{ "ticker": { "uuid": "e4e26b9b-f727-4318-ad91-f6cead528aee", "symbol": "NXT", "name": "NEXT plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/e4e26b9b-f727-4318-ad91-f6cead528aee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4e26b9b-f727-4318-ad91-f6cead528aee/" }, "ticker_metadata": { "id": 30252, "uuid": "e4e26b9b-f727-4318-ad91-f6cead528aee", "symbol": "NXT", "name": "NEXT plc", "asset_type": "equity", "market_cap": 15085193216, "stock_exchange_id": 19, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "NEXT plc engages in the retail of clothing, homeware, and beauty products in the United Kingdom, rest of Europe, the Middle East, Asia, and internationally. It operates through \nRetail Stores, Online (UK), Online (International), NEXT Finance, Total Platform, and Other Business Activities segments. The company offers NEXT branded products; and women's, men's, children's fashion clothing, and accessories; and third-party branded products. It also provides consumer credit; services to third-party brands, including websites, marketing, warehousing, distribution networks, and contact centers; and property management, which holds and leases properties. The company operates through retail stores, online retail platforms, and franchise stores. The company was formerly known as J Hepworth & Son and changed its name to NEXT plc in 1986. NEXT plc was founded in 1864 and is headquartered in Enderby, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4e26b9b-f727-4318-ad91-f6cead528aee", "symbol": "NXT", "name": "NEXT plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/e4e26b9b-f727-4318-ad91-f6cead528aee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4e26b9b-f727-4318-ad91-f6cead528aee/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.42, "value": 0.07, "quality": 0.97, "momentum": 0.69, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 13625, "market_cap": 1593196483500, "pe_ratio": 1793.1305, "earnings_yield": 0.0006, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0005, "roe": 0.5344, "piotroski_f_score": 8, "momentum_12_1": 0.0221, "volatility_252d": 0.2145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:43.272637+00:00", "batch_id": "" }, "size": { "price_close": 13625, "market_cap": 1593196483500, "market_cap_usd": 1593196483500, "enterprise_value": 1594908983500, "shares_outstanding": 116931852, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1793.1305, "pb_ratio": 958.3137, "ptbv_ratio": 958.3137, "ps_ratio": 230.8545, "pcf_ratio": 1291.5017, "pfcf_ratio": 1499.6202, "ev_ebitda": 981.7845, "ev_ebit": 1248.7543, "ev_sales": 231.1027, "ev_fcf": 1501.2321, "earnings_yield": 0.0006, "fcf_yield": 0.0007, "price_to_sales": 230.8545, "price_to_book": 958.3137, "price_to_cashflow": 1291.5017, "ebitda_to_ev": 0.001, "sales_yield": 0.0043 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0003, "shareholder_yield": 0.0005, "debt_paydown_yield": 0.0, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.4415, "operating_margin": 0.1851, "net_margin": 0.1287, "ebitda_margin": 0.2354, "fcf_margin": 0.1539, "roe": 0.5344, "roa": 0.1808, "roic": 0.2838, "roc_greenblatt": null, "asset_turnover": 1.404, "cash_conversion": 1.1957, "accruals_ratio": -0.0702, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1376, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6198, "external_financing": 0.0999 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0542, "debt_to_assets": 0.368, "interest_coverage": 13.1399, "current_ratio": 1.7646, "quick_ratio": 1.7646, "net_debt": 1712500000, "local_beta": 0.9197, "volatility_252d": 0.2145, "volatility_60d": 0.5032, "max_drawdown_12m": -0.1536, "risk_adjusted_momentum": 0.1033 }, "growth": { "revenue_growth_1y": 0.128, "revenue_growth_3y_cagr": 0.1109, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2116, "eps_growth_3y_cagr": 0.0768, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0881, "book_value_growth_1y": 0.0198, "revenue_growth": 0.128, "earnings_growth": 0.2116 }, "momentum": { "price_return_1m": 0.033, "price_return_3m": 0.0461, "price_return_6m": -0.0317, "price_return_9m": 0.1172, "price_return_12m": 0.0559, "price_return_12m_ex1m": 0.0221, "momentum_6m": -0.0317, "momentum_12m": 0.0559, "momentum_12_1": 0.0221, "distance_from_52w_high": -0.0493, "distance_from_52w_low": 0.1619, "relative_strength": -0.1173 }, "raw_ttm": { "revenue_ttm": 6901300000, "gross_profit_ttm": 3046700000, "ebit_ttm": 1277200000, "ebitda_ttm": 1624500000, "net_income_ttm": 888500000, "eps_diluted_ttm": 7.5984, "operating_cash_flow_ttm": 1233600000, "capital_expenditure_ttm": -171200000, "fcf_ttm": 1062400000, "dividends_paid_ttm": -286500000, "share_repurchases_ttm": -552900000, "shares_issued_ttm": -61800000, "interest_expense_ttm": 97200000, "cash_and_equivalents": 96200000, "total_current_assets": 2742400000, "total_current_liabilities": 1554100000, "net_ppe": null, "total_assets": 4915300000, "total_debt": 1808700000, "total_equity": 1662500000, "net_working_capital": 1301000000, "book_value_per_share": 14.2177, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.2177 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 62, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 70, "rank_pcf": 74, "rank_ev_ebitda": 71, "rank_ev_ebit": 73, "rank_earnings_yield": 59, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 4, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 8, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 45 }, "composites": { "value_composite": 93, "quality_composite": 3, "momentum_composite": 31, "growth_composite": 18, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2606, "os_score": 0.42, "value_percentile": 0.07, "quality_percentile": 0.97, "momentum_percentile": 0.69, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8943, "ticker_id": 30252, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:43.272637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13625, "market_cap": 1593196483500, "market_cap_usd": 1593196483500, "enterprise_value": 1594908983500, "shares_outstanding": 116931852, "fx_rate_to_usd": null, "pe_ratio": 1793.13053855, "pb_ratio": 958.31367429, "ptbv_ratio": 958.31367429, "ps_ratio": 230.85454675, "pcf_ratio": 1291.50168896, "pfcf_ratio": 1499.62018402, "ev_ebitda": 981.78453894, "ev_ebit": 1248.75429338, "ev_sales": 231.10268841, "ev_fcf": 1501.23210043, "earnings_yield": 0.00055768, "fcf_yield": 0.00066612, "dividend_yield": 0.00017983, "buyback_yield": 0.00030825, "shareholder_yield": 0.00048808, "debt_paydown_yield": 3.735e-05, "total_yield": 0.00052542, "gross_margin": 0.44146755, "operating_margin": 0.18506658, "net_margin": 0.12874386, "ebitda_margin": 0.23539043, "fcf_margin": 0.15394201, "roe": 0.53443609, "roa": 0.18076211, "roic": 0.28382222, "roc_greenblatt": null, "asset_turnover": 1.40404451, "cash_conversion": 1.19572313, "accruals_ratio": -0.07020935, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05417051, "debt_to_assets": 0.36797347, "interest_coverage": 13.1399177, "current_ratio": 1.76462261, "quick_ratio": 1.76462261, "net_debt": 1712500000, "revenue_growth_1y": 0.1280136, "revenue_growth_3y_cagr": 0.11089386, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21157043, "eps_growth_3y_cagr": 0.07676308, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08807866, "book_value_growth_1y": 0.01982763, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.137554, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03297953, "price_return_3m": 0.04606526, "price_return_6m": -0.03172187, "price_return_9m": 0.11715937, "price_return_12m": 0.05585905, "price_return_12m_ex1m": 0.02214905, "distance_from_52w_high": -0.04928392, "distance_from_52w_low": 0.16192197, "relative_strength": -0.11728154, "local_beta": 0.9197, "volatility_252d": 0.214509, "volatility_60d": 0.503212, "max_drawdown_12m": -0.15360102, "revenue_ttm": 6901300000, "gross_profit_ttm": 3046700000, "ebit_ttm": 1277200000, "ebitda_ttm": 1624500000, "net_income_ttm": 888500000, "eps_diluted_ttm": 7.59844289, "operating_cash_flow_ttm": 1233600000, "capital_expenditure_ttm": -171200000, "fcf_ttm": 1062400000, "dividends_paid_ttm": -286500000, "share_repurchases_ttm": -552900000, "shares_issued_ttm": -61800000, "interest_expense_ttm": 97200000, "cash_and_equivalents": 96200000, "total_current_assets": 2742400000, "total_current_liabilities": 1554100000, "net_ppe": null, "total_assets": 4915300000, "total_debt": 1808700000, "total_equity": 1662500000, "net_working_capital": 1301000000, "book_value_per_share": 14.21768296, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.21768296, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 70, "rank_pcf": 74, "rank_ev_ebitda": 71, "rank_ev_ebit": 73, "rank_earnings_yield": 59, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 4, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 8, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 45, "value_composite": 93, "quality_composite": 3, "momentum_composite": 31, "growth_composite": 18, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13625, "os": 0.42, "value": 0.07, "quality": 0.97, "momentum": 0.69, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 1793.1305, "earnings_yield": 0.0006, "shareholder_yield": 0.0005, "roe": 0.5344, "momentum_12_1": 0.0221, "complete_fields": { "id": 8943, "ticker_id": 30252, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:43.272637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13625, "market_cap": 1593196483500, "market_cap_usd": 1593196483500, "enterprise_value": 1594908983500, "shares_outstanding": 116931852, "fx_rate_to_usd": null, "pe_ratio": 1793.13053855, "pb_ratio": 958.31367429, "ptbv_ratio": 958.31367429, "ps_ratio": 230.85454675, "pcf_ratio": 1291.50168896, "pfcf_ratio": 1499.62018402, "ev_ebitda": 981.78453894, "ev_ebit": 1248.75429338, "ev_sales": 231.10268841, "ev_fcf": 1501.23210043, "earnings_yield": 0.00055768, "fcf_yield": 0.00066612, "dividend_yield": 0.00017983, "buyback_yield": 0.00030825, "shareholder_yield": 0.00048808, "debt_paydown_yield": 3.735e-05, "total_yield": 0.00052542, "gross_margin": 0.44146755, "operating_margin": 0.18506658, "net_margin": 0.12874386, "ebitda_margin": 0.23539043, "fcf_margin": 0.15394201, "roe": 0.53443609, "roa": 0.18076211, "roic": 0.28382222, "roc_greenblatt": null, "asset_turnover": 1.40404451, "cash_conversion": 1.19572313, "accruals_ratio": -0.07020935, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05417051, "debt_to_assets": 0.36797347, "interest_coverage": 13.1399177, "current_ratio": 1.76462261, "quick_ratio": 1.76462261, "net_debt": 1712500000, "revenue_growth_1y": 0.1280136, "revenue_growth_3y_cagr": 0.11089386, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21157043, "eps_growth_3y_cagr": 0.07676308, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08807866, "book_value_growth_1y": 0.01982763, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.137554, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03297953, "price_return_3m": 0.04606526, "price_return_6m": -0.03172187, "price_return_9m": 0.11715937, "price_return_12m": 0.05585905, "price_return_12m_ex1m": 0.02214905, "distance_from_52w_high": -0.04928392, "distance_from_52w_low": 0.16192197, "relative_strength": -0.11728154, "local_beta": 0.9197, "volatility_252d": 0.214509, "volatility_60d": 0.503212, "max_drawdown_12m": -0.15360102, "revenue_ttm": 6901300000, "gross_profit_ttm": 3046700000, "ebit_ttm": 1277200000, "ebitda_ttm": 1624500000, "net_income_ttm": 888500000, "eps_diluted_ttm": 7.59844289, "operating_cash_flow_ttm": 1233600000, "capital_expenditure_ttm": -171200000, "fcf_ttm": 1062400000, "dividends_paid_ttm": -286500000, "share_repurchases_ttm": -552900000, "shares_issued_ttm": -61800000, "interest_expense_ttm": 97200000, "cash_and_equivalents": 96200000, "total_current_assets": 2742400000, "total_current_liabilities": 1554100000, "net_ppe": null, "total_assets": 4915300000, "total_debt": 1808700000, "total_equity": 1662500000, "net_working_capital": 1301000000, "book_value_per_share": 14.21768296, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.21768296, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 70, "rank_pcf": 74, "rank_ev_ebitda": 71, "rank_ev_ebit": 73, "rank_earnings_yield": 59, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 35, "rank_total_yield": 43, "rank_roe": 4, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 8, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 45, "value_composite": 93, "quality_composite": 3, "momentum_composite": 31, "growth_composite": 18, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "income_statement": { "revenue": 6901300000, "cost_of_revenue": 3854600000, "gross_profit": 3046700000, "ebit": 1277200000, "ebitda": 1624500000, "pretax_income": null, "tax_provision": null, "net_income": 888500000, "net_income_to_common": 888500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96200000, "total_current_assets": 2742400000, "total_assets": 4915300000, "short_term_debt": 208900000, "long_term_debt": 600000000, "total_debt": 1808700000, "total_liabilities": null, "total_equity": 1662500000, "shares_outstanding": 116931852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1233600000, "capital_expenditure": -171200000, "free_cash_flow": 1062400000, "dividends_paid": -286500000, "share_repurchases": -552900000, "shares_issued": -61800000, "net_debt_issued": -59500000 }, "complete_fields": { "id": 396331, "ticker_id": 30252, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1624500000", "netIncome": "888500000", "grossProfit": "3046700000", "totalRevenue": "6901300000", "costOfRevenue": "3854600000", "interestExpense": "97200000", "operatingIncome": "1277200000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334700000" }, "balance": { "totalDebt": "1808700000", "totalAssets": "4915300000", "longTermDebt": "600000000", "shortTermDebt": "208900000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "116931852", "totalCurrentAssets": "2742400000", "totalShareholderEquity": "1662500000", "totalCurrentLiabilities": "1554100000", "cashAndShortTermInvestments": "96200000" }, "cashflow": { "freeCashFlow": "1062400000", "dividendsPaid": "-286500000", "issuanceOfDebt": "358400000", "issuanceOfStock": "-61800000", "repaymentOfDebt": "-417900000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1233600000", "repurchaseOfStock": "-552900000", "capitalExpenditures": "-171200000" } }, "revenue": 6901300000, "cost_of_revenue": 3854600000, "gross_profit": 3046700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1277200000, "depreciation_amortisation": 334700000, "ebitda": 1624500000, "interest_expense": 97200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 888500000, "net_income_continuing_ops": null, "net_income_to_common": 888500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2742400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4915300000, "short_term_debt": 208900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554100000, "long_term_debt": 600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1808700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1662500000, "shares_outstanding": 116931852, "operating_cash_flow": 1233600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -286500000, "share_repurchases": -552900000, "shares_issued": -61800000, "net_debt_issued": -59500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1062400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1624500000", "netIncome": "888500000", "grossProfit": "3046700000", "totalRevenue": "6901300000", "costOfRevenue": "3854600000", "interestExpense": "97200000", "operatingIncome": "1277200000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334700000" }, "balance": { "totalDebt": "1808700000", "totalAssets": "4915300000", "longTermDebt": "600000000", "shortTermDebt": "208900000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "116931852", "totalCurrentAssets": "2742400000", "totalShareholderEquity": "1662500000", "totalCurrentLiabilities": "1554100000", "cashAndShortTermInvestments": "96200000" }, "cashflow": { "freeCashFlow": "1062400000", "dividendsPaid": "-286500000", "issuanceOfDebt": "358400000", "issuanceOfStock": "-61800000", "repaymentOfDebt": "-417900000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1233600000", "repurchaseOfStock": "-552900000", "capitalExpenditures": "-171200000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "income_statement": { "revenue": 6118100000, "cost_of_revenue": 3475900000, "gross_profit": 2642200000, "ebit": 1092800000, "ebitda": 1394600000, "pretax_income": null, "tax_provision": null, "net_income": 736100000, "net_income_to_common": 736100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200400000, "total_current_assets": 2649900000, "total_assets": 4872500000, "short_term_debt": 310600000, "long_term_debt": 543800000, "total_debt": 1868800000, "total_liabilities": null, "total_equity": 1636300000, "shares_outstanding": 117371020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1133900000, "capital_expenditure": -157500000, "free_cash_flow": 976400000, "dividends_paid": -257800000, "share_repurchases": -360200000, "shares_issued": -49800000, "net_debt_issued": -2400000 }, "complete_fields": { "id": 396334, "ticker_id": 30252, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1394600000", "netIncome": "736100000", "grossProfit": "2642200000", "totalRevenue": "6118100000", "costOfRevenue": "3475900000", "interestExpense": "96600000", "operatingIncome": "1092800000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "311000000" }, "balance": { "totalDebt": "1868800000", "totalAssets": "4872500000", "longTermDebt": "543800000", "shortTermDebt": "310600000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "117371020", "totalCurrentAssets": "2649900000", "totalShareholderEquity": "1636300000", "totalCurrentLiabilities": "1566400000", "cashAndShortTermInvestments": "200400000" }, "cashflow": { "freeCashFlow": "976400000", "dividendsPaid": "-257800000", "issuanceOfDebt": "0", "issuanceOfStock": "-49800000", "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "1133900000", "repurchaseOfStock": "-360200000", "capitalExpenditures": "-157500000" } }, "revenue": 6118100000, "cost_of_revenue": 3475900000, "gross_profit": 2642200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092800000, "depreciation_amortisation": 311000000, "ebitda": 1394600000, "interest_expense": 96600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 736100000, "net_income_continuing_ops": null, "net_income_to_common": 736100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2649900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4872500000, "short_term_debt": 310600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566400000, "long_term_debt": 543800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1868800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1636300000, "shares_outstanding": 117371020, "operating_cash_flow": 1133900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -157500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -257800000, "share_repurchases": -360200000, "shares_issued": -49800000, "net_debt_issued": -2400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 976400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1394600000", "netIncome": "736100000", "grossProfit": "2642200000", "totalRevenue": "6118100000", "costOfRevenue": "3475900000", "interestExpense": "96600000", "operatingIncome": "1092800000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "311000000" }, "balance": { "totalDebt": "1868800000", "totalAssets": "4872500000", "longTermDebt": "543800000", "shortTermDebt": "310600000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "117371020", "totalCurrentAssets": "2649900000", "totalShareholderEquity": "1636300000", "totalCurrentLiabilities": "1566400000", "cashAndShortTermInvestments": "200400000" }, "cashflow": { "freeCashFlow": "976400000", "dividendsPaid": "-257800000", "issuanceOfDebt": "0", "issuanceOfStock": "-49800000", "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "1133900000", "repurchaseOfStock": "-360200000", "capitalExpenditures": "-157500000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "income_statement": { "revenue": 5491000000, "cost_of_revenue": 3070500000, "gross_profit": 2420500000, "ebit": 968700000, "ebitda": 1349300000, "pretax_income": null, "tax_provision": null, "net_income": 802300000, "net_income_to_common": 802300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188300000, "total_current_assets": 2447700000, "total_assets": 4724300000, "short_term_debt": 58700000, "long_term_debt": 820300000, "total_debt": 1916700000, "total_liabilities": null, "total_equity": 1511900000, "shares_outstanding": 121260630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1120300000, "capital_expenditure": -188200000, "free_cash_flow": 932100000, "dividends_paid": -248300000, "share_repurchases": -177300000, "shares_issued": -18500000, "net_debt_issued": -2500000 }, "complete_fields": { "id": 396335, "ticker_id": 30252, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1349300000", "netIncome": "802300000", "grossProfit": "2420500000", "totalRevenue": "5491000000", "costOfRevenue": "3070500000", "interestExpense": "87500000", "operatingIncome": "968700000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246000000" }, "balance": { "totalDebt": "1916700000", "totalAssets": "4724300000", "longTermDebt": "820300000", "shortTermDebt": "58700000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "121260630", "totalCurrentAssets": "2447700000", "totalShareholderEquity": "1511900000", "totalCurrentLiabilities": "1245700000", "cashAndShortTermInvestments": "188300000" }, "cashflow": { "freeCashFlow": "932100000", "dividendsPaid": "-248300000", "issuanceOfDebt": null, "issuanceOfStock": "-18500000", "repaymentOfDebt": "-2500000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "1120300000", "repurchaseOfStock": "-177300000", "capitalExpenditures": "-188200000" } }, "revenue": 5491000000, "cost_of_revenue": 3070500000, "gross_profit": 2420500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968700000, "depreciation_amortisation": 246000000, "ebitda": 1349300000, "interest_expense": 87500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 802300000, "net_income_continuing_ops": null, "net_income_to_common": 802300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2447700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4724300000, "short_term_debt": 58700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245700000, "long_term_debt": 820300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1916700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1511900000, "shares_outstanding": 121260630, "operating_cash_flow": 1120300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -188200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -248300000, "share_repurchases": -177300000, "shares_issued": -18500000, "net_debt_issued": -2500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 932100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1349300000", "netIncome": "802300000", "grossProfit": "2420500000", "totalRevenue": "5491000000", "costOfRevenue": "3070500000", "interestExpense": "87500000", "operatingIncome": "968700000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246000000" }, "balance": { "totalDebt": "1916700000", "totalAssets": "4724300000", "longTermDebt": "820300000", "shortTermDebt": "58700000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "121260630", "totalCurrentAssets": "2447700000", "totalShareholderEquity": "1511900000", "totalCurrentLiabilities": "1245700000", "cashAndShortTermInvestments": "188300000" }, "cashflow": { "freeCashFlow": "932100000", "dividendsPaid": "-248300000", "issuanceOfDebt": null, "issuanceOfStock": "-18500000", "repaymentOfDebt": "-2500000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "1120300000", "repurchaseOfStock": "-177300000", "capitalExpenditures": "-188200000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "income_statement": { "revenue": 5034000000, "cost_of_revenue": 2858700000, "gross_profit": 2175300000, "ebit": 927200000, "ebitda": 1113000000, "pretax_income": null, "tax_provision": null, "net_income": 711700000, "net_income_to_common": 711700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105000000, "total_current_assets": 2234500000, "total_assets": 3983800000, "short_term_debt": 102300000, "long_term_debt": 790700000, "total_debt": 1916300000, "total_liabilities": null, "total_equity": 1160500000, "shares_outstanding": 122794352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 798800000, "capital_expenditure": -246100000, "free_cash_flow": 552700000, "dividends_paid": -237400000, "share_repurchases": -228500000, "shares_issued": -89700000, "net_debt_issued": null }, "complete_fields": { "id": 396336, "ticker_id": 30252, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1113000000", "netIncome": "711700000", "grossProfit": "2175300000", "totalRevenue": "5034000000", "costOfRevenue": "2858700000", "interestExpense": "77900000", "operatingIncome": "927200000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165800000" }, "balance": { "totalDebt": "1916300000", "totalAssets": "3983800000", "longTermDebt": "790700000", "shortTermDebt": "102300000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "122794352", "totalCurrentAssets": "2234500000", "totalShareholderEquity": "1160500000", "totalCurrentLiabilities": "1093300000", "cashAndShortTermInvestments": "105000000" }, "cashflow": { "freeCashFlow": "552700000", "dividendsPaid": "-237400000", "issuanceOfDebt": null, "issuanceOfStock": "-89700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "798800000", "repurchaseOfStock": "-228500000", "capitalExpenditures": "-246100000" } }, "revenue": 5034000000, "cost_of_revenue": 2858700000, "gross_profit": 2175300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927200000, "depreciation_amortisation": 165800000, "ebitda": 1113000000, "interest_expense": 77900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 711700000, "net_income_continuing_ops": null, "net_income_to_common": 711700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2234500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3983800000, "short_term_debt": 102300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1093300000, "long_term_debt": 790700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1916300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1160500000, "shares_outstanding": 122794352, "operating_cash_flow": 798800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -237400000, "share_repurchases": -228500000, "shares_issued": -89700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 552700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1113000000", "netIncome": "711700000", "grossProfit": "2175300000", "totalRevenue": "5034000000", "costOfRevenue": "2858700000", "interestExpense": "77900000", "operatingIncome": "927200000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165800000" }, "balance": { "totalDebt": "1916300000", "totalAssets": "3983800000", "longTermDebt": "790700000", "shortTermDebt": "102300000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "122794352", "totalCurrentAssets": "2234500000", "totalShareholderEquity": "1160500000", "totalCurrentLiabilities": "1093300000", "cashAndShortTermInvestments": "105000000" }, "cashflow": { "freeCashFlow": "552700000", "dividendsPaid": "-237400000", "issuanceOfDebt": null, "issuanceOfStock": "-89700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "798800000", "repurchaseOfStock": "-228500000", "capitalExpenditures": "-246100000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396337, "ticker_id": 30252, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96200000, "total_current_assets": 2742400000, "total_assets": 4915300000, "short_term_debt": 208900000, "long_term_debt": 600000000, "total_debt": 1808700000, "total_liabilities": null, "total_equity": 1662500000, "shares_outstanding": 116931852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396330, "ticker_id": 30252, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1808700000", "totalAssets": "4915300000", "longTermDebt": "600000000", "shortTermDebt": "208900000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "116931852", "totalCurrentAssets": "2742400000", "totalShareholderEquity": "1662500000", "totalCurrentLiabilities": "1554100000", "cashAndShortTermInvestments": "96200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2742400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4915300000, "short_term_debt": 208900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554100000, "long_term_debt": 600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1808700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1662500000, "shares_outstanding": 116931852, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1808700000", "totalAssets": "4915300000", "longTermDebt": "600000000", "shortTermDebt": "208900000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "116931852", "totalCurrentAssets": "2742400000", "totalShareholderEquity": "1662500000", "totalCurrentLiabilities": "1554100000", "cashAndShortTermInvestments": "96200000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441100000, "total_current_assets": 3107600000, "total_assets": 5285700000, "short_term_debt": 265100000, "long_term_debt": 712100000, "total_debt": 1989100000, "total_liabilities": null, "total_equity": 1699300000, "shares_outstanding": 116621654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396332, "ticker_id": 30252, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1989100000", "totalAssets": "5285700000", "longTermDebt": "712100000", "shortTermDebt": "265100000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "116621654", "totalCurrentAssets": "3107600000", "totalShareholderEquity": "1699300000", "totalCurrentLiabilities": "1786400000", "cashAndShortTermInvestments": "441100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3107600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5285700000, "short_term_debt": 265100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1786400000, "long_term_debt": 712100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1989100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1699300000, "shares_outstanding": 116621654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1989100000", "totalAssets": "5285700000", "longTermDebt": "712100000", "shortTermDebt": "265100000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "116621654", "totalCurrentAssets": "3107600000", "totalShareholderEquity": "1699300000", "totalCurrentLiabilities": "1786400000", "cashAndShortTermInvestments": "441100000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200400000, "total_current_assets": 2649900000, "total_assets": 4872500000, "short_term_debt": 310600000, "long_term_debt": 543800000, "total_debt": 1868800000, "total_liabilities": null, "total_equity": 1636300000, "shares_outstanding": 117371020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396333, "ticker_id": 30252, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:55.124713+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1868800000", "totalAssets": "4872500000", "longTermDebt": "543800000", "shortTermDebt": "310600000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "117371020", "totalCurrentAssets": "2649900000", "totalShareholderEquity": "1636300000", "totalCurrentLiabilities": "1566400000", "cashAndShortTermInvestments": "200400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2649900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4872500000, "short_term_debt": 310600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566400000, "long_term_debt": 543800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1868800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1636300000, "shares_outstanding": 117371020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1868800000", "totalAssets": "4872500000", "longTermDebt": "543800000", "shortTermDebt": "310600000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "117371020", "totalCurrentAssets": "2649900000", "totalShareholderEquity": "1636300000", "totalCurrentLiabilities": "1566400000", "cashAndShortTermInvestments": "200400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }