{ "ticker": { "uuid": "e4d0d526-cf46-4a7e-a142-6ede41e69794", "symbol": "BNGO", "name": "Bionano Genomics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/e4d0d526-cf46-4a7e-a142-6ede41e69794/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4d0d526-cf46-4a7e-a142-6ede41e69794/" }, "ticker_metadata": { "id": 5105, "uuid": "e4d0d526-cf46-4a7e-a142-6ede41e69794", "symbol": "BNGO", "name": "Bionano Genomics Inc", "asset_type": "equity", "market_cap": 14229000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Bionano Genomics, Inc. is a life science instrumentation company in the genome analysis space. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4d0d526-cf46-4a7e-a142-6ede41e69794", "symbol": "BNGO", "name": "Bionano Genomics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/e4d0d526-cf46-4a7e-a142-6ede41e69794/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4d0d526-cf46-4a7e-a142-6ede41e69794/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.17, "market_cap": 6370650, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.8434, "piotroski_f_score": 4, "momentum_12_1": -0.656, "volatility_252d": 0.8132 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.160166+00:00", "batch_id": "" }, "size": { "price_close": 1.17, "market_cap": 6370650, "market_cap_usd": 6370650, "enterprise_value": null, "shares_outstanding": 5445000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1701, "ptbv_ratio": 0.1849, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3301, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1701, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4697, "operating_margin": -1.1403, "net_margin": -1.0995, "ebitda_margin": -0.8096, "fcf_margin": -0.6715, "roe": -0.8434, "roa": -0.4876, "roic": -0.7059, "roc_greenblatt": null, "asset_turnover": 0.4435, "cash_conversion": 0.6107, "accruals_ratio": -0.1898, "sbc_to_revenue": 0.1259, "piotroski_f_score": 4, "altman_z_score": -16.4827, "earnings_stability_5y": 0.918, "revenue_stability_5y": 0.4686, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2083, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7298, "net_debt_to_ebitda": 0.1138, "debt_to_assets": 0.1704, "interest_coverage": -114.5839, "current_ratio": 1.836, "quick_ratio": 1.586, "net_debt": -2647000, "local_beta": 0.0026, "volatility_252d": 0.8132, "volatility_60d": 1.8165, "max_drawdown_12m": -0.725, "risk_adjusted_momentum": -0.8067 }, "growth": { "revenue_growth_1y": 0.0096, "revenue_growth_3y_cagr": 0.0084, "revenue_growth_5y_cagr": 0.2737, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5612, "revenue_growth": 0.0096, "earnings_growth": null }, "momentum": { "price_return_1m": -0.093, "price_return_3m": 0.0446, "price_return_6m": -0.3036, "price_return_9m": -0.7068, "price_return_12m": -0.688, "price_return_12m_ex1m": -0.656, "momentum_6m": -0.3036, "momentum_12m": -0.688, "momentum_12_1": -0.656, "distance_from_52w_high": -0.7075, "distance_from_52w_low": 0.0636, "relative_strength": -0.8459 }, "raw_ttm": { "revenue_ttm": 28738000, "gross_profit_ttm": 13498000, "ebit_ttm": -32771000, "ebitda_ttm": -23266000, "net_income_ttm": -31596000, "eps_diluted_ttm": -5.8028, "operating_cash_flow_ttm": -19297000, "capital_expenditure_ttm": 0, "fcf_ttm": -19297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 286000, "cash_and_equivalents": 13691000, "total_current_assets": 38975000, "total_current_liabilities": 21228000, "net_ppe": null, "total_assets": 64804000, "total_debt": 11044000, "total_equity": 37463000, "net_working_capital": 15100000, "book_value_per_share": 6.8803, "retained_earnings": -727923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34458000, "tangible_book_per_share": 6.3284 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.58, "os_score": 0.69, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 464, "ticker_id": 5105, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.160166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 6370650, "market_cap_usd": 6370650, "enterprise_value": null, "shares_outstanding": 5445000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17005178, "ptbv_ratio": 0.18488159, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.33013681, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4696917, "operating_margin": -1.14033684, "net_margin": -1.09945021, "ebitda_margin": -0.80959009, "fcf_margin": -0.67148027, "roe": -0.84339215, "roa": -0.4875625, "roic": -0.70594698, "roc_greenblatt": null, "asset_turnover": 0.44346028, "cash_conversion": 0.61074187, "accruals_ratio": -0.18978767, "sbc_to_revenue": 0.12586123, "debt_to_equity": 0.72981342, "net_debt_to_ebitda": 0.11377117, "debt_to_assets": 0.17042158, "interest_coverage": -114.58391608, "current_ratio": 1.83601847, "quick_ratio": 1.58601847, "net_debt": -2647000, "revenue_growth_1y": 0.00962619, "revenue_growth_3y_cagr": 0.00839396, "revenue_growth_5y_cagr": 0.27373499, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56117085, "piotroski_f_score": 4, "altman_z_score": -16.4826588, "earnings_stability_5y": 0.917996, "revenue_stability_5y": 0.468582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09302326, "price_return_3m": 0.04464286, "price_return_6m": -0.30357143, "price_return_9m": -0.70676692, "price_return_12m": -0.688, "price_return_12m_ex1m": -0.656, "distance_from_52w_high": -0.7075, "distance_from_52w_low": 0.06363636, "relative_strength": -0.84594105, "local_beta": 0.0026, "volatility_252d": 0.813162, "volatility_60d": 1.816524, "max_drawdown_12m": -0.725, "revenue_ttm": 28738000, "gross_profit_ttm": 13498000, "ebit_ttm": -32771000, "ebitda_ttm": -23266000, "net_income_ttm": -31596000, "eps_diluted_ttm": -5.80275482, "operating_cash_flow_ttm": -19297000, "capital_expenditure_ttm": 0, "fcf_ttm": -19297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 286000, "cash_and_equivalents": 13691000, "total_current_assets": 38975000, "total_current_liabilities": 21228000, "net_ppe": null, "total_assets": 64804000, "total_debt": 11044000, "total_equity": 37463000, "net_working_capital": 15100000, "book_value_per_share": 6.88025712, "retained_earnings": -727923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34458000, "tangible_book_per_share": 6.32837466, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.17, "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.8434, "momentum_12_1": -0.656, "complete_fields": { "id": 464, "ticker_id": 5105, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.160166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 6370650, "market_cap_usd": 6370650, "enterprise_value": null, "shares_outstanding": 5445000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17005178, "ptbv_ratio": 0.18488159, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.33013681, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4696917, "operating_margin": -1.14033684, "net_margin": -1.09945021, "ebitda_margin": -0.80959009, "fcf_margin": -0.67148027, "roe": -0.84339215, "roa": -0.4875625, "roic": -0.70594698, "roc_greenblatt": null, "asset_turnover": 0.44346028, "cash_conversion": 0.61074187, "accruals_ratio": -0.18978767, "sbc_to_revenue": 0.12586123, "debt_to_equity": 0.72981342, "net_debt_to_ebitda": 0.11377117, "debt_to_assets": 0.17042158, "interest_coverage": -114.58391608, "current_ratio": 1.83601847, "quick_ratio": 1.58601847, "net_debt": -2647000, "revenue_growth_1y": 0.00962619, "revenue_growth_3y_cagr": 0.00839396, "revenue_growth_5y_cagr": 0.27373499, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56117085, "piotroski_f_score": 4, "altman_z_score": -16.4826588, "earnings_stability_5y": 0.917996, "revenue_stability_5y": 0.468582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09302326, "price_return_3m": 0.04464286, "price_return_6m": -0.30357143, "price_return_9m": -0.70676692, "price_return_12m": -0.688, "price_return_12m_ex1m": -0.656, "distance_from_52w_high": -0.7075, "distance_from_52w_low": 0.06363636, "relative_strength": -0.84594105, "local_beta": 0.0026, "volatility_252d": 0.813162, "volatility_60d": 1.816524, "max_drawdown_12m": -0.725, "revenue_ttm": 28738000, "gross_profit_ttm": 13498000, "ebit_ttm": -32771000, "ebitda_ttm": -23266000, "net_income_ttm": -31596000, "eps_diluted_ttm": -5.80275482, "operating_cash_flow_ttm": -19297000, "capital_expenditure_ttm": 0, "fcf_ttm": -19297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 286000, "cash_and_equivalents": 13691000, "total_current_assets": 38975000, "total_current_liabilities": 21228000, "net_ppe": null, "total_assets": 64804000, "total_debt": 11044000, "total_equity": 37463000, "net_working_capital": 15100000, "book_value_per_share": 6.88025712, "retained_earnings": -727923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34458000, "tangible_book_per_share": 6.32837466, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 28508000, "cost_of_revenue": 22250000, "gross_profit": 6258000, "ebit": -33339000, "ebitda": -23608000, "pretax_income": -26328000, "tax_provision": 67000, "net_income": -26395000, "net_income_to_common": -26395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2990000, "total_current_assets": 45386000, "total_assets": 73584000, "short_term_debt": 946000, "long_term_debt": null, "total_debt": 946000, "total_liabilities": 29160000, "total_equity": 44424000, "shares_outstanding": 5445000, "goodwill_and_intangibles": 4345000 }, "cash_flow": { "operating_cash_flow": -16345000, "capital_expenditure": 0, "free_cash_flow": -16345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31338, "ticker_id": 5105, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33339000", "ebitda": "-23608000", "netIncome": "-26395000", "grossProfit": "6258000", "depreciation": "None", "totalRevenue": "28508000", "costOfRevenue": "22250000", "interestIncome": "4895000", "incomeBeforeTax": "-26328000", "interestExpense": "298000", "operatingIncome": "-33339000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "4597000", "nonInterestIncome": "None", "operatingExpenses": "39597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9731000", "sellingGeneralAndAdministrative": "35150000", "netIncomeFromContinuingOperations": "-26395000" }, "balance": { "goodwill": "None", "inventory": "5448000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "73584000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4345000", "reportedCurrency": "USD", "retainedEarnings": "-719620000", "totalLiabilities": "29160000", "otherCurrentAssets": "21482000", "totalCurrentAssets": "45386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10266000", "currentNetReceivables": "5200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28198000", "currentAccountsPayable": "5590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6915000", "totalShareholderEquity": "44424000", "capitalLeaseObligations": "6915000", "otherCurrentLiabilities": "16406000", "totalCurrentLiabilities": "22942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6218000", "cashAndShortTermInvestments": "2990000", "commonStockSharesOutstanding": "5445000", "intangibleAssetsExcludingGoodwill": "4345000", "cashAndCashEquivalentsAtCarryingValue": "2990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4916000", "operatingCashflow": "-16345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24039000", "cashflowFromInvestment": "-12747000", "stockBasedCompensation": "4534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28508000, "cost_of_revenue": 22250000, "gross_profit": 6258000, "research_and_development": 11374000, "selling_general_admin": 35150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33339000, "depreciation_amortisation": 9731000, "ebitda": -23608000, "interest_expense": 298000, "interest_income": null, "other_non_operating": null, "pretax_income": -26328000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -26395000, "net_income_continuing_ops": -26395000, "net_income_to_common": -26395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2990000, "short_term_investments": 10266000, "net_receivables": 5200000, "inventory": 5448000, "other_current_assets": null, "total_current_assets": 45386000, "net_ppe": null, "goodwill": null, "intangible_assets": 4345000, "goodwill_and_intangibles": 4345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28198000, "total_assets": 73584000, "short_term_debt": 946000, "accounts_payable": 5590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6218000, "total_liabilities": 29160000, "total_debt": 946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -719620000, "total_equity": 44424000, "shares_outstanding": 5445000, "operating_cash_flow": -16345000, "stock_based_compensation": 4534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24039000, "free_cash_flow": -16345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33339000", "ebitda": "-23608000", "netIncome": "-26395000", "grossProfit": "6258000", "depreciation": "None", "totalRevenue": "28508000", "costOfRevenue": "22250000", "interestIncome": "4895000", "incomeBeforeTax": "-26328000", "interestExpense": "298000", "operatingIncome": "-33339000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "4597000", "nonInterestIncome": "None", "operatingExpenses": "39597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9731000", "sellingGeneralAndAdministrative": "35150000", "netIncomeFromContinuingOperations": "-26395000" }, "balance": { "goodwill": "None", "inventory": "5448000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "73584000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4345000", "reportedCurrency": "USD", "retainedEarnings": "-719620000", "totalLiabilities": "29160000", "otherCurrentAssets": "21482000", "totalCurrentAssets": "45386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10266000", "currentNetReceivables": "5200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28198000", "currentAccountsPayable": "5590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6915000", "totalShareholderEquity": "44424000", "capitalLeaseObligations": "6915000", "otherCurrentLiabilities": "16406000", "totalCurrentLiabilities": "22942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6218000", "cashAndShortTermInvestments": "2990000", "commonStockSharesOutstanding": "5445000", "intangibleAssetsExcludingGoodwill": "4345000", "cashAndCashEquivalentsAtCarryingValue": "2990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4916000", "operatingCashflow": "-16345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24039000", "cashflowFromInvestment": "-12747000", "stockBasedCompensation": "4534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 30776000, "cost_of_revenue": 30396000, "gross_profit": 380000, "ebit": -111695000, "ebitda": -97469000, "pretax_income": -111984000, "tax_provision": 33000, "net_income": -112017000, "net_income_to_common": -112017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9173000, "total_current_assets": 39489000, "total_assets": 76670000, "short_term_debt": 23613000, "long_term_debt": null, "total_debt": 23613000, "total_liabilities": 41295000, "total_equity": 35375000, "shares_outstanding": 1902708, "goodwill_and_intangibles": 9705000 }, "cash_flow": { "operating_cash_flow": -68922000, "capital_expenditure": 103000, "free_cash_flow": -68819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31343, "ticker_id": 5105, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111695000", "ebitda": "-97469000", "netIncome": "-112017000", "grossProfit": "380000", "depreciation": "None", "totalRevenue": "30776000", "costOfRevenue": "30396000", "interestIncome": "2101000", "incomeBeforeTax": "-111984000", "interestExpense": "289000", "operatingIncome": "-103983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1825000", "nonInterestIncome": "None", "operatingExpenses": "104363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14226000", "sellingGeneralAndAdministrative": "51855000", "netIncomeFromContinuingOperations": "-112017000" }, "balance": { "goodwill": "None", "inventory": "11121000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76670000", "longTermDebt": "None", "shortTermDebt": "23613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9705000", "reportedCurrency": "USD", "retainedEarnings": "-693225000", "totalLiabilities": "41295000", "otherCurrentAssets": "14119000", "totalCurrentAssets": "39489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "302000", "currentNetReceivables": "4774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37181000", "currentAccountsPayable": "6962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27297000", "totalShareholderEquity": "35375000", "capitalLeaseObligations": "6935000", "otherCurrentLiabilities": "4912000", "totalCurrentLiabilities": "37344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3951000", "cashAndShortTermInvestments": "9173000", "commonStockSharesOutstanding": "1902708", "intangibleAssetsExcludingGoodwill": "9705000", "cashAndCashEquivalentsAtCarryingValue": "9173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-587000", "operatingCashflow": "-68922000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13685000", "cashflowFromInvestment": "73839000", "stockBasedCompensation": "9736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30776000, "cost_of_revenue": 30396000, "gross_profit": 380000, "research_and_development": 24803000, "selling_general_admin": 51855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111695000, "depreciation_amortisation": 14226000, "ebitda": -97469000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": -111984000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -112017000, "net_income_continuing_ops": -112017000, "net_income_to_common": -112017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9173000, "short_term_investments": 302000, "net_receivables": 4774000, "inventory": 11121000, "other_current_assets": null, "total_current_assets": 39489000, "net_ppe": null, "goodwill": null, "intangible_assets": 9705000, "goodwill_and_intangibles": 9705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37181000, "total_assets": 76670000, "short_term_debt": 23613000, "accounts_payable": 6962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3951000, "total_liabilities": 41295000, "total_debt": 23613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693225000, "total_equity": 35375000, "shares_outstanding": 1902708, "operating_cash_flow": -68922000, "stock_based_compensation": 9736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13685000, "free_cash_flow": -68819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111695000", "ebitda": "-97469000", "netIncome": "-112017000", "grossProfit": "380000", "depreciation": "None", "totalRevenue": "30776000", "costOfRevenue": "30396000", "interestIncome": "2101000", "incomeBeforeTax": "-111984000", "interestExpense": "289000", "operatingIncome": "-103983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1825000", "nonInterestIncome": "None", "operatingExpenses": "104363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14226000", "sellingGeneralAndAdministrative": "51855000", "netIncomeFromContinuingOperations": "-112017000" }, "balance": { "goodwill": "None", "inventory": "11121000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76670000", "longTermDebt": "None", "shortTermDebt": "23613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9705000", "reportedCurrency": "USD", "retainedEarnings": "-693225000", "totalLiabilities": "41295000", "otherCurrentAssets": "14119000", "totalCurrentAssets": "39489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "302000", "currentNetReceivables": "4774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37181000", "currentAccountsPayable": "6962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27297000", "totalShareholderEquity": "35375000", "capitalLeaseObligations": "6935000", "otherCurrentLiabilities": "4912000", "totalCurrentLiabilities": "37344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3951000", "cashAndShortTermInvestments": "9173000", "commonStockSharesOutstanding": "1902708", "intangibleAssetsExcludingGoodwill": "9705000", "cashAndCashEquivalentsAtCarryingValue": "9173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-587000", "operatingCashflow": "-68922000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13685000", "cashflowFromInvestment": "73839000", "stockBasedCompensation": "9736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 36116000, "cost_of_revenue": 26550000, "gross_profit": 9566000, "ebit": -227312000, "ebitda": -213604000, "pretax_income": -232431000, "tax_provision": 62000, "net_income": -232493000, "net_income_to_common": -232493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17948000, "total_current_assets": 140118000, "total_assets": 214404000, "short_term_debt": 72238000, "long_term_debt": null, "total_debt": 72238000, "total_liabilities": 118247000, "total_equity": 96157000, "shares_outstanding": 580551, "goodwill_and_intangibles": 33972000 }, "cash_flow": { "operating_cash_flow": -125181000, "capital_expenditure": 1691000, "free_cash_flow": -123490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31348, "ticker_id": 5105, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227312000", "ebitda": "-213604000", "netIncome": "-232493000", "grossProfit": "9566000", "depreciation": "None", "totalRevenue": "36116000", "costOfRevenue": "26550000", "interestIncome": "3311000", "incomeBeforeTax": "-232431000", "interestExpense": "5119000", "operatingIncome": "-215245000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-1808000", "nonInterestIncome": "None", "operatingExpenses": "224811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13708000", "sellingGeneralAndAdministrative": "93499000", "netIncomeFromContinuingOperations": "-232493000" }, "balance": { "goodwill": "0", "inventory": "22892000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "214404000", "longTermDebt": "None", "shortTermDebt": "72238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33972000", "reportedCurrency": "USD", "retainedEarnings": "-581208000", "totalLiabilities": "118247000", "otherCurrentAssets": "40794000", "totalCurrentAssets": "140118000", "currentLongTermDebt": "69803000", "longTermInvestments": "None", "shortTermInvestments": "48823000", "currentNetReceivables": "9661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74284000", "currentAccountsPayable": "10384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79413000", "totalShareholderEquity": "96157000", "capitalLeaseObligations": "9610000", "otherCurrentLiabilities": "15507000", "totalCurrentLiabilities": "100028000", "otherNonCurrentLiabilities": "10890000", "totalNonCurrentLiabilities": "18219000", "cashAndShortTermInvestments": "17948000", "commonStockSharesOutstanding": "580551", "intangibleAssetsExcludingGoodwill": "33972000", "cashAndCashEquivalentsAtCarryingValue": "17948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4150000", "operatingCashflow": "-125181000", "capitalExpenditures": "1691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113815000", "cashflowFromInvestment": "24158000", "stockBasedCompensation": "15178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36116000, "cost_of_revenue": 26550000, "gross_profit": 9566000, "research_and_development": 54032000, "selling_general_admin": 93499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227312000, "depreciation_amortisation": 13708000, "ebitda": -213604000, "interest_expense": 5119000, "interest_income": null, "other_non_operating": null, "pretax_income": -232431000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -232493000, "net_income_continuing_ops": -232493000, "net_income_to_common": -232493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17948000, "short_term_investments": 48823000, "net_receivables": 9661000, "inventory": 22892000, "other_current_assets": null, "total_current_assets": 140118000, "net_ppe": null, "goodwill": 0, "intangible_assets": 33972000, "goodwill_and_intangibles": 33972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74284000, "total_assets": 214404000, "short_term_debt": 72238000, "accounts_payable": 10384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18219000, "total_liabilities": 118247000, "total_debt": 72238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -581208000, "total_equity": 96157000, "shares_outstanding": 580551, "operating_cash_flow": -125181000, "stock_based_compensation": 15178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113815000, "free_cash_flow": -123490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-227312000", "ebitda": "-213604000", "netIncome": "-232493000", "grossProfit": "9566000", "depreciation": "None", "totalRevenue": "36116000", "costOfRevenue": "26550000", "interestIncome": "3311000", "incomeBeforeTax": "-232431000", "interestExpense": "5119000", "operatingIncome": "-215245000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-1808000", "nonInterestIncome": "None", "operatingExpenses": "224811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13708000", "sellingGeneralAndAdministrative": "93499000", "netIncomeFromContinuingOperations": "-232493000" }, "balance": { "goodwill": "0", "inventory": "22892000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "214404000", "longTermDebt": "None", "shortTermDebt": "72238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33972000", "reportedCurrency": "USD", "retainedEarnings": "-581208000", "totalLiabilities": "118247000", "otherCurrentAssets": "40794000", "totalCurrentAssets": "140118000", "currentLongTermDebt": "69803000", "longTermInvestments": "None", "shortTermInvestments": "48823000", "currentNetReceivables": "9661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74284000", "currentAccountsPayable": "10384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79413000", "totalShareholderEquity": "96157000", "capitalLeaseObligations": "9610000", "otherCurrentLiabilities": "15507000", "totalCurrentLiabilities": "100028000", "otherNonCurrentLiabilities": "10890000", "totalNonCurrentLiabilities": "18219000", "cashAndShortTermInvestments": "17948000", "commonStockSharesOutstanding": "580551", "intangibleAssetsExcludingGoodwill": "33972000", "cashAndCashEquivalentsAtCarryingValue": "17948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4150000", "operatingCashflow": "-125181000", "capitalExpenditures": "1691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113815000", "cashflowFromInvestment": "24158000", "stockBasedCompensation": "15178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 27802000, "cost_of_revenue": 21857000, "gross_profit": 5945000, "ebit": -130414000, "ebitda": -120315000, "pretax_income": -130712000, "tax_provision": 1884000, "net_income": -132596000, "net_income_to_common": -132596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5091000, "total_current_assets": 157298000, "total_assets": 307502000, "short_term_debt": 2545000, "long_term_debt": null, "total_debt": 2545000, "total_liabilities": 58104000, "total_equity": 249398000, "shares_outstanding": 491658, "goodwill_and_intangibles": 118430000 }, "cash_flow": { "operating_cash_flow": -124816000, "capital_expenditure": 3302000, "free_cash_flow": -121514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31353, "ticker_id": 5105, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130414000", "ebitda": "-120315000", "netIncome": "-132596000", "grossProfit": "5945000", "depreciation": "None", "totalRevenue": "27802000", "costOfRevenue": "21857000", "interestIncome": "1507000", "incomeBeforeTax": "-130712000", "interestExpense": "298000", "operatingIncome": "-131698000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1884000", "reportedCurrency": "USD", "netInterestIncome": "1209000", "nonInterestIncome": "None", "operatingExpenses": "137643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49047000", "otherNonOperatingIncome": "-223000", "costofGoodsAndServicesSold": "21857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10099000", "sellingGeneralAndAdministrative": "88596000", "netIncomeFromContinuingOperations": "-132596000" }, "balance": { "goodwill": "77289000", "inventory": "29761000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "307502000", "longTermDebt": "None", "shortTermDebt": "2545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41141000", "reportedCurrency": "USD", "retainedEarnings": "-348715000", "totalLiabilities": "58104000", "otherCurrentAssets": "6855000", "totalCurrentAssets": "157298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108095000", "currentNetReceivables": "7496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150202000", "currentAccountsPayable": "12534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18029000", "shortLongTermDebtTotal": "11668000", "totalShareholderEquity": "249398000", "capitalLeaseObligations": "11668000", "otherCurrentLiabilities": "19092000", "totalCurrentLiabilities": "35884000", "otherNonCurrentLiabilities": "22093000", "totalNonCurrentLiabilities": "22220000", "cashAndShortTermInvestments": "5091000", "commonStockSharesOutstanding": "491658", "intangibleAssetsExcludingGoodwill": "41141000", "cashAndCashEquivalentsAtCarryingValue": "5091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23676000", "operatingCashflow": "-124816000", "capitalExpenditures": "3302000", "changeInReceivables": "-2900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23007000", "cashflowFromInvestment": "82767000", "stockBasedCompensation": "22417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27802000, "cost_of_revenue": 21857000, "gross_profit": 5945000, "research_and_development": 49047000, "selling_general_admin": 88596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130414000, "depreciation_amortisation": 10099000, "ebitda": -120315000, "interest_expense": 298000, "interest_income": null, "other_non_operating": null, "pretax_income": -130712000, "tax_provision": 1884000, "effective_tax_rate": null, "net_income": -132596000, "net_income_continuing_ops": -132596000, "net_income_to_common": -132596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5091000, "short_term_investments": 108095000, "net_receivables": 7496000, "inventory": 29761000, "other_current_assets": null, "total_current_assets": 157298000, "net_ppe": null, "goodwill": 77289000, "intangible_assets": 41141000, "goodwill_and_intangibles": 118430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150202000, "total_assets": 307502000, "short_term_debt": 2545000, "accounts_payable": 12534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22220000, "total_liabilities": 58104000, "total_debt": 2545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348715000, "total_equity": 249398000, "shares_outstanding": 491658, "operating_cash_flow": -124816000, "stock_based_compensation": 22417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23007000, "free_cash_flow": -121514000, "net_change_in_cash": -19042000 }, "raw_data": { "income": { "ebit": "-130414000", "ebitda": "-120315000", "netIncome": "-132596000", "grossProfit": "5945000", "depreciation": "None", "totalRevenue": "27802000", "costOfRevenue": "21857000", "interestIncome": "1507000", "incomeBeforeTax": "-130712000", "interestExpense": "298000", "operatingIncome": "-131698000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1884000", "reportedCurrency": "USD", "netInterestIncome": "1209000", "nonInterestIncome": "None", "operatingExpenses": "137643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49047000", "otherNonOperatingIncome": "-223000", "costofGoodsAndServicesSold": "21857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10099000", "sellingGeneralAndAdministrative": "88596000", "netIncomeFromContinuingOperations": "-132596000" }, "balance": { "goodwill": "77289000", "inventory": "29761000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "307502000", "longTermDebt": "None", "shortTermDebt": "2545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41141000", "reportedCurrency": "USD", "retainedEarnings": "-348715000", "totalLiabilities": "58104000", "otherCurrentAssets": "6855000", "totalCurrentAssets": "157298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108095000", "currentNetReceivables": "7496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150202000", "currentAccountsPayable": "12534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18029000", "shortLongTermDebtTotal": "11668000", "totalShareholderEquity": "249398000", "capitalLeaseObligations": "11668000", "otherCurrentLiabilities": "19092000", "totalCurrentLiabilities": "35884000", "otherNonCurrentLiabilities": "22093000", "totalNonCurrentLiabilities": "22220000", "cashAndShortTermInvestments": "5091000", "commonStockSharesOutstanding": "491658", "intangibleAssetsExcludingGoodwill": "41141000", "cashAndCashEquivalentsAtCarryingValue": "5091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23676000", "operatingCashflow": "-124816000", "capitalExpenditures": "3302000", "changeInReceivables": "-2900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23007000", "cashflowFromInvestment": "82767000", "stockBasedCompensation": "22417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 17981000, "cost_of_revenue": 14107000, "gross_profit": 3874000, "ebit": -77225000, "ebitda": -73855000, "pretax_income": -78152000, "tax_provision": -5717000, "net_income": -72435000, "net_income_to_common": -72435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24571000, "total_current_assets": 272414000, "total_assets": 377100000, "short_term_debt": 1766000, "long_term_debt": null, "total_debt": 1766000, "total_liabilities": 39982000, "total_equity": 337118000, "shares_outstanding": 470530, "goodwill_and_intangibles": 83002000 }, "cash_flow": { "operating_cash_flow": -71927000, "capital_expenditure": 1460000, "free_cash_flow": -70467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31358, "ticker_id": 5105, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77225000", "ebitda": "-73855000", "netIncome": "-72435000", "grossProfit": "3874000", "depreciation": "None", "totalRevenue": "17981000", "costOfRevenue": "14107000", "interestIncome": "236000", "incomeBeforeTax": "-78152000", "interestExpense": "927000", "operatingIncome": "-77101000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5717000", "reportedCurrency": "USD", "netInterestIncome": "-691000", "nonInterestIncome": "None", "operatingExpenses": "80975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22485000", "otherNonOperatingIncome": "-360000", "costofGoodsAndServicesSold": "14107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3370000", "sellingGeneralAndAdministrative": "58490000", "netIncomeFromContinuingOperations": "-72435000" }, "balance": { "goodwill": "56160000", "inventory": "12387000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "377100000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26842000", "reportedCurrency": "USD", "retainedEarnings": "-216119000", "totalLiabilities": "39982000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "272414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226041000", "currentNetReceivables": "5321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104686000", "currentAccountsPayable": "10769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10318000", "shortLongTermDebtTotal": "10696000", "totalShareholderEquity": "337118000", "capitalLeaseObligations": "10696000", "otherCurrentLiabilities": "7118000", "totalCurrentLiabilities": "21840000", "otherNonCurrentLiabilities": "17996000", "totalNonCurrentLiabilities": "18142000", "cashAndShortTermInvestments": "24571000", "commonStockSharesOutstanding": "470530", "intangibleAssetsExcludingGoodwill": "26842000", "cashAndCashEquivalentsAtCarryingValue": "24571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15928000", "operatingCashflow": "-71927000", "capitalExpenditures": "1460000", "changeInReceivables": "-493000", "changeInExchangeRate": "None", "cashflowFromFinancing": "336111000", "cashflowFromInvestment": "-278062000", "stockBasedCompensation": "9719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "351027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17981000, "cost_of_revenue": 14107000, "gross_profit": 3874000, "research_and_development": 22485000, "selling_general_admin": 58490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77225000, "depreciation_amortisation": 3370000, "ebitda": -73855000, "interest_expense": 927000, "interest_income": null, "other_non_operating": null, "pretax_income": -78152000, "tax_provision": -5717000, "effective_tax_rate": null, "net_income": -72435000, "net_income_continuing_ops": -72435000, "net_income_to_common": -72435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24571000, "short_term_investments": 226041000, "net_receivables": 5321000, "inventory": 12387000, "other_current_assets": null, "total_current_assets": 272414000, "net_ppe": null, "goodwill": 56160000, "intangible_assets": 26842000, "goodwill_and_intangibles": 83002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104686000, "total_assets": 377100000, "short_term_debt": 1766000, "accounts_payable": 10769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18142000, "total_liabilities": 39982000, "total_debt": 1766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216119000, "total_equity": 337118000, "shares_outstanding": 470530, "operating_cash_flow": -71927000, "stock_based_compensation": 9719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336111000, "free_cash_flow": -70467000, "net_change_in_cash": -13878000 }, "raw_data": { "income": { "ebit": "-77225000", "ebitda": "-73855000", "netIncome": "-72435000", "grossProfit": "3874000", "depreciation": "None", "totalRevenue": "17981000", "costOfRevenue": "14107000", "interestIncome": "236000", "incomeBeforeTax": "-78152000", "interestExpense": "927000", "operatingIncome": "-77101000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5717000", "reportedCurrency": "USD", "netInterestIncome": "-691000", "nonInterestIncome": "None", "operatingExpenses": "80975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22485000", "otherNonOperatingIncome": "-360000", "costofGoodsAndServicesSold": "14107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3370000", "sellingGeneralAndAdministrative": "58490000", "netIncomeFromContinuingOperations": "-72435000" }, "balance": { "goodwill": "56160000", "inventory": "12387000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "377100000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26842000", "reportedCurrency": "USD", "retainedEarnings": "-216119000", "totalLiabilities": "39982000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "272414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226041000", "currentNetReceivables": "5321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104686000", "currentAccountsPayable": "10769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10318000", "shortLongTermDebtTotal": "10696000", "totalShareholderEquity": "337118000", "capitalLeaseObligations": "10696000", "otherCurrentLiabilities": "7118000", "totalCurrentLiabilities": "21840000", "otherNonCurrentLiabilities": "17996000", "totalNonCurrentLiabilities": "18142000", "cashAndShortTermInvestments": "24571000", "commonStockSharesOutstanding": "470530", "intangibleAssetsExcludingGoodwill": "26842000", "cashAndCashEquivalentsAtCarryingValue": "24571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15928000", "operatingCashflow": "-71927000", "capitalExpenditures": "1460000", "changeInReceivables": "-493000", "changeInExchangeRate": "None", "cashflowFromFinancing": "336111000", "cashflowFromInvestment": "-278062000", "stockBasedCompensation": "9719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "351027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 8502984, "cost_of_revenue": 5730137, "gross_profit": 2772847, "ebit": -38551322, "ebitda": -37071785, "pretax_income": -41106351, "tax_provision": 29193, "net_income": -41135544, "net_income_to_common": -41135544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448710, "total_current_assets": 46789156, "total_assets": 60449526, "short_term_debt": 20084945, "long_term_debt": 16325501, "total_debt": 36410446, "total_liabilities": 25367352, "total_equity": 35082174, "shares_outstanding": 10425132, "goodwill_and_intangibles": 8647316 }, "cash_flow": { "operating_cash_flow": -38314000, "capital_expenditure": 4656432, "free_cash_flow": -33657568, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31363, "ticker_id": 5105, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38551322", "ebitda": "-37071785", "netIncome": "-41135544", "grossProfit": "2772847", "depreciation": "None", "totalRevenue": "8502984", "costOfRevenue": "5730137", "interestIncome": "0", "incomeBeforeTax": "-41106351", "interestExpense": "2518893", "operatingIncome": "-38551322", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29193", "reportedCurrency": "USD", "netInterestIncome": "-2518893", "nonInterestIncome": "None", "operatingExpenses": "41324169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10256109", "otherNonOperatingIncome": "-6943", "costofGoodsAndServicesSold": "5730137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479537", "sellingGeneralAndAdministrative": "31068060", "netIncomeFromContinuingOperations": "-41106351" }, "balance": { "goodwill": "7172649", "inventory": "3315708", "commonStock": "18995", "currentDebt": "None", "investments": "None", "totalAssets": "60449526", "longTermDebt": "16325501", "shortTermDebt": "20084945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1474667", "reportedCurrency": "USD", "retainedEarnings": "-143683849", "totalLiabilities": "25367352", "otherCurrentAssets": "2249696", "totalCurrentAssets": "46789156", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2775042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13660370", "currentAccountsPayable": "2929662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4910414", "shortLongTermDebtTotal": "36410446", "totalShareholderEquity": "35082174", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5598810", "totalCurrentLiabilities": "8943976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16423376", "cashAndShortTermInvestments": "38448710", "commonStockSharesOutstanding": "10425132", "intangibleAssetsExcludingGoodwill": "1474667", "cashAndCashEquivalentsAtCarryingValue": "38448710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41106000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4201000", "operatingCashflow": "-38314000", "capitalExpenditures": "4656432", "changeInReceivables": "2086927", "changeInExchangeRate": "None", "cashflowFromFinancing": "61902000", "cashflowFromInvestment": "-2450000", "stockBasedCompensation": "1554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21137337", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8502984, "cost_of_revenue": 5730137, "gross_profit": 2772847, "research_and_development": 10256109, "selling_general_admin": 31068060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38551322, "depreciation_amortisation": 1479537, "ebitda": -37071785, "interest_expense": 2518893, "interest_income": null, "other_non_operating": null, "pretax_income": -41106351, "tax_provision": 29193, "effective_tax_rate": null, "net_income": -41135544, "net_income_continuing_ops": -41106351, "net_income_to_common": -41135544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38448710, "short_term_investments": 0, "net_receivables": 2775042, "inventory": 3315708, "other_current_assets": null, "total_current_assets": 46789156, "net_ppe": null, "goodwill": 7172649, "intangible_assets": 1474667, "goodwill_and_intangibles": 8647316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13660370, "total_assets": 60449526, "short_term_debt": 20084945, "accounts_payable": 2929662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8943976, "long_term_debt": 16325501, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16423376, "total_liabilities": 25367352, "total_debt": 36410446, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143683849, "total_equity": 35082174, "shares_outstanding": 10425132, "operating_cash_flow": -38314000, "stock_based_compensation": 1554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4656432, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2450000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61902000, "free_cash_flow": -33657568, "net_change_in_cash": 21137337 }, "raw_data": { "income": { "ebit": "-38551322", "ebitda": "-37071785", "netIncome": "-41135544", "grossProfit": "2772847", "depreciation": "None", "totalRevenue": "8502984", "costOfRevenue": "5730137", "interestIncome": "0", "incomeBeforeTax": "-41106351", "interestExpense": "2518893", "operatingIncome": "-38551322", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29193", "reportedCurrency": "USD", "netInterestIncome": "-2518893", "nonInterestIncome": "None", "operatingExpenses": "41324169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10256109", "otherNonOperatingIncome": "-6943", "costofGoodsAndServicesSold": "5730137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479537", "sellingGeneralAndAdministrative": "31068060", "netIncomeFromContinuingOperations": "-41106351" }, "balance": { "goodwill": "7172649", "inventory": "3315708", "commonStock": "18995", "currentDebt": "None", "investments": "None", "totalAssets": "60449526", "longTermDebt": "16325501", "shortTermDebt": "20084945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1474667", "reportedCurrency": "USD", "retainedEarnings": "-143683849", "totalLiabilities": "25367352", "otherCurrentAssets": "2249696", "totalCurrentAssets": "46789156", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2775042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13660370", "currentAccountsPayable": "2929662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4910414", "shortLongTermDebtTotal": "36410446", "totalShareholderEquity": "35082174", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5598810", "totalCurrentLiabilities": "8943976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16423376", "cashAndShortTermInvestments": "38448710", "commonStockSharesOutstanding": "10425132", "intangibleAssetsExcludingGoodwill": "1474667", "cashAndCashEquivalentsAtCarryingValue": "38448710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41106000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4201000", "operatingCashflow": "-38314000", "capitalExpenditures": "4656432", "changeInReceivables": "2086927", "changeInExchangeRate": "None", "cashflowFromFinancing": "61902000", "cashflowFromInvestment": "-2450000", "stockBasedCompensation": "1554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21137337", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 10129508, "cost_of_revenue": 6768147, "gross_profit": 3361361, "ebit": -25874906, "ebitda": -24747056, "pretax_income": -29815070, "tax_provision": 21048, "net_income": -29836118, "net_income_to_common": -29836118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17311373, "total_current_assets": 28258241, "total_assets": 30207866, "short_term_debt": 20084945, "long_term_debt": null, "total_debt": 20084945, "total_liabilities": 26594148, "total_equity": 3613718, "shares_outstanding": 424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29529720, "capital_expenditure": 61056, "free_cash_flow": -29468664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31368, "ticker_id": 5105, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25874906", "ebitda": "-24747056", "netIncome": "-29836118", "grossProfit": "3361361", "depreciation": "None", "totalRevenue": "10129508", "costOfRevenue": "6768147", "interestIncome": "2286200", "incomeBeforeTax": "-29815070", "interestExpense": "2286196", "operatingIncome": "-25874906", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21048", "reportedCurrency": "USD", "netInterestIncome": "-2286196", "nonInterestIncome": "None", "operatingExpenses": "29236267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9080891", "otherNonOperatingIncome": "-1632920", "costofGoodsAndServicesSold": "6768147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1127850", "sellingGeneralAndAdministrative": "20155376", "netIncomeFromContinuingOperations": "-29815070" }, "balance": { "goodwill": "None", "inventory": "3443559", "commonStock": "3427", "currentDebt": "None", "investments": "None", "totalAssets": "30207866", "longTermDebt": "None", "shortTermDebt": "20084945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102577498", "totalLiabilities": "26594148", "otherCurrentAssets": "1169346", "totalCurrentAssets": "28258241", "currentLongTermDebt": "20084945", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6333963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949625", "currentAccountsPayable": "2699153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1949625", "shortLongTermDebtTotal": "20084945", "totalShareholderEquity": "3613718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2957302", "totalCurrentLiabilities": "26367021", "otherNonCurrentLiabilities": "44479", "totalNonCurrentLiabilities": "227127", "cashAndShortTermInvestments": "17311373", "commonStockSharesOutstanding": "424.37", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17311373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29815070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3641017", "operatingCashflow": "-29529720", "capitalExpenditures": "61056", "changeInReceivables": "-2374497", "changeInExchangeRate": "None", "cashflowFromFinancing": "30379420", "cashflowFromInvestment": "-61056", "stockBasedCompensation": "1346023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "788644", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20417335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10129508, "cost_of_revenue": 6768147, "gross_profit": 3361361, "research_and_development": 9080891, "selling_general_admin": 20155376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25874906, "depreciation_amortisation": 1127850, "ebitda": -24747056, "interest_expense": 2286196, "interest_income": null, "other_non_operating": null, "pretax_income": -29815070, "tax_provision": 21048, "effective_tax_rate": null, "net_income": -29836118, "net_income_continuing_ops": -29815070, "net_income_to_common": -29836118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17311373, "short_term_investments": null, "net_receivables": 6333963, "inventory": 3443559, "other_current_assets": null, "total_current_assets": 28258241, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949625, "total_assets": 30207866, "short_term_debt": 20084945, "accounts_payable": 2699153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26367021, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227127, "total_liabilities": 26594148, "total_debt": 20084945, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102577498, "total_equity": 3613718, "shares_outstanding": 424, "operating_cash_flow": -29529720, "stock_based_compensation": 1346023, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61056, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30379420, "free_cash_flow": -29468664, "net_change_in_cash": 788644 }, "raw_data": { "income": { "ebit": "-25874906", "ebitda": "-24747056", "netIncome": "-29836118", "grossProfit": "3361361", "depreciation": "None", "totalRevenue": "10129508", "costOfRevenue": "6768147", "interestIncome": "2286200", "incomeBeforeTax": "-29815070", "interestExpense": "2286196", "operatingIncome": "-25874906", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21048", "reportedCurrency": "USD", "netInterestIncome": "-2286196", "nonInterestIncome": "None", "operatingExpenses": "29236267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9080891", "otherNonOperatingIncome": "-1632920", "costofGoodsAndServicesSold": "6768147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1127850", "sellingGeneralAndAdministrative": "20155376", "netIncomeFromContinuingOperations": "-29815070" }, "balance": { "goodwill": "None", "inventory": "3443559", "commonStock": "3427", "currentDebt": "None", "investments": "None", "totalAssets": "30207866", "longTermDebt": "None", "shortTermDebt": "20084945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102577498", "totalLiabilities": "26594148", "otherCurrentAssets": "1169346", "totalCurrentAssets": "28258241", "currentLongTermDebt": "20084945", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6333963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949625", "currentAccountsPayable": "2699153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1949625", "shortLongTermDebtTotal": "20084945", "totalShareholderEquity": "3613718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2957302", "totalCurrentLiabilities": "26367021", "otherNonCurrentLiabilities": "44479", "totalNonCurrentLiabilities": "227127", "cashAndShortTermInvestments": "17311373", "commonStockSharesOutstanding": "424.37", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17311373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29815070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3641017", "operatingCashflow": "-29529720", "capitalExpenditures": "61056", "changeInReceivables": "-2374497", "changeInExchangeRate": "None", "cashflowFromFinancing": "30379420", "cashflowFromInvestment": "-61056", "stockBasedCompensation": "1346023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "788644", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20417335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 12000735, "cost_of_revenue": 8711326, "gross_profit": 3289409, "ebit": -17099854, "ebitda": -15779333, "pretax_income": -18480881, "tax_provision": 15511, "net_income": -18496392, "net_income_to_common": -18496392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16522729, "total_current_assets": 23025119, "total_assets": 24802421, "short_term_debt": null, "long_term_debt": 9029374, "total_debt": 9029374, "total_liabilities": 14665070, "total_equity": 10137351, "shares_outstanding": 200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19943847, "capital_expenditure": 331716, "free_cash_flow": -19612131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31373, "ticker_id": 5105, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17099854", "ebitda": "-15779333", "netIncome": "-18496392", "grossProfit": "3289409", "depreciation": "None", "totalRevenue": "12000735", "costOfRevenue": "8711326", "interestIncome": "1381020", "incomeBeforeTax": "-18480881", "interestExpense": "1381024", "operatingIncome": "-20415085", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15511", "reportedCurrency": "USD", "netInterestIncome": "-1381024", "nonInterestIncome": "None", "operatingExpenses": "23704494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9484163", "otherNonOperatingIncome": "3315228", "costofGoodsAndServicesSold": "8711326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320521", "sellingGeneralAndAdministrative": "14220331", "netIncomeFromContinuingOperations": "-18496392" }, "balance": { "goodwill": "None", "inventory": "1068557", "commonStock": "1004", "currentDebt": "None", "investments": "None", "totalAssets": "24802421", "longTermDebt": "9029374", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72762428", "totalLiabilities": "14665070", "otherCurrentAssets": "919500", "totalCurrentAssets": "23025119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4514333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777302", "currentAccountsPayable": "1351736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1777302", "shortLongTermDebtTotal": "9029374", "totalShareholderEquity": "10137351", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2900129", "totalCurrentLiabilities": "4522863", "otherNonCurrentLiabilities": "808366", "totalNonCurrentLiabilities": "10142207", "cashAndShortTermInvestments": "16522729", "commonStockSharesOutstanding": "200.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16522729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18496392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-418984", "operatingCashflow": "-19943847", "capitalExpenditures": "331716", "changeInReceivables": "-900119", "changeInExchangeRate": "None", "cashflowFromFinancing": "35776395", "cashflowFromInvestment": "-331716", "stockBasedCompensation": "1309337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15500832", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19393477", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12000735, "cost_of_revenue": 8711326, "gross_profit": 3289409, "research_and_development": 9484163, "selling_general_admin": 14220331, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17099854, "depreciation_amortisation": 1320521, "ebitda": -15779333, "interest_expense": 1381024, "interest_income": null, "other_non_operating": null, "pretax_income": -18480881, "tax_provision": 15511, "effective_tax_rate": null, "net_income": -18496392, "net_income_continuing_ops": -18496392, "net_income_to_common": -18496392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16522729, "short_term_investments": null, "net_receivables": 4514333, "inventory": 1068557, "other_current_assets": null, "total_current_assets": 23025119, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777302, "total_assets": 24802421, "short_term_debt": null, "accounts_payable": 1351736, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4522863, "long_term_debt": 9029374, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10142207, "total_liabilities": 14665070, "total_debt": 9029374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72762428, "total_equity": 10137351, "shares_outstanding": 200, "operating_cash_flow": -19943847, "stock_based_compensation": 1309337, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331716, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35776395, "free_cash_flow": -19612131, "net_change_in_cash": 15500832 }, "raw_data": { "income": { "ebit": "-17099854", "ebitda": "-15779333", "netIncome": "-18496392", "grossProfit": "3289409", "depreciation": "None", "totalRevenue": "12000735", "costOfRevenue": "8711326", "interestIncome": "1381020", "incomeBeforeTax": "-18480881", "interestExpense": "1381024", "operatingIncome": "-20415085", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15511", "reportedCurrency": "USD", "netInterestIncome": "-1381024", "nonInterestIncome": "None", "operatingExpenses": "23704494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9484163", "otherNonOperatingIncome": "3315228", "costofGoodsAndServicesSold": "8711326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320521", "sellingGeneralAndAdministrative": "14220331", "netIncomeFromContinuingOperations": "-18496392" }, "balance": { "goodwill": "None", "inventory": "1068557", "commonStock": "1004", "currentDebt": "None", "investments": "None", "totalAssets": "24802421", "longTermDebt": "9029374", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72762428", "totalLiabilities": "14665070", "otherCurrentAssets": "919500", "totalCurrentAssets": "23025119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4514333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777302", "currentAccountsPayable": "1351736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1777302", "shortLongTermDebtTotal": "9029374", "totalShareholderEquity": "10137351", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2900129", "totalCurrentLiabilities": "4522863", "otherNonCurrentLiabilities": "808366", "totalNonCurrentLiabilities": "10142207", "cashAndShortTermInvestments": "16522729", "commonStockSharesOutstanding": "200.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16522729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18496392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-418984", "operatingCashflow": "-19943847", "capitalExpenditures": "331716", "changeInReceivables": "-900119", "changeInExchangeRate": "None", "cashflowFromFinancing": "35776395", "cashflowFromInvestment": "-331716", "stockBasedCompensation": "1309337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15500832", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19393477", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 6687000, "cost_of_revenue": 3435000, "gross_profit": 3252000, "ebit": -7897000, "ebitda": -5536000, "pretax_income": -8292999, "tax_provision": 10000, "net_income": -8303000, "net_income_to_common": -8303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13691000, "total_current_assets": 38975000, "total_assets": 64804000, "short_term_debt": 11044000, "long_term_debt": null, "total_debt": 11044000, "total_liabilities": 27341000, "total_equity": 37463000, "shares_outstanding": 5445000, "goodwill_and_intangibles": 3005000 }, "cash_flow": { "operating_cash_flow": -5716000, "capital_expenditure": 0, "free_cash_flow": -5716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31336, "ticker_id": 5105, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7897000", "ebitda": "-5536000", "netIncome": "-8303000", "grossProfit": "3252000", "depreciation": "None", "totalRevenue": "6687000", "costOfRevenue": "3435000", "interestIncome": "223000", "incomeBeforeTax": "-8292999", "interestExpense": "72000", "operatingIncome": "-7897000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "11149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "8010000", "netIncomeFromContinuingOperations": "-8303000" }, "balance": { "goodwill": "None", "inventory": "5307000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "64804000", "longTermDebt": "None", "shortTermDebt": "11044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3005000", "reportedCurrency": "USD", "retainedEarnings": "-727923000", "totalLiabilities": "27341000", "otherCurrentAssets": "4864000", "totalCurrentAssets": "38975000", "currentLongTermDebt": "10152000", "longTermInvestments": "None", "shortTermInvestments": "10980000", "currentNetReceivables": "4133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25829000", "currentAccountsPayable": "5062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17014000", "totalShareholderEquity": "37463000", "capitalLeaseObligations": "6862000", "otherCurrentLiabilities": "3996000", "totalCurrentLiabilities": "21228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6113000", "cashAndShortTermInvestments": "13691000", "commonStockSharesOutstanding": "5445000", "intangibleAssetsExcludingGoodwill": "3005000", "cashAndCashEquivalentsAtCarryingValue": "13691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "-5716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "657000", "cashflowFromInvestment": "5457000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6687000, "cost_of_revenue": 3435000, "gross_profit": 3252000, "research_and_development": 3139000, "selling_general_admin": 8010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7897000, "depreciation_amortisation": 2361000, "ebitda": -5536000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -8292999, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -8303000, "net_income_continuing_ops": -8303000, "net_income_to_common": -8303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13691000, "short_term_investments": 10980000, "net_receivables": 4133000, "inventory": 5307000, "other_current_assets": null, "total_current_assets": 38975000, "net_ppe": null, "goodwill": null, "intangible_assets": 3005000, "goodwill_and_intangibles": 3005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25829000, "total_assets": 64804000, "short_term_debt": 11044000, "accounts_payable": 5062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6113000, "total_liabilities": 27341000, "total_debt": 11044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -727923000, "total_equity": 37463000, "shares_outstanding": 5445000, "operating_cash_flow": -5716000, "stock_based_compensation": 670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 657000, "free_cash_flow": -5716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7897000", "ebitda": "-5536000", "netIncome": "-8303000", "grossProfit": "3252000", "depreciation": "None", "totalRevenue": "6687000", "costOfRevenue": "3435000", "interestIncome": "223000", "incomeBeforeTax": "-8292999", "interestExpense": "72000", "operatingIncome": "-7897000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "11149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "8010000", "netIncomeFromContinuingOperations": "-8303000" }, "balance": { "goodwill": "None", "inventory": "5307000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "64804000", "longTermDebt": "None", "shortTermDebt": "11044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3005000", "reportedCurrency": "USD", "retainedEarnings": "-727923000", "totalLiabilities": "27341000", "otherCurrentAssets": "4864000", "totalCurrentAssets": "38975000", "currentLongTermDebt": "10152000", "longTermInvestments": "None", "shortTermInvestments": "10980000", "currentNetReceivables": "4133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25829000", "currentAccountsPayable": "5062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17014000", "totalShareholderEquity": "37463000", "capitalLeaseObligations": "6862000", "otherCurrentLiabilities": "3996000", "totalCurrentLiabilities": "21228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6113000", "cashAndShortTermInvestments": "13691000", "commonStockSharesOutstanding": "5445000", "intangibleAssetsExcludingGoodwill": "3005000", "cashAndCashEquivalentsAtCarryingValue": "13691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "-5716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "657000", "cashflowFromInvestment": "5457000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 7951000, "cost_of_revenue": 4552000, "gross_profit": 3399000, "ebit": -8536000, "ebitda": -6148000, "pretax_income": -7898000, "tax_provision": 35000, "net_income": -7933000, "net_income_to_common": -7933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2990000, "total_current_assets": 45386000, "total_assets": 73584000, "short_term_debt": 946000, "long_term_debt": null, "total_debt": 946000, "total_liabilities": 29160000, "total_equity": 44424000, "shares_outstanding": 5445000, "goodwill_and_intangibles": 4345000 }, "cash_flow": { "operating_cash_flow": -4175000, "capital_expenditure": 0, "free_cash_flow": -4175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31337, "ticker_id": 5105, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8536000", "ebitda": "-6148000", "netIncome": "-7933000", "grossProfit": "3399000", "depreciation": "None", "totalRevenue": "7951000", "costOfRevenue": "4552000", "interestIncome": "167000", "incomeBeforeTax": "-7898000", "interestExpense": "72000", "operatingIncome": "-8536000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "11935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "8706000", "netIncomeFromContinuingOperations": "-7933000" }, "balance": { "goodwill": "None", "inventory": "5448000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "73584000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4345000", "reportedCurrency": "USD", "retainedEarnings": "-719620000", "totalLiabilities": "29160000", "otherCurrentAssets": "21482000", "totalCurrentAssets": "45386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10266000", "currentNetReceivables": "5200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28198000", "currentAccountsPayable": "5590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6915000", "totalShareholderEquity": "44424000", "capitalLeaseObligations": "6915000", "otherCurrentLiabilities": "16406000", "totalCurrentLiabilities": "22942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6218000", "cashAndShortTermInvestments": "2990000", "commonStockSharesOutstanding": "5445000", "intangibleAssetsExcludingGoodwill": "4345000", "cashAndCashEquivalentsAtCarryingValue": "2990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1574000", "operatingCashflow": "-4175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1603000", "cashflowFromInvestment": "4009000", "stockBasedCompensation": "926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7951000, "cost_of_revenue": 4552000, "gross_profit": 3399000, "research_and_development": 3229000, "selling_general_admin": 8706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8536000, "depreciation_amortisation": 2388000, "ebitda": -6148000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -7898000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -7933000, "net_income_continuing_ops": -7933000, "net_income_to_common": -7933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2990000, "short_term_investments": 10266000, "net_receivables": 5200000, "inventory": 5448000, "other_current_assets": null, "total_current_assets": 45386000, "net_ppe": null, "goodwill": null, "intangible_assets": 4345000, "goodwill_and_intangibles": 4345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28198000, "total_assets": 73584000, "short_term_debt": 946000, "accounts_payable": 5590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6218000, "total_liabilities": 29160000, "total_debt": 946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -719620000, "total_equity": 44424000, "shares_outstanding": 5445000, "operating_cash_flow": -4175000, "stock_based_compensation": 926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1603000, "free_cash_flow": -4175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8536000", "ebitda": "-6148000", "netIncome": "-7933000", "grossProfit": "3399000", "depreciation": "None", "totalRevenue": "7951000", "costOfRevenue": "4552000", "interestIncome": "167000", "incomeBeforeTax": "-7898000", "interestExpense": "72000", "operatingIncome": "-8536000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "11935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "8706000", "netIncomeFromContinuingOperations": "-7933000" }, "balance": { "goodwill": "None", "inventory": "5448000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "73584000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4345000", "reportedCurrency": "USD", "retainedEarnings": "-719620000", "totalLiabilities": "29160000", "otherCurrentAssets": "21482000", "totalCurrentAssets": "45386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10266000", "currentNetReceivables": "5200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28198000", "currentAccountsPayable": "5590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6915000", "totalShareholderEquity": "44424000", "capitalLeaseObligations": "6915000", "otherCurrentLiabilities": "16406000", "totalCurrentLiabilities": "22942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6218000", "cashAndShortTermInvestments": "2990000", "commonStockSharesOutstanding": "5445000", "intangibleAssetsExcludingGoodwill": "4345000", "cashAndCashEquivalentsAtCarryingValue": "2990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1574000", "operatingCashflow": "-4175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1603000", "cashflowFromInvestment": "4009000", "stockBasedCompensation": "926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 7367000, "cost_of_revenue": 3997000, "gross_profit": 3370000, "ebit": -8538000, "ebitda": -6111000, "pretax_income": -8489000, "tax_provision": 14000, "net_income": -8503000, "net_income_to_common": -8503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 48800000, "total_assets": 79062000, "short_term_debt": 1276000, "long_term_debt": null, "total_debt": 1276000, "total_liabilities": 29263000, "total_equity": 49799000, "shares_outstanding": 5338000, "goodwill_and_intangibles": 5685000 }, "cash_flow": { "operating_cash_flow": -5919000, "capital_expenditure": 0, "free_cash_flow": -5919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31339, "ticker_id": 5105, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8538000", "ebitda": "-6111000", "netIncome": "-8503000", "grossProfit": "3370000", "depreciation": "None", "totalRevenue": "7367000", "costOfRevenue": "3997000", "interestIncome": "268000", "incomeBeforeTax": "-8489000", "interestExpense": "69000", "operatingIncome": "-8538000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "11908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000", "sellingGeneralAndAdministrative": "9064000", "netIncomeFromContinuingOperations": "-8503000" }, "balance": { "goodwill": "None", "inventory": "7049000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "79062000", "longTermDebt": "None", "shortTermDebt": "1276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5685000", "reportedCurrency": "USD", "retainedEarnings": "-711687000", "totalLiabilities": "29263000", "otherCurrentAssets": "34160000", "totalCurrentAssets": "48800000", "currentLongTermDebt": "9825000", "longTermInvestments": "None", "shortTermInvestments": "18516000", "currentNetReceivables": "4526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30262000", "currentAccountsPayable": "5990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7370000", "totalShareholderEquity": "49799000", "capitalLeaseObligations": "7370000", "otherCurrentLiabilities": "15711000", "totalCurrentLiabilities": "22977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6286000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "5338000", "intangibleAssetsExcludingGoodwill": "5685000", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1508000", "operatingCashflow": "-5919000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10076000", "cashflowFromInvestment": "-4669000", "stockBasedCompensation": "941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7367000, "cost_of_revenue": 3997000, "gross_profit": 3370000, "research_and_development": 2844000, "selling_general_admin": 9064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8538000, "depreciation_amortisation": 2427000, "ebitda": -6111000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -8489000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -8503000, "net_income_continuing_ops": -8503000, "net_income_to_common": -8503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3065000, "short_term_investments": 18516000, "net_receivables": 4526000, "inventory": 7049000, "other_current_assets": null, "total_current_assets": 48800000, "net_ppe": null, "goodwill": null, "intangible_assets": 5685000, "goodwill_and_intangibles": 5685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30262000, "total_assets": 79062000, "short_term_debt": 1276000, "accounts_payable": 5990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6286000, "total_liabilities": 29263000, "total_debt": 1276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711687000, "total_equity": 49799000, "shares_outstanding": 5338000, "operating_cash_flow": -5919000, "stock_based_compensation": 941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10076000, "free_cash_flow": -5919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8538000", "ebitda": "-6111000", "netIncome": "-8503000", "grossProfit": "3370000", "depreciation": "None", "totalRevenue": "7367000", "costOfRevenue": "3997000", "interestIncome": "268000", "incomeBeforeTax": "-8489000", "interestExpense": "69000", "operatingIncome": "-8538000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "11908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000", "sellingGeneralAndAdministrative": "9064000", "netIncomeFromContinuingOperations": "-8503000" }, "balance": { "goodwill": "None", "inventory": "7049000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "79062000", "longTermDebt": "None", "shortTermDebt": "1276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5685000", "reportedCurrency": "USD", "retainedEarnings": "-711687000", "totalLiabilities": "29263000", "otherCurrentAssets": "34160000", "totalCurrentAssets": "48800000", "currentLongTermDebt": "9825000", "longTermInvestments": "None", "shortTermInvestments": "18516000", "currentNetReceivables": "4526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30262000", "currentAccountsPayable": "5990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7370000", "totalShareholderEquity": "49799000", "capitalLeaseObligations": "7370000", "otherCurrentLiabilities": "15711000", "totalCurrentLiabilities": "22977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6286000", "cashAndShortTermInvestments": "3065000", "commonStockSharesOutstanding": "5338000", "intangibleAssetsExcludingGoodwill": "5685000", "cashAndCashEquivalentsAtCarryingValue": "3065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1508000", "operatingCashflow": "-5919000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10076000", "cashflowFromInvestment": "-4669000", "stockBasedCompensation": "941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 6733000, "cost_of_revenue": 3256000, "gross_profit": 3477000, "ebit": -7800000, "ebitda": -5471000, "pretax_income": -6847000, "tax_provision": 10000, "net_income": -6857000, "net_income_to_common": -6857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3562000, "total_current_assets": 42662000, "total_assets": 76010000, "short_term_debt": 13364000, "long_term_debt": null, "total_debt": 13364000, "total_liabilities": 30636000, "total_equity": 45374000, "shares_outstanding": 3441000, "goodwill_and_intangibles": 7023000 }, "cash_flow": { "operating_cash_flow": -3487000, "capital_expenditure": 0, "free_cash_flow": -3487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31340, "ticker_id": 5105, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7800000", "ebitda": "-5471000", "netIncome": "-6857000", "grossProfit": "3477000", "depreciation": "None", "totalRevenue": "6733000", "costOfRevenue": "3256000", "interestIncome": "277000", "incomeBeforeTax": "-6847000", "interestExpense": "73000", "operatingIncome": "-7800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "11277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "8346000", "netIncomeFromContinuingOperations": "-6857000" }, "balance": { "goodwill": "None", "inventory": "8633000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76010000", "longTermDebt": "None", "shortTermDebt": "13364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7023000", "reportedCurrency": "USD", "retainedEarnings": "-703184000", "totalLiabilities": "30636000", "otherCurrentAssets": "14098000", "totalCurrentAssets": "42662000", "currentLongTermDebt": "11762000", "longTermInvestments": "None", "shortTermInvestments": "12876000", "currentNetReceivables": "3493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33346000", "currentAccountsPayable": "6244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19579000", "totalShareholderEquity": "45374000", "capitalLeaseObligations": "7817000", "otherCurrentLiabilities": "2827000", "totalCurrentLiabilities": "24178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6458000", "cashAndShortTermInvestments": "3562000", "commonStockSharesOutstanding": "3441000", "intangibleAssetsExcludingGoodwill": "7023000", "cashAndCashEquivalentsAtCarryingValue": "3562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "724000", "operatingCashflow": "-3487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469000", "cashflowFromInvestment": "1979000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6733000, "cost_of_revenue": 3256000, "gross_profit": 3477000, "research_and_development": 2931000, "selling_general_admin": 8346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7800000, "depreciation_amortisation": 2329000, "ebitda": -5471000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -6847000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -6857000, "net_income_continuing_ops": -6857000, "net_income_to_common": -6857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3562000, "short_term_investments": 12876000, "net_receivables": 3493000, "inventory": 8633000, "other_current_assets": null, "total_current_assets": 42662000, "net_ppe": null, "goodwill": null, "intangible_assets": 7023000, "goodwill_and_intangibles": 7023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33346000, "total_assets": 76010000, "short_term_debt": 13364000, "accounts_payable": 6244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6458000, "total_liabilities": 30636000, "total_debt": 13364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -703184000, "total_equity": 45374000, "shares_outstanding": 3441000, "operating_cash_flow": -3487000, "stock_based_compensation": 1080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1469000, "free_cash_flow": -3487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7800000", "ebitda": "-5471000", "netIncome": "-6857000", "grossProfit": "3477000", "depreciation": "None", "totalRevenue": "6733000", "costOfRevenue": "3256000", "interestIncome": "277000", "incomeBeforeTax": "-6847000", "interestExpense": "73000", "operatingIncome": "-7800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "11277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "8346000", "netIncomeFromContinuingOperations": "-6857000" }, "balance": { "goodwill": "None", "inventory": "8633000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76010000", "longTermDebt": "None", "shortTermDebt": "13364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7023000", "reportedCurrency": "USD", "retainedEarnings": "-703184000", "totalLiabilities": "30636000", "otherCurrentAssets": "14098000", "totalCurrentAssets": "42662000", "currentLongTermDebt": "11762000", "longTermInvestments": "None", "shortTermInvestments": "12876000", "currentNetReceivables": "3493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33346000", "currentAccountsPayable": "6244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19579000", "totalShareholderEquity": "45374000", "capitalLeaseObligations": "7817000", "otherCurrentLiabilities": "2827000", "totalCurrentLiabilities": "24178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6458000", "cashAndShortTermInvestments": "3562000", "commonStockSharesOutstanding": "3441000", "intangibleAssetsExcludingGoodwill": "7023000", "cashAndCashEquivalentsAtCarryingValue": "3562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "724000", "operatingCashflow": "-3487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469000", "cashflowFromInvestment": "1979000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 6457000, "cost_of_revenue": 3519000, "gross_profit": 2938000, "ebit": -8465000, "ebitda": -5980000, "pretax_income": -3095000, "tax_provision": 7000, "net_income": -3102000, "net_income_to_common": -3102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3625000, "total_current_assets": 44929000, "total_assets": 78414000, "short_term_debt": 14889000, "long_term_debt": null, "total_debt": 14889000, "total_liabilities": 30226000, "total_equity": 48188000, "shares_outstanding": 2694000, "goodwill_and_intangibles": 8363000 }, "cash_flow": { "operating_cash_flow": -2764000, "capital_expenditure": 0, "free_cash_flow": -2764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31341, "ticker_id": 5105, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8465000", "ebitda": "-5980000", "netIncome": "-3102000", "grossProfit": "2938000", "depreciation": "None", "totalRevenue": "6457000", "costOfRevenue": "3519000", "interestIncome": "290000", "incomeBeforeTax": "-3095000", "interestExpense": "85000", "operatingIncome": "-8465000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "11403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000", "sellingGeneralAndAdministrative": "9033000", "netIncomeFromContinuingOperations": "-3102000" }, "balance": { "goodwill": "None", "inventory": "9562000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78414000", "longTermDebt": "None", "shortTermDebt": "14889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8363000", "reportedCurrency": "USD", "retainedEarnings": "-696327000", "totalLiabilities": "30226000", "otherCurrentAssets": "13782000", "totalCurrentAssets": "44929000", "currentLongTermDebt": "13040000", "longTermInvestments": "None", "shortTermInvestments": "14606000", "currentNetReceivables": "3354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33483000", "currentAccountsPayable": "6562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18415000", "totalShareholderEquity": "48188000", "capitalLeaseObligations": "5375000", "otherCurrentLiabilities": "3277000", "totalCurrentLiabilities": "26408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3818000", "cashAndShortTermInvestments": "3625000", "commonStockSharesOutstanding": "2694000", "intangibleAssetsExcludingGoodwill": "8363000", "cashAndCashEquivalentsAtCarryingValue": "3625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1110000", "operatingCashflow": "-2764000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10891000", "cashflowFromInvestment": "-14066000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6457000, "cost_of_revenue": 3519000, "gross_profit": 2938000, "research_and_development": 2370000, "selling_general_admin": 9033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8465000, "depreciation_amortisation": 2485000, "ebitda": -5980000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -3095000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -3102000, "net_income_continuing_ops": -3102000, "net_income_to_common": -3102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3625000, "short_term_investments": 14606000, "net_receivables": 3354000, "inventory": 9562000, "other_current_assets": null, "total_current_assets": 44929000, "net_ppe": null, "goodwill": null, "intangible_assets": 8363000, "goodwill_and_intangibles": 8363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33483000, "total_assets": 78414000, "short_term_debt": 14889000, "accounts_payable": 6562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3818000, "total_liabilities": 30226000, "total_debt": 14889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -696327000, "total_equity": 48188000, "shares_outstanding": 2694000, "operating_cash_flow": -2764000, "stock_based_compensation": 1587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10891000, "free_cash_flow": -2764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8465000", "ebitda": "-5980000", "netIncome": "-3102000", "grossProfit": "2938000", "depreciation": "None", "totalRevenue": "6457000", "costOfRevenue": "3519000", "interestIncome": "290000", "incomeBeforeTax": "-3095000", "interestExpense": "85000", "operatingIncome": "-8465000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "11403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485000", "sellingGeneralAndAdministrative": "9033000", "netIncomeFromContinuingOperations": "-3102000" }, "balance": { "goodwill": "None", "inventory": "9562000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78414000", "longTermDebt": "None", "shortTermDebt": "14889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8363000", "reportedCurrency": "USD", "retainedEarnings": "-696327000", "totalLiabilities": "30226000", "otherCurrentAssets": "13782000", "totalCurrentAssets": "44929000", "currentLongTermDebt": "13040000", "longTermInvestments": "None", "shortTermInvestments": "14606000", "currentNetReceivables": "3354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33483000", "currentAccountsPayable": "6562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18415000", "totalShareholderEquity": "48188000", "capitalLeaseObligations": "5375000", "otherCurrentLiabilities": "3277000", "totalCurrentLiabilities": "26408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3818000", "cashAndShortTermInvestments": "3625000", "commonStockSharesOutstanding": "2694000", "intangibleAssetsExcludingGoodwill": "8363000", "cashAndCashEquivalentsAtCarryingValue": "3625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1110000", "operatingCashflow": "-2764000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10891000", "cashflowFromInvestment": "-14066000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 8163000, "cost_of_revenue": 4746000, "gross_profit": 3417000, "ebit": -20097000, "ebitda": -17648000, "pretax_income": -20124000, "tax_provision": 1000, "net_income": -20125000, "net_income_to_common": -20125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9173000, "total_current_assets": 39489000, "total_assets": 76670000, "short_term_debt": 23613000, "long_term_debt": null, "total_debt": 23613000, "total_liabilities": 41295000, "total_equity": 35375000, "shares_outstanding": 1902669, "goodwill_and_intangibles": 9705000 }, "cash_flow": { "operating_cash_flow": -6504000, "capital_expenditure": 0, "free_cash_flow": -6504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31342, "ticker_id": 5105, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20097000", "ebitda": "-17648000", "netIncome": "-20125000", "grossProfit": "3417000", "depreciation": "None", "totalRevenue": "8163000", "costOfRevenue": "4746000", "interestIncome": "225000", "incomeBeforeTax": "-20124000", "interestExpense": "27000", "operatingIncome": "-11941000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "15358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2449000", "sellingGeneralAndAdministrative": "11746000", "netIncomeFromContinuingOperations": "-20125000" }, "balance": { "goodwill": "None", "inventory": "11121000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76670000", "longTermDebt": "None", "shortTermDebt": "23613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9705000", "reportedCurrency": "USD", "retainedEarnings": "-693225000", "totalLiabilities": "41295000", "otherCurrentAssets": "14119000", "totalCurrentAssets": "39489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "302000", "currentNetReceivables": "4774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37181000", "currentAccountsPayable": "6962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27297000", "totalShareholderEquity": "35375000", "capitalLeaseObligations": "6935000", "otherCurrentLiabilities": "4912000", "totalCurrentLiabilities": "37344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3951000", "cashAndShortTermInvestments": "9173000", "commonStockSharesOutstanding": "1902669", "intangibleAssetsExcludingGoodwill": "9705000", "cashAndCashEquivalentsAtCarryingValue": "9173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2934000", "operatingCashflow": "-6504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3890000", "cashflowFromInvestment": "2997000", "stockBasedCompensation": "1936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8163000, "cost_of_revenue": 4746000, "gross_profit": 3417000, "research_and_development": 3474000, "selling_general_admin": 11746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20097000, "depreciation_amortisation": 2449000, "ebitda": -17648000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -20124000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -20125000, "net_income_continuing_ops": -20125000, "net_income_to_common": -20125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9173000, "short_term_investments": 302000, "net_receivables": 4774000, "inventory": 11121000, "other_current_assets": null, "total_current_assets": 39489000, "net_ppe": null, "goodwill": null, "intangible_assets": 9705000, "goodwill_and_intangibles": 9705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37181000, "total_assets": 76670000, "short_term_debt": 23613000, "accounts_payable": 6962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3951000, "total_liabilities": 41295000, "total_debt": 23613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693225000, "total_equity": 35375000, "shares_outstanding": 1902669, "operating_cash_flow": -6504000, "stock_based_compensation": 1936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3890000, "free_cash_flow": -6504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20097000", "ebitda": "-17648000", "netIncome": "-20125000", "grossProfit": "3417000", "depreciation": "None", "totalRevenue": "8163000", "costOfRevenue": "4746000", "interestIncome": "225000", "incomeBeforeTax": "-20124000", "interestExpense": "27000", "operatingIncome": "-11941000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "15358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2449000", "sellingGeneralAndAdministrative": "11746000", "netIncomeFromContinuingOperations": "-20125000" }, "balance": { "goodwill": "None", "inventory": "11121000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76670000", "longTermDebt": "None", "shortTermDebt": "23613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9705000", "reportedCurrency": "USD", "retainedEarnings": "-693225000", "totalLiabilities": "41295000", "otherCurrentAssets": "14119000", "totalCurrentAssets": "39489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "302000", "currentNetReceivables": "4774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37181000", "currentAccountsPayable": "6962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27297000", "totalShareholderEquity": "35375000", "capitalLeaseObligations": "6935000", "otherCurrentLiabilities": "4912000", "totalCurrentLiabilities": "37344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3951000", "cashAndShortTermInvestments": "9173000", "commonStockSharesOutstanding": "1902669", "intangibleAssetsExcludingGoodwill": "9705000", "cashAndCashEquivalentsAtCarryingValue": "9173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2934000", "operatingCashflow": "-6504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3890000", "cashflowFromInvestment": "2997000", "stockBasedCompensation": "1936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 6073000, "cost_of_revenue": 14519000, "gross_profit": -8446000, "ebit": -44154000, "ebitda": -38474000, "pretax_income": -44222000, "tax_provision": 24000, "net_income": -44246000, "net_income_to_common": -44246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8794000, "total_current_assets": 46980000, "total_assets": 87362000, "short_term_debt": 17172000, "long_term_debt": null, "total_debt": 17172000, "total_liabilities": 38494000, "total_equity": 48868000, "shares_outstanding": 1459793, "goodwill_and_intangibles": 10943000 }, "cash_flow": { "operating_cash_flow": -13309000, "capital_expenditure": 768000, "free_cash_flow": -12541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31344, "ticker_id": 5105, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44154000", "ebitda": "-38474000", "netIncome": "-44246000", "grossProfit": "-8446000", "depreciation": "None", "totalRevenue": "6073000", "costOfRevenue": "14519000", "interestIncome": "376000", "incomeBeforeTax": "-44222000", "interestExpense": "68000", "operatingIncome": "-43901000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "35455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5680000", "sellingGeneralAndAdministrative": "9464000", "netIncomeFromContinuingOperations": "-44246000" }, "balance": { "goodwill": "None", "inventory": "14323000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "87362000", "longTermDebt": "None", "shortTermDebt": "17172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10943000", "reportedCurrency": "USD", "retainedEarnings": "-673100000", "totalLiabilities": "38494000", "otherCurrentAssets": "4387000", "totalCurrentAssets": "46980000", "currentLongTermDebt": "14953000", "longTermInvestments": "None", "shortTermInvestments": "14160000", "currentNetReceivables": "5316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40280000", "currentAccountsPayable": "8700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22453000", "totalShareholderEquity": "48868000", "capitalLeaseObligations": "7500000", "otherCurrentLiabilities": "4858000", "totalCurrentLiabilities": "32950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5544000", "cashAndShortTermInvestments": "8794000", "commonStockSharesOutstanding": "1459793", "intangibleAssetsExcludingGoodwill": "10943000", "cashAndCashEquivalentsAtCarryingValue": "8794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2448000", "operatingCashflow": "-13309000", "capitalExpenditures": "768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6021000", "cashflowFromInvestment": "-5375000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6073000, "cost_of_revenue": 14519000, "gross_profit": -8446000, "research_and_development": 4717000, "selling_general_admin": 9464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44154000, "depreciation_amortisation": 5680000, "ebitda": -38474000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -44222000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -44246000, "net_income_continuing_ops": -44246000, "net_income_to_common": -44246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8794000, "short_term_investments": 14160000, "net_receivables": 5316000, "inventory": 14323000, "other_current_assets": null, "total_current_assets": 46980000, "net_ppe": null, "goodwill": null, "intangible_assets": 10943000, "goodwill_and_intangibles": 10943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40280000, "total_assets": 87362000, "short_term_debt": 17172000, "accounts_payable": 8700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5544000, "total_liabilities": 38494000, "total_debt": 17172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -673100000, "total_equity": 48868000, "shares_outstanding": 1459793, "operating_cash_flow": -13309000, "stock_based_compensation": 2202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6021000, "free_cash_flow": -12541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44154000", "ebitda": "-38474000", "netIncome": "-44246000", "grossProfit": "-8446000", "depreciation": "None", "totalRevenue": "6073000", "costOfRevenue": "14519000", "interestIncome": "376000", "incomeBeforeTax": "-44222000", "interestExpense": "68000", "operatingIncome": "-43901000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "35455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5680000", "sellingGeneralAndAdministrative": "9464000", "netIncomeFromContinuingOperations": "-44246000" }, "balance": { "goodwill": "None", "inventory": "14323000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "87362000", "longTermDebt": "None", "shortTermDebt": "17172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10943000", "reportedCurrency": "USD", "retainedEarnings": "-673100000", "totalLiabilities": "38494000", "otherCurrentAssets": "4387000", "totalCurrentAssets": "46980000", "currentLongTermDebt": "14953000", "longTermInvestments": "None", "shortTermInvestments": "14160000", "currentNetReceivables": "5316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40280000", "currentAccountsPayable": "8700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22453000", "totalShareholderEquity": "48868000", "capitalLeaseObligations": "7500000", "otherCurrentLiabilities": "4858000", "totalCurrentLiabilities": "32950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5544000", "cashAndShortTermInvestments": "8794000", "commonStockSharesOutstanding": "1459793", "intangibleAssetsExcludingGoodwill": "10943000", "cashAndCashEquivalentsAtCarryingValue": "8794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2448000", "operatingCashflow": "-13309000", "capitalExpenditures": "768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6021000", "cashflowFromInvestment": "-5375000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 7771000, "cost_of_revenue": 5186000, "gross_profit": 2585000, "ebit": -15803000, "ebitda": -12764000, "pretax_income": -16198000, "tax_provision": 26000, "net_income": -16224000, "net_income_to_common": -16224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10425000, "total_current_assets": 60568000, "total_assets": 129364000, "short_term_debt": 21764000, "long_term_debt": null, "total_debt": 21764000, "total_liabilities": 49027000, "total_equity": 80337000, "shares_outstanding": 1148913, "goodwill_and_intangibles": 29919000 }, "cash_flow": { "operating_cash_flow": -22422000, "capital_expenditure": 77000, "free_cash_flow": -22345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31345, "ticker_id": 5105, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15803000", "ebitda": "-12764000", "netIncome": "-16224000", "grossProfit": "2585000", "depreciation": "None", "totalRevenue": "7771000", "costOfRevenue": "5186000", "interestIncome": "457000", "incomeBeforeTax": "-16198000", "interestExpense": "74000", "operatingIncome": "-17018000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "457000", "nonInterestIncome": "None", "operatingExpenses": "19603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3039000", "sellingGeneralAndAdministrative": "11557000", "netIncomeFromContinuingOperations": "-16224000" }, "balance": { "goodwill": "None", "inventory": "19475000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "129364000", "longTermDebt": "None", "shortTermDebt": "21764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29919000", "reportedCurrency": "USD", "retainedEarnings": "-628854000", "totalLiabilities": "49027000", "otherCurrentAssets": "15897000", "totalCurrentAssets": "60568000", "currentLongTermDebt": "19359000", "longTermInvestments": "None", "shortTermInvestments": "8516000", "currentNetReceivables": "6255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68694000", "currentAccountsPayable": "8734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27570000", "totalShareholderEquity": "80337000", "capitalLeaseObligations": "8211000", "otherCurrentLiabilities": "4448000", "totalCurrentLiabilities": "37175000", "otherNonCurrentLiabilities": "5774000", "totalNonCurrentLiabilities": "11852000", "cashAndShortTermInvestments": "10425000", "commonStockSharesOutstanding": "1148913", "intangibleAssetsExcludingGoodwill": "29919000", "cashAndCashEquivalentsAtCarryingValue": "10425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-873000", "operatingCashflow": "-22422000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000", "cashflowFromInvestment": "28631000", "stockBasedCompensation": "2583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7771000, "cost_of_revenue": 5186000, "gross_profit": 2585000, "research_and_development": 6831000, "selling_general_admin": 11557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15803000, "depreciation_amortisation": 3039000, "ebitda": -12764000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -16198000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -16224000, "net_income_continuing_ops": -16224000, "net_income_to_common": -16224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10425000, "short_term_investments": 8516000, "net_receivables": 6255000, "inventory": 19475000, "other_current_assets": null, "total_current_assets": 60568000, "net_ppe": null, "goodwill": null, "intangible_assets": 29919000, "goodwill_and_intangibles": 29919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68694000, "total_assets": 129364000, "short_term_debt": 21764000, "accounts_payable": 8734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11852000, "total_liabilities": 49027000, "total_debt": 21764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628854000, "total_equity": 80337000, "shares_outstanding": 1148913, "operating_cash_flow": -22422000, "stock_based_compensation": 2583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534000, "free_cash_flow": -22345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15803000", "ebitda": "-12764000", "netIncome": "-16224000", "grossProfit": "2585000", "depreciation": "None", "totalRevenue": "7771000", "costOfRevenue": "5186000", "interestIncome": "457000", "incomeBeforeTax": "-16198000", "interestExpense": "74000", "operatingIncome": "-17018000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "457000", "nonInterestIncome": "None", "operatingExpenses": "19603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3039000", "sellingGeneralAndAdministrative": "11557000", "netIncomeFromContinuingOperations": "-16224000" }, "balance": { "goodwill": "None", "inventory": "19475000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "129364000", "longTermDebt": "None", "shortTermDebt": "21764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29919000", "reportedCurrency": "USD", "retainedEarnings": "-628854000", "totalLiabilities": "49027000", "otherCurrentAssets": "15897000", "totalCurrentAssets": "60568000", "currentLongTermDebt": "19359000", "longTermInvestments": "None", "shortTermInvestments": "8516000", "currentNetReceivables": "6255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68694000", "currentAccountsPayable": "8734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27570000", "totalShareholderEquity": "80337000", "capitalLeaseObligations": "8211000", "otherCurrentLiabilities": "4448000", "totalCurrentLiabilities": "37175000", "otherNonCurrentLiabilities": "5774000", "totalNonCurrentLiabilities": "11852000", "cashAndShortTermInvestments": "10425000", "commonStockSharesOutstanding": "1148913", "intangibleAssetsExcludingGoodwill": "29919000", "cashAndCashEquivalentsAtCarryingValue": "10425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-873000", "operatingCashflow": "-22422000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000", "cashflowFromInvestment": "28631000", "stockBasedCompensation": "2583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 8769000, "cost_of_revenue": 5945000, "gross_profit": 2824000, "ebit": -26683000, "ebitda": -23625000, "pretax_income": -31440000, "tax_provision": -18000, "net_income": -31422000, "net_income_to_common": -31422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15759000, "total_current_assets": 85611000, "total_assets": 157995000, "short_term_debt": 31539000, "long_term_debt": null, "total_debt": 31539000, "total_liabilities": 75224000, "total_equity": 82771000, "shares_outstanding": 896564, "goodwill_and_intangibles": 31734000 }, "cash_flow": { "operating_cash_flow": -28131000, "capital_expenditure": 26000, "free_cash_flow": -28105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31346, "ticker_id": 5105, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26683000", "ebitda": "-23625000", "netIncome": "-31422000", "grossProfit": "2824000", "depreciation": "None", "totalRevenue": "8769000", "costOfRevenue": "5945000", "interestIncome": "1044000", "incomeBeforeTax": "-31440000", "interestExpense": "122000", "operatingIncome": "-31123000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "922000", "nonInterestIncome": "None", "operatingExpenses": "33947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3058000", "sellingGeneralAndAdministrative": "19536000", "netIncomeFromContinuingOperations": "-31422000" }, "balance": { "goodwill": "None", "inventory": "19587000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "157995000", "longTermDebt": "None", "shortTermDebt": "31539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31734000", "reportedCurrency": "USD", "retainedEarnings": "-612630000", "totalLiabilities": "75224000", "otherCurrentAssets": "4945000", "totalCurrentAssets": "85611000", "currentLongTermDebt": "29080000", "longTermInvestments": "None", "shortTermInvestments": "37007000", "currentNetReceivables": "8313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72384000", "currentAccountsPayable": "9844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37869000", "totalShareholderEquity": "82771000", "capitalLeaseObligations": "8789000", "otherCurrentLiabilities": "15037000", "totalCurrentLiabilities": "58506000", "otherNonCurrentLiabilities": "10250000", "totalNonCurrentLiabilities": "16718000", "cashAndShortTermInvestments": "15759000", "commonStockSharesOutstanding": "896564", "intangibleAssetsExcludingGoodwill": "31734000", "cashAndCashEquivalentsAtCarryingValue": "15759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "-28131000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21618000", "cashflowFromInvestment": "47586000", "stockBasedCompensation": "3015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8769000, "cost_of_revenue": 5945000, "gross_profit": 2824000, "research_and_development": 9779000, "selling_general_admin": 19536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26683000, "depreciation_amortisation": 3058000, "ebitda": -23625000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": -31440000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -31422000, "net_income_continuing_ops": -31422000, "net_income_to_common": -31422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15759000, "short_term_investments": 37007000, "net_receivables": 8313000, "inventory": 19587000, "other_current_assets": null, "total_current_assets": 85611000, "net_ppe": null, "goodwill": null, "intangible_assets": 31734000, "goodwill_and_intangibles": 31734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72384000, "total_assets": 157995000, "short_term_debt": 31539000, "accounts_payable": 9844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16718000, "total_liabilities": 75224000, "total_debt": 31539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612630000, "total_equity": 82771000, "shares_outstanding": 896564, "operating_cash_flow": -28131000, "stock_based_compensation": 3015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21618000, "free_cash_flow": -28105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26683000", "ebitda": "-23625000", "netIncome": "-31422000", "grossProfit": "2824000", "depreciation": "None", "totalRevenue": "8769000", "costOfRevenue": "5945000", "interestIncome": "1044000", "incomeBeforeTax": "-31440000", "interestExpense": "122000", "operatingIncome": "-31123000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "922000", "nonInterestIncome": "None", "operatingExpenses": "33947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3058000", "sellingGeneralAndAdministrative": "19536000", "netIncomeFromContinuingOperations": "-31422000" }, "balance": { "goodwill": "None", "inventory": "19587000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "157995000", "longTermDebt": "None", "shortTermDebt": "31539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31734000", "reportedCurrency": "USD", "retainedEarnings": "-612630000", "totalLiabilities": "75224000", "otherCurrentAssets": "4945000", "totalCurrentAssets": "85611000", "currentLongTermDebt": "29080000", "longTermInvestments": "None", "shortTermInvestments": "37007000", "currentNetReceivables": "8313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72384000", "currentAccountsPayable": "9844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37869000", "totalShareholderEquity": "82771000", "capitalLeaseObligations": "8789000", "otherCurrentLiabilities": "15037000", "totalCurrentLiabilities": "58506000", "otherNonCurrentLiabilities": "10250000", "totalNonCurrentLiabilities": "16718000", "cashAndShortTermInvestments": "15759000", "commonStockSharesOutstanding": "896564", "intangibleAssetsExcludingGoodwill": "31734000", "cashAndCashEquivalentsAtCarryingValue": "15759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "-28131000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21618000", "cashflowFromInvestment": "47586000", "stockBasedCompensation": "3015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 10721000, "cost_of_revenue": 8282999, "gross_profit": 2438000, "ebit": -39029000, "ebitda": -35433000, "pretax_income": -43927000, "tax_provision": -36000, "net_income": -43891000, "net_income_to_common": -43891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17948000, "total_current_assets": 140118000, "total_assets": 214404000, "short_term_debt": 72238000, "long_term_debt": null, "total_debt": 72238000, "total_liabilities": 118247000, "total_equity": 96157000, "shares_outstanding": 677657, "goodwill_and_intangibles": 33972000 }, "cash_flow": { "operating_cash_flow": -29779000, "capital_expenditure": 745000, "free_cash_flow": -29034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31347, "ticker_id": 5105, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39029000", "ebitda": "-35433000", "netIncome": "-43891000", "grossProfit": "2438000", "depreciation": "None", "totalRevenue": "10721000", "costOfRevenue": "8282999", "interestIncome": "1189000", "incomeBeforeTax": "-43927000", "interestExpense": "4898000", "operatingIncome": "-20034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "-3709000", "nonInterestIncome": "None", "operatingExpenses": "22472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8282999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3596000", "sellingGeneralAndAdministrative": "15690000", "netIncomeFromContinuingOperations": "-43891000" }, "balance": { "goodwill": "0", "inventory": "22892000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "214404000", "longTermDebt": "None", "shortTermDebt": "72238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33972000", "reportedCurrency": "USD", "retainedEarnings": "-581208000", "totalLiabilities": "118247000", "otherCurrentAssets": "40794000", "totalCurrentAssets": "140118000", "currentLongTermDebt": "69803000", "longTermInvestments": "None", "shortTermInvestments": "48823000", "currentNetReceivables": "9661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74284000", "currentAccountsPayable": "10384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79413000", "totalShareholderEquity": "96157000", "capitalLeaseObligations": "9610000", "otherCurrentLiabilities": "15507000", "totalCurrentLiabilities": "100028000", "otherNonCurrentLiabilities": "10890000", "totalNonCurrentLiabilities": "18219000", "cashAndShortTermInvestments": "17948000", "commonStockSharesOutstanding": "677657.40", "intangibleAssetsExcludingGoodwill": "33972000", "cashAndCashEquivalentsAtCarryingValue": "17948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-331000", "operatingCashflow": "-29779000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68484000", "cashflowFromInvestment": "-55373000", "stockBasedCompensation": "3372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10721000, "cost_of_revenue": 8282999, "gross_profit": 2438000, "research_and_development": 11701000, "selling_general_admin": 15690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39029000, "depreciation_amortisation": 3596000, "ebitda": -35433000, "interest_expense": 4898000, "interest_income": null, "other_non_operating": null, "pretax_income": -43927000, "tax_provision": -36000, "effective_tax_rate": null, "net_income": -43891000, "net_income_continuing_ops": -43891000, "net_income_to_common": -43891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17948000, "short_term_investments": 48823000, "net_receivables": 9661000, "inventory": 22892000, "other_current_assets": null, "total_current_assets": 140118000, "net_ppe": null, "goodwill": 0, "intangible_assets": 33972000, "goodwill_and_intangibles": 33972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74284000, "total_assets": 214404000, "short_term_debt": 72238000, "accounts_payable": 10384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18219000, "total_liabilities": 118247000, "total_debt": 72238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -581208000, "total_equity": 96157000, "shares_outstanding": 677657, "operating_cash_flow": -29779000, "stock_based_compensation": 3372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68484000, "free_cash_flow": -29034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39029000", "ebitda": "-35433000", "netIncome": "-43891000", "grossProfit": "2438000", "depreciation": "None", "totalRevenue": "10721000", "costOfRevenue": "8282999", "interestIncome": "1189000", "incomeBeforeTax": "-43927000", "interestExpense": "4898000", "operatingIncome": "-20034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "-3709000", "nonInterestIncome": "None", "operatingExpenses": "22472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8282999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3596000", "sellingGeneralAndAdministrative": "15690000", "netIncomeFromContinuingOperations": "-43891000" }, "balance": { "goodwill": "0", "inventory": "22892000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "214404000", "longTermDebt": "None", "shortTermDebt": "72238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33972000", "reportedCurrency": "USD", "retainedEarnings": "-581208000", "totalLiabilities": "118247000", "otherCurrentAssets": "40794000", "totalCurrentAssets": "140118000", "currentLongTermDebt": "69803000", "longTermInvestments": "None", "shortTermInvestments": "48823000", "currentNetReceivables": "9661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74284000", "currentAccountsPayable": "10384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79413000", "totalShareholderEquity": "96157000", "capitalLeaseObligations": "9610000", "otherCurrentLiabilities": "15507000", "totalCurrentLiabilities": "100028000", "otherNonCurrentLiabilities": "10890000", "totalNonCurrentLiabilities": "18219000", "cashAndShortTermInvestments": "17948000", "commonStockSharesOutstanding": "677657.40", "intangibleAssetsExcludingGoodwill": "33972000", "cashAndCashEquivalentsAtCarryingValue": "17948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-331000", "operatingCashflow": "-29779000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68484000", "cashflowFromInvestment": "-55373000", "stockBasedCompensation": "3372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 9318000, "cost_of_revenue": 6569000, "gross_profit": 2749000, "ebit": -112456000, "ebitda": -108780000, "pretax_income": -112527000, "tax_provision": 39000, "net_income": -112566000, "net_income_to_common": -112566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34568000, "total_current_assets": 104537000, "total_assets": 181904000, "short_term_debt": 2462000, "long_term_debt": null, "total_debt": 2462000, "total_liabilities": 62905000, "total_equity": 118999000, "shares_outstanding": 595018, "goodwill_and_intangibles": 35766000 }, "cash_flow": { "operating_cash_flow": -26293000, "capital_expenditure": 75000, "free_cash_flow": -26218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31349, "ticker_id": 5105, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112456000", "ebitda": "-108780000", "netIncome": "-112566000", "grossProfit": "2749000", "depreciation": "None", "totalRevenue": "9318000", "costOfRevenue": "6569000", "interestIncome": "730000", "incomeBeforeTax": "-112527000", "interestExpense": "71000", "operatingIncome": "-113212000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "659000", "nonInterestIncome": "None", "operatingExpenses": "115961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3676000", "sellingGeneralAndAdministrative": "24896000", "netIncomeFromContinuingOperations": "-112566000" }, "balance": { "goodwill": "0", "inventory": "26429000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "181904000", "longTermDebt": "None", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35766000", "reportedCurrency": "USD", "retainedEarnings": "-537317000", "totalLiabilities": "62905000", "otherCurrentAssets": "5857000", "totalCurrentAssets": "104537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29014000", "currentNetReceivables": "8669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77367000", "currentAccountsPayable": "15369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30991000", "shortLongTermDebtTotal": "10142000", "totalShareholderEquity": "118999000", "capitalLeaseObligations": "10142000", "otherCurrentLiabilities": "20811000", "totalCurrentLiabilities": "40194000", "otherNonCurrentLiabilities": "14880000", "totalNonCurrentLiabilities": "22711000", "cashAndShortTermInvestments": "34568000", "commonStockSharesOutstanding": "595018.02", "intangibleAssetsExcludingGoodwill": "35766000", "cashAndCashEquivalentsAtCarryingValue": "34568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3526000", "operatingCashflow": "-26293000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12588000", "cashflowFromInvestment": "33427000", "stockBasedCompensation": "3992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9318000, "cost_of_revenue": 6569000, "gross_profit": 2749000, "research_and_development": 13785000, "selling_general_admin": 24896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112456000, "depreciation_amortisation": 3676000, "ebitda": -108780000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -112527000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -112566000, "net_income_continuing_ops": -112566000, "net_income_to_common": -112566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34568000, "short_term_investments": 29014000, "net_receivables": 8669000, "inventory": 26429000, "other_current_assets": null, "total_current_assets": 104537000, "net_ppe": null, "goodwill": 0, "intangible_assets": 35766000, "goodwill_and_intangibles": 35766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77367000, "total_assets": 181904000, "short_term_debt": 2462000, "accounts_payable": 15369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22711000, "total_liabilities": 62905000, "total_debt": 2462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537317000, "total_equity": 118999000, "shares_outstanding": 595018, "operating_cash_flow": -26293000, "stock_based_compensation": 3992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12588000, "free_cash_flow": -26218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112456000", "ebitda": "-108780000", "netIncome": "-112566000", "grossProfit": "2749000", "depreciation": "None", "totalRevenue": "9318000", "costOfRevenue": "6569000", "interestIncome": "730000", "incomeBeforeTax": "-112527000", "interestExpense": "71000", "operatingIncome": "-113212000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "659000", "nonInterestIncome": "None", "operatingExpenses": "115961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3676000", "sellingGeneralAndAdministrative": "24896000", "netIncomeFromContinuingOperations": "-112566000" }, "balance": { "goodwill": "0", "inventory": "26429000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "181904000", "longTermDebt": "None", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35766000", "reportedCurrency": "USD", "retainedEarnings": "-537317000", "totalLiabilities": "62905000", "otherCurrentAssets": "5857000", "totalCurrentAssets": "104537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29014000", "currentNetReceivables": "8669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77367000", "currentAccountsPayable": "15369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30991000", "shortLongTermDebtTotal": "10142000", "totalShareholderEquity": "118999000", "capitalLeaseObligations": "10142000", "otherCurrentLiabilities": "20811000", "totalCurrentLiabilities": "40194000", "otherNonCurrentLiabilities": "14880000", "totalNonCurrentLiabilities": "22711000", "cashAndShortTermInvestments": "34568000", "commonStockSharesOutstanding": "595018.02", "intangibleAssetsExcludingGoodwill": "35766000", "cashAndCashEquivalentsAtCarryingValue": "34568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3526000", "operatingCashflow": "-26293000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12588000", "cashflowFromInvestment": "33427000", "stockBasedCompensation": "3992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "income_statement": { "revenue": 8662000, "cost_of_revenue": 6354000, "gross_profit": 2308000, "ebit": -38805000, "ebitda": -35601000, "pretax_income": -38879000, "tax_provision": 33000, "net_income": -38912000, "net_income_to_common": -38912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14856000, "total_current_assets": 122575000, "total_assets": 271381000, "short_term_debt": 2293000, "long_term_debt": null, "total_debt": 2293000, "total_liabilities": 56625000, "total_equity": 214756000, "shares_outstanding": 535467, "goodwill_and_intangibles": 114840000 }, "cash_flow": { "operating_cash_flow": -36696000, "capital_expenditure": 511000, "free_cash_flow": -36185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31350, "ticker_id": 5105, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:40.555681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38805000", "ebitda": "-35601000", "netIncome": "-38912000", "grossProfit": "2308000", "depreciation": "None", "totalRevenue": "8662000", "costOfRevenue": "6354000", "interestIncome": "689000", "incomeBeforeTax": "-38879000", "interestExpense": "74000", "operatingIncome": "-37809000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "615000", "nonInterestIncome": "None", "operatingExpenses": "40117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14610000", "otherNonOperatingIncome": "-256000", "costofGoodsAndServicesSold": "6354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "26936000", "netIncomeFromContinuingOperations": "-38912000" }, "balance": { "goodwill": "77281000", "inventory": "32453000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "271381000", "longTermDebt": "None", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37559000", "reportedCurrency": "USD", "retainedEarnings": "-424751000", "totalLiabilities": "56625000", "otherCurrentAssets": "5447000", "totalCurrentAssets": "122575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62206000", "currentNetReceivables": "7613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148806000", "currentAccountsPayable": "11912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20263000", "shortLongTermDebtTotal": "10663000", "totalShareholderEquity": "214756000", "capitalLeaseObligations": "10663000", "otherCurrentLiabilities": "17402000", "totalCurrentLiabilities": "33499000", "otherNonCurrentLiabilities": "14570000", "totalNonCurrentLiabilities": "23126000", "cashAndShortTermInvestments": "14856000", "commonStockSharesOutstanding": "535467.36", "intangibleAssetsExcludingGoodwill": "37559000", "cashAndCashEquivalentsAtCarryingValue": "14856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1638000", "operatingCashflow": "-36696000", "capitalExpenditures": "511000", "changeInReceivables": "-832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17881000", "cashflowFromInvestment": "29576000", "stockBasedCompensation": "3932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10761000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8662000, "cost_of_revenue": 6354000, "gross_profit": 2308000, "research_and_development": 14610000, "selling_general_admin": 26936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38805000, "depreciation_amortisation": 3204000, "ebitda": -35601000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -38879000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -38912000, "net_income_continuing_ops": -38912000, "net_income_to_common": -38912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14856000, "short_term_investments": 62206000, "net_receivables": 7613000, "inventory": 32453000, "other_current_assets": null, "total_current_assets": 122575000, "net_ppe": null, "goodwill": 77281000, "intangible_assets": 37559000, "goodwill_and_intangibles": 114840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148806000, "total_assets": 271381000, "short_term_debt": 2293000, "accounts_payable": 11912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23126000, "total_liabilities": 56625000, "total_debt": 2293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424751000, "total_equity": 214756000, "shares_outstanding": 535467, "operating_cash_flow": -36696000, "stock_based_compensation": 3932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17881000, "free_cash_flow": -36185000, "net_change_in_cash": 10761000 }, "raw_data": { "income": { "ebit": "-38805000", "ebitda": "-35601000", "netIncome": "-38912000", "grossProfit": "2308000", "depreciation": "None", "totalRevenue": "8662000", "costOfRevenue": "6354000", "interestIncome": "689000", "incomeBeforeTax": "-38879000", "interestExpense": "74000", "operatingIncome": "-37809000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "615000", "nonInterestIncome": "None", "operatingExpenses": "40117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14610000", "otherNonOperatingIncome": "-256000", "costofGoodsAndServicesSold": "6354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "26936000", "netIncomeFromContinuingOperations": "-38912000" }, "balance": { "goodwill": "77281000", "inventory": "32453000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "271381000", "longTermDebt": "None", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37559000", "reportedCurrency": "USD", "retainedEarnings": "-424751000", "totalLiabilities": "56625000", "otherCurrentAssets": "5447000", "totalCurrentAssets": "122575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62206000", "currentNetReceivables": "7613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148806000", "currentAccountsPayable": "11912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20263000", "shortLongTermDebtTotal": "10663000", "totalShareholderEquity": "214756000", "capitalLeaseObligations": "10663000", "otherCurrentLiabilities": "17402000", "totalCurrentLiabilities": "33499000", "otherNonCurrentLiabilities": "14570000", "totalNonCurrentLiabilities": "23126000", "cashAndShortTermInvestments": "14856000", "commonStockSharesOutstanding": "535467.36", "intangibleAssetsExcludingGoodwill": "37559000", "cashAndCashEquivalentsAtCarryingValue": "14856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1638000", "operatingCashflow": "-36696000", "capitalExpenditures": "511000", "changeInReceivables": "-832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17881000", "cashflowFromInvestment": "29576000", "stockBasedCompensation": "3932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10761000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }