{ "ticker": { "uuid": "e4c1dcba-57c7-49e3-af6d-ae15a8da545e", "symbol": "AFFLE", "name": "Affle 3i Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/e4c1dcba-57c7-49e3-af6d-ae15a8da545e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4c1dcba-57c7-49e3-af6d-ae15a8da545e/" }, "ticker_metadata": { "id": 12885, "uuid": "e4c1dcba-57c7-49e3-af6d-ae15a8da545e", "symbol": "AFFLE", "name": "Affle 3i Limited", "asset_type": "equity", "market_cap": 205757235200, "stock_exchange_id": 7, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Affle 3i Limited, together with its subsidiaries, provides mobile advertisement services through information technology and software development services for mobiles in India and internationally. It operates Appnext, an app discovery platform that displays contextual and personal app recommendations; Mediasmart, an omnichannel programmatic advertising platform; Jampp, a programmatic platform to grow app business; RevX, a programmatic advertising for app marketers; and YouAppi, a programmatic mobile app retargeting solution. The company was formerly known as Affle (India) Limited and changed its name to Affle 3i Limited in April 2025. Affle 3i Limited was incorporated in 1994 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4c1dcba-57c7-49e3-af6d-ae15a8da545e", "symbol": "AFFLE", "name": "Affle 3i Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/e4c1dcba-57c7-49e3-af6d-ae15a8da545e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4c1dcba-57c7-49e3-af6d-ae15a8da545e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.11, "quality": 0.8, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1476.1, "market_cap": 207542058240.26, "pe_ratio": 46.3882, "earnings_yield": 0.0216, "ebitda_to_ev": 0.0344, "shareholder_yield": -0.0013, "roe": 0.1225, "piotroski_f_score": 5, "momentum_12_1": -0.1628, "volatility_252d": 0.3096 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.127963+00:00", "batch_id": "" }, "size": { "price_close": 1476.1, "market_cap": 207542058240.261, "market_cap_usd": 207542058240.261, "enterprise_value": 195615798240.261, "shares_outstanding": 140601627, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.3882, "pb_ratio": 5.6826, "ptbv_ratio": 5.6826, "ps_ratio": 7.7882, "pcf_ratio": 41.3143, "pfcf_ratio": 71.2593, "ev_ebitda": 29.075, "ev_ebit": 40.8521, "ev_sales": 7.3406, "ev_fcf": 67.1645, "earnings_yield": 0.0216, "fcf_yield": 0.0149, "price_to_sales": 7.7882, "price_to_book": 5.6826, "price_to_cashflow": 41.3143, "ebitda_to_ev": 0.0344, "sales_yield": 0.1362 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0013, "shareholder_yield": -0.0013, "debt_paydown_yield": 0.0031, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.3814, "operating_margin": 0.1797, "net_margin": 0.1679, "ebitda_margin": 0.2525, "fcf_margin": 0.1093, "roe": 0.1225, "roa": 0.1012, "roic": 0.146, "roc_greenblatt": null, "asset_turnover": 0.6027, "cash_conversion": 0.651, "accruals_ratio": -0.0124, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0842, "revenue_stability_5y": 0.2661, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2299, "external_financing": 0.006 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.7726, "debt_to_assets": 0.0033, "interest_coverage": 73.217, "current_ratio": 3.593, "quick_ratio": 3.593, "net_debt": -11926260000, "local_beta": 0.5083, "volatility_252d": 0.3096, "volatility_60d": 0.6925, "max_drawdown_12m": -0.4007, "risk_adjusted_momentum": -0.5258 }, "growth": { "revenue_growth_1y": 0.1955, "revenue_growth_3y_cagr": 0.2364, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.189, "eps_growth_3y_cagr": 0.2297, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0946, "book_value_growth_1y": 0.2373, "revenue_growth": 0.1955, "earnings_growth": 0.189 }, "momentum": { "price_return_1m": -0.02, "price_return_3m": 0.0929, "price_return_6m": -0.096, "price_return_9m": -0.2349, "price_return_12m": -0.1796, "price_return_12m_ex1m": -0.1628, "momentum_6m": -0.096, "momentum_12m": -0.1796, "momentum_12_1": -0.1628, "distance_from_52w_high": -0.3119, "distance_from_52w_low": 0.1481, "relative_strength": -0.0719 }, "raw_ttm": { "revenue_ttm": 26648420000, "gross_profit_ttm": 10163290000, "ebit_ttm": 4788390000, "ebitda_ttm": 6727970000, "net_income_ttm": 4474030000, "eps_diluted_ttm": 31.8206, "operating_cash_flow_ttm": 5023490000, "capital_expenditure_ttm": -2111000000, "fcf_ttm": 2912490000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 265230000, "interest_expense_ttm": 65400000, "cash_and_equivalents": 12074350000, "total_current_assets": 26396230000, "total_current_liabilities": 7346600000, "net_ppe": null, "total_assets": 44214920000, "total_debt": 148090000, "total_equity": 36522130000, "net_working_capital": 7075070000, "book_value_per_share": 259.7561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 259.7561 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 75, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 87, "rank_pcf": 76, "rank_ev_ebitda": 80, "rank_ev_ebit": 79, "rank_earnings_yield": 75, "rank_fcf_yield": 42, "rank_dividend_yield": 56, "rank_shareholder_yield": 78, "rank_total_yield": 48, "rank_roe": 42, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 54, "rank_fcf_margin": 21, "rank_piotroski": 45, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 64 }, "composites": { "value_composite": 89, "quality_composite": 20, "momentum_composite": 75, "growth_composite": 25, "yield_composite": 66, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2966, "os_score": 0.14, "value_percentile": 0.11, "quality_percentile": 0.8, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5416, "ticker_id": 12885, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.127963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1476.1, "market_cap": 207542058240.261, "market_cap_usd": 207542058240.261, "enterprise_value": 195615798240.261, "shares_outstanding": 140601627, "fx_rate_to_usd": null, "pe_ratio": 46.38816866, "pb_ratio": 5.6826384, "ptbv_ratio": 5.6826384, "ps_ratio": 7.78815623, "pcf_ratio": 41.31431699, "pfcf_ratio": 71.25932046, "ev_ebitda": 29.07501048, "ev_ebit": 40.85210232, "ev_sales": 7.34061525, "ev_fcf": 67.16445318, "earnings_yield": 0.02155722, "fcf_yield": 0.01488883, "dividend_yield": 0, "buyback_yield": -0.00127796, "shareholder_yield": -0.00127796, "debt_paydown_yield": 0.00314727, "total_yield": 0.00186931, "gross_margin": 0.38138434, "operating_margin": 0.17968758, "net_margin": 0.167891, "ebitda_margin": 0.25247163, "fcf_margin": 0.10929316, "roe": 0.12250189, "roa": 0.10118824, "roic": 0.14601201, "roc_greenblatt": null, "asset_turnover": 0.60270198, "cash_conversion": 0.65097686, "accruals_ratio": -0.01242703, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.7726387, "debt_to_assets": 0.00334932, "interest_coverage": 73.21697248, "current_ratio": 3.59298587, "quick_ratio": 3.59298587, "net_debt": -11926260000, "revenue_growth_1y": 0.19547255, "revenue_growth_3y_cagr": 0.23640078, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18901136, "eps_growth_3y_cagr": 0.22973276, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09455483, "book_value_growth_1y": 0.23733485, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.08421, "revenue_stability_5y": 0.266144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02004917, "price_return_3m": 0.09292167, "price_return_6m": -0.09597015, "price_return_9m": -0.23494353, "price_return_12m": -0.1795798, "price_return_12m_ex1m": -0.16279453, "distance_from_52w_high": -0.31190565, "distance_from_52w_low": 0.14809056, "relative_strength": -0.07190007, "local_beta": 0.5083, "volatility_252d": 0.3096, "volatility_60d": 0.692494, "max_drawdown_12m": -0.40066195, "revenue_ttm": 26648420000, "gross_profit_ttm": 10163290000, "ebit_ttm": 4788390000, "ebitda_ttm": 6727970000, "net_income_ttm": 4474030000, "eps_diluted_ttm": 31.82061328, "operating_cash_flow_ttm": 5023490000, "capital_expenditure_ttm": -2111000000, "fcf_ttm": 2912490000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 265230000, "interest_expense_ttm": 65400000, "cash_and_equivalents": 12074350000, "total_current_assets": 26396230000, "total_current_liabilities": 7346600000, "net_ppe": null, "total_assets": 44214920000, "total_debt": 148090000, "total_equity": 36522130000, "net_working_capital": 7075070000, "book_value_per_share": 259.75609799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 259.75609799, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 75, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 87, "rank_pcf": 76, "rank_ev_ebitda": 80, "rank_ev_ebit": 79, "rank_earnings_yield": 75, "rank_fcf_yield": 42, "rank_dividend_yield": 56, "rank_shareholder_yield": 78, "rank_total_yield": 48, "rank_roe": 42, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 54, "rank_fcf_margin": 21, "rank_piotroski": 45, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 64, "value_composite": 89, "quality_composite": 20, "momentum_composite": 75, "growth_composite": 25, "yield_composite": 66, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1476.1, "os": 0.14, "value": 0.11, "quality": 0.8, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 46.3882, "earnings_yield": 0.0216, "shareholder_yield": -0.0013, "roe": 0.1225, "momentum_12_1": -0.1628, "complete_fields": { "id": 5416, "ticker_id": 12885, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.127963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1476.1, "market_cap": 207542058240.261, "market_cap_usd": 207542058240.261, "enterprise_value": 195615798240.261, "shares_outstanding": 140601627, "fx_rate_to_usd": null, "pe_ratio": 46.38816866, "pb_ratio": 5.6826384, "ptbv_ratio": 5.6826384, "ps_ratio": 7.78815623, "pcf_ratio": 41.31431699, "pfcf_ratio": 71.25932046, "ev_ebitda": 29.07501048, "ev_ebit": 40.85210232, "ev_sales": 7.34061525, "ev_fcf": 67.16445318, "earnings_yield": 0.02155722, "fcf_yield": 0.01488883, "dividend_yield": 0, "buyback_yield": -0.00127796, "shareholder_yield": -0.00127796, "debt_paydown_yield": 0.00314727, "total_yield": 0.00186931, "gross_margin": 0.38138434, "operating_margin": 0.17968758, "net_margin": 0.167891, "ebitda_margin": 0.25247163, "fcf_margin": 0.10929316, "roe": 0.12250189, "roa": 0.10118824, "roic": 0.14601201, "roc_greenblatt": null, "asset_turnover": 0.60270198, "cash_conversion": 0.65097686, "accruals_ratio": -0.01242703, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.7726387, "debt_to_assets": 0.00334932, "interest_coverage": 73.21697248, "current_ratio": 3.59298587, "quick_ratio": 3.59298587, "net_debt": -11926260000, "revenue_growth_1y": 0.19547255, "revenue_growth_3y_cagr": 0.23640078, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18901136, "eps_growth_3y_cagr": 0.22973276, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09455483, "book_value_growth_1y": 0.23733485, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.08421, "revenue_stability_5y": 0.266144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02004917, "price_return_3m": 0.09292167, "price_return_6m": -0.09597015, "price_return_9m": -0.23494353, "price_return_12m": -0.1795798, "price_return_12m_ex1m": -0.16279453, "distance_from_52w_high": -0.31190565, "distance_from_52w_low": 0.14809056, "relative_strength": -0.07190007, "local_beta": 0.5083, "volatility_252d": 0.3096, "volatility_60d": 0.692494, "max_drawdown_12m": -0.40066195, "revenue_ttm": 26648420000, "gross_profit_ttm": 10163290000, "ebit_ttm": 4788390000, "ebitda_ttm": 6727970000, "net_income_ttm": 4474030000, "eps_diluted_ttm": 31.82061328, "operating_cash_flow_ttm": 5023490000, "capital_expenditure_ttm": -2111000000, "fcf_ttm": 2912490000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 265230000, "interest_expense_ttm": 65400000, "cash_and_equivalents": 12074350000, "total_current_assets": 26396230000, "total_current_liabilities": 7346600000, "net_ppe": null, "total_assets": 44214920000, "total_debt": 148090000, "total_equity": 36522130000, "net_working_capital": 7075070000, "book_value_per_share": 259.75609799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 259.75609799, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 75, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 87, "rank_pcf": 76, "rank_ev_ebitda": 80, "rank_ev_ebit": 79, "rank_earnings_yield": 75, "rank_fcf_yield": 42, "rank_dividend_yield": 56, "rank_shareholder_yield": 78, "rank_total_yield": 48, "rank_roe": 42, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 54, "rank_fcf_margin": 21, "rank_piotroski": 45, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 64, "value_composite": 89, "quality_composite": 20, "momentum_composite": 75, "growth_composite": 25, "yield_composite": 66, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 27093090000, "cost_of_revenue": 16798180000, "gross_profit": 10294910000, "ebit": 4856800000, "ebitda": 6883050000, "pretax_income": null, "tax_provision": null, "net_income": 4548510000, "net_income_to_common": 4548510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12074350000, "total_current_assets": 26396230000, "total_assets": 44214920000, "short_term_debt": 99790000, "long_term_debt": 19180000, "total_debt": 148090000, "total_liabilities": null, "total_equity": 36522130000, "shares_outstanding": 140601627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5023490000, "capital_expenditure": -2111000000, "free_cash_flow": 2912490000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 265230000, "net_debt_issued": -653190000 }, "complete_fields": { "id": 360226, "ticker_id": 12885, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6883050000", "netIncome": "4548510000", "grossProfit": "10294910000", "totalRevenue": "27093090000", "costOfRevenue": "16798180000", "interestExpense": "52620000", "operatingIncome": "4856800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1243760000" }, "balance": { "totalDebt": "148090000", "totalAssets": "44214920000", "longTermDebt": "19180000", "shortTermDebt": "99790000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140601627", "totalCurrentAssets": "26396230000", "totalShareholderEquity": "36522130000", "totalCurrentLiabilities": "7346600000", "cashAndShortTermInvestments": "12074350000" }, "cashflow": { "freeCashFlow": "2912490000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "265230000", "repaymentOfDebt": "-653190000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5023490000", "repurchaseOfStock": "0", "capitalExpenditures": "-2111000000" } }, "revenue": 27093090000, "cost_of_revenue": 16798180000, "gross_profit": 10294910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4856800000, "depreciation_amortisation": 1243760000, "ebitda": 6883050000, "interest_expense": 52620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4548510000, "net_income_continuing_ops": null, "net_income_to_common": 4548510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12074350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26396230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44214920000, "short_term_debt": 99790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7346600000, "long_term_debt": 19180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 148090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36522130000, "shares_outstanding": 140601627, "operating_cash_flow": 5023490000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 265230000, "net_debt_issued": -653190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2912490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6883050000", "netIncome": "4548510000", "grossProfit": "10294910000", "totalRevenue": "27093090000", "costOfRevenue": "16798180000", "interestExpense": "52620000", "operatingIncome": "4856800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1243760000" }, "balance": { "totalDebt": "148090000", "totalAssets": "44214920000", "longTermDebt": "19180000", "shortTermDebt": "99790000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140601627", "totalCurrentAssets": "26396230000", "totalShareholderEquity": "36522130000", "totalCurrentLiabilities": "7346600000", "cashAndShortTermInvestments": "12074350000" }, "cashflow": { "freeCashFlow": "2912490000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "265230000", "repaymentOfDebt": "-653190000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5023490000", "repurchaseOfStock": "0", "capitalExpenditures": "-2111000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 22663080000, "cost_of_revenue": 13793140000, "gross_profit": 8869940000, "ebit": 3864630000, "ebitda": 5769260000, "pretax_income": null, "tax_provision": null, "net_income": 3818690000, "net_income_to_common": 3818690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10474810000, "total_current_assets": 21761220000, "total_assets": 36217700000, "short_term_debt": 665550000, "long_term_debt": 106610000, "total_debt": 820950000, "total_liabilities": null, "total_equity": 29464570000, "shares_outstanding": 140352968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4259910000, "capital_expenditure": -1599020000, "free_cash_flow": 2660890000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 263180000, "net_debt_issued": -1065740000 }, "complete_fields": { "id": 360230, "ticker_id": 12885, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5769260000", "netIncome": "3818690000", "grossProfit": "8869940000", "totalRevenue": "22663080000", "costOfRevenue": "13793140000", "interestExpense": "125910000", "operatingIncome": "3864630000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "25470000", "depreciationAndAmortization": "966980000" }, "balance": { "totalDebt": "820950000", "totalAssets": "36217700000", "longTermDebt": "106610000", "shortTermDebt": "665550000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "140352968", "totalCurrentAssets": "21761220000", "totalShareholderEquity": "29464570000", "totalCurrentLiabilities": "6286370000", "cashAndShortTermInvestments": "10474810000" }, "cashflow": { "freeCashFlow": "2660890000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "263180000", "repaymentOfDebt": "-1065740000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4259910000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-1599020000" } }, "revenue": 22663080000, "cost_of_revenue": 13793140000, "gross_profit": 8869940000, "research_and_development": 25470000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3864630000, "depreciation_amortisation": 966980000, "ebitda": 5769260000, "interest_expense": 125910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3818690000, "net_income_continuing_ops": null, "net_income_to_common": 3818690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10474810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21761220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36217700000, "short_term_debt": 665550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6286370000, "long_term_debt": 106610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 820950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29464570000, "shares_outstanding": 140352968, "operating_cash_flow": 4259910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1599020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 263180000, "net_debt_issued": -1065740000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2660890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5769260000", "netIncome": "3818690000", "grossProfit": "8869940000", "totalRevenue": "22663080000", "costOfRevenue": "13793140000", "interestExpense": "125910000", "operatingIncome": "3864630000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "25470000", "depreciationAndAmortization": "966980000" }, "balance": { "totalDebt": "820950000", "totalAssets": "36217700000", "longTermDebt": "106610000", "shortTermDebt": "665550000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "140352968", "totalCurrentAssets": "21761220000", "totalShareholderEquity": "29464570000", "totalCurrentLiabilities": "6286370000", "cashAndShortTermInvestments": "10474810000" }, "cashflow": { "freeCashFlow": "2660890000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "263180000", "repaymentOfDebt": "-1065740000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4259910000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-1599020000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 18420780000, "cost_of_revenue": 11253650000, "gross_profit": 7167130000, "ebit": 2889470000, "ebitda": 4124510000, "pretax_income": null, "tax_provision": null, "net_income": 2972690000, "net_income_to_common": 2972690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8051010000, "total_current_assets": 19743410000, "total_assets": 32830430000, "short_term_debt": 1051590000, "long_term_debt": 725770000, "total_debt": 1826300000, "total_liabilities": null, "total_equity": 24980400000, "shares_outstanding": 140104422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2622760000, "capital_expenditure": -1156300000, "free_cash_flow": 1466460000, "dividends_paid": null, "share_repurchases": -28930000, "shares_issued": 7441120000, "net_debt_issued": 590210000 }, "complete_fields": { "id": 360233, "ticker_id": 12885, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4124510000", "netIncome": "2972690000", "grossProfit": "7167130000", "totalRevenue": "18420780000", "costOfRevenue": "11253650000", "interestExpense": "141290000", "operatingIncome": "2889470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3600000", "depreciationAndAmortization": "715260000" }, "balance": { "totalDebt": "1826300000", "totalAssets": "32830430000", "longTermDebt": "725770000", "shortTermDebt": "1051590000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "140104422", "totalCurrentAssets": "19743410000", "totalShareholderEquity": "24980400000", "totalCurrentLiabilities": "6428670000", "cashAndShortTermInvestments": "8051010000" }, "cashflow": { "freeCashFlow": "1466460000", "dividendsPaid": null, "issuanceOfDebt": "1592800000", "issuanceOfStock": "7441120000", "repaymentOfDebt": "-1002590000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2622760000", "repurchaseOfStock": "-28930000", "capitalExpenditures": "-1156300000" } }, "revenue": 18420780000, "cost_of_revenue": 11253650000, "gross_profit": 7167130000, "research_and_development": 3600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2889470000, "depreciation_amortisation": 715260000, "ebitda": 4124510000, "interest_expense": 141290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2972690000, "net_income_continuing_ops": null, "net_income_to_common": 2972690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8051010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19743410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32830430000, "short_term_debt": 1051590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6428670000, "long_term_debt": 725770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1826300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24980400000, "shares_outstanding": 140104422, "operating_cash_flow": 2622760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1156300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -28930000, "shares_issued": 7441120000, "net_debt_issued": 590210000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1466460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4124510000", "netIncome": "2972690000", "grossProfit": "7167130000", "totalRevenue": "18420780000", "costOfRevenue": "11253650000", "interestExpense": "141290000", "operatingIncome": "2889470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3600000", "depreciationAndAmortization": "715260000" }, "balance": { "totalDebt": "1826300000", "totalAssets": "32830430000", "longTermDebt": "725770000", "shortTermDebt": "1051590000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "140104422", "totalCurrentAssets": "19743410000", "totalShareholderEquity": "24980400000", "totalCurrentLiabilities": "6428670000", "cashAndShortTermInvestments": "8051010000" }, "cashflow": { "freeCashFlow": "1466460000", "dividendsPaid": null, "issuanceOfDebt": "1592800000", "issuanceOfStock": "7441120000", "repaymentOfDebt": "-1002590000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2622760000", "repurchaseOfStock": "-28930000", "capitalExpenditures": "-1156300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 14334440000, "cost_of_revenue": 8843320000, "gross_profit": 5491120000, "ebit": 2394710000, "ebitda": 3370930000, "pretax_income": null, "tax_provision": null, "net_income": 2445890000, "net_income_to_common": 2445890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713870000, "total_current_assets": 11625230000, "total_assets": 20106910000, "short_term_debt": 510150000, "long_term_debt": 520750000, "total_debt": 1056260000, "total_liabilities": null, "total_equity": 14650510000, "shares_outstanding": 133251060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603030000, "capital_expenditure": -921740000, "free_cash_flow": 1681290000, "dividends_paid": null, "share_repurchases": -81080000, "shares_issued": 0, "net_debt_issued": -451080000 }, "complete_fields": { "id": 360234, "ticker_id": 12885, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3370930000", "netIncome": "2445890000", "grossProfit": "5491120000", "totalRevenue": "14334440000", "costOfRevenue": "8843320000", "interestExpense": "61240000", "operatingIncome": "2394710000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "5750000", "depreciationAndAmortization": "494180000" }, "balance": { "totalDebt": "1056260000", "totalAssets": "20106910000", "longTermDebt": "520750000", "shortTermDebt": "510150000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "133251060", "totalCurrentAssets": "11625230000", "totalShareholderEquity": "14650510000", "totalCurrentLiabilities": "4033080000", "cashAndShortTermInvestments": "1713870000" }, "cashflow": { "freeCashFlow": "1681290000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-451080000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2603030000", "repurchaseOfStock": "-81080000", "capitalExpenditures": "-921740000" } }, "revenue": 14334440000, "cost_of_revenue": 8843320000, "gross_profit": 5491120000, "research_and_development": 5750000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2394710000, "depreciation_amortisation": 494180000, "ebitda": 3370930000, "interest_expense": 61240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2445890000, "net_income_continuing_ops": null, "net_income_to_common": 2445890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1713870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11625230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20106910000, "short_term_debt": 510150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4033080000, "long_term_debt": 520750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1056260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14650510000, "shares_outstanding": 133251060, "operating_cash_flow": 2603030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -921740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -81080000, "shares_issued": 0, "net_debt_issued": -451080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1681290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3370930000", "netIncome": "2445890000", "grossProfit": "5491120000", "totalRevenue": "14334440000", "costOfRevenue": "8843320000", "interestExpense": "61240000", "operatingIncome": "2394710000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "5750000", "depreciationAndAmortization": "494180000" }, "balance": { "totalDebt": "1056260000", "totalAssets": "20106910000", "longTermDebt": "520750000", "shortTermDebt": "510150000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "133251060", "totalCurrentAssets": "11625230000", "totalShareholderEquity": "14650510000", "totalCurrentLiabilities": "4033080000", "cashAndShortTermInvestments": "1713870000" }, "cashflow": { "freeCashFlow": "1681290000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-451080000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2603030000", "repurchaseOfStock": "-81080000", "capitalExpenditures": "-921740000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1503460000 }, "complete_fields": { "id": 360235, "ticker_id": 12885, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "23680000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1503460000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 23680000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1503460000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "23680000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1503460000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 7243770000, "cost_of_revenue": 4582660000, "gross_profit": 2661110000, "ebit": 1277490000, "ebitda": 1824520000, "pretax_income": null, "tax_provision": null, "net_income": 1195140000, "net_income_to_common": 1195140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12074350000, "total_current_assets": 26396230000, "total_assets": 44214920000, "short_term_debt": 99790000, "long_term_debt": 19180000, "total_debt": 148090000, "total_liabilities": null, "total_equity": 36522130000, "shares_outstanding": 140601627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360225, "ticker_id": 12885, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1824520000", "netIncome": "1195140000", "grossProfit": "2661110000", "totalRevenue": "7243770000", "costOfRevenue": "4582660000", "interestExpense": "10080000", "operatingIncome": "1277490000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334300000" }, "balance": { "totalDebt": "148090000", "totalAssets": "44214920000", "longTermDebt": "19180000", "shortTermDebt": "99790000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140601627", "totalCurrentAssets": "26396230000", "totalShareholderEquity": "36522130000", "totalCurrentLiabilities": "7346600000", "cashAndShortTermInvestments": "12074350000" } }, "revenue": 7243770000, "cost_of_revenue": 4582660000, "gross_profit": 2661110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1277490000, "depreciation_amortisation": 334300000, "ebitda": 1824520000, "interest_expense": 10080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1195140000, "net_income_continuing_ops": null, "net_income_to_common": 1195140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12074350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26396230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44214920000, "short_term_debt": 99790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7346600000, "long_term_debt": 19180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 148090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36522130000, "shares_outstanding": 140601627, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1824520000", "netIncome": "1195140000", "grossProfit": "2661110000", "totalRevenue": "7243770000", "costOfRevenue": "4582660000", "interestExpense": "10080000", "operatingIncome": "1277490000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334300000" }, "balance": { "totalDebt": "148090000", "totalAssets": "44214920000", "longTermDebt": "19180000", "shortTermDebt": "99790000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "140601627", "totalCurrentAssets": "26396230000", "totalShareholderEquity": "36522130000", "totalCurrentLiabilities": "7346600000", "cashAndShortTermInvestments": "12074350000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 7174740000, "cost_of_revenue": 4474060000, "gross_profit": 2700680000, "ebit": 1298520000, "ebitda": 1805770000, "pretax_income": null, "tax_provision": null, "net_income": 1193240000, "net_income_to_common": 1193240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360227, "ticker_id": 12885, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1805770000", "netIncome": "1193240000", "grossProfit": "2700680000", "totalRevenue": "7174740000", "costOfRevenue": "4474060000", "interestExpense": "12590000", "operatingIncome": "1298520000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331940000" } }, "revenue": 7174740000, "cost_of_revenue": 4474060000, "gross_profit": 2700680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298520000, "depreciation_amortisation": 331940000, "ebitda": 1805770000, "interest_expense": 12590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1193240000, "net_income_continuing_ops": null, "net_income_to_common": 1193240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1805770000", "netIncome": "1193240000", "grossProfit": "2700680000", "totalRevenue": "7174740000", "costOfRevenue": "4474060000", "interestExpense": "12590000", "operatingIncome": "1298520000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331940000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 6207400000, "cost_of_revenue": 3780470000, "gross_profit": 2426930000, "ebit": 1138530000, "ebitda": 1568900000, "pretax_income": null, "tax_provision": null, "net_income": 1055000000, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360228, "ticker_id": 12885, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1568900000", "netIncome": "1055000000", "grossProfit": "2426930000", "totalRevenue": "6207400000", "costOfRevenue": "3780470000", "interestExpense": "18280000", "operatingIncome": "1138530000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "258670000" } }, "revenue": 6207400000, "cost_of_revenue": 3780470000, "gross_profit": 2426930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138530000, "depreciation_amortisation": 258670000, "ebitda": 1568900000, "interest_expense": 18280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1055000000, "net_income_continuing_ops": null, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1568900000", "netIncome": "1055000000", "grossProfit": "2426930000", "totalRevenue": "6207400000", "costOfRevenue": "3780470000", "interestExpense": "18280000", "operatingIncome": "1138530000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "258670000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 6022510000, "cost_of_revenue": 3647940000, "gross_profit": 2374570000, "ebit": 1073850000, "ebitda": 1528780000, "pretax_income": null, "tax_provision": null, "net_income": 1030650000, "net_income_to_common": 1030650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10474810000, "total_current_assets": 21761220000, "total_assets": 36217700000, "short_term_debt": 665550000, "long_term_debt": 106610000, "total_debt": 820950000, "total_liabilities": null, "total_equity": 29464570000, "shares_outstanding": 140352968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360229, "ticker_id": 12885, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1528780000", "netIncome": "1030650000", "grossProfit": "2374570000", "totalRevenue": "6022510000", "costOfRevenue": "3647940000", "interestExpense": "24450000", "operatingIncome": "1073850000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265830000" }, "balance": { "totalDebt": "820950000", "totalAssets": "36217700000", "longTermDebt": "106610000", "shortTermDebt": "665550000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "140352968", "totalCurrentAssets": "21761220000", "totalShareholderEquity": "29464570000", "totalCurrentLiabilities": "6286370000", "cashAndShortTermInvestments": "10474810000" } }, "revenue": 6022510000, "cost_of_revenue": 3647940000, "gross_profit": 2374570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1073850000, "depreciation_amortisation": 265830000, "ebitda": 1528780000, "interest_expense": 24450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1030650000, "net_income_continuing_ops": null, "net_income_to_common": 1030650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10474810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21761220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36217700000, "short_term_debt": 665550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6286370000, "long_term_debt": 106610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 820950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29464570000, "shares_outstanding": 140352968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1528780000", "netIncome": "1030650000", "grossProfit": "2374570000", "totalRevenue": "6022510000", "costOfRevenue": "3647940000", "interestExpense": "24450000", "operatingIncome": "1073850000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265830000" }, "balance": { "totalDebt": "820950000", "totalAssets": "36217700000", "longTermDebt": "106610000", "shortTermDebt": "665550000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "140352968", "totalCurrentAssets": "21761220000", "totalShareholderEquity": "29464570000", "totalCurrentLiabilities": "6286370000", "cashAndShortTermInvestments": "10474810000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": 6016720000, "cost_of_revenue": 3630640000, "gross_profit": 2386080000, "ebit": 1056160000, "ebitda": 1522910000, "pretax_income": null, "tax_provision": null, "net_income": 1002230000, "net_income_to_common": 1002230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360231, "ticker_id": 12885, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1522910000", "netIncome": "1002230000", "grossProfit": "2386080000", "totalRevenue": "6016720000", "costOfRevenue": "3630640000", "interestExpense": "27930000", "operatingIncome": "1056160000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257610000" } }, "revenue": 6016720000, "cost_of_revenue": 3630640000, "gross_profit": 2386080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1056160000, "depreciation_amortisation": 257610000, "ebitda": 1522910000, "interest_expense": 27930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1002230000, "net_income_continuing_ops": null, "net_income_to_common": 1002230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1522910000", "netIncome": "1002230000", "grossProfit": "2386080000", "totalRevenue": "6016720000", "costOfRevenue": "3630640000", "interestExpense": "27930000", "operatingIncome": "1056160000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257610000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7730090000, "total_current_assets": 19901600000, "total_assets": 33316840000, "short_term_debt": 966320000, "long_term_debt": 330450000, "total_debt": 1347150000, "total_liabilities": null, "total_equity": 26952410000, "shares_outstanding": 140205138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360232, "ticker_id": 12885, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:40.379253+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1347150000", "totalAssets": "33316840000", "longTermDebt": "330450000", "shortTermDebt": "966320000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "140205138", "totalCurrentAssets": "19901600000", "totalShareholderEquity": "26952410000", "totalCurrentLiabilities": "5394260000", "cashAndShortTermInvestments": "7730090000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7730090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19901600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33316840000, "short_term_debt": 966320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5394260000, "long_term_debt": 330450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1347150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26952410000, "shares_outstanding": 140205138, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1347150000", "totalAssets": "33316840000", "longTermDebt": "330450000", "shortTermDebt": "966320000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "140205138", "totalCurrentAssets": "19901600000", "totalShareholderEquity": "26952410000", "totalCurrentLiabilities": "5394260000", "cashAndShortTermInvestments": "7730090000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }