{ "ticker": { "uuid": "e4dab047-0f4f-417f-bfe3-95bc082c62f8", "symbol": "FSK", "name": "FS KKR Capital Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e4dab047-0f4f-417f-bfe3-95bc082c62f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4dab047-0f4f-417f-bfe3-95bc082c62f8/" }, "latest_snapshot": { "ticker": { "uuid": "e4dab047-0f4f-417f-bfe3-95bc082c62f8", "symbol": "FSK", "name": "FS KKR Capital Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e4dab047-0f4f-417f-bfe3-95bc082c62f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4dab047-0f4f-417f-bfe3-95bc082c62f8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.41, "value": 0.73, "quality": 0.26, "momentum": 0.06, "coverage": 0.909, "confidence": 0.881, "delta": -2 }, "headline_factors": { "price": 10.93, "market_cap": 3061126112.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2104, "roe": -0.1043, "piotroski_f_score": 5, "momentum_12_1": -0.4538, "volatility_252d": 0.356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0401, "shareholder_yield": 0.2104 }, "quality": { "roe": -0.1043, "roic": -0.0198, "gross_margin": 0.3356, "fcf_margin": 0.6828, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.4322, "eps_growth_1y": null, "fcf_growth_1y": -0.5978 }, "momentum": { "price_return_12m": -0.4186, "momentum_12_1": -0.4538, "relative_strength": -0.5676 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.26, "momentum_percentile": 0.06, "growth_composite": 89, "yield_composite": 1, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.28, "os": 0.44, "value": 0.73, "quality": 0.28, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.251, "roe": -0.1043, "momentum_12_1": -0.3986 }, { "week_end_date": "2026-06-14", "price": 10.62, "os": 0.46, "value": 0.73, "quality": 0.27, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2429, "roe": -0.1043, "momentum_12_1": -0.3871 }, { "week_end_date": "2026-06-21", "price": 10.27, "os": 0.44, "value": 0.73, "quality": 0.3, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.224, "roe": -0.1043, "momentum_12_1": -0.4022 }, { "week_end_date": "2026-06-28", "price": 10.4, "os": 0.47, "value": 0.73, "quality": 0.28, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2212, "roe": -0.1043, "momentum_12_1": -0.3981 }, { "week_end_date": "2026-07-05", "price": 10.43, "os": 0.41, "value": 0.73, "quality": 0.27, "momentum": 0.06, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2205, "roe": -0.1043, "momentum_12_1": -0.4283 }, { "week_end_date": "2026-07-12", "price": 10.8, "os": 0.39, "value": 0.73, "quality": 0.28, "momentum": 0.02, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.213, "roe": -0.1043, "momentum_12_1": -0.4196 }, { "week_end_date": "2026-07-19", "price": 10.93, "os": 0.41, "value": 0.73, "quality": 0.26, "momentum": 0.06, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2104, "roe": -0.1043, "momentum_12_1": -0.4538 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 356000000, "gross_profit": 815000000, "ebit": 487000000, "ebitda": 665000000, "pretax_income": 23000000, "tax_provision": 12000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 0, "free_cash_flow": 592000000, "dividends_paid": 784000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 356000000, "gross_profit": 815000000, "ebit": 487000000, "ebitda": 665000000, "pretax_income": 23000000, "tax_provision": 12000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 0, "free_cash_flow": 592000000, "dividends_paid": 784000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 356000000, "gross_profit": 815000000, "ebit": 487000000, "ebitda": 665000000, "pretax_income": 23000000, "tax_provision": 12000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 0, "free_cash_flow": 592000000, "dividends_paid": 784000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 356000000, "gross_profit": 815000000, "ebit": 487000000, "ebitda": 665000000, "pretax_income": 23000000, "tax_provision": 12000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 0, "free_cash_flow": 592000000, "dividends_paid": 784000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 356000000, "gross_profit": 815000000, "ebit": 487000000, "ebitda": 665000000, "pretax_income": 23000000, "tax_provision": 12000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 0, "free_cash_flow": 592000000, "dividends_paid": 784000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 138000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 356000000, "gross_profit": 815000000, "ebit": 487000000, "ebitda": 665000000, "pretax_income": 23000000, "tax_provision": 12000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 0, "free_cash_flow": 592000000, "dividends_paid": 784000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 138000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1110000000, "cost_of_revenue": 446000000, "gross_profit": 664000000, "ebit": 1909000000, "ebitda": 608000000, "pretax_income": 608000000, "tax_provision": 23000000, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000000, "total_current_assets": 669000000, "total_assets": 14219000000, "short_term_debt": 0, "long_term_debt": 7351000000, "total_debt": 7351000000, "total_liabilities": 7597000000, "total_equity": 6622000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1901000000, "capital_expenditure": 0, "free_cash_flow": 1901000000, "dividends_paid": 1008000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -802000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1110000000, "cost_of_revenue": 446000000, "gross_profit": 664000000, "ebit": 1909000000, "ebitda": 608000000, "pretax_income": 608000000, "tax_provision": 23000000, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000000, "total_current_assets": 669000000, "total_assets": 14219000000, "short_term_debt": 0, "long_term_debt": 7351000000, "total_debt": 7351000000, "total_liabilities": 7597000000, "total_equity": 6622000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1901000000, "capital_expenditure": 0, "free_cash_flow": 1901000000, "dividends_paid": 1008000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -802000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000000, "cost_of_revenue": 76000000, "gross_profit": 29000000, "ebit": -345000000, "ebitda": -336000000, "pretax_income": -441000000, "tax_provision": null, "net_income": -441000000, "net_income_to_common": -441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_assets": 12825000000, "short_term_debt": null, "long_term_debt": 7271000000, "total_debt": 7271000000, "total_liabilities": 7551000000, "total_equity": 5274000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000000, "cost_of_revenue": 76000000, "gross_profit": 29000000, "ebit": -345000000, "ebitda": -336000000, "pretax_income": -441000000, "tax_provision": null, "net_income": -441000000, "net_income_to_common": -441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_assets": 12825000000, "short_term_debt": null, "long_term_debt": 7271000000, "total_debt": 7271000000, "total_liabilities": 7551000000, "total_equity": 5274000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000000, "cost_of_revenue": 76000000, "gross_profit": 29000000, "ebit": -345000000, "ebitda": -336000000, "pretax_income": -441000000, "tax_provision": null, "net_income": -441000000, "net_income_to_common": -441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_assets": 12825000000, "short_term_debt": null, "long_term_debt": 7271000000, "total_debt": 7271000000, "total_liabilities": 7551000000, "total_equity": 5274000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000000, "cost_of_revenue": 76000000, "gross_profit": 29000000, "ebit": -345000000, "ebitda": -336000000, "pretax_income": -441000000, "tax_provision": null, "net_income": -441000000, "net_income_to_common": -441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_assets": 12825000000, "short_term_debt": null, "long_term_debt": 7271000000, "total_debt": 7271000000, "total_liabilities": 7551000000, "total_equity": 5274000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000000, "cost_of_revenue": 76000000, "gross_profit": 29000000, "ebit": -345000000, "ebitda": -336000000, "pretax_income": -441000000, "tax_provision": null, "net_income": -441000000, "net_income_to_common": -441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_assets": 12825000000, "short_term_debt": null, "long_term_debt": 7271000000, "total_debt": 7271000000, "total_liabilities": 7551000000, "total_equity": 5274000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105000000, "cost_of_revenue": 76000000, "gross_profit": 29000000, "ebit": -345000000, "ebitda": -336000000, "pretax_income": -441000000, "tax_provision": null, "net_income": -441000000, "net_income_to_common": -441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_assets": 12825000000, "short_term_debt": null, "long_term_debt": 7271000000, "total_debt": 7271000000, "total_liabilities": 7551000000, "total_equity": 5274000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209000000, "cost_of_revenue": 81000000, "gross_profit": 128000000, "ebit": -3000000, "ebitda": 92000000, "pretax_income": -113000000, "tax_provision": 1000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195000000, "capital_expenditure": 0, "free_cash_flow": 195000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209000000, "cost_of_revenue": 81000000, "gross_profit": 128000000, "ebit": -3000000, "ebitda": 92000000, "pretax_income": -113000000, "tax_provision": 1000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195000000, "capital_expenditure": 0, "free_cash_flow": 195000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209000000, "cost_of_revenue": 81000000, "gross_profit": 128000000, "ebit": -3000000, "ebitda": 92000000, "pretax_income": -113000000, "tax_provision": 1000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195000000, "capital_expenditure": 0, "free_cash_flow": 195000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209000000, "cost_of_revenue": 81000000, "gross_profit": 128000000, "ebit": -3000000, "ebitda": 92000000, "pretax_income": -113000000, "tax_provision": 1000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195000000, "capital_expenditure": 0, "free_cash_flow": 195000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209000000, "cost_of_revenue": 81000000, "gross_profit": 128000000, "ebit": -3000000, "ebitda": 92000000, "pretax_income": -113000000, "tax_provision": 1000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195000000, "capital_expenditure": 0, "free_cash_flow": 195000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209000000, "cost_of_revenue": 81000000, "gross_profit": 128000000, "ebit": -3000000, "ebitda": 92000000, "pretax_income": -113000000, "tax_provision": 1000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195000000, "capital_expenditure": 0, "free_cash_flow": 195000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 254000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }