{ "ticker": { "uuid": "e4dcdb7c-2815-4175-be6f-1d899e923957", "symbol": "MIRA", "name": "MIRA Pharmaceuticals, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e4dcdb7c-2815-4175-be6f-1d899e923957/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4dcdb7c-2815-4175-be6f-1d899e923957/" }, "ticker_metadata": { "id": 7140, "uuid": "e4dcdb7c-2815-4175-be6f-1d899e923957", "symbol": "MIRA", "name": "MIRA Pharmaceuticals, Inc. Common Stock", "asset_type": "equity", "market_cap": 44543400, "stock_exchange_id": 2, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "MIRA Pharmaceuticals, Inc. is a clinical development stage biopharmaceutical company. The company is headquartered in Baltimore, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4dcdb7c-2815-4175-be6f-1d899e923957", "symbol": "MIRA", "name": "MIRA Pharmaceuticals, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e4dcdb7c-2815-4175-be6f-1d899e923957/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4dcdb7c-2815-4175-be6f-1d899e923957/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1, "market_cap": 41941370, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0492, "piotroski_f_score": 3, "momentum_12_1": -0.295, "volatility_252d": 0.7308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.385722+00:00", "batch_id": "" }, "size": { "price_close": 1, "market_cap": 41941370, "market_cap_usd": 41941370, "enterprise_value": 37126339, "shares_outstanding": 41941370, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4862, "ptbv_ratio": 4.4862, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.9084, "ev_ebitda": null, "ev_ebit": -3.7917, "ev_sales": null, "ev_fcf": -8.7709, "earnings_yield": null, "fcf_yield": -0.114, "price_to_sales": null, "price_to_book": 4.4862, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.0492, "roa": -1.0365, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4315, "accruals_ratio": -0.5892, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7131, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0123, "net_debt_to_ebitda": 0.4918, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 82.1559, "quick_ratio": 82.1559, "net_debt": -4815031, "local_beta": 0.0012, "volatility_252d": 0.7308, "volatility_60d": 1.4375, "max_drawdown_12m": -0.4889, "risk_adjusted_momentum": -0.4037 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.0791, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0132, "price_return_3m": -0.1379, "price_return_6m": -0.3151, "price_return_9m": -0.2857, "price_return_12m": -0.2857, "price_return_12m_ex1m": -0.295, "momentum_6m": -0.3151, "momentum_12m": -0.2857, "momentum_12_1": -0.295, "distance_from_52w_high": -0.4444, "distance_from_52w_low": 0.087, "relative_strength": -0.4437 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -9791391, "ebitda_ttm": -9791391, "net_income_ttm": -9808858, "eps_diluted_ttm": -0.2339, "operating_cash_flow_ttm": -4232925, "capital_expenditure_ttm": 8, "fcf_ttm": -4232917, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4815031, "total_current_assets": 9428297, "total_current_liabilities": 114761, "net_ppe": null, "total_assets": 9463736, "total_debt": null, "total_equity": 9348975, "net_working_capital": 4498505, "book_value_per_share": 0.2229, "retained_earnings": -40730358, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2229 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1855, "ticker_id": 7140, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.385722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1, "market_cap": 41941370, "market_cap_usd": 41941370, "enterprise_value": 37126339, "shares_outstanding": 41941370, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.48619982, "ptbv_ratio": 4.48619982, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.90838469, "ev_ebitda": null, "ev_ebit": -3.79173286, "ev_sales": null, "ev_fcf": -8.77086392, "earnings_yield": null, "fcf_yield": -0.11401385, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.04919074, "roa": -1.03646784, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.43154025, "accruals_ratio": -0.58918941, "sbc_to_revenue": null, "debt_to_equity": 0.01227525, "net_debt_to_ebitda": 0.49176169, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 82.15593276, "quick_ratio": 82.15593276, "net_debt": -4815031, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.07911534, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.713062, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01317123, "price_return_3m": -0.13793103, "price_return_6m": -0.31506849, "price_return_9m": -0.28571429, "price_return_12m": -0.28571429, "price_return_12m_ex1m": -0.295, "distance_from_52w_high": -0.44444444, "distance_from_52w_low": 0.08695652, "relative_strength": -0.44365534, "local_beta": 0.0012, "volatility_252d": 0.730775, "volatility_60d": 1.437474, "max_drawdown_12m": -0.48888889, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -9791391, "ebitda_ttm": -9791391, "net_income_ttm": -9808858, "eps_diluted_ttm": -0.23387071, "operating_cash_flow_ttm": -4232925, "capital_expenditure_ttm": 8, "fcf_ttm": -4232917, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4815031, "total_current_assets": 9428297, "total_current_liabilities": 114761, "net_ppe": null, "total_assets": 9463736, "total_debt": null, "total_equity": 9348975, "net_working_capital": 4498505, "book_value_per_share": 0.22290581, "retained_earnings": -40730358, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22290581, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0492, "momentum_12_1": -0.295, "complete_fields": { "id": 1855, "ticker_id": 7140, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.385722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1, "market_cap": 41941370, "market_cap_usd": 41941370, "enterprise_value": 37126339, "shares_outstanding": 41941370, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.48619982, "ptbv_ratio": 4.48619982, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.90838469, "ev_ebitda": null, "ev_ebit": -3.79173286, "ev_sales": null, "ev_fcf": -8.77086392, "earnings_yield": null, "fcf_yield": -0.11401385, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.04919074, "roa": -1.03646784, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.43154025, "accruals_ratio": -0.58918941, "sbc_to_revenue": null, "debt_to_equity": 0.01227525, "net_debt_to_ebitda": 0.49176169, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 82.15593276, "quick_ratio": 82.15593276, "net_debt": -4815031, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.07911534, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.713062, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01317123, "price_return_3m": -0.13793103, "price_return_6m": -0.31506849, "price_return_9m": -0.28571429, "price_return_12m": -0.28571429, "price_return_12m_ex1m": -0.295, "distance_from_52w_high": -0.44444444, "distance_from_52w_low": 0.08695652, "relative_strength": -0.44365534, "local_beta": 0.0012, "volatility_252d": 0.730775, "volatility_60d": 1.437474, "max_drawdown_12m": -0.48888889, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -9791391, "ebitda_ttm": -9791391, "net_income_ttm": -9808858, "eps_diluted_ttm": -0.23387071, "operating_cash_flow_ttm": -4232925, "capital_expenditure_ttm": 8, "fcf_ttm": -4232917, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4815031, "total_current_assets": 9428297, "total_current_liabilities": 114761, "net_ppe": null, "total_assets": 9463736, "total_debt": null, "total_equity": 9348975, "net_working_capital": 4498505, "book_value_per_share": 0.22290581, "retained_earnings": -40730358, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22290581, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10493112, "ebitda": -10493112, "pretax_income": -10442485, "tax_provision": null, "net_income": -10442485, "net_income_to_common": -10442485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6346921, "total_current_assets": 11058166, "total_assets": 11093605, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702068, "total_equity": 10391537, "shares_outstanding": 23694333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4661669, "capital_expenditure": 0, "free_cash_flow": -4661669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120823, "ticker_id": 7140, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10493112", "netIncome": "-10442485", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "98911", "incomeBeforeTax": "-10442485", "interestExpense": "None", "operatingIncome": "-10493112", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "98911", "nonInterestIncome": "None", "operatingExpenses": "10493112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1719783", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8773329", "netIncomeFromContinuingOperations": "-10442485" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4194", "currentDebt": "None", "investments": "None", "totalAssets": "11093605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39580206", "totalLiabilities": "702068", "otherCurrentAssets": "4711245", "totalCurrentAssets": "11058166", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4683099", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "129203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10391537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702068", "totalCurrentLiabilities": "702068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6346921", "commonStockSharesOutstanding": "23694333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6346921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10442485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4661669", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8175659", "cashflowFromInvestment": "None", "stockBasedCompensation": "6313167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1719783, "selling_general_admin": 8773329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10493112, "depreciation_amortisation": null, "ebitda": -10493112, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10442485, "tax_provision": null, "effective_tax_rate": null, "net_income": -10442485, "net_income_continuing_ops": -10442485, "net_income_to_common": -10442485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6346921, "short_term_investments": 4683099, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11058166, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 11093605, "short_term_debt": null, "accounts_payable": 129203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702068, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 702068, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39580206, "total_equity": 10391537, "shares_outstanding": 23694333, "operating_cash_flow": -4661669, "stock_based_compensation": 6313167, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8175659, "free_cash_flow": -4661669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10493112", "netIncome": "-10442485", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "98911", "incomeBeforeTax": "-10442485", "interestExpense": "None", "operatingIncome": "-10493112", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "98911", "nonInterestIncome": "None", "operatingExpenses": "10493112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1719783", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8773329", "netIncomeFromContinuingOperations": "-10442485" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4194", "currentDebt": "None", "investments": "None", "totalAssets": "11093605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39580206", "totalLiabilities": "702068", "otherCurrentAssets": "4711245", "totalCurrentAssets": "11058166", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4683099", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "129203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10391537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702068", "totalCurrentLiabilities": "702068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6346921", "commonStockSharesOutstanding": "23694333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6346921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10442485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4661669", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8175659", "cashflowFromInvestment": "None", "stockBasedCompensation": "6313167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8018328, "ebitda": -8018330, "pretax_income": -7852659, "tax_provision": null, "net_income": -7852659, "net_income_to_common": -7852659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2832931, "total_current_assets": 2887660, "total_assets": 2923099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 723349, "total_equity": 2199750, "shares_outstanding": 15444149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5560606, "capital_expenditure": 4, "free_cash_flow": -5560602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120828, "ticker_id": 7140, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8018328", "ebitda": "-8018330", "netIncome": "-7852659", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "165669", "incomeBeforeTax": "-7852659", "interestExpense": "165669", "operatingIncome": "-8018328", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "165669", "nonInterestIncome": "None", "operatingExpenses": "8018328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3305575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2", "sellingGeneralAndAdministrative": "4712753", "netIncomeFromContinuingOperations": "-7852659" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1656", "currentDebt": "None", "investments": "None", "totalAssets": "2923099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29137721", "totalLiabilities": "723349", "otherCurrentAssets": "54729", "totalCurrentAssets": "2887660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "723349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2199750", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "723349", "totalCurrentLiabilities": "723349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2832931", "commonStockSharesOutstanding": "15444149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2832931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7852659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5560606", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3790971", "cashflowFromInvestment": "None", "stockBasedCompensation": "1920805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3305575, "selling_general_admin": 4712753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8018328, "depreciation_amortisation": -2, "ebitda": -8018330, "interest_expense": 165669, "interest_income": null, "other_non_operating": null, "pretax_income": -7852659, "tax_provision": null, "effective_tax_rate": null, "net_income": -7852659, "net_income_continuing_ops": -7852659, "net_income_to_common": -7852659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2832931, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2887660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 2923099, "short_term_debt": null, "accounts_payable": 723349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723349, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 723349, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29137721, "total_equity": 2199750, "shares_outstanding": 15444149, "operating_cash_flow": -5560606, "stock_based_compensation": 1920805, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3790971, "free_cash_flow": -5560602, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8018328", "ebitda": "-8018330", "netIncome": "-7852659", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "165669", "incomeBeforeTax": "-7852659", "interestExpense": "165669", "operatingIncome": "-8018328", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "165669", "nonInterestIncome": "None", "operatingExpenses": "8018328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3305575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2", "sellingGeneralAndAdministrative": "4712753", "netIncomeFromContinuingOperations": "-7852659" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1656", "currentDebt": "None", "investments": "None", "totalAssets": "2923099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29137721", "totalLiabilities": "723349", "otherCurrentAssets": "54729", "totalCurrentAssets": "2887660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "723349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2199750", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "723349", "totalCurrentLiabilities": "723349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2832931", "commonStockSharesOutstanding": "15444149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2832931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7852659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5560606", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3790971", "cashflowFromInvestment": "None", "stockBasedCompensation": "1920805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8526049, "gross_profit": -8526049, "ebit": -11982343, "ebitda": -8526049, "pretax_income": -11982343, "tax_provision": -8526.05, "net_income": -11982343, "net_income_to_common": -11982343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4602566, "total_current_assets": 4858230, "total_assets": 4932443, "short_term_debt": 5061, "long_term_debt": null, "total_debt": 5061, "total_liabilities": 558097, "total_equity": 4374346, "shares_outstanding": 18566158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4532403, "capital_expenditure": 1, "free_cash_flow": -4532402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120833, "ticker_id": 7140, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11982343", "ebitda": "-8526049", "netIncome": "-11982343", "grossProfit": "-8526049", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8526049", "interestIncome": "None", "incomeBeforeTax": "-11982343", "interestExpense": "3456294", "operatingIncome": "-8526049", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8526.05", "reportedCurrency": "USD", "netInterestIncome": "-727039", "nonInterestIncome": "None", "operatingExpenses": "8526049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1572962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8526049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8526049", "sellingGeneralAndAdministrative": "6499537", "netIncomeFromContinuingOperations": "-7544444" }, "balance": { "goodwill": "None", "inventory": "-11862", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "4932443", "longTermDebt": "None", "shortTermDebt": "5061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21285062", "totalLiabilities": "558097", "otherCurrentAssets": "255664", "totalCurrentAssets": "4858230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74213", "currentAccountsPayable": "538564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5061", "totalShareholderEquity": "4374346", "capitalLeaseObligations": "5061", "otherCurrentLiabilities": "14472", "totalCurrentLiabilities": "558097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4602566", "commonStockSharesOutstanding": "18566158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4602566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11982343", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4532403", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8783991", "cashflowFromInvestment": "None", "stockBasedCompensation": "2550946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8526049, "gross_profit": -8526049, "research_and_development": 1572962, "selling_general_admin": 6499537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11982343, "depreciation_amortisation": 8526049, "ebitda": -8526049, "interest_expense": 3456294, "interest_income": null, "other_non_operating": null, "pretax_income": -11982343, "tax_provision": -8526.05, "effective_tax_rate": null, "net_income": -11982343, "net_income_continuing_ops": -7544444, "net_income_to_common": -11982343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4602566, "short_term_investments": null, "net_receivables": 11862, "inventory": -11862, "other_current_assets": null, "total_current_assets": 4858230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74213, "total_assets": 4932443, "short_term_debt": 5061, "accounts_payable": 538564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 558097, "total_debt": 5061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21285062, "total_equity": 4374346, "shares_outstanding": 18566158, "operating_cash_flow": -4532403, "stock_based_compensation": 2550946, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8783991, "free_cash_flow": -4532402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11982343", "ebitda": "-8526049", "netIncome": "-11982343", "grossProfit": "-8526049", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8526049", "interestIncome": "None", "incomeBeforeTax": "-11982343", "interestExpense": "3456294", "operatingIncome": "-8526049", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8526.05", "reportedCurrency": "USD", "netInterestIncome": "-727039", "nonInterestIncome": "None", "operatingExpenses": "8526049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1572962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8526049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8526049", "sellingGeneralAndAdministrative": "6499537", "netIncomeFromContinuingOperations": "-7544444" }, "balance": { "goodwill": "None", "inventory": "-11862", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "4932443", "longTermDebt": "None", "shortTermDebt": "5061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21285062", "totalLiabilities": "558097", "otherCurrentAssets": "255664", "totalCurrentAssets": "4858230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74213", "currentAccountsPayable": "538564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5061", "totalShareholderEquity": "4374346", "capitalLeaseObligations": "5061", "otherCurrentLiabilities": "14472", "totalCurrentLiabilities": "558097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4602566", "commonStockSharesOutstanding": "18566158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4602566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11982343", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4532403", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8783991", "cashflowFromInvestment": "None", "stockBasedCompensation": "2550946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7047940, "ebitda": -7047940, "pretax_income": -7058190, "tax_provision": -7047.94, "net_income": -7058190, "net_income_to_common": -7058190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350978, "total_current_assets": 494405, "total_assets": 858074, "short_term_debt": 406964, "long_term_debt": null, "total_debt": 406964, "total_liabilities": 1454306, "total_equity": -596232, "shares_outstanding": 14745170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5604759, "capital_expenditure": 0, "free_cash_flow": -5604759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120838, "ticker_id": 7140, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7047940", "ebitda": "-7047940", "netIncome": "-7058190", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7058190", "interestExpense": "10250", "operatingIncome": "-7047940", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7047.94", "reportedCurrency": "USD", "netInterestIncome": "-10250", "nonInterestIncome": "None", "operatingExpenses": "7047940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2351465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7047.94", "sellingGeneralAndAdministrative": "2992125", "netIncomeFromContinuingOperations": "-7058190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6657", "currentDebt": "None", "investments": "None", "totalAssets": "858074", "longTermDebt": "None", "shortTermDebt": "406964", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9302719", "totalLiabilities": "1454306", "otherCurrentAssets": "143427", "totalCurrentAssets": "494405", "currentLongTermDebt": "133062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363669", "currentAccountsPayable": "905554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363669", "shortLongTermDebtTotal": "491231", "totalShareholderEquity": "-596232", "capitalLeaseObligations": "358169", "otherCurrentLiabilities": "57521", "totalCurrentLiabilities": "1370039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84267", "cashAndShortTermInvestments": "350978", "commonStockSharesOutstanding": "14745170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7058190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5604759", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3146185", "cashflowFromInvestment": "None", "stockBasedCompensation": "1296600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2351465, "selling_general_admin": 2992125, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7047940, "depreciation_amortisation": 7047.94, "ebitda": -7047940, "interest_expense": 10250, "interest_income": null, "other_non_operating": null, "pretax_income": -7058190, "tax_provision": -7047.94, "effective_tax_rate": null, "net_income": -7058190, "net_income_continuing_ops": -7058190, "net_income_to_common": -7058190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350978, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363669, "total_assets": 858074, "short_term_debt": 406964, "accounts_payable": 905554, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1370039, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84267, "total_liabilities": 1454306, "total_debt": 406964, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9302719, "total_equity": -596232, "shares_outstanding": 14745170, "operating_cash_flow": -5604759, "stock_based_compensation": 1296600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3146185, "free_cash_flow": -5604759, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7047940", "ebitda": "-7047940", "netIncome": "-7058190", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7058190", "interestExpense": "10250", "operatingIncome": "-7047940", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7047.94", "reportedCurrency": "USD", "netInterestIncome": "-10250", "nonInterestIncome": "None", "operatingExpenses": "7047940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2351465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7047.94", "sellingGeneralAndAdministrative": "2992125", "netIncomeFromContinuingOperations": "-7058190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6657", "currentDebt": "None", "investments": "None", "totalAssets": "858074", "longTermDebt": "None", "shortTermDebt": "406964", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9302719", "totalLiabilities": "1454306", "otherCurrentAssets": "143427", "totalCurrentAssets": "494405", "currentLongTermDebt": "133062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363669", "currentAccountsPayable": "905554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363669", "shortLongTermDebtTotal": "491231", "totalShareholderEquity": "-596232", "capitalLeaseObligations": "358169", "otherCurrentLiabilities": "57521", "totalCurrentLiabilities": "1370039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84267", "cashAndShortTermInvestments": "350978", "commonStockSharesOutstanding": "14745170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7058190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5604759", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3146185", "cashflowFromInvestment": "None", "stockBasedCompensation": "1296600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2152162, "ebitda": -2152162, "pretax_income": -2176536, "tax_provision": -2152.16, "net_income": -2176536, "net_income_to_common": -2176536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2809552, "total_current_assets": 2909552, "total_assets": 3355164, "short_term_debt": 293062, "long_term_debt": null, "total_debt": 293062, "total_liabilities": 1093806, "total_equity": 2261358, "shares_outstanding": 14745170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1376156, "capital_expenditure": 0, "free_cash_flow": -1376156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120842, "ticker_id": 7140, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2152162", "ebitda": "-2152162", "netIncome": "-2176536", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2176536", "interestExpense": "24374", "operatingIncome": "-2152162", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2152.16", "reportedCurrency": "USD", "netInterestIncome": "-24374", "nonInterestIncome": "None", "operatingExpenses": "2152162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2152.16", "sellingGeneralAndAdministrative": "770115", "netIncomeFromContinuingOperations": "-2176536" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6337", "currentDebt": "None", "investments": "None", "totalAssets": "3355164", "longTermDebt": "None", "shortTermDebt": "293062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2244529", "totalLiabilities": "1093806", "otherCurrentAssets": "100000", "totalCurrentAssets": "2909552", "currentLongTermDebt": "293062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445612", "currentAccountsPayable": "228406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293062", "totalShareholderEquity": "2261358", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "572338", "totalCurrentLiabilities": "1093806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2809552", "commonStockSharesOutstanding": "14745170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2809552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2176536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1376156", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182217", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 684447, "selling_general_admin": 770115, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2152162, "depreciation_amortisation": 2152.16, "ebitda": -2152162, "interest_expense": 24374, "interest_income": null, "other_non_operating": null, "pretax_income": -2176536, "tax_provision": -2152.16, "effective_tax_rate": null, "net_income": -2176536, "net_income_continuing_ops": -2176536, "net_income_to_common": -2176536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2809552, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2909552, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445612, "total_assets": 3355164, "short_term_debt": 293062, "accounts_payable": 228406, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1093806, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1093806, "total_debt": 293062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2244529, "total_equity": 2261358, "shares_outstanding": 14745170, "operating_cash_flow": -1376156, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4182217, "free_cash_flow": -1376156, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2152162", "ebitda": "-2152162", "netIncome": "-2176536", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2176536", "interestExpense": "24374", "operatingIncome": "-2152162", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2152.16", "reportedCurrency": "USD", "netInterestIncome": "-24374", "nonInterestIncome": "None", "operatingExpenses": "2152162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2152.16", "sellingGeneralAndAdministrative": "770115", "netIncomeFromContinuingOperations": "-2176536" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6337", "currentDebt": "None", "investments": "None", "totalAssets": "3355164", "longTermDebt": "None", "shortTermDebt": "293062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2244529", "totalLiabilities": "1093806", "otherCurrentAssets": "100000", "totalCurrentAssets": "2909552", "currentLongTermDebt": "293062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445612", "currentAccountsPayable": "228406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293062", "totalShareholderEquity": "2261358", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "572338", "totalCurrentLiabilities": "1093806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2809552", "commonStockSharesOutstanding": "14745170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2809552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2176536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1376156", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182217", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -270517, "ebitda": -67629, "pretax_income": -67993, "tax_provision": -202.89, "net_income": -67993, "net_income_to_common": -67993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3491, "total_current_assets": 3491, "total_assets": 22371, "short_term_debt": 90000, "long_term_debt": null, "total_debt": 90000, "total_liabilities": 90364, "total_equity": -67993, "shares_outstanding": 14745170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67993, "capital_expenditure": 3, "free_cash_flow": -67990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120844, "ticker_id": 7140, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-270517", "ebitda": "-67629", "netIncome": "-67993", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-67993", "interestExpense": "364", "operatingIncome": "-67629", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-202.89", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14647", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202887", "sellingGeneralAndAdministrative": "158946", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5887", "currentDebt": "None", "investments": "None", "totalAssets": "22371", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67993", "totalLiabilities": "90364", "otherCurrentAssets": "None", "totalCurrentAssets": "3491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18880", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90000", "totalShareholderEquity": "-67993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364", "totalCurrentLiabilities": "90364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3491", "commonStockSharesOutstanding": "14745170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67993", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71120", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14647, "selling_general_admin": 158946, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270517, "depreciation_amortisation": 202887, "ebitda": -67629, "interest_expense": 364, "interest_income": null, "other_non_operating": null, "pretax_income": -67993, "tax_provision": -202.89, "effective_tax_rate": null, "net_income": -67993, "net_income_continuing_ops": null, "net_income_to_common": -67993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3491, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3491, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18880, "total_assets": 22371, "short_term_debt": 90000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 90364, "total_debt": 90000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67993, "total_equity": -67993, "shares_outstanding": 14745170, "operating_cash_flow": -67993, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71120, "free_cash_flow": -67990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-270517", "ebitda": "-67629", "netIncome": "-67993", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-67993", "interestExpense": "364", "operatingIncome": "-67629", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-202.89", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14647", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202887", "sellingGeneralAndAdministrative": "158946", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5887", "currentDebt": "None", "investments": "None", "totalAssets": "22371", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67993", "totalLiabilities": "90364", "otherCurrentAssets": "None", "totalCurrentAssets": "3491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18880", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90000", "totalShareholderEquity": "-67993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364", "totalCurrentLiabilities": "90364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3491", "commonStockSharesOutstanding": "14745170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67993", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71120", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1103479, "ebitda": -1103479, "pretax_income": -1150152, "tax_provision": null, "net_income": -1150152, "net_income_to_common": -1150152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4815031, "total_current_assets": 9428297, "total_assets": 9463736, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 114761, "total_equity": 9348975, "shares_outstanding": 41941370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1201283, "capital_expenditure": 3, "free_cash_flow": -1201280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120821, "ticker_id": 7140, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1103479", "netIncome": "-1150152", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "44909", "incomeBeforeTax": "-1150152", "interestExpense": "None", "operatingIncome": "-1103479", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44909", "nonInterestIncome": "None", "operatingExpenses": "1103479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524781", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "578698", "netIncomeFromContinuingOperations": "-1150152" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4202", "currentDebt": "None", "investments": "None", "totalAssets": "9463736", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40730358", "totalLiabilities": "114761", "otherCurrentAssets": "21748", "totalCurrentAssets": "9428297", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4591518", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "34008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9348975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114761", "totalCurrentLiabilities": "114761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4815031", "commonStockSharesOutstanding": "41941370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4815031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1150152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1201283", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330607", "cashflowFromInvestment": "None", "stockBasedCompensation": "107590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 524781, "selling_general_admin": 578698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1103479, "depreciation_amortisation": null, "ebitda": -1103479, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1150152, "tax_provision": null, "effective_tax_rate": null, "net_income": -1150152, "net_income_continuing_ops": -1150152, "net_income_to_common": -1150152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4815031, "short_term_investments": 4591518, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9428297, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 9463736, "short_term_debt": null, "accounts_payable": 34008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 114761, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40730358, "total_equity": 9348975, "shares_outstanding": 41941370, "operating_cash_flow": -1201283, "stock_based_compensation": 107590, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330607, "free_cash_flow": -1201280, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1103479", "netIncome": "-1150152", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "44909", "incomeBeforeTax": "-1150152", "interestExpense": "None", "operatingIncome": "-1103479", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44909", "nonInterestIncome": "None", "operatingExpenses": "1103479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524781", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "578698", "netIncomeFromContinuingOperations": "-1150152" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4202", "currentDebt": "None", "investments": "None", "totalAssets": "9463736", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40730358", "totalLiabilities": "114761", "otherCurrentAssets": "21748", "totalCurrentAssets": "9428297", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4591518", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "34008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9348975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114761", "totalCurrentLiabilities": "114761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4815031", "commonStockSharesOutstanding": "41941370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4815031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1150152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1201283", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330607", "cashflowFromInvestment": "None", "stockBasedCompensation": "107590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5824827, "ebitda": -5824827, "pretax_income": -5983321, "tax_provision": null, "net_income": -5983321, "net_income_to_common": -5983321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6346921, "total_current_assets": 11058166, "total_assets": 11093605, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 702068, "total_equity": 10391537, "shares_outstanding": 23694333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1135037, "capital_expenditure": 1, "free_cash_flow": -1135036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120822, "ticker_id": 7140, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5824827", "netIncome": "-5983321", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "53170", "incomeBeforeTax": "-5983321", "interestExpense": "None", "operatingIncome": "-5824827", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53170", "nonInterestIncome": "None", "operatingExpenses": "5824827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5328284", "netIncomeFromContinuingOperations": "-5983321" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4194", "currentDebt": "None", "investments": "None", "totalAssets": "11093605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39580206", "totalLiabilities": "702068", "otherCurrentAssets": "4711245", "totalCurrentAssets": "11058166", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4683099", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "129203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10391537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702068", "totalCurrentLiabilities": "702068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6346921", "commonStockSharesOutstanding": "23694333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6346921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15573500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1135037", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4840419", "cashflowFromInvestment": "None", "stockBasedCompensation": "4948789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 496543, "selling_general_admin": 5328284, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5824827, "depreciation_amortisation": null, "ebitda": -5824827, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5983321, "tax_provision": null, "effective_tax_rate": null, "net_income": -5983321, "net_income_continuing_ops": -5983321, "net_income_to_common": -5983321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6346921, "short_term_investments": 4683099, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11058166, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 11093605, "short_term_debt": null, "accounts_payable": 129203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702068, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 702068, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39580206, "total_equity": 10391537, "shares_outstanding": 23694333, "operating_cash_flow": -1135037, "stock_based_compensation": 4948789, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4840419, "free_cash_flow": -1135036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5824827", "netIncome": "-5983321", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "53170", "incomeBeforeTax": "-5983321", "interestExpense": "None", "operatingIncome": "-5824827", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53170", "nonInterestIncome": "None", "operatingExpenses": "5824827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5328284", "netIncomeFromContinuingOperations": "-5983321" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4194", "currentDebt": "None", "investments": "None", "totalAssets": "11093605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39580206", "totalLiabilities": "702068", "otherCurrentAssets": "4711245", "totalCurrentAssets": "11058166", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4683099", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "129203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10391537", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702068", "totalCurrentLiabilities": "702068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6346921", "commonStockSharesOutstanding": "23694333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6346921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15573500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1135037", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4840419", "cashflowFromInvestment": "None", "stockBasedCompensation": "4948789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1316985, "ebitda": -1316985, "pretax_income": -1137673, "tax_provision": null, "net_income": -1137673, "net_income_to_common": -1137673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2641539, "total_current_assets": 7597841, "total_assets": 7633280, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 83926, "total_equity": 7549354, "shares_outstanding": 19274947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1096954, "capital_expenditure": 4, "free_cash_flow": -1096950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120824, "ticker_id": 7140, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1316985", "netIncome": "-1137673", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15697", "incomeBeforeTax": "-1137673", "interestExpense": "None", "operatingIncome": "-1316985", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15697", "nonInterestIncome": "None", "operatingExpenses": "1316985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "904346", "netIncomeFromContinuingOperations": "-1137673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3951", "currentDebt": "None", "investments": "None", "totalAssets": "7633280", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33596885", "totalLiabilities": "83926", "otherCurrentAssets": "4920863", "totalCurrentAssets": "7597841", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4894366", "currentNetReceivables": "35439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "83926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7549354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "83926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2641539", "commonStockSharesOutstanding": "19274947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2641539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22694494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1096954", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3008018", "cashflowFromInvestment": "None", "stockBasedCompensation": "390840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 412639, "selling_general_admin": 904346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1316985, "depreciation_amortisation": null, "ebitda": -1316985, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1137673, "tax_provision": null, "effective_tax_rate": null, "net_income": -1137673, "net_income_continuing_ops": -1137673, "net_income_to_common": -1137673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2641539, "short_term_investments": 4894366, "net_receivables": 35439, "inventory": null, "other_current_assets": null, "total_current_assets": 7597841, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 7633280, "short_term_debt": null, "accounts_payable": 83926, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 83926, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33596885, "total_equity": 7549354, "shares_outstanding": 19274947, "operating_cash_flow": -1096954, "stock_based_compensation": 390840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3008018, "free_cash_flow": -1096950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1316985", "netIncome": "-1137673", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15697", "incomeBeforeTax": "-1137673", "interestExpense": "None", "operatingIncome": "-1316985", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15697", "nonInterestIncome": "None", "operatingExpenses": "1316985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "904346", "netIncomeFromContinuingOperations": "-1137673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3951", "currentDebt": "None", "investments": "None", "totalAssets": "7633280", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33596885", "totalLiabilities": "83926", "otherCurrentAssets": "4920863", "totalCurrentAssets": "7597841", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4894366", "currentNetReceivables": "35439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "83926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7549354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "83926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2641539", "commonStockSharesOutstanding": "19274947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2641539", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22694494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1096954", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3008018", "cashflowFromInvestment": "None", "stockBasedCompensation": "390840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1546100, "ebitda": -1546100, "pretax_income": -1537712, "tax_provision": null, "net_income": -1537712, "net_income_to_common": -1537712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730475, "total_current_assets": 832879, "total_assets": 868318, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 298459, "total_equity": 569859, "shares_outstanding": 16986488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -799651, "capital_expenditure": 0, "free_cash_flow": -799651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120825, "ticker_id": 7140, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1546100", "ebitda": "-1546100", "netIncome": "-1537712", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8495", "incomeBeforeTax": "-1537712", "interestExpense": "None", "operatingIncome": "-1546100", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8495", "nonInterestIncome": "None", "operatingExpenses": "1546100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1049903", "netIncomeFromContinuingOperations": "-1537712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1739", "currentDebt": "None", "investments": "None", "totalAssets": "868318", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32459212", "totalLiabilities": "298459", "otherCurrentAssets": "66965", "totalCurrentAssets": "832879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "298459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "569859", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "298459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "730475", "commonStockSharesOutstanding": "16986488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "730475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1537712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-799651", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323841", "cashflowFromInvestment": "None", "stockBasedCompensation": "489566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 496197, "selling_general_admin": 1049903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1546100, "depreciation_amortisation": null, "ebitda": -1546100, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1537712, "tax_provision": null, "effective_tax_rate": null, "net_income": -1537712, "net_income_continuing_ops": -1537712, "net_income_to_common": -1537712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730475, "short_term_investments": null, "net_receivables": 35439, "inventory": null, "other_current_assets": null, "total_current_assets": 832879, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 868318, "short_term_debt": null, "accounts_payable": 298459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 298459, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32459212, "total_equity": 569859, "shares_outstanding": 16986488, "operating_cash_flow": -799651, "stock_based_compensation": 489566, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323841, "free_cash_flow": -799651, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1546100", "ebitda": "-1546100", "netIncome": "-1537712", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8495", "incomeBeforeTax": "-1537712", "interestExpense": "None", "operatingIncome": "-1546100", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8495", "nonInterestIncome": "None", "operatingExpenses": "1546100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1049903", "netIncomeFromContinuingOperations": "-1537712" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1739", "currentDebt": "None", "investments": "None", "totalAssets": "868318", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32459212", "totalLiabilities": "298459", "otherCurrentAssets": "66965", "totalCurrentAssets": "832879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "298459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "569859", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "298459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "730475", "commonStockSharesOutstanding": "16986488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "730475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1537712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-799651", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323841", "cashflowFromInvestment": "None", "stockBasedCompensation": "489566", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 11161056, "cost_of_revenue": 5580528, "gross_profit": 5580528, "ebit": -2361591, "ebitda": -1805200, "pretax_income": -1783779, "tax_provision": 1768187, "net_income": -1783779, "net_income_to_common": -1783779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206285, "total_current_assets": 1364899, "total_assets": 1400338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 106173, "total_equity": 1294165, "shares_outstanding": 16645119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1630027, "capital_expenditure": 3, "free_cash_flow": -1630024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120826, "ticker_id": 7140, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2361591", "ebitda": "-1805200", "netIncome": "-1783779", "grossProfit": "None", "depreciation": "None", "totalRevenue": "11161056", "costOfRevenue": "5580528", "interestIncome": "21421", "incomeBeforeTax": "-1783779", "interestExpense": "115253", "operatingIncome": "-1805200", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1768187", "reportedCurrency": "USD", "netInterestIncome": "21421", "nonInterestIncome": "None", "operatingExpenses": "1805200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314404", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5580528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38105", "sellingGeneralAndAdministrative": "1490796", "netIncomeFromContinuingOperations": "-1783779" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1682", "currentDebt": "None", "investments": "None", "totalAssets": "1400338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30921500", "totalLiabilities": "106173", "otherCurrentAssets": "158614", "totalCurrentAssets": "1364899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "100673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1294165", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5500", "totalCurrentLiabilities": "106173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1206285", "commonStockSharesOutstanding": "16645119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1206285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1783779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1630027", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3381", "cashflowFromInvestment": "None", "stockBasedCompensation": "874812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11161056, "cost_of_revenue": 5580528, "gross_profit": 5580528, "research_and_development": 314404, "selling_general_admin": 1490796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2361591, "depreciation_amortisation": -38105, "ebitda": -1805200, "interest_expense": 115253, "interest_income": null, "other_non_operating": null, "pretax_income": -1783779, "tax_provision": 1768187, "effective_tax_rate": null, "net_income": -1783779, "net_income_continuing_ops": -1783779, "net_income_to_common": -1783779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1206285, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1364899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 1400338, "short_term_debt": null, "accounts_payable": 100673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106173, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 106173, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30921500, "total_equity": 1294165, "shares_outstanding": 16645119, "operating_cash_flow": -1630027, "stock_based_compensation": 874812, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3381, "free_cash_flow": -1630024, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2361591", "ebitda": "-1805200", "netIncome": "-1783779", "grossProfit": "None", "depreciation": "None", "totalRevenue": "11161056", "costOfRevenue": "5580528", "interestIncome": "21421", "incomeBeforeTax": "-1783779", "interestExpense": "115253", "operatingIncome": "-1805200", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1768187", "reportedCurrency": "USD", "netInterestIncome": "21421", "nonInterestIncome": "None", "operatingExpenses": "1805200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314404", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5580528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38105", "sellingGeneralAndAdministrative": "1490796", "netIncomeFromContinuingOperations": "-1783779" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1682", "currentDebt": "None", "investments": "None", "totalAssets": "1400338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30921500", "totalLiabilities": "106173", "otherCurrentAssets": "158614", "totalCurrentAssets": "1364899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "100673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1294165", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5500", "totalCurrentLiabilities": "106173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1206285", "commonStockSharesOutstanding": "16645119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1206285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1783779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1630027", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3381", "cashflowFromInvestment": "None", "stockBasedCompensation": "874812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2437801, "ebitda": -2437801, "pretax_income": -2399696, "tax_provision": null, "net_income": -2399696, "net_income_to_common": -2399696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2832931, "total_current_assets": 2887660, "total_assets": 2923099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 723349, "total_equity": 2199750, "shares_outstanding": 15258032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1805030, "capital_expenditure": 0, "free_cash_flow": -1805030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120827, "ticker_id": 7140, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2437801", "ebitda": "-2437801", "netIncome": "-2399696", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2399696", "interestExpense": "None", "operatingIncome": "-2437801", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38105", "nonInterestIncome": "None", "operatingExpenses": "2437801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "861441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1576360", "netIncomeFromContinuingOperations": "-2399696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1656", "currentDebt": "None", "investments": "None", "totalAssets": "2923099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29137721", "totalLiabilities": "723349", "otherCurrentAssets": "54729", "totalCurrentAssets": "2887660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "723349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2199750", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "723349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2832931", "commonStockSharesOutstanding": "15258032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2832931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2399696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1805030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493401", "cashflowFromInvestment": "None", "stockBasedCompensation": "546781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 861441, "selling_general_admin": 1576360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2437801, "depreciation_amortisation": null, "ebitda": -2437801, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2399696, "tax_provision": null, "effective_tax_rate": null, "net_income": -2399696, "net_income_continuing_ops": -2399696, "net_income_to_common": -2399696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2832931, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2887660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 2923099, "short_term_debt": null, "accounts_payable": 723349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723349, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 723349, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29137721, "total_equity": 2199750, "shares_outstanding": 15258032, "operating_cash_flow": -1805030, "stock_based_compensation": 546781, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 493401, "free_cash_flow": -1805030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2437801", "ebitda": "-2437801", "netIncome": "-2399696", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2399696", "interestExpense": "None", "operatingIncome": "-2437801", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38105", "nonInterestIncome": "None", "operatingExpenses": "2437801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "861441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1576360", "netIncomeFromContinuingOperations": "-2399696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1656", "currentDebt": "None", "investments": "None", "totalAssets": "2923099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29137721", "totalLiabilities": "723349", "otherCurrentAssets": "54729", "totalCurrentAssets": "2887660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "723349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2199750", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "723349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2832931", "commonStockSharesOutstanding": "15258032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2832931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2399696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1805030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493401", "cashflowFromInvestment": "None", "stockBasedCompensation": "546781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2081619, "gross_profit": -2081619, "ebit": -4163238, "ebitda": -2081619, "pretax_income": -2043867, "tax_provision": null, "net_income": -2043867, "net_income_to_common": -2043867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4144560, "total_current_assets": 4231132, "total_assets": 4266571, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 692833, "total_equity": 3573738, "shares_outstanding": 15071915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1842111, "capital_expenditure": 0, "free_cash_flow": -1842111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120829, "ticker_id": 7140, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4163238", "ebitda": "-2081619", "netIncome": "-2043867", "grossProfit": "-2081619", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2081619", "interestIncome": "37752", "incomeBeforeTax": "-2043867", "interestExpense": "37752", "operatingIncome": "-2081619", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37752", "nonInterestIncome": "None", "operatingExpenses": "2081619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067396", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2081619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081619", "sellingGeneralAndAdministrative": "1014223", "netIncomeFromContinuingOperations": "-2043867" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1627", "currentDebt": "None", "investments": "None", "totalAssets": "4266571", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26738025", "totalLiabilities": "692833", "otherCurrentAssets": "86572", "totalCurrentAssets": "4231132", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "692833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3573738", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "692833", "totalCurrentLiabilities": "692833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4144560", "commonStockSharesOutstanding": "15071915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4144560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2043867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1842111", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3162890", "cashflowFromInvestment": "None", "stockBasedCompensation": "269011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2081619, "gross_profit": -2081619, "research_and_development": 1067396, "selling_general_admin": 1014223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4163238, "depreciation_amortisation": 2081619, "ebitda": -2081619, "interest_expense": 37752, "interest_income": null, "other_non_operating": null, "pretax_income": -2043867, "tax_provision": null, "effective_tax_rate": null, "net_income": -2043867, "net_income_continuing_ops": -2043867, "net_income_to_common": -2043867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4144560, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4231132, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35439, "total_assets": 4266571, "short_term_debt": null, "accounts_payable": 692833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 692833, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26738025, "total_equity": 3573738, "shares_outstanding": 15071915, "operating_cash_flow": -1842111, "stock_based_compensation": 269011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3162890, "free_cash_flow": -1842111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4163238", "ebitda": "-2081619", "netIncome": "-2043867", "grossProfit": "-2081619", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2081619", "interestIncome": "37752", "incomeBeforeTax": "-2043867", "interestExpense": "37752", "operatingIncome": "-2081619", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37752", "nonInterestIncome": "None", "operatingExpenses": "2081619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067396", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2081619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081619", "sellingGeneralAndAdministrative": "1014223", "netIncomeFromContinuingOperations": "-2043867" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1627", "currentDebt": "None", "investments": "None", "totalAssets": "4266571", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26738025", "totalLiabilities": "692833", "otherCurrentAssets": "86572", "totalCurrentAssets": "4231132", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35439", "currentAccountsPayable": "692833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3573738", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "692833", "totalCurrentLiabilities": "692833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4144560", "commonStockSharesOutstanding": "15071915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4144560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2043867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1842111", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3162890", "cashflowFromInvestment": "None", "stockBasedCompensation": "269011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1730722, "gross_profit": -1730722, "ebit": -3461442, "ebitda": -1730722, "pretax_income": -1691325, "tax_provision": -1730722, "net_income": -1691325, "net_income_to_common": -1691325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2823781, "total_current_assets": 2932403, "total_assets": 3015578, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 796612, "total_equity": 2218966, "shares_outstanding": 14780885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -863929, "capital_expenditure": 0, "free_cash_flow": -863929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120830, "ticker_id": 7140, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3461442", "ebitda": "-1730722", "netIncome": "-1691325", "grossProfit": "-1730722", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1730722", "interestIncome": "39397", "incomeBeforeTax": "-1691325", "interestExpense": "39397", "operatingIncome": "-1730722", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1730722", "reportedCurrency": "USD", "netInterestIncome": "39397", "nonInterestIncome": "None", "operatingExpenses": "1730722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "614462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730722", "sellingGeneralAndAdministrative": "1116260", "netIncomeFromContinuingOperations": "-1691325" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "3015578", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24694158", "totalLiabilities": "796612", "otherCurrentAssets": "108622", "totalCurrentAssets": "2932403", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83175", "currentAccountsPayable": "782140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2218966", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14472", "totalCurrentLiabilities": "796612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2823781", "commonStockSharesOutstanding": "14780885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2823781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1691325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-863929", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159015", "cashflowFromInvestment": "None", "stockBasedCompensation": "604803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1730722, "gross_profit": -1730722, "research_and_development": 614462, "selling_general_admin": 1116260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3461442, "depreciation_amortisation": 1730722, "ebitda": -1730722, "interest_expense": 39397, "interest_income": null, "other_non_operating": null, "pretax_income": -1691325, "tax_provision": -1730722, "effective_tax_rate": null, "net_income": -1691325, "net_income_continuing_ops": -1691325, "net_income_to_common": -1691325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2823781, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2932403, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83175, "total_assets": 3015578, "short_term_debt": null, "accounts_payable": 782140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 796612, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24694158, "total_equity": 2218966, "shares_outstanding": 14780885, "operating_cash_flow": -863929, "stock_based_compensation": 604803, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159015, "free_cash_flow": -863929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3461442", "ebitda": "-1730722", "netIncome": "-1691325", "grossProfit": "-1730722", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1730722", "interestIncome": "39397", "incomeBeforeTax": "-1691325", "interestExpense": "39397", "operatingIncome": "-1730722", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1730722", "reportedCurrency": "USD", "netInterestIncome": "39397", "nonInterestIncome": "None", "operatingExpenses": "1730722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "614462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1730722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730722", "sellingGeneralAndAdministrative": "1116260", "netIncomeFromContinuingOperations": "-1691325" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "3015578", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24694158", "totalLiabilities": "796612", "otherCurrentAssets": "108622", "totalCurrentAssets": "2932403", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83175", "currentAccountsPayable": "782140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2218966", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14472", "totalCurrentLiabilities": "796612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2823781", "commonStockSharesOutstanding": "14780885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2823781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1691325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-863929", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159015", "cashflowFromInvestment": "None", "stockBasedCompensation": "604803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8526049, "gross_profit": -8526049, "ebit": -3536377, "ebitda": -1768187, "pretax_income": -1717771, "tax_provision": -3056.36, "net_income": -1717771, "net_income_to_common": -1717771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3528695, "total_current_assets": 3714031, "total_assets": 3808791, "short_term_debt": 1273, "long_term_debt": null, "total_debt": 1273, "total_liabilities": 652006, "total_equity": 3156785, "shares_outstanding": 19707847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1049536, "capital_expenditure": 4, "free_cash_flow": -1049532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120831, "ticker_id": 7140, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3536377", "ebitda": "-1768187", "netIncome": "-1717771", "grossProfit": "-8526049", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8526049", "interestIncome": "50416", "incomeBeforeTax": "-1717771", "interestExpense": "2731021", "operatingIncome": "-1768187", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3056.36", "reportedCurrency": "USD", "netInterestIncome": "50416", "nonInterestIncome": "None", "operatingExpenses": "1768187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8526049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056357", "sellingGeneralAndAdministrative": "1005911", "netIncomeFromContinuingOperations": "-1717771" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "3808791", "longTermDebt": "None", "shortTermDebt": "1273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23002833", "totalLiabilities": "652006", "otherCurrentAssets": "185336", "totalCurrentAssets": "3714031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94760", "currentAccountsPayable": "636261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1273", "totalShareholderEquity": "3156785", "capitalLeaseObligations": "1273", "otherCurrentLiabilities": "14472", "totalCurrentLiabilities": "652006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3528695", "commonStockSharesOutstanding": "19707847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3528695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1717771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11850.14", "operatingCashflow": "-1049536", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24335", "cashflowFromInvestment": "None", "stockBasedCompensation": "500210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350.10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8526049, "gross_profit": -8526049, "research_and_development": 762276, "selling_general_admin": 1005911, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3536377, "depreciation_amortisation": 3056357, "ebitda": -1768187, "interest_expense": 2731021, "interest_income": null, "other_non_operating": null, "pretax_income": -1717771, "tax_provision": -3056.36, "effective_tax_rate": null, "net_income": -1717771, "net_income_continuing_ops": -1717771, "net_income_to_common": -1717771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3528695, "short_term_investments": null, "net_receivables": 11862, "inventory": null, "other_current_assets": null, "total_current_assets": 3714031, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94760, "total_assets": 3808791, "short_term_debt": 1273, "accounts_payable": 636261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652006, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 652006, "total_debt": 1273, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23002833, "total_equity": 3156785, "shares_outstanding": 19707847, "operating_cash_flow": -1049536, "stock_based_compensation": 500210, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24335, "free_cash_flow": -1049532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3536377", "ebitda": "-1768187", "netIncome": "-1717771", "grossProfit": "-8526049", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8526049", "interestIncome": "50416", "incomeBeforeTax": "-1717771", "interestExpense": "2731021", "operatingIncome": "-1768187", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3056.36", "reportedCurrency": "USD", "netInterestIncome": "50416", "nonInterestIncome": "None", "operatingExpenses": "1768187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8526049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3056357", "sellingGeneralAndAdministrative": "1005911", "netIncomeFromContinuingOperations": "-1717771" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "3808791", "longTermDebt": "None", "shortTermDebt": "1273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23002833", "totalLiabilities": "652006", "otherCurrentAssets": "185336", "totalCurrentAssets": "3714031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94760", "currentAccountsPayable": "636261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1273", "totalShareholderEquity": "3156785", "capitalLeaseObligations": "1273", "otherCurrentLiabilities": "14472", "totalCurrentLiabilities": "652006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3528695", "commonStockSharesOutstanding": "19707847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3528695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1717771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11850.14", "operatingCashflow": "-1049536", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24335", "cashflowFromInvestment": "None", "stockBasedCompensation": "500210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350.10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3056357, "ebitda": null, "pretax_income": -5787378, "tax_provision": null, "net_income": -5787378, "net_income_to_common": -5787378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4602566, "total_current_assets": 4858230, "total_assets": 4932443, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 558097, "total_equity": 4374346, "shares_outstanding": 14780885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1035015, "capital_expenditure": 0, "free_cash_flow": -1035015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120832, "ticker_id": 7140, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3056357", "ebitda": "None", "netIncome": "-5787378", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5787378", "interestExpense": "2731021", "operatingIncome": "-3056357", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2731021", "nonInterestIncome": "None", "operatingExpenses": "3056357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2669234", "netIncomeFromContinuingOperations": "-5787378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4932443", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21285062", "totalLiabilities": "558097", "otherCurrentAssets": "None", "totalCurrentAssets": "4858230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74213", "currentAccountsPayable": "538564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4374346", "capitalLeaseObligations": "5061", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "558097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4602566", "commonStockSharesOutstanding": "14780885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4602566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5787378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1035015", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230749", "cashflowFromInvestment": "None", "stockBasedCompensation": "213813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 387123, "selling_general_admin": 2669234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3056357, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2731021, "interest_income": null, "other_non_operating": null, "pretax_income": -5787378, "tax_provision": null, "effective_tax_rate": null, "net_income": -5787378, "net_income_continuing_ops": -5787378, "net_income_to_common": -5787378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4602566, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4858230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74213, "total_assets": 4932443, "short_term_debt": null, "accounts_payable": 538564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 558097, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21285062, "total_equity": 4374346, "shares_outstanding": 14780885, "operating_cash_flow": -1035015, "stock_based_compensation": 213813, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230749, "free_cash_flow": -1035015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3056357", "ebitda": "None", "netIncome": "-5787378", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5787378", "interestExpense": "2731021", "operatingIncome": "-3056357", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2731021", "nonInterestIncome": "None", "operatingExpenses": "3056357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2669234", "netIncomeFromContinuingOperations": "-5787378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4932443", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21285062", "totalLiabilities": "558097", "otherCurrentAssets": "None", "totalCurrentAssets": "4858230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74213", "currentAccountsPayable": "538564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4374346", "capitalLeaseObligations": "5061", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "558097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4602566", "commonStockSharesOutstanding": "14780885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4602566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5787378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1035015", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230749", "cashflowFromInvestment": "None", "stockBasedCompensation": "213813", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6320168, "ebitda": -3160084, "pretax_income": -3587816, "tax_provision": -3160.08, "net_income": -3587816, "net_income_to_common": -3587816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5868330, "total_current_assets": 6071147, "total_assets": 9018212, "short_term_debt": 74328, "long_term_debt": null, "total_debt": 74328, "total_liabilities": 902901, "total_equity": 8115311, "shares_outstanding": 14780885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1761269, "capital_expenditure": 0, "free_cash_flow": -1761269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120834, "ticker_id": 7140, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6320168", "ebitda": "-3160084", "netIncome": "-3587816", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3587816", "interestExpense": "427732", "operatingIncome": "-3160084", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3160.08", "reportedCurrency": "USD", "netInterestIncome": "-427732", "nonInterestIncome": "None", "operatingExpenses": "3160084", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1015252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3160084", "sellingGeneralAndAdministrative": "2144832", "netIncomeFromContinuingOperations": "-3587816" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "9018212", "longTermDebt": "None", "shortTermDebt": "74328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15497684", "totalLiabilities": "902901", "otherCurrentAssets": "202817", "totalCurrentAssets": "6071147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2947065", "currentAccountsPayable": "510688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108856", "totalShareholderEquity": "8115311", "capitalLeaseObligations": "108856", "otherCurrentLiabilities": "283357", "totalCurrentLiabilities": "868373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34528", "cashAndShortTermInvestments": "5868330", "commonStockSharesOutstanding": "14780885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5868330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3587813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1761269", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7604776", "cashflowFromInvestment": "None", "stockBasedCompensation": "1452133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1015252, "selling_general_admin": 2144832, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6320168, "depreciation_amortisation": 3160084, "ebitda": -3160084, "interest_expense": 427732, "interest_income": null, "other_non_operating": null, "pretax_income": -3587816, "tax_provision": -3160.08, "effective_tax_rate": null, "net_income": -3587816, "net_income_continuing_ops": -3587816, "net_income_to_common": -3587816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5868330, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6071147, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2947065, "total_assets": 9018212, "short_term_debt": 74328, "accounts_payable": 510688, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 868373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34528, "total_liabilities": 902901, "total_debt": 74328, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15497684, "total_equity": 8115311, "shares_outstanding": 14780885, "operating_cash_flow": -1761269, "stock_based_compensation": 1452133, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7604776, "free_cash_flow": -1761269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6320168", "ebitda": "-3160084", "netIncome": "-3587816", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3587816", "interestExpense": "427732", "operatingIncome": "-3160084", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3160.08", "reportedCurrency": "USD", "netInterestIncome": "-427732", "nonInterestIncome": "None", "operatingExpenses": "3160084", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1015252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3160084", "sellingGeneralAndAdministrative": "2144832", "netIncomeFromContinuingOperations": "-3587816" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1478", "currentDebt": "None", "investments": "None", "totalAssets": "9018212", "longTermDebt": "None", "shortTermDebt": "74328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15497684", "totalLiabilities": "902901", "otherCurrentAssets": "202817", "totalCurrentAssets": "6071147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2947065", "currentAccountsPayable": "510688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108856", "totalShareholderEquity": "8115311", "capitalLeaseObligations": "108856", "otherCurrentLiabilities": "283357", "totalCurrentLiabilities": "868373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34528", "cashAndShortTermInvestments": "5868330", "commonStockSharesOutstanding": "14780885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5868330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3587813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1761269", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7604776", "cashflowFromInvestment": "None", "stockBasedCompensation": "1452133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1940440, "ebitda": -970220, "pretax_income": -1266107, "tax_provision": -970.22, "net_income": -1266107, "net_income_to_common": -1266107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24823, "total_current_assets": 420719, "total_assets": 3825136, "short_term_debt": 1878333, "long_term_debt": null, "total_debt": 1878333, "total_liabilities": 2628517, "total_equity": 1196619, "shares_outstanding": 14780885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -660813, "capital_expenditure": 3, "free_cash_flow": -660810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120835, "ticker_id": 7140, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:45.918993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1940440", "ebitda": "-970220", "netIncome": "-1266107", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1266107", "interestExpense": "295887", "operatingIncome": "-970220", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-970.22", "reportedCurrency": "USD", "netInterestIncome": "-295887", "nonInterestIncome": "None", "operatingExpenses": "970220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970220", "sellingGeneralAndAdministrative": "1071239", "netIncomeFromContinuingOperations": "-1266107" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6657", "currentDebt": "None", "investments": "None", "totalAssets": "3825136", "longTermDebt": "None", "shortTermDebt": "1878333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11909868", "totalLiabilities": "2628517", "otherCurrentAssets": "395896", "totalCurrentAssets": "420719", "currentLongTermDebt": "1802971", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3404417", "currentAccountsPayable": "645143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132334", "shortLongTermDebtTotal": "1929805", "totalShareholderEquity": "1196619", "capitalLeaseObligations": "126834", "otherCurrentLiabilities": "53569", "totalCurrentLiabilities": "2577045", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51472", "cashAndShortTermInvestments": "24823", "commonStockSharesOutstanding": "14780885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1266107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-660813", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "684287", "cashflowFromInvestment": "None", "stockBasedCompensation": "737199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 101019, "selling_general_admin": 1071239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1940440, "depreciation_amortisation": 970220, "ebitda": -970220, "interest_expense": 295887, "interest_income": null, "other_non_operating": null, "pretax_income": -1266107, "tax_provision": -970.22, "effective_tax_rate": null, "net_income": -1266107, "net_income_continuing_ops": -1266107, "net_income_to_common": -1266107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24823, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420719, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3404417, "total_assets": 3825136, "short_term_debt": 1878333, "accounts_payable": 645143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2577045, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51472, "total_liabilities": 2628517, "total_debt": 1878333, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11909868, "total_equity": 1196619, "shares_outstanding": 14780885, "operating_cash_flow": -660813, "stock_based_compensation": 737199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 684287, "free_cash_flow": -660810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1940440", "ebitda": "-970220", "netIncome": "-1266107", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1266107", "interestExpense": "295887", "operatingIncome": "-970220", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-970.22", "reportedCurrency": "USD", "netInterestIncome": "-295887", "nonInterestIncome": "None", "operatingExpenses": "970220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970220", "sellingGeneralAndAdministrative": "1071239", "netIncomeFromContinuingOperations": "-1266107" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6657", "currentDebt": "None", "investments": "None", "totalAssets": "3825136", "longTermDebt": "None", "shortTermDebt": "1878333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11909868", "totalLiabilities": "2628517", "otherCurrentAssets": "395896", "totalCurrentAssets": "420719", "currentLongTermDebt": "1802971", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3404417", "currentAccountsPayable": "645143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132334", "shortLongTermDebtTotal": "1929805", "totalShareholderEquity": "1196619", "capitalLeaseObligations": "126834", "otherCurrentLiabilities": "53569", "totalCurrentLiabilities": "2577045", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51472", "cashAndShortTermInvestments": "24823", "commonStockSharesOutstanding": "14780885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1266107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-660813", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "684287", "cashflowFromInvestment": "None", "stockBasedCompensation": "737199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }