", "cashAndCashEquivalentsAtCarryingValue": "99844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19448000", "profitLoss": "None", "dividendPayout": "2384000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24508000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316357000", "cashflowFromInvestment": "-327184000", "stockBasedCompensation": "1026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95553000, "cost_of_revenue": 29187000, "gross_profit": 66366000, "research_and_development": null, "selling_general_admin": 26284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25954000, "depreciation_amortisation": 1909000, "ebitda": 27863000, "interest_expense": 19648000, "interest_income": null, "other_non_operating": null, "pretax_income": 25979000, "tax_provision": 6531000, "effective_tax_rate": null, "net_income": 19448000, "net_income_continuing_ops": 19448000, "net_income_to_common": 19448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99844000, "short_term_investments": 61731000, "net_receivables": 6806000, "inventory": -107225000, "other_current_assets": null, "total_current_assets": 168381000, "net_ppe": null, "goodwill": 16253000, "intangible_assets": 1745000, "goodwill_and_intangibles": 17998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2177889000, "total_assets": 2346270000, "short_term_debt": 65783000, "accounts_payable": 561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904178000, "long_term_debt": 190643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203984000, "total_liabilities": 2108162000, "total_debt": 256426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63431000, "total_equity": 238108000, "shares_outstanding": 20005000, "operating_cash_flow": 24508000, "stock_based_compensation": 1026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327184000, "dividends_paid": 2384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316357000, "free_cash_flow": 24867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25954000", "ebitda": "27863000", "netIncome": "19448000", "grossProfit": "66366000", "depreciation": "None", "totalRevenue": "95553000", "costOfRevenue": "29187000", "interestIncome": "89201000", "incomeBeforeTax": "25979000", "interestExpense": "19648000", "operatingIncome": "25979000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6531000", "reportedCurrency": "USD", "netInterestIncome": "69553000", "nonInterestIncome": "None", "operatingExpenses": "40387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "26284000", "netIncomeFromContinuingOperations": "19448000" }, "balance": { "goodwill": "16253000", "inventory": "-107225000", "commonStock": "103135000", "currentDebt": "None", "investments": "None", "totalAssets": "2346270000", "longTermDebt": "190643000", "shortTermDebt": "65783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1745000", "reportedCurrency": "USD", "retainedEarnings": "63431000", "totalLiabilities": "2108162000", "otherCurrentAssets": "107225000", "totalCurrentAssets": "168381000", "currentLongTermDebt": "None", "longTermInvestments": "105822000", "shortTermInvestments": "61731000", "currentNetReceivables": "6806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177889000", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17936000", "shortLongTermDebtTotal": "190643000", "totalShareholderEquity": "238108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1903617000", "totalCurrentLiabilities": "1904178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203984000", "cashAndShortTermInvestments": "99844000", "commonStockSharesOutstanding": "20005000", "intangibleAssetsExcludingGoodwill": "1745000", "cashAndCashEquivalentsAtCarryingValue": "99844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19448000", "profitLoss": "None", "dividendPayout": "2384000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24508000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316357000", "cashflowFromInvestment": "-327184000", "stockBasedCompensation": "1026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 88165000, "cost_of_revenue": 29788000, "gross_profit": 58377000, "ebit": 18993000, "ebitda": 20680000, "pretax_income": 19013000, "tax_provision": 5568000, "net_income": 13445000, "net_income_to_common": 13445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47879000, "total_current_assets": 100151000, "total_assets": 2011587000, "short_term_debt": 20420000, "long_term_debt": 127440000, "total_debt": 147860000, "total_liabilities": 1785194000, "total_equity": 226393000, "shares_outstanding": 19392000, "goodwill_and_intangibles": 18336000 }, "cash_flow": { "operating_cash_flow": 20807000, "capital_expenditure": 1026000, "free_cash_flow": 21833000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74847, "ticker_id": 6116, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18993000", "ebitda": "20680000", "netIncome": "13445000", "grossProfit": "58377000", "depreciation": "None", "totalRevenue": "88165000", "costOfRevenue": "29788000", "interestIncome": "84170000", "incomeBeforeTax": "19013000", "interestExpense": "25804000", "operatingIncome": "19013000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5568000", "reportedCurrency": "USD", "netInterestIncome": "58366000", "nonInterestIncome": "None", "operatingExpenses": "39364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "23431000", "netIncomeFromContinuingOperations": "13445000" }, "balance": { "goodwill": "16253000", "inventory": "-94052000", "commonStock": "101887000", "currentDebt": "None", "investments": "None", "totalAssets": "2011587000", "longTermDebt": "127440000", "shortTermDebt": "20420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2083000", "reportedCurrency": "USD", "retainedEarnings": "46367000", "totalLiabilities": "1785194000", "otherCurrentAssets": "94052000", "totalCurrentAssets": "100151000", "currentLongTermDebt": "None", "longTermInvestments": "100462000", "shortTermInvestments": "47462000", "currentNetReceivables": "4810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911436000", "currentAccountsPayable": "1076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20081000", "shortLongTermDebtTotal": "127440000", "totalShareholderEquity": "226393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1640867000", "totalCurrentLiabilities": "1641943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143251000", "cashAndShortTermInvestments": "47879000", "commonStockSharesOutstanding": "19392000", "intangibleAssetsExcludingGoodwill": "2083000", "cashAndCashEquivalentsAtCarryingValue": "47879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13445000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1917000", "operatingCashflow": "20807000", "capitalExpenditures": "1026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86730000", "cashflowFromInvestment": "-81175000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88165000, "cost_of_revenue": 29788000, "gross_profit": 58377000, "research_and_development": null, "selling_general_admin": 23431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18993000, "depreciation_amortisation": 1687000, "ebitda": 20680000, "interest_expense": 25804000, "interest_income": null, "other_non_operating": null, "pretax_income": 19013000, "tax_provision": 5568000, "effective_tax_rate": null, "net_income": 13445000, "net_income_continuing_ops": 13445000, "net_income_to_common": 13445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47879000, "short_term_investments": 47462000, "net_receivables": 4810000, "inventory": -94052000, "other_current_assets": null, "total_current_assets": 100151000, "net_ppe": null, "goodwill": 16253000, "intangible_assets": 2083000, "goodwill_and_intangibles": 18336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1911436000, "total_assets": 2011587000, "short_term_debt": 20420000, "accounts_payable": 1076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1641943000, "long_term_debt": 127440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143251000, "total_liabilities": 1785194000, "total_debt": 147860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46367000, "total_equity": 226393000, "shares_outstanding": 19392000, "operating_cash_flow": 20807000, "stock_based_compensation": 927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81175000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86730000, "free_cash_flow": 21833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18993000", "ebitda": "20680000", "netIncome": "13445000", "grossProfit": "58377000", "depreciation": "None", "totalRevenue": "88165000", "costOfRevenue": "29788000", "interestIncome": "84170000", "incomeBeforeTax": "19013000", "interestExpense": "25804000", "operatingIncome": "19013000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5568000", "reportedCurrency": "USD", "netInterestIncome": "58366000", "nonInterestIncome": "None", "operatingExpenses": "39364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "23431000", "netIncomeFromContinuingOperations": "13445000" }, "balance": { "goodwill": "16253000", "inventory": "-94052000", "commonStock": "101887000", "currentDebt": "None", "investments": "None", "totalAssets": "2011587000", "longTermDebt": "127440000", "shortTermDebt": "20420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2083000", "reportedCurrency": "USD", "retainedEarnings": "46367000", "totalLiabilities": "1785194000", "otherCurrentAssets": "94052000", "totalCurrentAssets": "100151000", "currentLongTermDebt": "None", "longTermInvestments": "100462000", "shortTermInvestments": "47462000", "currentNetReceivables": "4810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911436000", "currentAccountsPayable": "1076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20081000", "shortLongTermDebtTotal": "127440000", "totalShareholderEquity": "226393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1640867000", "totalCurrentLiabilities": "1641943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143251000", "cashAndShortTermInvestments": "47879000", "commonStockSharesOutstanding": "19392000", "intangibleAssetsExcludingGoodwill": "2083000", "cashAndCashEquivalentsAtCarryingValue": "47879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13445000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1917000", "operatingCashflow": "20807000", "capitalExpenditures": "1026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86730000", "cashflowFromInvestment": "-81175000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 76190000, "cost_of_revenue": 21241000, "gross_profit": 54949000, "ebit": 21635000, "ebitda": 23039000, "pretax_income": 21635000, "tax_provision": 4046000, "net_income": 17589000, "net_income_to_common": 17589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36355000, "total_current_assets": 91873000, "total_assets": 1711159000, "short_term_debt": 32875000, "long_term_debt": 115207000, "total_debt": 148082000, "total_liabilities": 1516323000, "total_equity": 194836000, "shares_outstanding": 18572000, "goodwill_and_intangibles": 17549000 }, "cash_flow": { "operating_cash_flow": 36921000, "capital_expenditure": 1793000, "free_cash_flow": 38714000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74852, "ticker_id": 6116, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21635000", "ebitda": "23039000", "netIncome": "17589000", "grossProfit": "54949000", "depreciation": "None", "totalRevenue": "76190000", "costOfRevenue": "21241000", "interestIncome": "72738000", "incomeBeforeTax": "21635000", "interestExpense": "17794000", "operatingIncome": "21635000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4046000", "reportedCurrency": "USD", "netInterestIncome": "54944000", "nonInterestIncome": "None", "operatingExpenses": "33314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000", "sellingGeneralAndAdministrative": "20352000", "netIncomeFromContinuingOperations": "17589000" }, "balance": { "goodwill": "16074000", "inventory": "1455000", "commonStock": "93132000", "currentDebt": "None", "investments": "None", "totalAssets": "1711159000", "longTermDebt": "115207000", "shortTermDebt": "32875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1475000", "reportedCurrency": "USD", "retainedEarnings": "35222000", "totalLiabilities": "1516323000", "otherCurrentAssets": "1483572000", "totalCurrentAssets": "91873000", "currentLongTermDebt": "32875000", "longTermInvestments": "107274000", "shortTermInvestments": "51260000", "currentNetReceivables": "4258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619286000", "currentAccountsPayable": "1045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11003000", "shortLongTermDebtTotal": "115207000", "totalShareholderEquity": "194836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393204000", "totalCurrentLiabilities": "1394249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122074000", "cashAndShortTermInvestments": "36355000", "commonStockSharesOutstanding": "18572000", "intangibleAssetsExcludingGoodwill": "1475000", "cashAndCashEquivalentsAtCarryingValue": "36355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17589000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1905000", "operatingCashflow": "36921000", "capitalExpenditures": "1793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115800000", "cashflowFromInvestment": "-140669000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76190000, "cost_of_revenue": 21241000, "gross_profit": 54949000, "research_and_development": null, "selling_general_admin": 20352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21635000, "depreciation_amortisation": 1404000, "ebitda": 23039000, "interest_expense": 17794000, "interest_income": null, "other_non_operating": null, "pretax_income": 21635000, "tax_provision": 4046000, "effective_tax_rate": null, "net_income": 17589000, "net_income_continuing_ops": 17589000, "net_income_to_common": 17589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36355000, "short_term_investments": 51260000, "net_receivables": 4258000, "inventory": 1455000, "other_current_assets": null, "total_current_assets": 91873000, "net_ppe": null, "goodwill": 16074000, "intangible_assets": 1475000, "goodwill_and_intangibles": 17549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1619286000, "total_assets": 1711159000, "short_term_debt": 32875000, "accounts_payable": 1045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394249000, "long_term_debt": 115207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122074000, "total_liabilities": 1516323000, "total_debt": 148082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35222000, "total_equity": 194836000, "shares_outstanding": 18572000, "operating_cash_flow": 36921000, "stock_based_compensation": 788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140669000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115800000, "free_cash_flow": 38714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21635000", "ebitda": "23039000", "netIncome": "17589000", "grossProfit": "54949000", "depreciation": "None", "totalRevenue": "76190000", "costOfRevenue": "21241000", "interestIncome": "72738000", "incomeBeforeTax": "21635000", "interestExpense": "17794000", "operatingIncome": "21635000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4046000", "reportedCurrency": "USD", "netInterestIncome": "54944000", "nonInterestIncome": "None", "operatingExpenses": "33314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000", "sellingGeneralAndAdministrative": "20352000", "netIncomeFromContinuingOperations": "17589000" }, "balance": { "goodwill": "16074000", "inventory": "1455000", "commonStock": "93132000", "currentDebt": "None", "investments": "None", "totalAssets": "1711159000", "longTermDebt": "115207000", "shortTermDebt": "32875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1475000", "reportedCurrency": "USD", "retainedEarnings": "35222000", "totalLiabilities": "1516323000", "otherCurrentAssets": "1483572000", "totalCurrentAssets": "91873000", "currentLongTermDebt": "32875000", "longTermInvestments": "107274000", "shortTermInvestments": "51260000", "currentNetReceivables": "4258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619286000", "currentAccountsPayable": "1045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11003000", "shortLongTermDebtTotal": "115207000", "totalShareholderEquity": "194836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393204000", "totalCurrentLiabilities": "1394249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122074000", "cashAndShortTermInvestments": "36355000", "commonStockSharesOutstanding": "18572000", "intangibleAssetsExcludingGoodwill": "1475000", "cashAndCashEquivalentsAtCarryingValue": "36355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17589000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1905000", "operatingCashflow": "36921000", "capitalExpenditures": "1793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115800000", "cashflowFromInvestment": "-140669000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 58237000, "cost_of_revenue": 27397000, "gross_profit": 30840000, "ebit": 9897000, "ebitda": 9897000, "pretax_income": 9897000, "tax_provision": 2251000, "net_income": 7646000, "net_income_to_common": 7646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38776000, "total_current_assets": 53663000, "total_assets": 3970761000, "short_term_debt": 112520000, "long_term_debt": 256025000, "total_debt": 368545000, "total_liabilities": 3521383000, "total_equity": 449379000, "shares_outstanding": 25199782, "goodwill_and_intangibles": 50905000 }, "cash_flow": { "operating_cash_flow": 10976000, "capital_expenditure": 271000, "free_cash_flow": 11247000, "dividends_paid": 2237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74815, "ticker_id": 6116, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9897000", "netIncome": "7646000", "grossProfit": "30840000", "depreciation": "None", "totalRevenue": "58237000", "costOfRevenue": "27397000", "interestIncome": "55853000", "incomeBeforeTax": "9897000", "interestExpense": "21844000", "operatingIncome": "9897000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2251000", "reportedCurrency": "USD", "netInterestIncome": "34009000", "nonInterestIncome": "None", "operatingExpenses": "20943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13190000", "netIncomeFromContinuingOperations": "7646000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "138049000", "currentDebt": "None", "investments": "None", "totalAssets": "3970761000", "longTermDebt": "256025000", "shortTermDebt": "112520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6739000", "reportedCurrency": "USD", "retainedEarnings": "219867000", "totalLiabilities": "3521383000", "otherCurrentAssets": "None", "totalCurrentAssets": "53663000", "currentLongTermDebt": "None", "longTermInvestments": "157625000", "shortTermInvestments": "93412000", "currentNetReceivables": "14887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3917098000", "currentAccountsPayable": "4746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268252000", "totalShareholderEquity": "449379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4746000", "totalCurrentLiabilities": "112520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3408863000", "cashAndShortTermInvestments": "38776000", "commonStockSharesOutstanding": "25199782", "intangibleAssetsExcludingGoodwill": "6739000", "cashAndCashEquivalentsAtCarryingValue": "38776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7646000", "profitLoss": "None", "dividendPayout": "2237000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10976000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8255000", "cashflowFromInvestment": "-10273000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58237000, "cost_of_revenue": 27397000, "gross_profit": 30840000, "research_and_development": null, "selling_general_admin": 13190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9897000, "depreciation_amortisation": null, "ebitda": 9897000, "interest_expense": 21844000, "interest_income": null, "other_non_operating": null, "pretax_income": 9897000, "tax_provision": 2251000, "effective_tax_rate": null, "net_income": 7646000, "net_income_continuing_ops": 7646000, "net_income_to_common": 7646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38776000, "short_term_investments": 93412000, "net_receivables": 14887000, "inventory": null, "other_current_assets": null, "total_current_assets": 53663000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 6739000, "goodwill_and_intangibles": 50905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3917098000, "total_assets": 3970761000, "short_term_debt": 112520000, "accounts_payable": 4746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112520000, "long_term_debt": 256025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3408863000, "total_liabilities": 3521383000, "total_debt": 368545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219867000, "total_equity": 449379000, "shares_outstanding": 25199782, "operating_cash_flow": 10976000, "stock_based_compensation": 546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10273000, "dividends_paid": 2237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8255000, "free_cash_flow": 11247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9897000", "netIncome": "7646000", "grossProfit": "30840000", "depreciation": "None", "totalRevenue": "58237000", "costOfRevenue": "27397000", "interestIncome": "55853000", "incomeBeforeTax": "9897000", "interestExpense": "21844000", "operatingIncome": "9897000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2251000", "reportedCurrency": "USD", "netInterestIncome": "34009000", "nonInterestIncome": "None", "operatingExpenses": "20943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13190000", "netIncomeFromContinuingOperations": "7646000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "138049000", "currentDebt": "None", "investments": "None", "totalAssets": "3970761000", "longTermDebt": "256025000", "shortTermDebt": "112520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6739000", "reportedCurrency": "USD", "retainedEarnings": "219867000", "totalLiabilities": "3521383000", "otherCurrentAssets": "None", "totalCurrentAssets": "53663000", "currentLongTermDebt": "None", "longTermInvestments": "157625000", "shortTermInvestments": "93412000", "currentNetReceivables": "14887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3917098000", "currentAccountsPayable": "4746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268252000", "totalShareholderEquity": "449379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4746000", "totalCurrentLiabilities": "112520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3408863000", "cashAndShortTermInvestments": "38776000", "commonStockSharesOutstanding": "25199782", "intangibleAssetsExcludingGoodwill": "6739000", "cashAndCashEquivalentsAtCarryingValue": "38776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7646000", "profitLoss": "None", "dividendPayout": "2237000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10976000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8255000", "cashflowFromInvestment": "-10273000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 64540999, "cost_of_revenue": 28932000, "gross_profit": 35608999, "ebit": 16585999, "ebitda": 16585999, "pretax_income": 16585999, "tax_provision": 4262000, "net_income": 12324000, "net_income_to_common": 12324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302187000, "total_current_assets": 421826000, "total_assets": 3958036000, "short_term_debt": null, "long_term_debt": 271056000, "total_debt": 271056000, "total_liabilities": 3514534000, "total_equity": 443502000, "shares_outstanding": 24965492, "goodwill_and_intangibles": 51290000 }, "cash_flow": { "operating_cash_flow": 16840000, "capital_expenditure": 547000, "free_cash_flow": 17387000, "dividends_paid": 1482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74816, "ticker_id": 6116, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16585999", "netIncome": "12324000", "grossProfit": "35608999", "depreciation": "None", "totalRevenue": "64540999", "costOfRevenue": "28932000", "interestIncome": "60320000", "incomeBeforeTax": "16585999", "interestExpense": "24143000", "operatingIncome": "16585999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4262000", "reportedCurrency": "USD", "netInterestIncome": "36177000", "nonInterestIncome": "None", "operatingExpenses": "19023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13333000", "netIncomeFromContinuingOperations": "12324000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136788000", "currentDebt": "None", "investments": "None", "totalAssets": "3958036000", "longTermDebt": "271056000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7124000", "reportedCurrency": "USD", "retainedEarnings": "214458000", "totalLiabilities": "3514534000", "otherCurrentAssets": "7780000", "totalCurrentAssets": "421826000", "currentLongTermDebt": "None", "longTermInvestments": "163127000", "shortTermInvestments": "97477000", "currentNetReceivables": "14382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536210000", "currentAccountsPayable": "4763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271056000", "totalShareholderEquity": "443502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3202308000", "totalCurrentLiabilities": "3207071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307463000", "cashAndShortTermInvestments": "302187000", "commonStockSharesOutstanding": "24965492", "intangibleAssetsExcludingGoodwill": "7124000", "cashAndCashEquivalentsAtCarryingValue": "302187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12324000", "profitLoss": "None", "dividendPayout": "1482000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16840000", "capitalExpenditures": "547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87777000", "cashflowFromInvestment": "61275000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64540999, "cost_of_revenue": 28932000, "gross_profit": 35608999, "research_and_development": null, "selling_general_admin": 13333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16585999, "depreciation_amortisation": null, "ebitda": 16585999, "interest_expense": 24143000, "interest_income": null, "other_non_operating": null, "pretax_income": 16585999, "tax_provision": 4262000, "effective_tax_rate": null, "net_income": 12324000, "net_income_continuing_ops": 12324000, "net_income_to_common": 12324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302187000, "short_term_investments": 97477000, "net_receivables": 14382000, "inventory": null, "other_current_assets": null, "total_current_assets": 421826000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 7124000, "goodwill_and_intangibles": 51290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3536210000, "total_assets": 3958036000, "short_term_debt": null, "accounts_payable": 4763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3207071000, "long_term_debt": 271056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307463000, "total_liabilities": 3514534000, "total_debt": 271056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214458000, "total_equity": 443502000, "shares_outstanding": 24965492, "operating_cash_flow": 16840000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61275000, "dividends_paid": 1482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87777000, "free_cash_flow": 17387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16585999", "netIncome": "12324000", "grossProfit": "35608999", "depreciation": "None", "totalRevenue": "64540999", "costOfRevenue": "28932000", "interestIncome": "60320000", "incomeBeforeTax": "16585999", "interestExpense": "24143000", "operatingIncome": "16585999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4262000", "reportedCurrency": "USD", "netInterestIncome": "36177000", "nonInterestIncome": "None", "operatingExpenses": "19023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13333000", "netIncomeFromContinuingOperations": "12324000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136788000", "currentDebt": "None", "investments": "None", "totalAssets": "3958036000", "longTermDebt": "271056000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7124000", "reportedCurrency": "USD", "retainedEarnings": "214458000", "totalLiabilities": "3514534000", "otherCurrentAssets": "7780000", "totalCurrentAssets": "421826000", "currentLongTermDebt": "None", "longTermInvestments": "163127000", "shortTermInvestments": "97477000", "currentNetReceivables": "14382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536210000", "currentAccountsPayable": "4763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271056000", "totalShareholderEquity": "443502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3202308000", "totalCurrentLiabilities": "3207071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307463000", "cashAndShortTermInvestments": "302187000", "commonStockSharesOutstanding": "24965492", "intangibleAssetsExcludingGoodwill": "7124000", "cashAndCashEquivalentsAtCarryingValue": "302187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12324000", "profitLoss": "None", "dividendPayout": "1482000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16840000", "capitalExpenditures": "547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87777000", "cashflowFromInvestment": "61275000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 63595000, "cost_of_revenue": 28628000, "gross_profit": 34967000, "ebit": 15297000, "ebitda": 16276000, "pretax_income": 15297000, "tax_provision": 3582000, "net_income": 11715000, "net_income_to_common": 11715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311479000, "total_current_assets": 410511000, "total_assets": 4032636000, "short_term_debt": 65763000, "long_term_debt": 336087000, "total_debt": 401850000, "total_liabilities": 3600761000, "total_equity": 431875000, "shares_outstanding": 25110969, "goodwill_and_intangibles": 51633000 }, "cash_flow": { "operating_cash_flow": 17243000, "capital_expenditure": 931000, "free_cash_flow": 18174000, "dividends_paid": 1494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74818, "ticker_id": 6116, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15297000", "ebitda": "16276000", "netIncome": "11715000", "grossProfit": "34967000", "depreciation": "None", "totalRevenue": "63595000", "costOfRevenue": "28628000", "interestIncome": "61174000", "incomeBeforeTax": "15297000", "interestExpense": "25630000", "operatingIncome": "15297000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3582000", "reportedCurrency": "USD", "netInterestIncome": "35544000", "nonInterestIncome": "None", "operatingExpenses": "19670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000", "sellingGeneralAndAdministrative": "11859000", "netIncomeFromContinuingOperations": "11715000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136713000", "currentDebt": "None", "investments": "None", "totalAssets": "4032636000", "longTermDebt": "336087000", "shortTermDebt": "65763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7467000", "reportedCurrency": "USD", "retainedEarnings": "203616000", "totalLiabilities": "3600761000", "otherCurrentAssets": "8150000", "totalCurrentAssets": "410511000", "currentLongTermDebt": "None", "longTermInvestments": "139590000", "shortTermInvestments": "75942000", "currentNetReceivables": "14940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3622125000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336087000", "totalShareholderEquity": "431875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3223607000", "totalCurrentLiabilities": "3228387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372374000", "cashAndShortTermInvestments": "311479000", "commonStockSharesOutstanding": "25110969", "intangibleAssetsExcludingGoodwill": "7467000", "cashAndCashEquivalentsAtCarryingValue": "311479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11715000", "profitLoss": "None", "dividendPayout": "1494000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17243000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2913000", "cashflowFromInvestment": "-40339000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63595000, "cost_of_revenue": 28628000, "gross_profit": 34967000, "research_and_development": null, "selling_general_admin": 11859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15297000, "depreciation_amortisation": 979000, "ebitda": 16276000, "interest_expense": 25630000, "interest_income": null, "other_non_operating": null, "pretax_income": 15297000, "tax_provision": 3582000, "effective_tax_rate": null, "net_income": 11715000, "net_income_continuing_ops": 11715000, "net_income_to_common": 11715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311479000, "short_term_investments": 75942000, "net_receivables": 14940000, "inventory": null, "other_current_assets": null, "total_current_assets": 410511000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 7467000, "goodwill_and_intangibles": 51633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3622125000, "total_assets": 4032636000, "short_term_debt": 65763000, "accounts_payable": 4780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3228387000, "long_term_debt": 336087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372374000, "total_liabilities": 3600761000, "total_debt": 401850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203616000, "total_equity": 431875000, "shares_outstanding": 25110969, "operating_cash_flow": 17243000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40339000, "dividends_paid": 1494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2913000, "free_cash_flow": 18174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15297000", "ebitda": "16276000", "netIncome": "11715000", "grossProfit": "34967000", "depreciation": "None", "totalRevenue": "63595000", "costOfRevenue": "28628000", "interestIncome": "61174000", "incomeBeforeTax": "15297000", "interestExpense": "25630000", "operatingIncome": "15297000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3582000", "reportedCurrency": "USD", "netInterestIncome": "35544000", "nonInterestIncome": "None", "operatingExpenses": "19670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000", "sellingGeneralAndAdministrative": "11859000", "netIncomeFromContinuingOperations": "11715000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136713000", "currentDebt": "None", "investments": "None", "totalAssets": "4032636000", "longTermDebt": "336087000", "shortTermDebt": "65763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7467000", "reportedCurrency": "USD", "retainedEarnings": "203616000", "totalLiabilities": "3600761000", "otherCurrentAssets": "8150000", "totalCurrentAssets": "410511000", "currentLongTermDebt": "None", "longTermInvestments": "139590000", "shortTermInvestments": "75942000", "currentNetReceivables": "14940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3622125000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336087000", "totalShareholderEquity": "431875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3223607000", "totalCurrentLiabilities": "3228387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372374000", "cashAndShortTermInvestments": "311479000", "commonStockSharesOutstanding": "25110969", "intangibleAssetsExcludingGoodwill": "7467000", "cashAndCashEquivalentsAtCarryingValue": "311479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11715000", "profitLoss": "None", "dividendPayout": "1494000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17243000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2913000", "cashflowFromInvestment": "-40339000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 61870000, "cost_of_revenue": 27717000, "gross_profit": 34153000, "ebit": 13286000, "ebitda": 14355000, "pretax_income": 13286000, "tax_provision": 3047000, "net_income": 10239000, "net_income_to_common": 10239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335738000, "total_current_assets": 421692000, "total_assets": 4019335000, "short_term_debt": 106520000, "long_term_debt": 391145000, "total_debt": 497665000, "total_liabilities": 3596956000, "total_equity": 422379000, "shares_outstanding": 25234000, "goodwill_and_intangibles": 52026000 }, "cash_flow": { "operating_cash_flow": 11322000, "capital_expenditure": 881000, "free_cash_flow": 12203000, "dividends_paid": 1501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74819, "ticker_id": 6116, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13286000", "ebitda": "14355000", "netIncome": "10239000", "grossProfit": "34153000", "depreciation": "None", "totalRevenue": "61870000", "costOfRevenue": "27717000", "interestIncome": "59168000", "incomeBeforeTax": "13286000", "interestExpense": "25159000", "operatingIncome": "13286000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3047000", "reportedCurrency": "USD", "netInterestIncome": "34009000", "nonInterestIncome": "None", "operatingExpenses": "20867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000", "sellingGeneralAndAdministrative": "12452000", "netIncomeFromContinuingOperations": "10239000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136640000", "currentDebt": "None", "investments": "None", "totalAssets": "4019335000", "longTermDebt": "391145000", "shortTermDebt": "106520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7860000", "reportedCurrency": "USD", "retainedEarnings": "193395000", "totalLiabilities": "3596956000", "otherCurrentAssets": "None", "totalCurrentAssets": "421692000", "currentLongTermDebt": "None", "longTermInvestments": "143100000", "shortTermInvestments": "71449000", "currentNetReceivables": "14505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3597643000", "currentAccountsPayable": "4443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391145000", "totalShareholderEquity": "422379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3168213000", "totalCurrentLiabilities": "3172656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424300000", "cashAndShortTermInvestments": "335738000", "commonStockSharesOutstanding": "25234000", "intangibleAssetsExcludingGoodwill": "7860000", "cashAndCashEquivalentsAtCarryingValue": "335738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10239000", "profitLoss": "None", "dividendPayout": "1501000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11322000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123941000", "cashflowFromInvestment": "-78456000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61870000, "cost_of_revenue": 27717000, "gross_profit": 34153000, "research_and_development": null, "selling_general_admin": 12452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13286000, "depreciation_amortisation": 1069000, "ebitda": 14355000, "interest_expense": 25159000, "interest_income": null, "other_non_operating": null, "pretax_income": 13286000, "tax_provision": 3047000, "effective_tax_rate": null, "net_income": 10239000, "net_income_continuing_ops": 10239000, "net_income_to_common": 10239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335738000, "short_term_investments": 71449000, "net_receivables": 14505000, "inventory": null, "other_current_assets": null, "total_current_assets": 421692000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 7860000, "goodwill_and_intangibles": 52026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3597643000, "total_assets": 4019335000, "short_term_debt": 106520000, "accounts_payable": 4443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3172656000, "long_term_debt": 391145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424300000, "total_liabilities": 3596956000, "total_debt": 497665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193395000, "total_equity": 422379000, "shares_outstanding": 25234000, "operating_cash_flow": 11322000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78456000, "dividends_paid": 1501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123941000, "free_cash_flow": 12203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13286000", "ebitda": "14355000", "netIncome": "10239000", "grossProfit": "34153000", "depreciation": "None", "totalRevenue": "61870000", "costOfRevenue": "27717000", "interestIncome": "59168000", "incomeBeforeTax": "13286000", "interestExpense": "25159000", "operatingIncome": "13286000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3047000", "reportedCurrency": "USD", "netInterestIncome": "34009000", "nonInterestIncome": "None", "operatingExpenses": "20867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000", "sellingGeneralAndAdministrative": "12452000", "netIncomeFromContinuingOperations": "10239000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136640000", "currentDebt": "None", "investments": "None", "totalAssets": "4019335000", "longTermDebt": "391145000", "shortTermDebt": "106520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7860000", "reportedCurrency": "USD", "retainedEarnings": "193395000", "totalLiabilities": "3596956000", "otherCurrentAssets": "None", "totalCurrentAssets": "421692000", "currentLongTermDebt": "None", "longTermInvestments": "143100000", "shortTermInvestments": "71449000", "currentNetReceivables": "14505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3597643000", "currentAccountsPayable": "4443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391145000", "totalShareholderEquity": "422379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3168213000", "totalCurrentLiabilities": "3172656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424300000", "cashAndShortTermInvestments": "335738000", "commonStockSharesOutstanding": "25234000", "intangibleAssetsExcludingGoodwill": "7860000", "cashAndCashEquivalentsAtCarryingValue": "335738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10239000", "profitLoss": "None", "dividendPayout": "1501000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11322000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123941000", "cashflowFromInvestment": "-78456000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 57759000, "cost_of_revenue": 25240000, "gross_profit": 32519000, "ebit": 12135000, "ebitda": 13255000, "pretax_income": 12135000, "tax_provision": 2754000, "net_income": 9381000, "net_income_to_common": 9381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276917000, "total_current_assets": 366140000, "total_assets": 3880759000, "short_term_debt": 157032000, "long_term_debt": 311848000, "total_debt": 468880000, "total_liabilities": 3465844000, "total_equity": 414915000, "shares_outstanding": 25269000, "goodwill_and_intangibles": 52507000 }, "cash_flow": { "operating_cash_flow": 20159000, "capital_expenditure": 545000, "free_cash_flow": 20704000, "dividends_paid": 1503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74820, "ticker_id": 6116, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12135000", "ebitda": "13255000", "netIncome": "9381000", "grossProfit": "32519000", "depreciation": "None", "totalRevenue": "57759000", "costOfRevenue": "25240000", "interestIncome": "55788000", "incomeBeforeTax": "12135000", "interestExpense": "23696000", "operatingIncome": "12135000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2754000", "reportedCurrency": "USD", "netInterestIncome": "32092000", "nonInterestIncome": "None", "operatingExpenses": "20384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000", "sellingGeneralAndAdministrative": "11614000", "netIncomeFromContinuingOperations": "9381000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136220000", "currentDebt": "None", "investments": "None", "totalAssets": "3880759000", "longTermDebt": "311848000", "shortTermDebt": "157032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8341000", "reportedCurrency": "USD", "retainedEarnings": "184657000", "totalLiabilities": "3465844000", "otherCurrentAssets": "None", "totalCurrentAssets": "366140000", "currentLongTermDebt": "None", "longTermInvestments": "146694000", "shortTermInvestments": "74334000", "currentNetReceivables": "14889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514619000", "currentAccountsPayable": "4887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311848000", "totalShareholderEquity": "414915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3119794000", "totalCurrentLiabilities": "3124681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341163000", "cashAndShortTermInvestments": "276917000", "commonStockSharesOutstanding": "25269000", "intangibleAssetsExcludingGoodwill": "8341000", "cashAndCashEquivalentsAtCarryingValue": "276917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9381000", "profitLoss": "None", "dividendPayout": "1503000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20159000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93601000", "cashflowFromInvestment": "-97590000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57759000, "cost_of_revenue": 25240000, "gross_profit": 32519000, "research_and_development": null, "selling_general_admin": 11614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12135000, "depreciation_amortisation": 1120000, "ebitda": 13255000, "interest_expense": 23696000, "interest_income": null, "other_non_operating": null, "pretax_income": 12135000, "tax_provision": 2754000, "effective_tax_rate": null, "net_income": 9381000, "net_income_continuing_ops": 9381000, "net_income_to_common": 9381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276917000, "short_term_investments": 74334000, "net_receivables": 14889000, "inventory": null, "other_current_assets": null, "total_current_assets": 366140000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 8341000, "goodwill_and_intangibles": 52507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3514619000, "total_assets": 3880759000, "short_term_debt": 157032000, "accounts_payable": 4887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3124681000, "long_term_debt": 311848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341163000, "total_liabilities": 3465844000, "total_debt": 468880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184657000, "total_equity": 414915000, "shares_outstanding": 25269000, "operating_cash_flow": 20159000, "stock_based_compensation": 554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97590000, "dividends_paid": 1503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93601000, "free_cash_flow": 20704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12135000", "ebitda": "13255000", "netIncome": "9381000", "grossProfit": "32519000", "depreciation": "None", "totalRevenue": "57759000", "costOfRevenue": "25240000", "interestIncome": "55788000", "incomeBeforeTax": "12135000", "interestExpense": "23696000", "operatingIncome": "12135000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2754000", "reportedCurrency": "USD", "netInterestIncome": "32092000", "nonInterestIncome": "None", "operatingExpenses": "20384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000", "sellingGeneralAndAdministrative": "11614000", "netIncomeFromContinuingOperations": "9381000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "136220000", "currentDebt": "None", "investments": "None", "totalAssets": "3880759000", "longTermDebt": "311848000", "shortTermDebt": "157032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8341000", "reportedCurrency": "USD", "retainedEarnings": "184657000", "totalLiabilities": "3465844000", "otherCurrentAssets": "None", "totalCurrentAssets": "366140000", "currentLongTermDebt": "None", "longTermInvestments": "146694000", "shortTermInvestments": "74334000", "currentNetReceivables": "14889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3514619000", "currentAccountsPayable": "4887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311848000", "totalShareholderEquity": "414915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3119794000", "totalCurrentLiabilities": "3124681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341163000", "cashAndShortTermInvestments": "276917000", "commonStockSharesOutstanding": "25269000", "intangibleAssetsExcludingGoodwill": "8341000", "cashAndCashEquivalentsAtCarryingValue": "276917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9381000", "profitLoss": "None", "dividendPayout": "1503000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20159000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93601000", "cashflowFromInvestment": "-97590000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 59015000, "cost_of_revenue": 25479000, "gross_profit": 33536000, "ebit": 14412000, "ebitda": 15483000, "pretax_income": 14412000, "tax_provision": 3915000, "net_income": 10497000, "net_income_to_common": 10497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258387000, "total_current_assets": 340335000, "total_assets": 3780346000, "short_term_debt": 92772000, "long_term_debt": 276887000, "total_debt": 369659000, "total_liabilities": 3371190000, "total_equity": 409156000, "shares_outstanding": 25323000, "goodwill_and_intangibles": 52993000 }, "cash_flow": { "operating_cash_flow": -11211000, "capital_expenditure": 1580000, "free_cash_flow": -9631000, "dividends_paid": 1510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74821, "ticker_id": 6116, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14412000", "ebitda": "15483000", "netIncome": "10497000", "grossProfit": "33536000", "depreciation": "None", "totalRevenue": "59015000", "costOfRevenue": "25479000", "interestIncome": "56839000", "incomeBeforeTax": "14412000", "interestExpense": "25245000", "operatingIncome": "14412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3915000", "reportedCurrency": "USD", "netInterestIncome": "31594000", "nonInterestIncome": "None", "operatingExpenses": "19124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "11050000", "netIncomeFromContinuingOperations": "10497000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "135495000", "currentDebt": "None", "investments": "None", "totalAssets": "3780346000", "longTermDebt": "276887000", "shortTermDebt": "92772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8827000", "reportedCurrency": "USD", "retainedEarnings": "176779000", "totalLiabilities": "3371190000", "otherCurrentAssets": "None", "totalCurrentAssets": "340335000", "currentLongTermDebt": "None", "longTermInvestments": "138018000", "shortTermInvestments": "67681000", "currentNetReceivables": "14267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440011000", "currentAccountsPayable": "3820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276887000", "totalShareholderEquity": "409156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055896000", "totalCurrentLiabilities": "3059716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311474000", "cashAndShortTermInvestments": "258387000", "commonStockSharesOutstanding": "25323000", "intangibleAssetsExcludingGoodwill": "8827000", "cashAndCashEquivalentsAtCarryingValue": "258387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10497000", "profitLoss": "None", "dividendPayout": "1510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11211000", "capitalExpenditures": "1580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12903000", "cashflowFromInvestment": "-42077000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59015000, "cost_of_revenue": 25479000, "gross_profit": 33536000, "research_and_development": null, "selling_general_admin": 11050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14412000, "depreciation_amortisation": 1071000, "ebitda": 15483000, "interest_expense": 25245000, "interest_income": null, "other_non_operating": null, "pretax_income": 14412000, "tax_provision": 3915000, "effective_tax_rate": null, "net_income": 10497000, "net_income_continuing_ops": 10497000, "net_income_to_common": 10497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258387000, "short_term_investments": 67681000, "net_receivables": 14267000, "inventory": null, "other_current_assets": null, "total_current_assets": 340335000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 8827000, "goodwill_and_intangibles": 52993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3440011000, "total_assets": 3780346000, "short_term_debt": 92772000, "accounts_payable": 3820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3059716000, "long_term_debt": 276887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311474000, "total_liabilities": 3371190000, "total_debt": 369659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176779000, "total_equity": 409156000, "shares_outstanding": 25323000, "operating_cash_flow": -11211000, "stock_based_compensation": 504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42077000, "dividends_paid": 1510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12903000, "free_cash_flow": -9631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14412000", "ebitda": "15483000", "netIncome": "10497000", "grossProfit": "33536000", "depreciation": "None", "totalRevenue": "59015000", "costOfRevenue": "25479000", "interestIncome": "56839000", "incomeBeforeTax": "14412000", "interestExpense": "25245000", "operatingIncome": "14412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3915000", "reportedCurrency": "USD", "netInterestIncome": "31594000", "nonInterestIncome": "None", "operatingExpenses": "19124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "11050000", "netIncomeFromContinuingOperations": "10497000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "135495000", "currentDebt": "None", "investments": "None", "totalAssets": "3780346000", "longTermDebt": "276887000", "shortTermDebt": "92772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8827000", "reportedCurrency": "USD", "retainedEarnings": "176779000", "totalLiabilities": "3371190000", "otherCurrentAssets": "None", "totalCurrentAssets": "340335000", "currentLongTermDebt": "None", "longTermInvestments": "138018000", "shortTermInvestments": "67681000", "currentNetReceivables": "14267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440011000", "currentAccountsPayable": "3820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276887000", "totalShareholderEquity": "409156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055896000", "totalCurrentLiabilities": "3059716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311474000", "cashAndShortTermInvestments": "258387000", "commonStockSharesOutstanding": "25323000", "intangibleAssetsExcludingGoodwill": "8827000", "cashAndCashEquivalentsAtCarryingValue": "258387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10497000", "profitLoss": "None", "dividendPayout": "1510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11211000", "capitalExpenditures": "1580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12903000", "cashflowFromInvestment": "-42077000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 58644000, "cost_of_revenue": 27650000, "gross_profit": 30994000, "ebit": 12350000, "ebitda": 13459000, "pretax_income": 12350000, "tax_provision": 4188000, "net_income": 8162000, "net_income_to_common": 8162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303842000, "total_current_assets": 391893000, "total_assets": 3757653000, "short_term_debt": 80730000, "long_term_debt": 266925000, "total_debt": 347655000, "total_liabilities": 3355583000, "total_equity": 402070000, "shares_outstanding": 25343820, "goodwill_and_intangibles": 53484000 }, "cash_flow": { "operating_cash_flow": -1401000, "capital_expenditure": 409000, "free_cash_flow": -992000, "dividends_paid": 1510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74823, "ticker_id": 6116, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12350000", "ebitda": "13459000", "netIncome": "8162000", "grossProfit": "30994000", "depreciation": "None", "totalRevenue": "58644000", "costOfRevenue": "27650000", "interestIncome": "56165000", "incomeBeforeTax": "12350000", "interestExpense": "26071000", "operatingIncome": "12350000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4188000", "reportedCurrency": "USD", "netInterestIncome": "30094000", "nonInterestIncome": "None", "operatingExpenses": "18644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109000", "sellingGeneralAndAdministrative": "10692000", "netIncomeFromContinuingOperations": "8162000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "135415000", "currentDebt": "None", "investments": "None", "totalAssets": "3757653000", "longTermDebt": "266925000", "shortTermDebt": "80730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9318000", "reportedCurrency": "USD", "retainedEarnings": "167792000", "totalLiabilities": "3355583000", "otherCurrentAssets": "332181000", "totalCurrentAssets": "391893000", "currentLongTermDebt": "None", "longTermInvestments": "131209000", "shortTermInvestments": "74549000", "currentNetReceivables": "13502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3365760000", "currentAccountsPayable": "5078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266925000", "totalShareholderEquity": "402070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050070000", "totalCurrentLiabilities": "3055148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300435000", "cashAndShortTermInvestments": "303842000", "commonStockSharesOutstanding": "25343820", "intangibleAssetsExcludingGoodwill": "9318000", "cashAndCashEquivalentsAtCarryingValue": "303842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8162000", "profitLoss": "None", "dividendPayout": "1510000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1401000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131074000", "cashflowFromInvestment": "-58134000", "stockBasedCompensation": "531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58644000, "cost_of_revenue": 27650000, "gross_profit": 30994000, "research_and_development": null, "selling_general_admin": 10692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12350000, "depreciation_amortisation": 1109000, "ebitda": 13459000, "interest_expense": 26071000, "interest_income": null, "other_non_operating": null, "pretax_income": 12350000, "tax_provision": 4188000, "effective_tax_rate": null, "net_income": 8162000, "net_income_continuing_ops": 8162000, "net_income_to_common": 8162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303842000, "short_term_investments": 74549000, "net_receivables": 13502000, "inventory": null, "other_current_assets": null, "total_current_assets": 391893000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 9318000, "goodwill_and_intangibles": 53484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3365760000, "total_assets": 3757653000, "short_term_debt": 80730000, "accounts_payable": 5078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3055148000, "long_term_debt": 266925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300435000, "total_liabilities": 3355583000, "total_debt": 347655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167792000, "total_equity": 402070000, "shares_outstanding": 25343820, "operating_cash_flow": -1401000, "stock_based_compensation": 531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58134000, "dividends_paid": 1510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131074000, "free_cash_flow": -992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12350000", "ebitda": "13459000", "netIncome": "8162000", "grossProfit": "30994000", "depreciation": "None", "totalRevenue": "58644000", "costOfRevenue": "27650000", "interestIncome": "56165000", "incomeBeforeTax": "12350000", "interestExpense": "26071000", "operatingIncome": "12350000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4188000", "reportedCurrency": "USD", "netInterestIncome": "30094000", "nonInterestIncome": "None", "operatingExpenses": "18644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109000", "sellingGeneralAndAdministrative": "10692000", "netIncomeFromContinuingOperations": "8162000" }, "balance": { "goodwill": "44166000", "inventory": "None", "commonStock": "135415000", "currentDebt": "None", "investments": "None", "totalAssets": "3757653000", "longTermDebt": "266925000", "shortTermDebt": "80730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9318000", "reportedCurrency": "USD", "retainedEarnings": "167792000", "totalLiabilities": "3355583000", "otherCurrentAssets": "332181000", "totalCurrentAssets": "391893000", "currentLongTermDebt": "None", "longTermInvestments": "131209000", "shortTermInvestments": "74549000", "currentNetReceivables": "13502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3365760000", "currentAccountsPayable": "5078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266925000", "totalShareholderEquity": "402070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050070000", "totalCurrentLiabilities": "3055148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300435000", "cashAndShortTermInvestments": "303842000", "commonStockSharesOutstanding": "25343820", "intangibleAssetsExcludingGoodwill": "9318000", "cashAndCashEquivalentsAtCarryingValue": "303842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8162000", "profitLoss": "None", "dividendPayout": "1510000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1401000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131074000", "cashflowFromInvestment": "-58134000", "stockBasedCompensation": "531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 56248000, "cost_of_revenue": 25082000, "gross_profit": 31166000, "ebit": 13213000, "ebitda": 14291000, "pretax_income": 13213000, "tax_provision": 2140000, "net_income": 11073000, "net_income_to_common": 11073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227341000, "total_current_assets": 338403000, "total_assets": 3615731000, "short_term_debt": 151360000, "long_term_debt": 216962000, "total_debt": 368322000, "total_liabilities": 3223242000, "total_equity": 392489000, "shares_outstanding": 25259000, "goodwill_and_intangibles": 54026000 }, "cash_flow": { "operating_cash_flow": 30141000, "capital_expenditure": 570000, "free_cash_flow": 30711000, "dividends_paid": 1508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74824, "ticker_id": 6116, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13213000", "ebitda": "14291000", "netIncome": "11073000", "grossProfit": "31166000", "depreciation": "None", "totalRevenue": "56248000", "costOfRevenue": "25082000", "interestIncome": "55559000", "incomeBeforeTax": "13213000", "interestExpense": "25019000", "operatingIncome": "13213000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2140000", "reportedCurrency": "USD", "netInterestIncome": "30540000", "nonInterestIncome": "None", "operatingExpenses": "17953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078000", "sellingGeneralAndAdministrative": "10489000", "netIncomeFromContinuingOperations": "11073000" }, "balance": { "goodwill": "44166000", "inventory": "-240414000", "commonStock": "135202000", "currentDebt": "None", "investments": "None", "totalAssets": "3615731000", "longTermDebt": "216962000", "shortTermDebt": "151360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9860000", "reportedCurrency": "USD", "retainedEarnings": "161140000", "totalLiabilities": "3223242000", "otherCurrentAssets": "262314000", "totalCurrentAssets": "338403000", "currentLongTermDebt": "None", "longTermInvestments": "153217000", "shortTermInvestments": "96748000", "currentNetReceivables": "14314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3277328000", "currentAccountsPayable": "4259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216962000", "totalShareholderEquity": "392489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967634000", "totalCurrentLiabilities": "2971893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251349000", "cashAndShortTermInvestments": "227341000", "commonStockSharesOutstanding": "25259000", "intangibleAssetsExcludingGoodwill": "9860000", "cashAndCashEquivalentsAtCarryingValue": "227341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11073000", "profitLoss": "None", "dividendPayout": "1508000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30141000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10930000", "cashflowFromInvestment": "-29275000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56248000, "cost_of_revenue": 25082000, "gross_profit": 31166000, "research_and_development": null, "selling_general_admin": 10489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13213000, "depreciation_amortisation": 1078000, "ebitda": 14291000, "interest_expense": 25019000, "interest_income": null, "other_non_operating": null, "pretax_income": 13213000, "tax_provision": 2140000, "effective_tax_rate": null, "net_income": 11073000, "net_income_continuing_ops": 11073000, "net_income_to_common": 11073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227341000, "short_term_investments": 96748000, "net_receivables": 14314000, "inventory": -240414000, "other_current_assets": null, "total_current_assets": 338403000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 9860000, "goodwill_and_intangibles": 54026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3277328000, "total_assets": 3615731000, "short_term_debt": 151360000, "accounts_payable": 4259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2971893000, "long_term_debt": 216962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251349000, "total_liabilities": 3223242000, "total_debt": 368322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161140000, "total_equity": 392489000, "shares_outstanding": 25259000, "operating_cash_flow": 30141000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29275000, "dividends_paid": 1508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10930000, "free_cash_flow": 30711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13213000", "ebitda": "14291000", "netIncome": "11073000", "grossProfit": "31166000", "depreciation": "None", "totalRevenue": "56248000", "costOfRevenue": "25082000", "interestIncome": "55559000", "incomeBeforeTax": "13213000", "interestExpense": "25019000", "operatingIncome": "13213000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2140000", "reportedCurrency": "USD", "netInterestIncome": "30540000", "nonInterestIncome": "None", "operatingExpenses": "17953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078000", "sellingGeneralAndAdministrative": "10489000", "netIncomeFromContinuingOperations": "11073000" }, "balance": { "goodwill": "44166000", "inventory": "-240414000", "commonStock": "135202000", "currentDebt": "None", "investments": "None", "totalAssets": "3615731000", "longTermDebt": "216962000", "shortTermDebt": "151360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9860000", "reportedCurrency": "USD", "retainedEarnings": "161140000", "totalLiabilities": "3223242000", "otherCurrentAssets": "262314000", "totalCurrentAssets": "338403000", "currentLongTermDebt": "None", "longTermInvestments": "153217000", "shortTermInvestments": "96748000", "currentNetReceivables": "14314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3277328000", "currentAccountsPayable": "4259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216962000", "totalShareholderEquity": "392489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967634000", "totalCurrentLiabilities": "2971893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251349000", "cashAndShortTermInvestments": "227341000", "commonStockSharesOutstanding": "25259000", "intangibleAssetsExcludingGoodwill": "9860000", "cashAndCashEquivalentsAtCarryingValue": "227341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11073000", "profitLoss": "None", "dividendPayout": "1508000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30141000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10930000", "cashflowFromInvestment": "-29275000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 55528000, "cost_of_revenue": 22548000, "gross_profit": 32980000, "ebit": 15170000, "ebitda": 16234000, "pretax_income": 15170000, "tax_provision": 2658000, "net_income": 12512000, "net_income_to_common": 12512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213920000, "total_current_assets": 323980000, "total_assets": 3591398000, "short_term_debt": 136496000, "long_term_debt": 201484000, "total_debt": 337980000, "total_liabilities": 3209144000, "total_equity": 382254000, "shares_outstanding": 25199000, "goodwill_and_intangibles": 54483000 }, "cash_flow": { "operating_cash_flow": 10097000, "capital_expenditure": 350000, "free_cash_flow": 10447000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74825, "ticker_id": 6116, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15170000", "ebitda": "16234000", "netIncome": "12512000", "grossProfit": "32980000", "depreciation": "None", "totalRevenue": "55528000", "costOfRevenue": "22548000", "interestIncome": "53564000", "incomeBeforeTax": "15170000", "interestExpense": "23246000", "operatingIncome": "15170000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2658000", "reportedCurrency": "USD", "netInterestIncome": "30318000", "nonInterestIncome": "None", "operatingExpenses": "17810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000", "sellingGeneralAndAdministrative": "10524000", "netIncomeFromContinuingOperations": "12512000" }, "balance": { "goodwill": "44166000", "inventory": "-228117000", "commonStock": "135004000", "currentDebt": "None", "investments": "None", "totalAssets": "3591398000", "longTermDebt": "201484000", "shortTermDebt": "136496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10317000", "reportedCurrency": "USD", "retainedEarnings": "151575000", "totalLiabilities": "3209144000", "otherCurrentAssets": "251152000", "totalCurrentAssets": "323980000", "currentLongTermDebt": "None", "longTermInvestments": "149903000", "shortTermInvestments": "94867000", "currentNetReceivables": "15193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267418000", "currentAccountsPayable": "4012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201484000", "totalShareholderEquity": "382254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2970262000", "totalCurrentLiabilities": "2974274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234870000", "cashAndShortTermInvestments": "213920000", "commonStockSharesOutstanding": "25199000", "intangibleAssetsExcludingGoodwill": "10317000", "cashAndCashEquivalentsAtCarryingValue": "213920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12512000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10097000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31372000", "cashflowFromInvestment": "22288000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55528000, "cost_of_revenue": 22548000, "gross_profit": 32980000, "research_and_development": null, "selling_general_admin": 10524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15170000, "depreciation_amortisation": 1064000, "ebitda": 16234000, "interest_expense": 23246000, "interest_income": null, "other_non_operating": null, "pretax_income": 15170000, "tax_provision": 2658000, "effective_tax_rate": null, "net_income": 12512000, "net_income_continuing_ops": 12512000, "net_income_to_common": 12512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213920000, "short_term_investments": 94867000, "net_receivables": 15193000, "inventory": -228117000, "other_current_assets": null, "total_current_assets": 323980000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 10317000, "goodwill_and_intangibles": 54483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3267418000, "total_assets": 3591398000, "short_term_debt": 136496000, "accounts_payable": 4012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2974274000, "long_term_debt": 201484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234870000, "total_liabilities": 3209144000, "total_debt": 337980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151575000, "total_equity": 382254000, "shares_outstanding": 25199000, "operating_cash_flow": 10097000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22288000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31372000, "free_cash_flow": 10447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15170000", "ebitda": "16234000", "netIncome": "12512000", "grossProfit": "32980000", "depreciation": "None", "totalRevenue": "55528000", "costOfRevenue": "22548000", "interestIncome": "53564000", "incomeBeforeTax": "15170000", "interestExpense": "23246000", "operatingIncome": "15170000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2658000", "reportedCurrency": "USD", "netInterestIncome": "30318000", "nonInterestIncome": "None", "operatingExpenses": "17810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000", "sellingGeneralAndAdministrative": "10524000", "netIncomeFromContinuingOperations": "12512000" }, "balance": { "goodwill": "44166000", "inventory": "-228117000", "commonStock": "135004000", "currentDebt": "None", "investments": "None", "totalAssets": "3591398000", "longTermDebt": "201484000", "shortTermDebt": "136496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10317000", "reportedCurrency": "USD", "retainedEarnings": "151575000", "totalLiabilities": "3209144000", "otherCurrentAssets": "251152000", "totalCurrentAssets": "323980000", "currentLongTermDebt": "None", "longTermInvestments": "149903000", "shortTermInvestments": "94867000", "currentNetReceivables": "15193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267418000", "currentAccountsPayable": "4012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201484000", "totalShareholderEquity": "382254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2970262000", "totalCurrentLiabilities": "2974274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234870000", "cashAndShortTermInvestments": "213920000", "commonStockSharesOutstanding": "25199000", "intangibleAssetsExcludingGoodwill": "10317000", "cashAndCashEquivalentsAtCarryingValue": "213920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12512000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10097000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31372000", "cashflowFromInvestment": "22288000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 50166000, "cost_of_revenue": 21873000, "gross_profit": 28293000, "ebit": 10357000, "ebitda": 11430000, "pretax_income": 10357000, "tax_provision": 1977000, "net_income": 8380000, "net_income_to_common": 8380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215177000, "total_current_assets": 324082000, "total_assets": 3609327000, "short_term_debt": 144637000, "long_term_debt": 234401000, "total_debt": 379038000, "total_liabilities": 3238427000, "total_equity": 370900000, "shares_outstanding": 25089495, "goodwill_and_intangibles": 54978000 }, "cash_flow": { "operating_cash_flow": 39026000, "capital_expenditure": 747000, "free_cash_flow": 39773000, "dividends_paid": 1497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74826, "ticker_id": 6116, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10357000", "ebitda": "11430000", "netIncome": "8380000", "grossProfit": "28293000", "depreciation": "None", "totalRevenue": "50166000", "costOfRevenue": "21873000", "interestIncome": "53166000", "incomeBeforeTax": "10357000", "interestExpense": "22167000", "operatingIncome": "10357000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1977000", "reportedCurrency": "USD", "netInterestIncome": "30999000", "nonInterestIncome": "None", "operatingExpenses": "17936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "9524000", "netIncomeFromContinuingOperations": "8380000" }, "balance": { "goodwill": "44166000", "inventory": "24659000", "commonStock": "134552000", "currentDebt": "None", "investments": "None", "totalAssets": "3609327000", "longTermDebt": "234401000", "shortTermDebt": "144637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10812000", "reportedCurrency": "USD", "retainedEarnings": "140563000", "totalLiabilities": "3238427000", "otherCurrentAssets": "243710000", "totalCurrentAssets": "324082000", "currentLongTermDebt": "None", "longTermInvestments": "149930000", "shortTermInvestments": "94142000", "currentNetReceivables": "14763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3285245000", "currentAccountsPayable": "2813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234401000", "totalShareholderEquity": "370900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967569000", "totalCurrentLiabilities": "2970382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268045000", "cashAndShortTermInvestments": "215177000", "commonStockSharesOutstanding": "25089495", "intangibleAssetsExcludingGoodwill": "10812000", "cashAndCashEquivalentsAtCarryingValue": "215177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8380000", "profitLoss": "None", "dividendPayout": "1497000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39026000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44422000", "cashflowFromInvestment": "-35707000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50166000, "cost_of_revenue": 21873000, "gross_profit": 28293000, "research_and_development": null, "selling_general_admin": 9524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10357000, "depreciation_amortisation": 1073000, "ebitda": 11430000, "interest_expense": 22167000, "interest_income": null, "other_non_operating": null, "pretax_income": 10357000, "tax_provision": 1977000, "effective_tax_rate": null, "net_income": 8380000, "net_income_continuing_ops": 8380000, "net_income_to_common": 8380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215177000, "short_term_investments": 94142000, "net_receivables": 14763000, "inventory": 24659000, "other_current_assets": null, "total_current_assets": 324082000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 10812000, "goodwill_and_intangibles": 54978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3285245000, "total_assets": 3609327000, "short_term_debt": 144637000, "accounts_payable": 2813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970382000, "long_term_debt": 234401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268045000, "total_liabilities": 3238427000, "total_debt": 379038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140563000, "total_equity": 370900000, "shares_outstanding": 25089495, "operating_cash_flow": 39026000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35707000, "dividends_paid": 1497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44422000, "free_cash_flow": 39773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10357000", "ebitda": "11430000", "netIncome": "8380000", "grossProfit": "28293000", "depreciation": "None", "totalRevenue": "50166000", "costOfRevenue": "21873000", "interestIncome": "53166000", "incomeBeforeTax": "10357000", "interestExpense": "22167000", "operatingIncome": "10357000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1977000", "reportedCurrency": "USD", "netInterestIncome": "30999000", "nonInterestIncome": "None", "operatingExpenses": "17936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "9524000", "netIncomeFromContinuingOperations": "8380000" }, "balance": { "goodwill": "44166000", "inventory": "24659000", "commonStock": "134552000", "currentDebt": "None", "investments": "None", "totalAssets": "3609327000", "longTermDebt": "234401000", "shortTermDebt": "144637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10812000", "reportedCurrency": "USD", "retainedEarnings": "140563000", "totalLiabilities": "3238427000", "otherCurrentAssets": "243710000", "totalCurrentAssets": "324082000", "currentLongTermDebt": "None", "longTermInvestments": "149930000", "shortTermInvestments": "94142000", "currentNetReceivables": "14763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3285245000", "currentAccountsPayable": "2813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234401000", "totalShareholderEquity": "370900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967569000", "totalCurrentLiabilities": "2970382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268045000", "cashAndShortTermInvestments": "215177000", "commonStockSharesOutstanding": "25089495", "intangibleAssetsExcludingGoodwill": "10812000", "cashAndCashEquivalentsAtCarryingValue": "215177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8380000", "profitLoss": "None", "dividendPayout": "1497000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39026000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44422000", "cashflowFromInvestment": "-35707000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 50111000, "cost_of_revenue": 27974000, "gross_profit": 22137000, "ebit": -1349000, "ebitda": -469000, "pretax_income": -1349000, "tax_provision": -78000, "net_income": -1271000, "net_income_to_common": -1271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160248000, "total_current_assets": 262754000, "total_assets": 3558426000, "short_term_debt": 88057000, "long_term_debt": 188405000, "total_debt": 276462000, "total_liabilities": 3197389000, "total_equity": 361037000, "shares_outstanding": 23902000, "goodwill_and_intangibles": 55554000 }, "cash_flow": { "operating_cash_flow": 88816000, "capital_expenditure": 562000, "free_cash_flow": 89378000, "dividends_paid": 1495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74828, "ticker_id": 6116, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1349000", "ebitda": "-469000", "netIncome": "-1271000", "grossProfit": "22137000", "depreciation": "None", "totalRevenue": "50111000", "costOfRevenue": "27974000", "interestIncome": "49918000", "incomeBeforeTax": "-1349000", "interestExpense": "21324000", "operatingIncome": "-1349000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "28594000", "nonInterestIncome": "None", "operatingExpenses": "23486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "9822000", "netIncomeFromContinuingOperations": "-1271000" }, "balance": { "goodwill": "44166000", "inventory": "-195486000", "commonStock": "134362000", "currentDebt": "None", "investments": "None", "totalAssets": "3558426000", "longTermDebt": "188405000", "shortTermDebt": "88057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11388000", "reportedCurrency": "USD", "retainedEarnings": "133680000", "totalLiabilities": "3197389000", "otherCurrentAssets": "195486000", "totalCurrentAssets": "262754000", "currentLongTermDebt": "None", "longTermInvestments": "143272000", "shortTermInvestments": "87728000", "currentNetReceivables": "14778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295672000", "currentAccountsPayable": "3223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188405000", "totalShareholderEquity": "361037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967455000", "totalCurrentLiabilities": "2970678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226711000", "cashAndShortTermInvestments": "160248000", "commonStockSharesOutstanding": "23902000", "intangibleAssetsExcludingGoodwill": "11388000", "cashAndCashEquivalentsAtCarryingValue": "160248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1271000", "profitLoss": "None", "dividendPayout": "1495000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88816000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237113000", "cashflowFromInvestment": "146153000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50111000, "cost_of_revenue": 27974000, "gross_profit": 22137000, "research_and_development": null, "selling_general_admin": 9822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1349000, "depreciation_amortisation": 880000, "ebitda": -469000, "interest_expense": 21324000, "interest_income": null, "other_non_operating": null, "pretax_income": -1349000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": -1271000, "net_income_continuing_ops": -1271000, "net_income_to_common": -1271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160248000, "short_term_investments": 87728000, "net_receivables": 14778000, "inventory": -195486000, "other_current_assets": null, "total_current_assets": 262754000, "net_ppe": null, "goodwill": 44166000, "intangible_assets": 11388000, "goodwill_and_intangibles": 55554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3295672000, "total_assets": 3558426000, "short_term_debt": 88057000, "accounts_payable": 3223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970678000, "long_term_debt": 188405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226711000, "total_liabilities": 3197389000, "total_debt": 276462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133680000, "total_equity": 361037000, "shares_outstanding": 23902000, "operating_cash_flow": 88816000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 146153000, "dividends_paid": 1495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237113000, "free_cash_flow": 89378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1349000", "ebitda": "-469000", "netIncome": "-1271000", "grossProfit": "22137000", "depreciation": "None", "totalRevenue": "50111000", "costOfRevenue": "27974000", "interestIncome": "49918000", "incomeBeforeTax": "-1349000", "interestExpense": "21324000", "operatingIncome": "-1349000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "28594000", "nonInterestIncome": "None", "operatingExpenses": "23486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "9822000", "netIncomeFromContinuingOperations": "-1271000" }, "balance": { "goodwill": "44166000", "inventory": "-195486000", "commonStock": "134362000", "currentDebt": "None", "investments": "None", "totalAssets": "3558426000", "longTermDebt": "188405000", "shortTermDebt": "88057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11388000", "reportedCurrency": "USD", "retainedEarnings": "133680000", "totalLiabilities": "3197389000", "otherCurrentAssets": "195486000", "totalCurrentAssets": "262754000", "currentLongTermDebt": "None", "longTermInvestments": "143272000", "shortTermInvestments": "87728000", "currentNetReceivables": "14778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295672000", "currentAccountsPayable": "3223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188405000", "totalShareholderEquity": "361037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2967455000", "totalCurrentLiabilities": "2970678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226711000", "cashAndShortTermInvestments": "160248000", "commonStockSharesOutstanding": "23902000", "intangibleAssetsExcludingGoodwill": "11388000", "cashAndCashEquivalentsAtCarryingValue": "160248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1271000", "profitLoss": "None", "dividendPayout": "1495000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88816000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237113000", "cashflowFromInvestment": "146153000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "income_statement": { "revenue": 38049000, "cost_of_revenue": 15289000, "gross_profit": 22760000, "ebit": 8985000, "ebitda": 9464000, "pretax_income": 8985000, "tax_provision": 2186000, "net_income": 6799000, "net_income_to_common": 6799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170231000, "total_current_assets": 264996000, "total_assets": 2874425000, "short_term_debt": 89340000, "long_term_debt": 153165000, "total_debt": 242505000, "total_liabilities": 2580264000, "total_equity": 294161000, "shares_outstanding": 19434522, "goodwill_and_intangibles": 19289000 }, "cash_flow": { "operating_cash_flow": 6744000, "capital_expenditure": 511000, "free_cash_flow": 7255000, "dividends_paid": 1161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74829, "ticker_id": 6116, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:24.722584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8985000", "ebitda": "9464000", "netIncome": "6799000", "grossProfit": "22760000", "depreciation": "None", "totalRevenue": "38049000", "costOfRevenue": "15289000", "interestIncome": "36921000", "incomeBeforeTax": "8985000", "interestExpense": "14793000", "operatingIncome": "8985000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2186000", "reportedCurrency": "USD", "netInterestIncome": "22128000", "nonInterestIncome": "None", "operatingExpenses": "13775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "8494000", "netIncomeFromContinuingOperations": "6799000" }, "balance": { "goodwill": "17826000", "inventory": "-191758000", "commonStock": "104939000", "currentDebt": "None", "investments": "None", "totalAssets": "2874425000", "longTermDebt": "153165000", "shortTermDebt": "89340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1463000", "reportedCurrency": "USD", "retainedEarnings": "136446000", "totalLiabilities": "2580264000", "otherCurrentAssets": "191758000", "totalCurrentAssets": "264996000", "currentLongTermDebt": "None", "longTermInvestments": "140443000", "shortTermInvestments": "86108000", "currentNetReceivables": "8657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609429000", "currentAccountsPayable": "1605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153165000", "totalShareholderEquity": "294161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2399900000", "totalCurrentLiabilities": "2401505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178759000", "cashAndShortTermInvestments": "170231000", "commonStockSharesOutstanding": "19434522", "intangibleAssetsExcludingGoodwill": "1463000", "cashAndCashEquivalentsAtCarryingValue": "170231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6799000", "profitLoss": "None", "dividendPayout": "1161000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6744000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51362000", "cashflowFromInvestment": "-36794000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38049000, "cost_of_revenue": 15289000, "gross_profit": 22760000, "research_and_development": null, "selling_general_admin": 8494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8985000, "depreciation_amortisation": 479000, "ebitda": 9464000, "interest_expense": 14793000, "interest_income": null, "other_non_operating": null, "pretax_income": 8985000, "tax_provision": 2186000, "effective_tax_rate": null, "net_income": 6799000, "net_income_continuing_ops": 6799000, "net_income_to_common": 6799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170231000, "short_term_investments": 86108000, "net_receivables": 8657000, "inventory": -191758000, "other_current_assets": null, "total_current_assets": 264996000, "net_ppe": null, "goodwill": 17826000, "intangible_assets": 1463000, "goodwill_and_intangibles": 19289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2609429000, "total_assets": 2874425000, "short_term_debt": 89340000, "accounts_payable": 1605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2401505000, "long_term_debt": 153165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178759000, "total_liabilities": 2580264000, "total_debt": 242505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136446000, "total_equity": 294161000, "shares_outstanding": 19434522, "operating_cash_flow": 6744000, "stock_based_compensation": 412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36794000, "dividends_paid": 1161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51362000, "free_cash_flow": 7255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8985000", "ebitda": "9464000", "netIncome": "6799000", "grossProfit": "22760000", "depreciation": "None", "totalRevenue": "38049000", "costOfRevenue": "15289000", "interestIncome": "36921000", "incomeBeforeTax": "8985000", "interestExpense": "14793000", "operatingIncome": "8985000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2186000", "reportedCurrency": "USD", "netInterestIncome": "22128000", "nonInterestIncome": "None", "operatingExpenses": "13775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "8494000", "netIncomeFromContinuingOperations": "6799000" }, "balance": { "goodwill": "17826000", "inventory": "-191758000", "commonStock": "104939000", "currentDebt": "None", "investments": "None", "totalAssets": "2874425000", "longTermDebt": "153165000", "shortTermDebt": "89340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1463000", "reportedCurrency": "USD", "retainedEarnings": "136446000", "totalLiabilities": "2580264000", "otherCurrentAssets": "191758000", "totalCurrentAssets": "264996000", "currentLongTermDebt": "None", "longTermInvestments": "140443000", "shortTermInvestments": "86108000", "currentNetReceivables": "8657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609429000", "currentAccountsPayable": "1605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153165000", "totalShareholderEquity": "294161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2399900000", "totalCurrentLiabilities": "2401505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178759000", "cashAndShortTermInvestments": "170231000", "commonStockSharesOutstanding": "19434522", "intangibleAssetsExcludingGoodwill": "1463000", "cashAndCashEquivalentsAtCarryingValue": "170231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6799000", "profitLoss": "None", "dividendPayout": "1161000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6744000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51362000", "cashflowFromInvestment": "-36794000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }