{ "ticker": { "uuid": "e4dab047-0f4f-417f-bfe3-95bc082c62f8", "symbol": "FSK", "name": "FS KKR Capital Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e4dab047-0f4f-417f-bfe3-95bc082c62f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4dab047-0f4f-417f-bfe3-95bc082c62f8/" }, "ticker_metadata": { "id": 1614, "uuid": "e4dab047-0f4f-417f-bfe3-95bc082c62f8", "symbol": "FSK", "name": "FS KKR Capital Corp", "asset_type": "equity", "market_cap": 3044322000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "FS KKR Capital Corp (FSK) is a premier diversified closed-end management investment company that specializes in delivering tailored financial solutions to middle-market companies. Leveraging its strategic partnership with KKR, a globally esteemed investment firm, FSK enjoys access to a broad spectrum of investment prospects, encompassing both senior and subordinated debt alongside equity investments. The company is committed to yield generation and capital preservation, employing disciplined credit underwriting and comprehensive portfolio management strategies to achieve robust risk-adjusted returns. With a demonstrated ability to deploy capital effectively across various economic environments, FSK is strategically positioned to navigate market fluctuations and capitalize on emerging growth opportunities.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4dab047-0f4f-417f-bfe3-95bc082c62f8", "symbol": "FSK", "name": "FS KKR Capital Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e4dab047-0f4f-417f-bfe3-95bc082c62f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4dab047-0f4f-417f-bfe3-95bc082c62f8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.79, "quality": 0.25, "momentum": 0.06, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 10.7, "market_cap": 2996710833.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2616, "roe": -0.1043, "piotroski_f_score": 5, "momentum_12_1": -0.3986, "volatility_252d": 0.3546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.434453+00:00", "batch_id": "" }, "size": { "price_close": 10.7, "market_cap": 2996710833.1, "market_cap_usd": 2996710833.1, "enterprise_value": 10506710833.1, "shares_outstanding": 280066433, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5682, "ptbv_ratio": 0.5682, "ps_ratio": 5.0029, "pcf_ratio": 7.3269, "pfcf_ratio": 7.3269, "ev_ebitda": null, "ev_ebit": -32.0327, "ev_sales": 17.5404, "ev_fcf": 25.6888, "earnings_yield": null, "fcf_yield": 0.0389, "price_to_sales": 5.0029, "price_to_book": 0.5682, "price_to_cashflow": 7.3269, "ebitda_to_ev": null, "sales_yield": 0.057 }, "yield": { "dividend_yield": 0.2616, "buyback_yield": 0, "shareholder_yield": 0.2616, "debt_paydown_yield": null, "total_yield": 0.2616 }, "quality": { "gross_margin": 0.3356, "operating_margin": -0.5476, "net_margin": -0.9182, "ebitda_margin": -0.374, "fcf_margin": 0.6828, "roe": -0.1043, "roa": -0.0429, "roic": -0.0192, "roc_greenblatt": null, "asset_turnover": 0.0467, "cash_conversion": -0.7436, "accruals_ratio": -0.0748, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -0.2069, "earnings_stability_5y": 102.1183, "revenue_stability_5y": 0.321, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0157, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4317, "net_debt_to_ebitda": -33.5268, "debt_to_assets": 0.5952, "interest_coverage": -0.7115, "current_ratio": 1.8433, "quick_ratio": 1.8433, "net_debt": 7510000000, "local_beta": 0.0011, "volatility_252d": 0.3546, "volatility_60d": 0.8036, "max_drawdown_12m": -0.5079, "risk_adjusted_momentum": -1.124 }, "growth": { "revenue_growth_1y": -0.4322, "revenue_growth_3y_cagr": 0.3625, "revenue_growth_5y_cagr": 0.1288, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5074, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5978, "book_value_growth_1y": -0.1167, "revenue_growth": -0.4322, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0129, "price_return_3m": 0.0485, "price_return_6m": -0.275, "price_return_9m": -0.3255, "price_return_12m": -0.4063, "price_return_12m_ex1m": -0.3986, "momentum_6m": -0.275, "momentum_12m": -0.4063, "momentum_12_1": -0.3986, "distance_from_52w_high": -0.4533, "distance_from_52w_low": 0.1109, "relative_strength": -0.5063 }, "raw_ttm": { "revenue_ttm": 599000000, "gross_profit_ttm": 201000000, "ebit_ttm": -328000000, "ebitda_ttm": -224000000, "net_income_ttm": -550000000, "eps_diluted_ttm": -1.9638, "operating_cash_flow_ttm": 409000000, "capital_expenditure_ttm": 0, "fcf_ttm": 409000000, "dividends_paid_ttm": 784000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461000000, "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_current_liabilities": 268000000, "net_ppe": null, "total_assets": 12825000000, "total_debt": 7634000000, "total_equity": 5274000000, "net_working_capital": 102000000, "book_value_per_share": 18.8312, "retained_earnings": -3925000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.8312 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 79, "rank_pcf": 30, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 9, "rank_piotroski": 65, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90 }, "composites": { "value_composite": 21, "quality_composite": 75, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 2, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.4444, "os_score": 0.48, "value_percentile": 0.79, "quality_percentile": 0.25, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4090, "ticker_id": 1614, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.434453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.7, "market_cap": 2996710833.1, "market_cap_usd": 2996710833.1, "enterprise_value": 10506710833.1, "shares_outstanding": 280066433, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56820456, "ptbv_ratio": 0.56820456, "ps_ratio": 5.00285615, "pcf_ratio": 7.32692135, "pfcf_ratio": 7.32692135, "ev_ebitda": null, "ev_ebit": -32.03265498, "ev_sales": 17.54041875, "ev_fcf": 25.68877954, "earnings_yield": null, "fcf_yield": 0.0389275, "dividend_yield": 0.26162017, "buyback_yield": 0, "shareholder_yield": 0.26162017, "debt_paydown_yield": null, "total_yield": 0.26162017, "gross_margin": 0.33555927, "operating_margin": -0.5475793, "net_margin": -0.91819699, "ebitda_margin": -0.37395659, "fcf_margin": 0.68280467, "roe": -0.10428517, "roa": -0.04288499, "roic": -0.0192428, "roc_greenblatt": null, "asset_turnover": 0.04670565, "cash_conversion": -0.74363636, "accruals_ratio": -0.07477583, "sbc_to_revenue": null, "debt_to_equity": 1.43174061, "net_debt_to_ebitda": -33.52678571, "debt_to_assets": 0.59524366, "interest_coverage": -0.71149675, "current_ratio": 1.84328358, "quick_ratio": 1.84328358, "net_debt": 7510000000, "revenue_growth_1y": -0.43222749, "revenue_growth_3y_cagr": 0.36246483, "revenue_growth_5y_cagr": 0.12878494, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50735401, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59783677, "book_value_growth_1y": -0.11673347, "piotroski_f_score": 5, "altman_z_score": -0.20688818, "earnings_stability_5y": 102.118305, "revenue_stability_5y": 0.320999, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01291513, "price_return_3m": 0.04850563, "price_return_6m": -0.27499898, "price_return_9m": -0.32549989, "price_return_12m": -0.40634709, "price_return_12m_ex1m": -0.39857967, "distance_from_52w_high": -0.45334532, "distance_from_52w_low": 0.11085733, "relative_strength": -0.50631067, "local_beta": 0.0011, "volatility_252d": 0.354613, "volatility_60d": 0.803553, "max_drawdown_12m": -0.50789839, "revenue_ttm": 599000000, "gross_profit_ttm": 201000000, "ebit_ttm": -328000000, "ebitda_ttm": -224000000, "net_income_ttm": -550000000, "eps_diluted_ttm": -1.96381978, "operating_cash_flow_ttm": 409000000, "capital_expenditure_ttm": 0, "fcf_ttm": 409000000, "dividends_paid_ttm": 784000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461000000, "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_current_liabilities": 268000000, "net_ppe": null, "total_assets": 12825000000, "total_debt": 7634000000, "total_equity": 5274000000, "net_working_capital": 102000000, "book_value_per_share": 18.83124637, "retained_earnings": -3925000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.83124637, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 79, "rank_pcf": 30, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 9, "rank_piotroski": 65, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90, "value_composite": 21, "quality_composite": 75, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 2, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.7, "os": 0.48, "value": 0.79, "quality": 0.25, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2616, "roe": -0.1043, "momentum_12_1": -0.3986, "complete_fields": { "id": 4090, "ticker_id": 1614, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.434453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.7, "market_cap": 2996710833.1, "market_cap_usd": 2996710833.1, "enterprise_value": 10506710833.1, "shares_outstanding": 280066433, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56820456, "ptbv_ratio": 0.56820456, "ps_ratio": 5.00285615, "pcf_ratio": 7.32692135, "pfcf_ratio": 7.32692135, "ev_ebitda": null, "ev_ebit": -32.03265498, "ev_sales": 17.54041875, "ev_fcf": 25.68877954, "earnings_yield": null, "fcf_yield": 0.0389275, "dividend_yield": 0.26162017, "buyback_yield": 0, "shareholder_yield": 0.26162017, "debt_paydown_yield": null, "total_yield": 0.26162017, "gross_margin": 0.33555927, "operating_margin": -0.5475793, "net_margin": -0.91819699, "ebitda_margin": -0.37395659, "fcf_margin": 0.68280467, "roe": -0.10428517, "roa": -0.04288499, "roic": -0.0192428, "roc_greenblatt": null, "asset_turnover": 0.04670565, "cash_conversion": -0.74363636, "accruals_ratio": -0.07477583, "sbc_to_revenue": null, "debt_to_equity": 1.43174061, "net_debt_to_ebitda": -33.52678571, "debt_to_assets": 0.59524366, "interest_coverage": -0.71149675, "current_ratio": 1.84328358, "quick_ratio": 1.84328358, "net_debt": 7510000000, "revenue_growth_1y": -0.43222749, "revenue_growth_3y_cagr": 0.36246483, "revenue_growth_5y_cagr": 0.12878494, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50735401, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59783677, "book_value_growth_1y": -0.11673347, "piotroski_f_score": 5, "altman_z_score": -0.20688818, "earnings_stability_5y": 102.118305, "revenue_stability_5y": 0.320999, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01291513, "price_return_3m": 0.04850563, "price_return_6m": -0.27499898, "price_return_9m": -0.32549989, "price_return_12m": -0.40634709, "price_return_12m_ex1m": -0.39857967, "distance_from_52w_high": -0.45334532, "distance_from_52w_low": 0.11085733, "relative_strength": -0.50631067, "local_beta": 0.0011, "volatility_252d": 0.354613, "volatility_60d": 0.803553, "max_drawdown_12m": -0.50789839, "revenue_ttm": 599000000, "gross_profit_ttm": 201000000, "ebit_ttm": -328000000, "ebitda_ttm": -224000000, "net_income_ttm": -550000000, "eps_diluted_ttm": -1.96381978, "operating_cash_flow_ttm": 409000000, "capital_expenditure_ttm": 0, "fcf_ttm": 409000000, "dividends_paid_ttm": 784000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461000000, "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_current_liabilities": 268000000, "net_ppe": null, "total_assets": 12825000000, "total_debt": 7634000000, "total_equity": 5274000000, "net_working_capital": 102000000, "book_value_per_share": 18.83124637, "retained_earnings": -3925000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.83124637, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 79, "rank_pcf": 30, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 9, "rank_piotroski": 65, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90, "value_composite": 21, "quality_composite": 75, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 2, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 356000000, "gross_profit": 815000000, "ebit": 487000000, "ebitda": 665000000, "pretax_income": 23000000, "tax_provision": 12000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 0, "free_cash_flow": 592000000, "dividends_paid": 784000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265025, "ticker_id": 1614, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487000000", "ebitda": "665000000", "netIncome": "11000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "1171000000", "costOfRevenue": "356000000", "interestIncome": "1141000000", "incomeBeforeTax": "23000000", "interestExpense": "464000000", "operatingIncome": "580000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "701000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20890000", "currentDebt": "None", "investments": "None", "totalAssets": "13729000000", "longTermDebt": "7634000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3350000000", "totalLiabilities": "7880000000", "otherCurrentAssets": "-411000000", "totalCurrentAssets": "181000000", "currentLongTermDebt": "None", "longTermInvestments": "13009000000", "shortTermInvestments": "None", "currentNetReceivables": "411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13548000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7634000000", "totalShareholderEquity": "5849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7880000000", "cashAndShortTermInvestments": "181000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "784000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "592000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679000000", "cashflowFromInvestment": "236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171000000, "cost_of_revenue": 356000000, "gross_profit": 815000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487000000, "depreciation_amortisation": 178000000, "ebitda": 665000000, "interest_expense": 464000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181000000, "short_term_investments": null, "net_receivables": 411000000, "inventory": null, "other_current_assets": null, "total_current_assets": 181000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13548000000, "total_assets": 13729000000, "short_term_debt": 0, "accounts_payable": 85000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7880000000, "total_liabilities": 7880000000, "total_debt": 7634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3350000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "operating_cash_flow": 592000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236000000, "dividends_paid": 784000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -679000000, "free_cash_flow": 592000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "487000000", "ebitda": "665000000", "netIncome": "11000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "1171000000", "costOfRevenue": "356000000", "interestIncome": "1141000000", "incomeBeforeTax": "23000000", "interestExpense": "464000000", "operatingIncome": "580000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "701000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20890000", "currentDebt": "None", "investments": "None", "totalAssets": "13729000000", "longTermDebt": "7634000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3350000000", "totalLiabilities": "7880000000", "otherCurrentAssets": "-411000000", "totalCurrentAssets": "181000000", "currentLongTermDebt": "None", "longTermInvestments": "13009000000", "shortTermInvestments": "None", "currentNetReceivables": "411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13548000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7634000000", "totalShareholderEquity": "5849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7880000000", "cashAndShortTermInvestments": "181000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "784000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "592000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679000000", "cashflowFromInvestment": "236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "784000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 1110000000, "cost_of_revenue": 446000000, "gross_profit": 664000000, "ebit": 1909000000, "ebitda": 608000000, "pretax_income": 608000000, "tax_provision": 23000000, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000000, "total_current_assets": 669000000, "total_assets": 14219000000, "short_term_debt": 0, "long_term_debt": 7351000000, "total_debt": 7351000000, "total_liabilities": 7597000000, "total_equity": 6622000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1901000000, "capital_expenditure": 0, "free_cash_flow": 1901000000, "dividends_paid": 1008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265030, "ticker_id": 1614, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1909000000", "ebitda": "608000000", "netIncome": "585000000", "grossProfit": "664000000", "depreciation": "None", "totalRevenue": "1110000000", "costOfRevenue": "446000000", "interestIncome": "1383000000", "incomeBeforeTax": "608000000", "interestExpense": "446000000", "operatingIncome": "608000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "937000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1301000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "585000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23640000", "currentDebt": "None", "investments": "None", "totalAssets": "14219000000", "longTermDebt": "7351000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2662000000", "totalLiabilities": "7597000000", "otherCurrentAssets": "None", "totalCurrentAssets": "669000000", "currentLongTermDebt": "None", "longTermInvestments": "13493000000", "shortTermInvestments": "-3000000", "currentNetReceivables": "373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13550000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7351000000", "totalShareholderEquity": "6622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110000000", "totalCurrentLiabilities": "110000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7487000000", "cashAndShortTermInvestments": "296000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585000000", "profitLoss": "None", "dividendPayout": "1008000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1901000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1836000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1110000000, "cost_of_revenue": 446000000, "gross_profit": 664000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1909000000, "depreciation_amortisation": -1301000000, "ebitda": 608000000, "interest_expense": 446000000, "interest_income": null, "other_non_operating": null, "pretax_income": 608000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 585000000, "net_income_continuing_ops": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000000, "short_term_investments": -3000000, "net_receivables": 373000000, "inventory": null, "other_current_assets": null, "total_current_assets": 669000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13550000000, "total_assets": 14219000000, "short_term_debt": 0, "accounts_payable": 110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110000000, "long_term_debt": 7351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7487000000, "total_liabilities": 7597000000, "total_debt": 7351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2662000000, "total_equity": 6622000000, "shares_outstanding": 280066000, "operating_cash_flow": 1901000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1836000000, "free_cash_flow": 1901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1909000000", "ebitda": "608000000", "netIncome": "585000000", "grossProfit": "664000000", "depreciation": "None", "totalRevenue": "1110000000", "costOfRevenue": "446000000", "interestIncome": "1383000000", "incomeBeforeTax": "608000000", "interestExpense": "446000000", "operatingIncome": "608000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "937000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1301000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "585000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23640000", "currentDebt": "None", "investments": "None", "totalAssets": "14219000000", "longTermDebt": "7351000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2662000000", "totalLiabilities": "7597000000", "otherCurrentAssets": "None", "totalCurrentAssets": "669000000", "currentLongTermDebt": "None", "longTermInvestments": "13493000000", "shortTermInvestments": "-3000000", "currentNetReceivables": "373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13550000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7351000000", "totalShareholderEquity": "6622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110000000", "totalCurrentLiabilities": "110000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7487000000", "cashAndShortTermInvestments": "296000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585000000", "profitLoss": "None", "dividendPayout": "1008000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1901000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1836000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 1230000000, "cost_of_revenue": 451000000, "gross_profit": 779000000, "ebit": 927000000, "ebitda": 721000000, "pretax_income": 721000000, "tax_provision": 25000000, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000000, "total_current_assets": 775000000, "total_assets": 15469000000, "short_term_debt": 8187000000, "long_term_debt": 8187000000, "total_debt": 16374000000, "total_liabilities": 8620000000, "total_equity": 6849000000, "shares_outstanding": 280277000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 631000000, "capital_expenditure": 0, "free_cash_flow": 631000000, "dividends_paid": 823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265035, "ticker_id": 1614, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "927000000", "ebitda": "721000000", "netIncome": "696000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "1230000000", "costOfRevenue": "451000000", "interestIncome": "1479000000", "incomeBeforeTax": "721000000", "interestExpense": "451000000", "operatingIncome": "721000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "1035000000", "nonInterestIncome": "None", "operatingExpenses": "58000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-206000000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "673000000" }, "balance": { "goodwill": "None", "inventory": "215000000", "commonStock": "24460000", "currentDebt": "None", "investments": "None", "totalAssets": "15469000000", "longTermDebt": "8187000000", "shortTermDebt": "8187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2588000000", "totalLiabilities": "8620000000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "775000000", "currentLongTermDebt": "None", "longTermInvestments": "14662000000", "shortTermInvestments": "13000000", "currentNetReceivables": "536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694000000", "currentAccountsPayable": "294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8187000000", "totalShareholderEquity": "6849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102000000", "totalCurrentLiabilities": "294000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8326000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "280277000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696000000", "profitLoss": "None", "dividendPayout": "823000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1404000000", "cashflowFromInvestment": "753000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1230000000, "cost_of_revenue": 451000000, "gross_profit": 779000000, "research_and_development": 0.47, "selling_general_admin": 42000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927000000, "depreciation_amortisation": -206000000, "ebitda": 721000000, "interest_expense": 451000000, "interest_income": null, "other_non_operating": null, "pretax_income": 721000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 696000000, "net_income_continuing_ops": 673000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000000, "short_term_investments": 13000000, "net_receivables": 536000000, "inventory": 215000000, "other_current_assets": null, "total_current_assets": 775000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14694000000, "total_assets": 15469000000, "short_term_debt": 8187000000, "accounts_payable": 294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294000000, "long_term_debt": 8187000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8326000000, "total_liabilities": 8620000000, "total_debt": 16374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2588000000, "total_equity": 6849000000, "shares_outstanding": 280277000, "operating_cash_flow": 631000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 753000000, "dividends_paid": 823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1404000000, "free_cash_flow": 631000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "927000000", "ebitda": "721000000", "netIncome": "696000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "1230000000", "costOfRevenue": "451000000", "interestIncome": "1479000000", "incomeBeforeTax": "721000000", "interestExpense": "451000000", "operatingIncome": "721000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "1035000000", "nonInterestIncome": "None", "operatingExpenses": "58000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-206000000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "673000000" }, "balance": { "goodwill": "None", "inventory": "215000000", "commonStock": "24460000", "currentDebt": "None", "investments": "None", "totalAssets": "15469000000", "longTermDebt": "8187000000", "shortTermDebt": "8187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2588000000", "totalLiabilities": "8620000000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "775000000", "currentLongTermDebt": "None", "longTermInvestments": "14662000000", "shortTermInvestments": "13000000", "currentNetReceivables": "536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694000000", "currentAccountsPayable": "294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8187000000", "totalShareholderEquity": "6849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102000000", "totalCurrentLiabilities": "294000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8326000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "280277000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696000000", "profitLoss": "None", "dividendPayout": "823000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1404000000", "cashflowFromInvestment": "753000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 463000000, "cost_of_revenue": 351000000, "gross_profit": 112000000, "ebit": 1365000000, "ebitda": 116000000, "pretax_income": 116000000, "tax_provision": 24000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 690000000, "total_assets": 16124000000, "short_term_debt": 8694000000, "long_term_debt": 8694000000, "total_debt": 17388000000, "total_liabilities": 9112000000, "total_equity": 7012000000, "shares_outstanding": 283508494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1107000000, "capital_expenditure": 0, "free_cash_flow": 1107000000, "dividends_paid": 738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265040, "ticker_id": 1614, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1365000000", "ebitda": "116000000", "netIncome": "92000000", "grossProfit": "112000000", "depreciation": "None", "totalRevenue": "463000000", "costOfRevenue": "351000000", "interestIncome": "768000000", "incomeBeforeTax": "116000000", "interestExpense": "351000000", "operatingIncome": "116000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "918000000", "nonInterestIncome": "None", "operatingExpenses": "-4000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1249000000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24890000", "currentDebt": "None", "investments": "None", "totalAssets": "16124000000", "longTermDebt": "8694000000", "shortTermDebt": "8694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2598000000", "totalLiabilities": "9112000000", "otherCurrentAssets": "-690000000", "totalCurrentAssets": "690000000", "currentLongTermDebt": "None", "longTermInvestments": "15402000000", "shortTermInvestments": "7227000000", "currentNetReceivables": "439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15402000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8694000000", "totalShareholderEquity": "7012000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-296000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296000000", "cashAndShortTermInvestments": "251000000", "commonStockSharesOutstanding": "283508494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000000", "profitLoss": "None", "dividendPayout": "738000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1107000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1233000000", "cashflowFromInvestment": "99000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463000000, "cost_of_revenue": 351000000, "gross_profit": 112000000, "research_and_development": 0.05, "selling_general_admin": 42000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1365000000, "depreciation_amortisation": -1249000000, "ebitda": 116000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 116000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 92000000, "net_income_continuing_ops": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251000000, "short_term_investments": 7227000000, "net_receivables": 439000000, "inventory": null, "other_current_assets": null, "total_current_assets": 690000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15402000000, "total_assets": 16124000000, "short_term_debt": 8694000000, "accounts_payable": 296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296000000, "long_term_debt": 8694000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296000000, "total_liabilities": 9112000000, "total_debt": 17388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2598000000, "total_equity": 7012000000, "shares_outstanding": 283508494, "operating_cash_flow": 1107000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99000000, "dividends_paid": 738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1233000000, "free_cash_flow": 1107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1365000000", "ebitda": "116000000", "netIncome": "92000000", "grossProfit": "112000000", "depreciation": "None", "totalRevenue": "463000000", "costOfRevenue": "351000000", "interestIncome": "768000000", "incomeBeforeTax": "116000000", "interestExpense": "351000000", "operatingIncome": "116000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "918000000", "nonInterestIncome": "None", "operatingExpenses": "-4000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1249000000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24890000", "currentDebt": "None", "investments": "None", "totalAssets": "16124000000", "longTermDebt": "8694000000", "shortTermDebt": "8694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2598000000", "totalLiabilities": "9112000000", "otherCurrentAssets": "-690000000", "totalCurrentAssets": "690000000", "currentLongTermDebt": "None", "longTermInvestments": "15402000000", "shortTermInvestments": "7227000000", "currentNetReceivables": "439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15402000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8694000000", "totalShareholderEquity": "7012000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-296000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296000000", "cashAndShortTermInvestments": "251000000", "commonStockSharesOutstanding": "283508494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000000", "profitLoss": "None", "dividendPayout": "738000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1107000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1233000000", "cashflowFromInvestment": "99000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 1081000000, "cost_of_revenue": 12000000, "gross_profit": 1081000000, "ebit": 1527000000, "ebitda": 810000000, "pretax_income": 1527000000, "tax_provision": 12000000, "net_income": 1515000000, "net_income_to_common": 1515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 1097000000, "total_assets": 17228000000, "short_term_debt": 9142000000, "long_term_debt": 9142000000, "total_debt": 18284000000, "total_liabilities": 9498000000, "total_equity": 7730000000, "shares_outstanding": 211670361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -639000000, "capital_expenditure": 0, "free_cash_flow": -639000000, "dividends_paid": 502000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265045, "ticker_id": 1614, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "810000000", "netIncome": "1515000000", "grossProfit": "1081000000", "depreciation": "None", "totalRevenue": "1081000000", "costOfRevenue": "12000000", "interestIncome": "794000000", "incomeBeforeTax": "1527000000", "interestExpense": "231000000", "operatingIncome": "1527000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "572000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-717000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "1515000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27170000", "currentDebt": "None", "investments": "None", "totalAssets": "17228000000", "longTermDebt": "9142000000", "shortTermDebt": "9142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1755000000", "totalLiabilities": "9498000000", "otherCurrentAssets": "-1097000000", "totalCurrentAssets": "1097000000", "currentLongTermDebt": "None", "longTermInvestments": "16229000000", "shortTermInvestments": "7227000000", "currentNetReceivables": "720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16110000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9142000000", "totalShareholderEquity": "7730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-248000000", "totalCurrentLiabilities": "248000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9142000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "211670361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1515000000", "profitLoss": "None", "dividendPayout": "502000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-285000000", "operatingCashflow": "-639000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825000000", "cashflowFromInvestment": "-1024000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081000000, "cost_of_revenue": 12000000, "gross_profit": 1081000000, "research_and_development": 1.21, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527000000, "depreciation_amortisation": -717000000, "ebitda": 810000000, "interest_expense": 231000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1527000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 1515000000, "net_income_continuing_ops": 1515000000, "net_income_to_common": 1515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377000000, "short_term_investments": 7227000000, "net_receivables": 720000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1097000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16110000000, "total_assets": 17228000000, "short_term_debt": 9142000000, "accounts_payable": 248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248000000, "long_term_debt": 9142000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9142000000, "total_liabilities": 9498000000, "total_debt": 18284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1755000000, "total_equity": 7730000000, "shares_outstanding": 211670361, "operating_cash_flow": -639000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024000000, "dividends_paid": 502000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825000000, "free_cash_flow": -639000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "810000000", "netIncome": "1515000000", "grossProfit": "1081000000", "depreciation": "None", "totalRevenue": "1081000000", "costOfRevenue": "12000000", "interestIncome": "794000000", "incomeBeforeTax": "1527000000", "interestExpense": "231000000", "operatingIncome": "1527000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "572000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-717000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "1515000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27170000", "currentDebt": "None", "investments": "None", "totalAssets": "17228000000", "longTermDebt": "9142000000", "shortTermDebt": "9142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1755000000", "totalLiabilities": "9498000000", "otherCurrentAssets": "-1097000000", "totalCurrentAssets": "1097000000", "currentLongTermDebt": "None", "longTermInvestments": "16229000000", "shortTermInvestments": "7227000000", "currentNetReceivables": "720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16110000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9142000000", "totalShareholderEquity": "7730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-248000000", "totalCurrentLiabilities": "248000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9142000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "211670361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1515000000", "profitLoss": "None", "dividendPayout": "502000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-285000000", "operatingCashflow": "-639000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825000000", "cashflowFromInvestment": "-1024000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 639000000, "cost_of_revenue": 276000000, "gross_profit": 639000000, "ebit": -395000000, "ebitda": -174000000, "pretax_income": -395000000, "tax_provision": 10000000, "net_income": -405000000, "net_income_to_common": -405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191000000, "total_current_assets": 436000000, "total_assets": 7237000000, "short_term_debt": 3997000000, "long_term_debt": 3997000000, "total_debt": 7994000000, "total_liabilities": 4141000000, "total_equity": 3096000000, "shares_outstanding": 124290607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 675000000, "capital_expenditure": 0, "free_cash_flow": 675000000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265050, "ticker_id": 1614, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-395000000", "ebitda": "-174000000", "netIncome": "-405000000", "grossProfit": "639000000", "depreciation": "None", "totalRevenue": "639000000", "costOfRevenue": "276000000", "interestIncome": "510000000", "incomeBeforeTax": "-395000000", "interestExpense": "170000000", "operatingIncome": "-395000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "340000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.72", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "-405000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25020000", "currentDebt": "None", "investments": "None", "totalAssets": "7237000000", "longTermDebt": "3997000000", "shortTermDebt": "3997000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770000000", "totalLiabilities": "4141000000", "otherCurrentAssets": "-436000000", "totalCurrentAssets": "436000000", "currentLongTermDebt": "None", "longTermInvestments": "6790000000", "shortTermInvestments": "1000000", "currentNetReceivables": "245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6781000000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3997000000", "totalShareholderEquity": "3096000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-99000000", "totalCurrentLiabilities": "99000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997000000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "124290607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-405000000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "675000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639000000, "cost_of_revenue": 276000000, "gross_profit": 639000000, "research_and_development": 2.72, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395000000, "depreciation_amortisation": 221000000, "ebitda": -174000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": -395000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -405000000, "net_income_continuing_ops": -405000000, "net_income_to_common": -405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191000000, "short_term_investments": 1000000, "net_receivables": 245000000, "inventory": null, "other_current_assets": null, "total_current_assets": 436000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6781000000, "total_assets": 7237000000, "short_term_debt": 3997000000, "accounts_payable": 99000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99000000, "long_term_debt": 3997000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3997000000, "total_liabilities": 4141000000, "total_debt": 7994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -770000000, "total_equity": 3096000000, "shares_outstanding": 124290607, "operating_cash_flow": 675000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590000000, "free_cash_flow": 675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-395000000", "ebitda": "-174000000", "netIncome": "-405000000", "grossProfit": "639000000", "depreciation": "None", "totalRevenue": "639000000", "costOfRevenue": "276000000", "interestIncome": "510000000", "incomeBeforeTax": "-395000000", "interestExpense": "170000000", "operatingIncome": "-395000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "340000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.72", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "-405000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25020000", "currentDebt": "None", "investments": "None", "totalAssets": "7237000000", "longTermDebt": "3997000000", "shortTermDebt": "3997000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770000000", "totalLiabilities": "4141000000", "otherCurrentAssets": "-436000000", "totalCurrentAssets": "436000000", "currentLongTermDebt": "None", "longTermInvestments": "6790000000", "shortTermInvestments": "1000000", "currentNetReceivables": "245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6781000000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3997000000", "totalShareholderEquity": "3096000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-99000000", "totalCurrentLiabilities": "99000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997000000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "124290607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-405000000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "675000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 779000000, "cost_of_revenue": 342000000, "gross_profit": 779000000, "ebit": 253000000, "ebitda": 253000000, "pretax_income": 253000000, "tax_provision": 7000000, "net_income": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000000, "total_current_assets": 845000000, "total_assets": 8216000000, "short_term_debt": 4173000000, "long_term_debt": 4173000000, "total_debt": 8346000000, "total_liabilities": 4350000000, "total_equity": 3866000000, "shares_outstanding": 129736685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -256000000, "capital_expenditure": 0, "free_cash_flow": -256000000, "dividends_paid": 342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265055, "ticker_id": 1614, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253000000", "ebitda": "253000000", "netIncome": "246000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "779000000", "costOfRevenue": "342000000", "interestIncome": "164000000", "incomeBeforeTax": "253000000", "interestExpense": "164000000", "operatingIncome": "253000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "500000000", "nonInterestIncome": "None", "operatingExpenses": "26000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-587000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8216000000", "longTermDebt": "4173000000", "shortTermDebt": "4173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176000000", "totalLiabilities": "4350000000", "otherCurrentAssets": "-845000000", "totalCurrentAssets": "845000000", "currentLongTermDebt": "None", "longTermInvestments": "7371000000", "shortTermInvestments": "1000000", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7358000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4173000000", "totalShareholderEquity": "3866000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-134000000", "totalCurrentLiabilities": "134000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4173000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "129736685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "342000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 779000000, "cost_of_revenue": 342000000, "gross_profit": 779000000, "research_and_development": 0.35, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253000000, "depreciation_amortisation": -587000000, "ebitda": 253000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 253000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 246000000, "net_income_continuing_ops": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000000, "short_term_investments": 1000000, "net_receivables": 739000000, "inventory": null, "other_current_assets": null, "total_current_assets": 845000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7358000000, "total_assets": 8216000000, "short_term_debt": 4173000000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134000000, "long_term_debt": 4173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4173000000, "total_liabilities": 4350000000, "total_debt": 8346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176000000, "total_equity": 3866000000, "shares_outstanding": 129736685, "operating_cash_flow": -256000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258000000, "free_cash_flow": -256000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253000000", "ebitda": "253000000", "netIncome": "246000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "779000000", "costOfRevenue": "342000000", "interestIncome": "164000000", "incomeBeforeTax": "253000000", "interestExpense": "164000000", "operatingIncome": "253000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "500000000", "nonInterestIncome": "None", "operatingExpenses": "26000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-587000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8216000000", "longTermDebt": "4173000000", "shortTermDebt": "4173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176000000", "totalLiabilities": "4350000000", "otherCurrentAssets": "-845000000", "totalCurrentAssets": "845000000", "currentLongTermDebt": "None", "longTermInvestments": "7371000000", "shortTermInvestments": "1000000", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7358000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4173000000", "totalShareholderEquity": "3866000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-134000000", "totalCurrentLiabilities": "134000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4173000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "129736685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "342000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 394000000, "cost_of_revenue": 173000000, "gross_profit": 394000000, "ebit": 653000000, "ebitda": 653000000, "pretax_income": 576000000, "tax_provision": 7000000, "net_income": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000000, "total_current_assets": 305000000, "total_assets": 7705000000, "short_term_debt": 1321000000, "long_term_debt": 3391000000, "total_debt": 4712000000, "total_liabilities": 3539000000, "total_equity": 4166000000, "shares_outstanding": 62844356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 280000000, "capital_expenditure": 0, "free_cash_flow": 280000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265060, "ticker_id": 1614, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653000000", "ebitda": "653000000", "netIncome": "569000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "394000000", "costOfRevenue": "173000000", "interestIncome": "353000000", "incomeBeforeTax": "576000000", "interestExpense": "84000000", "operatingIncome": "653000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "288000000", "nonInterestIncome": "None", "operatingExpenses": "9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-297000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "None", "inventory": "-7705000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7705000000", "longTermDebt": "3391000000", "shortTermDebt": "1321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70000000", "totalLiabilities": "3539000000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "305000000", "currentLongTermDebt": "None", "longTermInvestments": "7393000000", "shortTermInvestments": "3000000", "currentNetReceivables": "204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7393000000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4712000000", "totalShareholderEquity": "4166000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "148000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3391000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "62844356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000000", "cashflowFromInvestment": "426000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394000000, "cost_of_revenue": 173000000, "gross_profit": 394000000, "research_and_development": 2.12, "selling_general_admin": 12000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653000000, "depreciation_amortisation": -297000000, "ebitda": 653000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 576000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 569000000, "net_income_continuing_ops": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000000, "short_term_investments": 3000000, "net_receivables": 204000000, "inventory": -7705000000, "other_current_assets": null, "total_current_assets": 305000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7393000000, "total_assets": 7705000000, "short_term_debt": 1321000000, "accounts_payable": 79000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148000000, "long_term_debt": 3391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3391000000, "total_liabilities": 3539000000, "total_debt": 4712000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70000000, "total_equity": 4166000000, "shares_outstanding": 62844356, "operating_cash_flow": 280000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 426000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315000000, "free_cash_flow": 280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "653000000", "ebitda": "653000000", "netIncome": "569000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "394000000", "costOfRevenue": "173000000", "interestIncome": "353000000", "incomeBeforeTax": "576000000", "interestExpense": "84000000", "operatingIncome": "653000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "288000000", "nonInterestIncome": "None", "operatingExpenses": "9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-297000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "None", "inventory": "-7705000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7705000000", "longTermDebt": "3391000000", "shortTermDebt": "1321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70000000", "totalLiabilities": "3539000000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "305000000", "currentLongTermDebt": "None", "longTermInvestments": "7393000000", "shortTermInvestments": "3000000", "currentNetReceivables": "204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7393000000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4712000000", "totalShareholderEquity": "4166000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "148000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3391000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "62844356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000000", "cashflowFromInvestment": "426000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 105000000, "cost_of_revenue": 76000000, "gross_profit": 29000000, "ebit": -345000000, "ebitda": -336000000, "pretax_income": -441000000, "tax_provision": null, "net_income": -441000000, "net_income_to_common": -441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 494000000, "total_assets": 12825000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7551000000, "total_equity": 5274000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265023, "ticker_id": 1614, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-336000000", "netIncome": "-441000000", "grossProfit": "29000000", "depreciation": "None", "totalRevenue": "105000000", "costOfRevenue": "76000000", "interestIncome": "224000000", "incomeBeforeTax": "-441000000", "interestExpense": "105000000", "operatingIncome": "-345000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "124000000", "nonInterestIncome": "None", "operatingExpenses": "374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "-441000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18830000", "currentDebt": "None", "investments": "None", "totalAssets": "12825000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3925000000", "totalLiabilities": "7551000000", "otherCurrentAssets": "9000000", "totalCurrentAssets": "494000000", "currentLongTermDebt": "None", "longTermInvestments": "12271000000", "shortTermInvestments": "None", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12331000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7271000000", "totalShareholderEquity": "5274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7551000000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-441000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "255000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105000000, "cost_of_revenue": 76000000, "gross_profit": 29000000, "research_and_development": null, "selling_general_admin": 7000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345000000, "depreciation_amortisation": null, "ebitda": -336000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": -441000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -441000000, "net_income_continuing_ops": -441000000, "net_income_to_common": -441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124000000, "short_term_investments": null, "net_receivables": 361000000, "inventory": null, "other_current_assets": null, "total_current_assets": 494000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12331000000, "total_assets": 12825000000, "short_term_debt": null, "accounts_payable": 192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7551000000, "total_liabilities": 7551000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3925000000, "total_equity": 5274000000, "shares_outstanding": 280066433, "operating_cash_flow": -10000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 255000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320000000, "free_cash_flow": -10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-336000000", "netIncome": "-441000000", "grossProfit": "29000000", "depreciation": "None", "totalRevenue": "105000000", "costOfRevenue": "76000000", "interestIncome": "224000000", "incomeBeforeTax": "-441000000", "interestExpense": "105000000", "operatingIncome": "-345000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "124000000", "nonInterestIncome": "None", "operatingExpenses": "374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "-441000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18830000", "currentDebt": "None", "investments": "None", "totalAssets": "12825000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3925000000", "totalLiabilities": "7551000000", "otherCurrentAssets": "9000000", "totalCurrentAssets": "494000000", "currentLongTermDebt": "None", "longTermInvestments": "12271000000", "shortTermInvestments": "None", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12331000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7271000000", "totalShareholderEquity": "5274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7551000000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-441000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "255000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 209000000, "cost_of_revenue": 81000000, "gross_profit": 128000000, "ebit": -3000000, "ebitda": 92000000, "pretax_income": -113000000, "tax_provision": 1000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 181000000, "total_assets": 13729000000, "short_term_debt": 0, "long_term_debt": 7634000000, "total_debt": 7634000000, "total_liabilities": 7880000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195000000, "capital_expenditure": 0, "free_cash_flow": 195000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265024, "ticker_id": 1614, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "92000000", "netIncome": "-114000000", "grossProfit": "128000000", "depreciation": "None", "totalRevenue": "209000000", "costOfRevenue": "81000000", "interestIncome": "256000000", "incomeBeforeTax": "-113000000", "interestExpense": "115000000", "operatingIncome": "2000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "154000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "-114000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20890000", "currentDebt": "None", "investments": "None", "totalAssets": "13729000000", "longTermDebt": "7634000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3350000000", "totalLiabilities": "7880000000", "otherCurrentAssets": "-411000000", "totalCurrentAssets": "181000000", "currentLongTermDebt": "None", "longTermInvestments": "13009000000", "shortTermInvestments": "None", "currentNetReceivables": "411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13548000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7634000000", "totalShareholderEquity": "5849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7880000000", "cashAndShortTermInvestments": "181000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "392000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209000000, "cost_of_revenue": 81000000, "gross_profit": 128000000, "research_and_development": null, "selling_general_admin": 7000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3000000, "depreciation_amortisation": 95000000, "ebitda": 92000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": -113000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -114000000, "net_income_continuing_ops": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181000000, "short_term_investments": null, "net_receivables": 411000000, "inventory": null, "other_current_assets": null, "total_current_assets": 181000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13548000000, "total_assets": 13729000000, "short_term_debt": 0, "accounts_payable": 85000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7880000000, "total_liabilities": 7880000000, "total_debt": 7634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3350000000, "total_equity": 5849000000, "shares_outstanding": 280066433, "operating_cash_flow": 195000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "92000000", "netIncome": "-114000000", "grossProfit": "128000000", "depreciation": "None", "totalRevenue": "209000000", "costOfRevenue": "81000000", "interestIncome": "256000000", "incomeBeforeTax": "-113000000", "interestExpense": "115000000", "operatingIncome": "2000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "154000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "-114000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20890000", "currentDebt": "None", "investments": "None", "totalAssets": "13729000000", "longTermDebt": "7634000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3350000000", "totalLiabilities": "7880000000", "otherCurrentAssets": "-411000000", "totalCurrentAssets": "181000000", "currentLongTermDebt": "None", "longTermInvestments": "13009000000", "shortTermInvestments": "None", "currentNetReceivables": "411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13548000000", "currentAccountsPayable": "85000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7634000000", "totalShareholderEquity": "5849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7880000000", "cashAndShortTermInvestments": "181000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "392000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 344000000, "cost_of_revenue": 116000000, "gross_profit": 228000000, "ebit": 218000000, "ebitda": 218000000, "pretax_income": 218000000, "tax_provision": 4000000, "net_income": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000000, "total_current_assets": 412000000, "total_assets": 13909000000, "short_term_debt": 0, "long_term_debt": 7356000000, "total_debt": 7356000000, "total_liabilities": 7750000000, "total_equity": 6159000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 0, "free_cash_flow": 366000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265026, "ticker_id": 1614, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "218000000", "netIncome": "214000000", "grossProfit": "228000000", "depreciation": "None", "totalRevenue": "344000000", "costOfRevenue": "116000000", "interestIncome": "285000000", "incomeBeforeTax": "218000000", "interestExpense": "116000000", "operatingIncome": "218000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "169000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "214000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21990000", "currentDebt": "None", "investments": "None", "totalAssets": "13909000000", "longTermDebt": "7356000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3125000000", "totalLiabilities": "7750000000", "otherCurrentAssets": "-257000000", "totalCurrentAssets": "412000000", "currentLongTermDebt": "None", "longTermInvestments": "13415000000", "shortTermInvestments": "None", "currentNetReceivables": "257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13497000000", "currentAccountsPayable": "268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7319000000", "totalShareholderEquity": "6159000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359000000", "totalCurrentLiabilities": "268000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7482000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000000", "cashflowFromInvestment": "341000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344000000, "cost_of_revenue": 116000000, "gross_profit": 228000000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218000000, "depreciation_amortisation": null, "ebitda": 218000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 218000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 214000000, "net_income_continuing_ops": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000000, "short_term_investments": null, "net_receivables": 257000000, "inventory": null, "other_current_assets": null, "total_current_assets": 412000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13497000000, "total_assets": 13909000000, "short_term_debt": 0, "accounts_payable": 268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268000000, "long_term_debt": 7356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7482000000, "total_liabilities": 7750000000, "total_debt": 7356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3125000000, "total_equity": 6159000000, "shares_outstanding": 280066433, "operating_cash_flow": 366000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 341000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -864000000, "free_cash_flow": 366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "218000000", "netIncome": "214000000", "grossProfit": "228000000", "depreciation": "None", "totalRevenue": "344000000", "costOfRevenue": "116000000", "interestIncome": "285000000", "incomeBeforeTax": "218000000", "interestExpense": "116000000", "operatingIncome": "218000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "169000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "214000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21990000", "currentDebt": "None", "investments": "None", "totalAssets": "13909000000", "longTermDebt": "7356000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3125000000", "totalLiabilities": "7750000000", "otherCurrentAssets": "-257000000", "totalCurrentAssets": "412000000", "currentLongTermDebt": "None", "longTermInvestments": "13415000000", "shortTermInvestments": "None", "currentNetReceivables": "257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13497000000", "currentAccountsPayable": "268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7319000000", "totalShareholderEquity": "6159000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359000000", "totalCurrentLiabilities": "268000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7482000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000000", "cashflowFromInvestment": "341000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": -59000000, "cost_of_revenue": 125000000, "gross_profit": -184000000, "ebit": -198000000, "ebitda": -198000000, "pretax_income": -198000000, "tax_provision": 11000000, "net_income": -209000000, "net_income_to_common": -209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 826000000, "total_assets": 14593000000, "short_term_debt": 0, "long_term_debt": 8041000000, "total_debt": 8041000000, "total_liabilities": 8452000000, "total_equity": 6141000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142000000, "capital_expenditure": 0, "free_cash_flow": -142000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265027, "ticker_id": 1614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-198000000", "netIncome": "-209000000", "grossProfit": "-184000000", "depreciation": "None", "totalRevenue": "-59000000", "costOfRevenue": "125000000", "interestIncome": "298000000", "incomeBeforeTax": "-198000000", "interestExpense": "125000000", "operatingIncome": "-198000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "173000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "-209000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21930000", "currentDebt": "None", "investments": "None", "totalAssets": "14593000000", "longTermDebt": "8041000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3143000000", "totalLiabilities": "8452000000", "otherCurrentAssets": "-514000000", "totalCurrentAssets": "826000000", "currentLongTermDebt": "None", "longTermInvestments": "13648000000", "shortTermInvestments": "None", "currentNetReceivables": "514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13767000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8041000000", "totalShareholderEquity": "6141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408000000", "totalCurrentLiabilities": "279000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8173000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268000000", "cashflowFromInvestment": "250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -59000000, "cost_of_revenue": 125000000, "gross_profit": -184000000, "research_and_development": null, "selling_general_admin": 11000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198000000, "depreciation_amortisation": null, "ebitda": -198000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": -198000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": -209000000, "net_income_continuing_ops": -209000000, "net_income_to_common": -209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": null, "net_receivables": 514000000, "inventory": null, "other_current_assets": null, "total_current_assets": 826000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13767000000, "total_assets": 14593000000, "short_term_debt": 0, "accounts_payable": 279000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279000000, "long_term_debt": 8041000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8173000000, "total_liabilities": 8452000000, "total_debt": 8041000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3143000000, "total_equity": 6141000000, "shares_outstanding": 280066433, "operating_cash_flow": -142000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268000000, "free_cash_flow": -142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-198000000", "netIncome": "-209000000", "grossProfit": "-184000000", "depreciation": "None", "totalRevenue": "-59000000", "costOfRevenue": "125000000", "interestIncome": "298000000", "incomeBeforeTax": "-198000000", "interestExpense": "125000000", "operatingIncome": "-198000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "173000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "-209000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21930000", "currentDebt": "None", "investments": "None", "totalAssets": "14593000000", "longTermDebt": "8041000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3143000000", "totalLiabilities": "8452000000", "otherCurrentAssets": "-514000000", "totalCurrentAssets": "826000000", "currentLongTermDebt": "None", "longTermInvestments": "13648000000", "shortTermInvestments": "None", "currentNetReceivables": "514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13767000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8041000000", "totalShareholderEquity": "6141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408000000", "totalCurrentLiabilities": "279000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8173000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268000000", "cashflowFromInvestment": "250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 242000000, "cost_of_revenue": 108000000, "gross_profit": 134000000, "ebit": 420000000, "ebitda": 120000000, "pretax_income": 120000000, "tax_provision": null, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472000000, "total_current_assets": 717000000, "total_assets": 14915000000, "short_term_debt": 0, "long_term_debt": 7989000000, "total_debt": 7989000000, "total_liabilities": 8369000000, "total_equity": 6546000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -418000000, "capital_expenditure": 0, "free_cash_flow": -418000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265028, "ticker_id": 1614, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420000000", "ebitda": "120000000", "netIncome": "120000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "242000000", "costOfRevenue": "108000000", "interestIncome": "302000000", "incomeBeforeTax": "120000000", "interestExpense": "108000000", "operatingIncome": "120000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "194000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-300000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23370000", "currentDebt": "None", "investments": "None", "totalAssets": "14915000000", "longTermDebt": "7989000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2738000000", "totalLiabilities": "8369000000", "otherCurrentAssets": "None", "totalCurrentAssets": "717000000", "currentLongTermDebt": "None", "longTermInvestments": "14122000000", "shortTermInvestments": "None", "currentNetReceivables": "245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14198000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7989000000", "totalShareholderEquity": "6546000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "264000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8105000000", "cashAndShortTermInvestments": "472000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-418000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242000000, "cost_of_revenue": 108000000, "gross_profit": 134000000, "research_and_development": null, "selling_general_admin": 9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420000000, "depreciation_amortisation": -300000000, "ebitda": 120000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 120000000, "net_income_continuing_ops": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472000000, "short_term_investments": null, "net_receivables": 245000000, "inventory": null, "other_current_assets": null, "total_current_assets": 717000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14198000000, "total_assets": 14915000000, "short_term_debt": 0, "accounts_payable": 264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264000000, "long_term_debt": 7989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8105000000, "total_liabilities": 8369000000, "total_debt": 7989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2738000000, "total_equity": 6546000000, "shares_outstanding": 280066000, "operating_cash_flow": -418000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594000000, "free_cash_flow": -418000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "420000000", "ebitda": "120000000", "netIncome": "120000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "242000000", "costOfRevenue": "108000000", "interestIncome": "302000000", "incomeBeforeTax": "120000000", "interestExpense": "108000000", "operatingIncome": "120000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "194000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-300000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23370000", "currentDebt": "None", "investments": "None", "totalAssets": "14915000000", "longTermDebt": "7989000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2738000000", "totalLiabilities": "8369000000", "otherCurrentAssets": "None", "totalCurrentAssets": "717000000", "currentLongTermDebt": "None", "longTermInvestments": "14122000000", "shortTermInvestments": "None", "currentNetReceivables": "245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14198000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7989000000", "totalShareholderEquity": "6546000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "264000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8105000000", "cashAndShortTermInvestments": "472000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-418000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 295000000, "cost_of_revenue": 111000000, "gross_profit": 184000000, "ebit": 170000000, "ebitda": 170000000, "pretax_income": 147000000, "tax_provision": 23000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000000, "total_current_assets": 669000000, "total_assets": 14219000000, "short_term_debt": 0, "long_term_debt": 7351000000, "total_debt": 7351000000, "total_liabilities": 7597000000, "total_equity": 6622000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": 0, "free_cash_flow": 978000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265029, "ticker_id": 1614, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170000000", "ebitda": "170000000", "netIncome": "147000000", "grossProfit": "184000000", "depreciation": "None", "totalRevenue": "295000000", "costOfRevenue": "111000000", "interestIncome": "324000000", "incomeBeforeTax": "147000000", "interestExpense": "111000000", "operatingIncome": "170000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "213000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "280060", "currentDebt": "None", "investments": "None", "totalAssets": "14219000000", "longTermDebt": "7351000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2662000000", "totalLiabilities": "7597000000", "otherCurrentAssets": "-373000000", "totalCurrentAssets": "669000000", "currentLongTermDebt": "None", "longTermInvestments": "13493000000", "shortTermInvestments": "None", "currentNetReceivables": "373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13550000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7351000000", "totalShareholderEquity": "6622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110000000", "totalCurrentLiabilities": "110000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7487000000", "cashAndShortTermInvestments": "296000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "392000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "978000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295000000, "cost_of_revenue": 111000000, "gross_profit": 184000000, "research_and_development": null, "selling_general_admin": 9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170000000, "depreciation_amortisation": 658000000, "ebitda": 170000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 147000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 147000000, "net_income_continuing_ops": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000000, "short_term_investments": null, "net_receivables": 373000000, "inventory": null, "other_current_assets": null, "total_current_assets": 669000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13550000000, "total_assets": 14219000000, "short_term_debt": 0, "accounts_payable": 110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110000000, "long_term_debt": 7351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7487000000, "total_liabilities": 7597000000, "total_debt": 7351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2662000000, "total_equity": 6622000000, "shares_outstanding": 280066000, "operating_cash_flow": 978000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1053000000, "free_cash_flow": 978000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170000000", "ebitda": "170000000", "netIncome": "147000000", "grossProfit": "184000000", "depreciation": "None", "totalRevenue": "295000000", "costOfRevenue": "111000000", "interestIncome": "324000000", "incomeBeforeTax": "147000000", "interestExpense": "111000000", "operatingIncome": "170000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "213000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "280060", "currentDebt": "None", "investments": "None", "totalAssets": "14219000000", "longTermDebt": "7351000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2662000000", "totalLiabilities": "7597000000", "otherCurrentAssets": "-373000000", "totalCurrentAssets": "669000000", "currentLongTermDebt": "None", "longTermInvestments": "13493000000", "shortTermInvestments": "None", "currentNetReceivables": "373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13550000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7351000000", "totalShareholderEquity": "6622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110000000", "totalCurrentLiabilities": "110000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7487000000", "cashAndShortTermInvestments": "296000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "392000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "978000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1053000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 288000000, "cost_of_revenue": 118000000, "gross_profit": 170000000, "ebit": 493000000, "ebitda": 160000000, "pretax_income": 160000000, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 1152000000, "total_assets": 15149000000, "short_term_debt": 0, "long_term_debt": 8060000000, "total_debt": 8060000000, "total_liabilities": 8478000000, "total_equity": 6671000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81000000, "capital_expenditure": 0, "free_cash_flow": 81000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265031, "ticker_id": 1614, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493000000", "ebitda": "160000000", "netIncome": "160000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "288000000", "costOfRevenue": "118000000", "interestIncome": "356000000", "incomeBeforeTax": "160000000", "interestExpense": "118000000", "operatingIncome": "160000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "238000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-333000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23820000", "currentDebt": "None", "investments": "None", "totalAssets": "15149000000", "longTermDebt": "8060000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2766000000", "totalLiabilities": "8478000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1152000000", "currentLongTermDebt": "None", "longTermInvestments": "13943000000", "shortTermInvestments": "None", "currentNetReceivables": "781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13997000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8060000000", "totalShareholderEquity": "6671000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8182000000", "cashAndShortTermInvestments": "371000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288000000, "cost_of_revenue": 118000000, "gross_profit": 170000000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493000000, "depreciation_amortisation": -333000000, "ebitda": 160000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 160000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 160000000, "net_income_continuing_ops": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371000000, "short_term_investments": null, "net_receivables": 781000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1152000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13997000000, "total_assets": 15149000000, "short_term_debt": 0, "accounts_payable": 296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296000000, "long_term_debt": 8060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8182000000, "total_liabilities": 8478000000, "total_debt": 8060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2766000000, "total_equity": 6671000000, "shares_outstanding": 280066000, "operating_cash_flow": 81000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000000, "free_cash_flow": 81000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "493000000", "ebitda": "160000000", "netIncome": "160000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "288000000", "costOfRevenue": "118000000", "interestIncome": "356000000", "incomeBeforeTax": "160000000", "interestExpense": "118000000", "operatingIncome": "160000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "238000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-333000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23820000", "currentDebt": "None", "investments": "None", "totalAssets": "15149000000", "longTermDebt": "8060000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2766000000", "totalLiabilities": "8478000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1152000000", "currentLongTermDebt": "None", "longTermInvestments": "13943000000", "shortTermInvestments": "None", "currentNetReceivables": "781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13997000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8060000000", "totalShareholderEquity": "6671000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8182000000", "cashAndShortTermInvestments": "371000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 230000000, "cost_of_revenue": 115000000, "gross_profit": 115000000, "ebit": 435000000, "ebitda": 105000000, "pretax_income": 105000000, "tax_provision": 330000000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433000000, "total_current_assets": 975000000, "total_assets": 15101000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8394000000, "total_equity": 6707000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 376000000, "capital_expenditure": 0, "free_cash_flow": 376000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265032, "ticker_id": 1614, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435000000", "ebitda": "105000000", "netIncome": "105000000", "grossProfit": "115000000", "depreciation": "None", "totalRevenue": "230000000", "costOfRevenue": "115000000", "interestIncome": "353000000", "incomeBeforeTax": "105000000", "interestExpense": "115000000", "operatingIncome": "105000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "330000000", "reportedCurrency": "USD", "netInterestIncome": "238000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-330000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "None", "inventory": "975000000", "commonStock": "23950000", "currentDebt": "None", "investments": "None", "totalAssets": "15101000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2730000000", "totalLiabilities": "8394000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "975000000", "currentLongTermDebt": "None", "longTermInvestments": "14087000000", "shortTermInvestments": "None", "currentNetReceivables": "542000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14126000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7956000000", "totalShareholderEquity": "6707000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "314000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8080000000", "cashAndShortTermInvestments": "433000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230000000, "cost_of_revenue": 115000000, "gross_profit": 115000000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435000000, "depreciation_amortisation": -330000000, "ebitda": 105000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 105000000, "tax_provision": 330000000, "effective_tax_rate": null, "net_income": 105000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433000000, "short_term_investments": null, "net_receivables": 542000000, "inventory": 975000000, "other_current_assets": null, "total_current_assets": 975000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14126000000, "total_assets": 15101000000, "short_term_debt": null, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8080000000, "total_liabilities": 8394000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2730000000, "total_equity": 6707000000, "shares_outstanding": 280066000, "operating_cash_flow": 376000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000000, "free_cash_flow": 376000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435000000", "ebitda": "105000000", "netIncome": "105000000", "grossProfit": "115000000", "depreciation": "None", "totalRevenue": "230000000", "costOfRevenue": "115000000", "interestIncome": "353000000", "incomeBeforeTax": "105000000", "interestExpense": "115000000", "operatingIncome": "105000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "330000000", "reportedCurrency": "USD", "netInterestIncome": "238000000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-330000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "None", "inventory": "975000000", "commonStock": "23950000", "currentDebt": "None", "investments": "None", "totalAssets": "15101000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2730000000", "totalLiabilities": "8394000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "975000000", "currentLongTermDebt": "None", "longTermInvestments": "14087000000", "shortTermInvestments": "None", "currentNetReceivables": "542000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14126000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7956000000", "totalShareholderEquity": "6707000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "314000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8080000000", "cashAndShortTermInvestments": "433000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 297000000, "cost_of_revenue": 112000000, "gross_profit": 185000000, "ebit": 501000000, "ebitda": 173000000, "pretax_income": 173000000, "tax_provision": 328000000, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242000000, "total_current_assets": 881000000, "total_assets": 15152000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8340000000, "total_equity": 6812000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 466000000, "capital_expenditure": 0, "free_cash_flow": 466000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265033, "ticker_id": 1614, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501000000", "ebitda": "173000000", "netIncome": "173000000", "grossProfit": "185000000", "depreciation": "None", "totalRevenue": "297000000", "costOfRevenue": "112000000", "interestIncome": "350000000", "incomeBeforeTax": "173000000", "interestExpense": "112000000", "operatingIncome": "173000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "234000000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-328000000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "None", "inventory": "-666000000", "commonStock": "24320000", "currentDebt": "None", "investments": "None", "totalAssets": "15152000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2625000000", "totalLiabilities": "8340000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "881000000", "currentLongTermDebt": "None", "longTermInvestments": "14240000000", "shortTermInvestments": "19000000", "currentNetReceivables": "629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14271000000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7934000000", "totalShareholderEquity": "6812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119000000", "totalCurrentLiabilities": "287000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8053000000", "cashAndShortTermInvestments": "242000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "466000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297000000, "cost_of_revenue": 112000000, "gross_profit": 185000000, "research_and_development": null, "selling_general_admin": 8000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501000000, "depreciation_amortisation": -328000000, "ebitda": 173000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 173000000, "tax_provision": 328000000, "effective_tax_rate": null, "net_income": 173000000, "net_income_continuing_ops": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242000000, "short_term_investments": 19000000, "net_receivables": 629000000, "inventory": -666000000, "other_current_assets": null, "total_current_assets": 881000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14271000000, "total_assets": 15152000000, "short_term_debt": null, "accounts_payable": 287000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8053000000, "total_liabilities": 8340000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2625000000, "total_equity": 6812000000, "shares_outstanding": 280066000, "operating_cash_flow": 466000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455000000, "free_cash_flow": 466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "501000000", "ebitda": "173000000", "netIncome": "173000000", "grossProfit": "185000000", "depreciation": "None", "totalRevenue": "297000000", "costOfRevenue": "112000000", "interestIncome": "350000000", "incomeBeforeTax": "173000000", "interestExpense": "112000000", "operatingIncome": "173000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "234000000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-328000000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "None", "inventory": "-666000000", "commonStock": "24320000", "currentDebt": "None", "investments": "None", "totalAssets": "15152000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2625000000", "totalLiabilities": "8340000000", "otherCurrentAssets": "10000000", "totalCurrentAssets": "881000000", "currentLongTermDebt": "None", "longTermInvestments": "14240000000", "shortTermInvestments": "19000000", "currentNetReceivables": "629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14271000000", "currentAccountsPayable": "287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7934000000", "totalShareholderEquity": "6812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119000000", "totalCurrentLiabilities": "287000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8053000000", "cashAndShortTermInvestments": "242000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "466000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 243000000, "cost_of_revenue": 114000000, "gross_profit": 129000000, "ebit": 231000000, "ebitda": 115000000, "pretax_income": 115000000, "tax_provision": 25000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000000, "total_current_assets": 775000000, "total_assets": 15469000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8620000000, "total_equity": 6849000000, "shares_outstanding": 280064000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150000000, "capital_expenditure": 0, "free_cash_flow": 150000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265034, "ticker_id": 1614, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231000000", "ebitda": "115000000", "netIncome": "90000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "243000000", "costOfRevenue": "114000000", "interestIncome": "368000000", "incomeBeforeTax": "115000000", "interestExpense": "114000000", "operatingIncome": "115000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "266000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-340000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "None", "inventory": "-565000000", "commonStock": "24460000", "currentDebt": "None", "investments": "None", "totalAssets": "15469000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2588000000", "totalLiabilities": "8620000000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "775000000", "currentLongTermDebt": "None", "longTermInvestments": "14662000000", "shortTermInvestments": "13000000", "currentNetReceivables": "536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694000000", "currentAccountsPayable": "294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8187000000", "totalShareholderEquity": "6849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-294000000", "totalCurrentLiabilities": "294000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8326000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "280064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243000000, "cost_of_revenue": 114000000, "gross_profit": 129000000, "research_and_development": null, "selling_general_admin": 10000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000000, "depreciation_amortisation": -340000000, "ebitda": 115000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 115000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 90000000, "net_income_continuing_ops": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000000, "short_term_investments": 13000000, "net_receivables": 536000000, "inventory": -565000000, "other_current_assets": null, "total_current_assets": 775000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14694000000, "total_assets": 15469000000, "short_term_debt": null, "accounts_payable": 294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8326000000, "total_liabilities": 8620000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2588000000, "total_equity": 6849000000, "shares_outstanding": 280064000, "operating_cash_flow": 150000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79000000, "free_cash_flow": 150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231000000", "ebitda": "115000000", "netIncome": "90000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "243000000", "costOfRevenue": "114000000", "interestIncome": "368000000", "incomeBeforeTax": "115000000", "interestExpense": "114000000", "operatingIncome": "115000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "266000000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-340000000", "sellingGeneralAndAdministrative": "10000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "None", "inventory": "-565000000", "commonStock": "24460000", "currentDebt": "None", "investments": "None", "totalAssets": "15469000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2588000000", "totalLiabilities": "8620000000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "775000000", "currentLongTermDebt": "None", "longTermInvestments": "14662000000", "shortTermInvestments": "13000000", "currentNetReceivables": "536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694000000", "currentAccountsPayable": "294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8187000000", "totalShareholderEquity": "6849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-294000000", "totalCurrentLiabilities": "294000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8326000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "280064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 393000000, "cost_of_revenue": 117000000, "gross_profit": 276000000, "ebit": 616000000, "ebitda": 265000000, "pretax_income": 265000000, "tax_provision": 351000000, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000000, "total_current_assets": 672000000, "total_assets": 15384000000, "short_term_debt": 0, "long_term_debt": 8016000000, "total_debt": 8016000000, "total_liabilities": 8414000000, "total_equity": 6970000000, "shares_outstanding": 280066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 242000000, "capital_expenditure": 0, "free_cash_flow": 242000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265036, "ticker_id": 1614, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "616000000", "ebitda": "265000000", "netIncome": "265000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "393000000", "costOfRevenue": "117000000", "interestIncome": "31000000", "incomeBeforeTax": "265000000", "interestExpense": "117000000", "operatingIncome": "265000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "351000000", "reportedCurrency": "USD", "netInterestIncome": "257000000", "nonInterestIncome": "None", "operatingExpenses": "11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-351000000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "None", "inventory": "176000000", "commonStock": "24890000", "currentDebt": "None", "investments": "None", "totalAssets": "15384000000", "longTermDebt": "8016000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2608000000", "totalLiabilities": "8414000000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "672000000", "currentLongTermDebt": "None", "longTermInvestments": "14687000000", "shortTermInvestments": "-21000000", "currentNetReceivables": "493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14712000000", "currentAccountsPayable": "275000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8016000000", "totalShareholderEquity": "6970000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123000000", "totalCurrentLiabilities": "275000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8139000000", "cashAndShortTermInvestments": "176000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340000000", "cashflowFromInvestment": "171000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393000000, "cost_of_revenue": 117000000, "gross_profit": 276000000, "research_and_development": null, "selling_general_admin": 11000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616000000, "depreciation_amortisation": -351000000, "ebitda": 265000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 351000000, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176000000, "short_term_investments": -21000000, "net_receivables": 493000000, "inventory": 176000000, "other_current_assets": null, "total_current_assets": 672000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14712000000, "total_assets": 15384000000, "short_term_debt": 0, "accounts_payable": 275000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275000000, "long_term_debt": 8016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8139000000, "total_liabilities": 8414000000, "total_debt": 8016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2608000000, "total_equity": 6970000000, "shares_outstanding": 280066000, "operating_cash_flow": 242000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 171000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -340000000, "free_cash_flow": 242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "616000000", "ebitda": "265000000", "netIncome": "265000000", "grossProfit": "276000000", "depreciation": "None", "totalRevenue": "393000000", "costOfRevenue": "117000000", "interestIncome": "31000000", "incomeBeforeTax": "265000000", "interestExpense": "117000000", "operatingIncome": "265000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "351000000", "reportedCurrency": "USD", "netInterestIncome": "257000000", "nonInterestIncome": "None", "operatingExpenses": "11000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-351000000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "None", "inventory": "176000000", "commonStock": "24890000", "currentDebt": "None", "investments": "None", "totalAssets": "15384000000", "longTermDebt": "8016000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2608000000", "totalLiabilities": "8414000000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "672000000", "currentLongTermDebt": "None", "longTermInvestments": "14687000000", "shortTermInvestments": "-21000000", "currentNetReceivables": "493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14712000000", "currentAccountsPayable": "275000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8016000000", "totalShareholderEquity": "6970000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123000000", "totalCurrentLiabilities": "275000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8139000000", "cashAndShortTermInvestments": "176000000", "commonStockSharesOutstanding": "280066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340000000", "cashflowFromInvestment": "171000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "income_statement": { "revenue": 272000000, "cost_of_revenue": 118000000, "gross_profit": 154000000, "ebit": 262000000, "ebitda": 142000000, "pretax_income": 142000000, "tax_provision": 227000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 666000000, "total_assets": 15488000000, "short_term_debt": 0, "long_term_debt": 8159000000, "total_debt": 8159000000, "total_liabilities": 8573000000, "total_equity": 6915000000, "shares_outstanding": 280066433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 761000000, "capital_expenditure": 0, "free_cash_flow": 761000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265037, "ticker_id": 1614, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:39.536044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262000000", "ebitda": "142000000", "netIncome": "142000000", "grossProfit": "154000000", "depreciation": "None", "totalRevenue": "272000000", "costOfRevenue": "118000000", "interestIncome": "376000000", "incomeBeforeTax": "142000000", "interestExpense": "118000000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "258000000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-347000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24890000", "currentDebt": "None", "investments": "None", "totalAssets": "15488000000", "longTermDebt": "8159000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2663000000", "totalLiabilities": "8573000000", "otherCurrentAssets": "-666000000", "totalCurrentAssets": "666000000", "currentLongTermDebt": "None", "longTermInvestments": "22000000", "shortTermInvestments": "14764000000", "currentNetReceivables": "392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14786000000", "currentAccountsPayable": "291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8159000000", "totalShareholderEquity": "6915000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-291000000", "totalCurrentLiabilities": "291000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "8158000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "761000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737000000", "cashflowFromInvestment": "482000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272000000, "cost_of_revenue": 118000000, "gross_profit": 154000000, "research_and_development": null, "selling_general_admin": 12000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": -347000000, "ebitda": 142000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 227000000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": -153000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": 14764000000, "net_receivables": 392000000, "inventory": null, "other_current_assets": null, "total_current_assets": 666000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14786000000, "total_assets": 15488000000, "short_term_debt": 0, "accounts_payable": 291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291000000, "long_term_debt": 8159000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8158000000, "total_liabilities": 8573000000, "total_debt": 8159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2663000000, "total_equity": 6915000000, "shares_outstanding": 280066433, "operating_cash_flow": 761000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 482000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -737000000, "free_cash_flow": 761000000, "net_change_in_cash": 142000000 }, "raw_data": { "income": { "ebit": "262000000", "ebitda": "142000000", "netIncome": "142000000", "grossProfit": "154000000", "depreciation": "None", "totalRevenue": "272000000", "costOfRevenue": "118000000", "interestIncome": "376000000", "incomeBeforeTax": "142000000", "interestExpense": "118000000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "258000000", "nonInterestIncome": "None", "operatingExpenses": "12000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-347000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24890000", "currentDebt": "None", "investments": "None", "totalAssets": "15488000000", "longTermDebt": "8159000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2663000000", "totalLiabilities": "8573000000", "otherCurrentAssets": "-666000000", "totalCurrentAssets": "666000000", "currentLongTermDebt": "None", "longTermInvestments": "22000000", "shortTermInvestments": "14764000000", "currentNetReceivables": "392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14786000000", "currentAccountsPayable": "291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8159000000", "totalShareholderEquity": "6915000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-291000000", "totalCurrentLiabilities": "291000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "8158000000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "280066433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "761000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737000000", "cashflowFromInvestment": "482000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }