{ "ticker": { "uuid": "e4e44d1a-6c61-46d5-abcf-4724743b2f72", "symbol": "BALKRISIND", "name": "Balkrishna Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/e4e44d1a-6c61-46d5-abcf-4724743b2f72/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4e44d1a-6c61-46d5-abcf-4724743b2f72/" }, "ticker_metadata": { "id": 13070, "uuid": "e4e44d1a-6c61-46d5-abcf-4724743b2f72", "symbol": "BALKRISIND", "name": "Balkrishna Industries Limited", "asset_type": "equity", "market_cap": 426361061376, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Balkrishna Industries Limited manufactures and sells tires in India, Europe, North America, and internationally. It provides manufacturing and selling of off-highway tires OHT for use in various applications, such as agricultural, mining, forestry, construction, industrial, earthmoving, port, all-terrain vehicle ATV, and turf care applications. The company was incorporated in 1961 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4e44d1a-6c61-46d5-abcf-4724743b2f72", "symbol": "BALKRISIND", "name": "Balkrishna Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/e4e44d1a-6c61-46d5-abcf-4724743b2f72/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4e44d1a-6c61-46d5-abcf-4724743b2f72/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.27, "quality": 0.68, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2142, "market_cap": 414085420980, "pe_ratio": 30.9375, "earnings_yield": 0.0323, "ebitda_to_ev": 0.059, "shareholder_yield": 0.0075, "roe": 0.1222, "piotroski_f_score": 5, "momentum_12_1": -0.0865, "volatility_252d": 0.3129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.363165+00:00", "batch_id": "" }, "size": { "price_close": 2142, "market_cap": 414085420980, "market_cap_usd": 414085420980, "enterprise_value": 454584420980, "shares_outstanding": 193317190, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.9375, "pb_ratio": 3.7798, "ptbv_ratio": 3.7798, "ps_ratio": 3.7031, "pcf_ratio": 18.4094, "pfcf_ratio": -54.9207, "ev_ebitda": 16.945, "ev_ebit": 27.6829, "ev_sales": 4.0653, "ev_fcf": -60.2921, "earnings_yield": 0.0323, "fcf_yield": -0.0166, "price_to_sales": 3.7031, "price_to_book": 3.7798, "price_to_cashflow": 18.4094, "ebitda_to_ev": 0.059, "sales_yield": 0.246 }, "yield": { "dividend_yield": 0.0075, "buyback_yield": 0, "shareholder_yield": 0.0075, "debt_paydown_yield": 0, "total_yield": 0.0075 }, "quality": { "gross_margin": 0.5123, "operating_margin": 0.1469, "net_margin": 0.1197, "ebitda_margin": 0.2399, "fcf_margin": -0.0674, "roe": 0.1222, "roa": 0.0753, "roic": 0.0821, "roc_greenblatt": null, "asset_turnover": 0.6294, "cash_conversion": -0.5633, "accruals_ratio": -0.0513, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1842, "revenue_stability_5y": 0.0697, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3224, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5096, "debt_to_assets": 0.2314, "interest_coverage": 10.9052, "current_ratio": 1.0129, "quick_ratio": 1.0129, "net_debt": 40499000000, "local_beta": 1.2252, "volatility_252d": 0.3129, "volatility_60d": 0.7375, "max_drawdown_12m": -0.2433, "risk_adjusted_momentum": -0.2765 }, "growth": { "revenue_growth_1y": 0.036, "revenue_growth_3y_cagr": 0.0391, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2489, "eps_growth_3y_cagr": 0.0554, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.6818, "book_value_growth_1y": 0.0547, "revenue_growth": 0.036, "earnings_growth": -0.2489 }, "momentum": { "price_return_1m": -0.0533, "price_return_3m": -0.0479, "price_return_6m": -0.0996, "price_return_9m": -0.0692, "price_return_12m": -0.1352, "price_return_12m_ex1m": -0.0865, "momentum_6m": -0.0996, "momentum_12m": -0.1352, "momentum_12_1": -0.0865, "distance_from_52w_high": -0.2159, "distance_from_52w_low": 0.0362, "relative_strength": -0.0275 }, "raw_ttm": { "revenue_ttm": 111820100000, "gross_profit_ttm": 57284500000, "ebit_ttm": 16421100000, "ebitda_ttm": 26827100000, "net_income_ttm": 13384600000, "eps_diluted_ttm": 69.2365, "operating_cash_flow_ttm": 22493200000, "capital_expenditure_ttm": -30032900000, "fcf_ttm": -7539700000, "dividends_paid_ttm": -3091900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1505800000, "cash_and_equivalents": 609200000, "total_current_assets": 51544700000, "total_current_liabilities": 50890000000, "net_ppe": null, "total_assets": 177663400000, "total_debt": 41108200000, "total_equity": 109552900000, "net_working_capital": 32233000000, "book_value_per_share": 566.7003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 566.7003 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 56, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 67, "rank_pcf": 46, "rank_ev_ebitda": 56, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 69, "rank_dividend_yield": 23, "rank_shareholder_yield": 22, "rank_total_yield": 32, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 31, "rank_fcf_margin": 74, "rank_piotroski": 48, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56 }, "composites": { "value_composite": 73, "quality_composite": 32, "momentum_composite": 66, "growth_composite": 90, "yield_composite": 19, "svqf_composite": 67, "vc1_composite": 70, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.4285, "os_score": 0.24, "value_percentile": 0.27, "quality_percentile": 0.68, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5594, "ticker_id": 13070, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.363165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2142, "market_cap": 414085420980, "market_cap_usd": 414085420980, "enterprise_value": 454584420980, "shares_outstanding": 193317190, "fx_rate_to_usd": null, "pe_ratio": 30.93745207, "pb_ratio": 3.77977599, "ptbv_ratio": 3.77977599, "ps_ratio": 3.70313943, "pcf_ratio": 18.40936021, "pfcf_ratio": -54.92067602, "ev_ebitda": 16.94497061, "ev_ebit": 27.68294578, "ev_sales": 4.06531939, "ev_fcf": -60.2921099, "earnings_yield": 0.03232328, "fcf_yield": -0.01658592, "dividend_yield": 0.00746682, "buyback_yield": 0, "shareholder_yield": 0.00746682, "debt_paydown_yield": 0, "total_yield": 0.00746682, "gross_margin": 0.51229162, "operating_margin": 0.14685285, "net_margin": 0.11969762, "ebitda_margin": 0.23991304, "fcf_margin": -0.06742705, "roe": 0.12217477, "roa": 0.07533684, "roic": 0.0820771, "roc_greenblatt": null, "asset_turnover": 0.629393, "cash_conversion": -0.56331157, "accruals_ratio": -0.05126886, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.50963019, "debt_to_assets": 0.23138249, "interest_coverage": 10.9052331, "current_ratio": 1.012865, "quick_ratio": 1.012865, "net_debt": 40499000000, "revenue_growth_1y": 0.03600381, "revenue_growth_3y_cagr": 0.03911944, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24886402, "eps_growth_3y_cagr": 0.05541255, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.68183112, "book_value_growth_1y": 0.05465074, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.184163, "revenue_stability_5y": 0.069715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05325967, "price_return_3m": -0.04787303, "price_return_6m": -0.09957105, "price_return_9m": -0.0691633, "price_return_12m": -0.13515994, "price_return_12m_ex1m": -0.08650764, "distance_from_52w_high": -0.21592698, "distance_from_52w_low": 0.03618424, "relative_strength": -0.02748021, "local_beta": 1.2252, "volatility_252d": 0.312857, "volatility_60d": 0.737516, "max_drawdown_12m": -0.24330733, "revenue_ttm": 111820100000, "gross_profit_ttm": 57284500000, "ebit_ttm": 16421100000, "ebitda_ttm": 26827100000, "net_income_ttm": 13384600000, "eps_diluted_ttm": 69.2364709, "operating_cash_flow_ttm": 22493200000, "capital_expenditure_ttm": -30032900000, "fcf_ttm": -7539700000, "dividends_paid_ttm": -3091900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1505800000, "cash_and_equivalents": 609200000, "total_current_assets": 51544700000, "total_current_liabilities": 50890000000, "net_ppe": null, "total_assets": 177663400000, "total_debt": 41108200000, "total_equity": 109552900000, "net_working_capital": 32233000000, "book_value_per_share": 566.70025051, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 566.70025051, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 67, "rank_pcf": 46, "rank_ev_ebitda": 56, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 69, "rank_dividend_yield": 23, "rank_shareholder_yield": 22, "rank_total_yield": 32, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 31, "rank_fcf_margin": 74, "rank_piotroski": 48, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56, "value_composite": 73, "quality_composite": 32, "momentum_composite": 66, "growth_composite": 90, "yield_composite": 19, "svqf_composite": 67, "vc1_composite": 70, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2142, "os": 0.24, "value": 0.27, "quality": 0.68, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.9375, "earnings_yield": 0.0323, "shareholder_yield": 0.0075, "roe": 0.1222, "momentum_12_1": -0.0865, "complete_fields": { "id": 5594, "ticker_id": 13070, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.363165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2142, "market_cap": 414085420980, "market_cap_usd": 414085420980, "enterprise_value": 454584420980, "shares_outstanding": 193317190, "fx_rate_to_usd": null, "pe_ratio": 30.93745207, "pb_ratio": 3.77977599, "ptbv_ratio": 3.77977599, "ps_ratio": 3.70313943, "pcf_ratio": 18.40936021, "pfcf_ratio": -54.92067602, "ev_ebitda": 16.94497061, "ev_ebit": 27.68294578, "ev_sales": 4.06531939, "ev_fcf": -60.2921099, "earnings_yield": 0.03232328, "fcf_yield": -0.01658592, "dividend_yield": 0.00746682, "buyback_yield": 0, "shareholder_yield": 0.00746682, "debt_paydown_yield": 0, "total_yield": 0.00746682, "gross_margin": 0.51229162, "operating_margin": 0.14685285, "net_margin": 0.11969762, "ebitda_margin": 0.23991304, "fcf_margin": -0.06742705, "roe": 0.12217477, "roa": 0.07533684, "roic": 0.0820771, "roc_greenblatt": null, "asset_turnover": 0.629393, "cash_conversion": -0.56331157, "accruals_ratio": -0.05126886, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.50963019, "debt_to_assets": 0.23138249, "interest_coverage": 10.9052331, "current_ratio": 1.012865, "quick_ratio": 1.012865, "net_debt": 40499000000, "revenue_growth_1y": 0.03600381, "revenue_growth_3y_cagr": 0.03911944, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24886402, "eps_growth_3y_cagr": 0.05541255, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.68183112, "book_value_growth_1y": 0.05465074, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.184163, "revenue_stability_5y": 0.069715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05325967, "price_return_3m": -0.04787303, "price_return_6m": -0.09957105, "price_return_9m": -0.0691633, "price_return_12m": -0.13515994, "price_return_12m_ex1m": -0.08650764, "distance_from_52w_high": -0.21592698, "distance_from_52w_low": 0.03618424, "relative_strength": -0.02748021, "local_beta": 1.2252, "volatility_252d": 0.312857, "volatility_60d": 0.737516, "max_drawdown_12m": -0.24330733, "revenue_ttm": 111820100000, "gross_profit_ttm": 57284500000, "ebit_ttm": 16421100000, "ebitda_ttm": 26827100000, "net_income_ttm": 13384600000, "eps_diluted_ttm": 69.2364709, "operating_cash_flow_ttm": 22493200000, "capital_expenditure_ttm": -30032900000, "fcf_ttm": -7539700000, "dividends_paid_ttm": -3091900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1505800000, "cash_and_equivalents": 609200000, "total_current_assets": 51544700000, "total_current_liabilities": 50890000000, "net_ppe": null, "total_assets": 177663400000, "total_debt": 41108200000, "total_equity": 109552900000, "net_working_capital": 32233000000, "book_value_per_share": 566.70025051, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 566.70025051, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 67, "rank_pcf": 46, "rank_ev_ebitda": 56, "rank_ev_ebit": 63, "rank_earnings_yield": 56, "rank_fcf_yield": 69, "rank_dividend_yield": 23, "rank_shareholder_yield": 22, "rank_total_yield": 32, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 31, "rank_fcf_margin": 74, "rank_piotroski": 48, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 56, "value_composite": 73, "quality_composite": 32, "momentum_composite": 66, "growth_composite": 90, "yield_composite": 19, "svqf_composite": 67, "vc1_composite": 70, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 108230800000, "cost_of_revenue": 52271500000, "gross_profit": 55959300000, "ebit": 15254700000, "ebitda": 25522600000, "pretax_income": null, "tax_provision": null, "net_income": 12431000000, "net_income_to_common": 12431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609200000, "total_current_assets": 51544700000, "total_assets": 177663400000, "short_term_debt": 32187500000, "long_term_debt": 8880000000, "total_debt": 41108200000, "total_liabilities": null, "total_equity": 109552900000, "shares_outstanding": 193317190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22493200000, "capital_expenditure": -30032900000, "free_cash_flow": -7539700000, "dividends_paid": -3091900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12707100000 }, "complete_fields": { "id": 362172, "ticker_id": 13070, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25522600000", "netIncome": "12431000000", "grossProfit": "55959300000", "totalRevenue": "108230800000", "costOfRevenue": "52271500000", "interestExpense": "1336200000", "operatingIncome": "15254700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7749600000" }, "balance": { "totalDebt": "41108200000", "totalAssets": "177663400000", "longTermDebt": "8880000000", "shortTermDebt": "32187500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "51544700000", "totalShareholderEquity": "109552900000", "totalCurrentLiabilities": "50890000000", "cashAndShortTermInvestments": "609200000" }, "cashflow": { "freeCashFlow": "-7539700000", "dividendsPaid": "-3091900000", "issuanceOfDebt": "36569800000", "issuanceOfStock": null, "repaymentOfDebt": "-23862700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22493200000", "repurchaseOfStock": null, "capitalExpenditures": "-30032900000" } }, "revenue": 108230800000, "cost_of_revenue": 52271500000, "gross_profit": 55959300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15254700000, "depreciation_amortisation": 7749600000, "ebitda": 25522600000, "interest_expense": 1336200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12431000000, "net_income_continuing_ops": null, "net_income_to_common": 12431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51544700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177663400000, "short_term_debt": 32187500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50890000000, "long_term_debt": 8880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41108200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109552900000, "shares_outstanding": 193317190, "operating_cash_flow": 22493200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30032900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3091900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12707100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7539700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25522600000", "netIncome": "12431000000", "grossProfit": "55959300000", "totalRevenue": "108230800000", "costOfRevenue": "52271500000", "interestExpense": "1336200000", "operatingIncome": "15254700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7749600000" }, "balance": { "totalDebt": "41108200000", "totalAssets": "177663400000", "longTermDebt": "8880000000", "shortTermDebt": "32187500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "51544700000", "totalShareholderEquity": "109552900000", "totalCurrentLiabilities": "50890000000", "cashAndShortTermInvestments": "609200000" }, "cashflow": { "freeCashFlow": "-7539700000", "dividendsPaid": "-3091900000", "issuanceOfDebt": "36569800000", "issuanceOfStock": null, "repaymentOfDebt": "-23862700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22493200000", "repurchaseOfStock": null, "capitalExpenditures": "-30032900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 104469500000, "cost_of_revenue": 50605600000, "gross_profit": 53863900000, "ebit": 17768400000, "ebitda": 29963900000, "pretax_income": null, "tax_provision": null, "net_income": 16549600000, "net_income_to_common": 16549600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802400000, "total_current_assets": 55714000000, "total_assets": 156346600000, "short_term_debt": 28752500000, "long_term_debt": 3873000000, "total_debt": 32674500000, "total_liabilities": null, "total_equity": 103876000000, "shares_outstanding": 193317190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17641400000, "capital_expenditure": -14830000000, "free_cash_flow": 2811400000, "dividends_paid": -3095100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11860000000 }, "complete_fields": { "id": 362176, "ticker_id": 13070, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29963900000", "netIncome": "16549600000", "grossProfit": "53863900000", "totalRevenue": "104469500000", "costOfRevenue": "50605600000", "interestExpense": "1283400000", "operatingIncome": "17768400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6806600000" }, "balance": { "totalDebt": "32674500000", "totalAssets": "156346600000", "longTermDebt": "3873000000", "shortTermDebt": "28752500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "55714000000", "totalShareholderEquity": "103876000000", "totalCurrentLiabilities": "42266500000", "cashAndShortTermInvestments": "802400000" }, "cashflow": { "freeCashFlow": "2811400000", "dividendsPaid": "-3095100000", "issuanceOfDebt": "24610600000", "issuanceOfStock": "0", "repaymentOfDebt": "-36470600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17641400000", "repurchaseOfStock": null, "capitalExpenditures": "-14830000000" } }, "revenue": 104469500000, "cost_of_revenue": 50605600000, "gross_profit": 53863900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17768400000, "depreciation_amortisation": 6806600000, "ebitda": 29963900000, "interest_expense": 1283400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16549600000, "net_income_continuing_ops": null, "net_income_to_common": 16549600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55714000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156346600000, "short_term_debt": 28752500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42266500000, "long_term_debt": 3873000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32674500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103876000000, "shares_outstanding": 193317190, "operating_cash_flow": 17641400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14830000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3095100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11860000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2811400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29963900000", "netIncome": "16549600000", "grossProfit": "53863900000", "totalRevenue": "104469500000", "costOfRevenue": "50605600000", "interestExpense": "1283400000", "operatingIncome": "17768400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6806600000" }, "balance": { "totalDebt": "32674500000", "totalAssets": "156346600000", "longTermDebt": "3873000000", "shortTermDebt": "28752500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "55714000000", "totalShareholderEquity": "103876000000", "totalCurrentLiabilities": "42266500000", "cashAndShortTermInvestments": "802400000" }, "cashflow": { "freeCashFlow": "2811400000", "dividendsPaid": "-3095100000", "issuanceOfDebt": "24610600000", "issuanceOfStock": "0", "repaymentOfDebt": "-36470600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17641400000", "repurchaseOfStock": null, "capitalExpenditures": "-14830000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 93043700000, "cost_of_revenue": 48151800000, "gross_profit": 44891900000, "ebit": 16059000000, "ebitda": 26924400000, "pretax_income": null, "tax_provision": null, "net_income": 14714900000, "net_income_to_common": 14714900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746200000, "total_current_assets": 46440600000, "total_assets": 136845400000, "short_term_debt": 24039900000, "long_term_debt": 6914400000, "total_debt": 30994400000, "total_liabilities": null, "total_equity": 88538100000, "shares_outstanding": 193317190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20819900000, "capital_expenditure": -10985500000, "free_cash_flow": 9834400000, "dividends_paid": -3094500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1455600000 }, "complete_fields": { "id": 362179, "ticker_id": 13070, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26924400000", "netIncome": "14714900000", "grossProfit": "44891900000", "totalRevenue": "93043700000", "costOfRevenue": "48151800000", "interestExpense": "1007200000", "operatingIncome": "16059000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6507200000" }, "balance": { "totalDebt": "30994400000", "totalAssets": "136845400000", "longTermDebt": "6914400000", "shortTermDebt": "24039900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "46440600000", "totalShareholderEquity": "88538100000", "totalCurrentLiabilities": "36604400000", "cashAndShortTermInvestments": "746200000" }, "cashflow": { "freeCashFlow": "9834400000", "dividendsPaid": "-3094500000", "issuanceOfDebt": "29443900000", "issuanceOfStock": "0", "repaymentOfDebt": "-27988300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20819900000", "repurchaseOfStock": null, "capitalExpenditures": "-10985500000" } }, "revenue": 93043700000, "cost_of_revenue": 48151800000, "gross_profit": 44891900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16059000000, "depreciation_amortisation": 6507200000, "ebitda": 26924400000, "interest_expense": 1007200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14714900000, "net_income_continuing_ops": null, "net_income_to_common": 14714900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46440600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136845400000, "short_term_debt": 24039900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36604400000, "long_term_debt": 6914400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30994400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88538100000, "shares_outstanding": 193317190, "operating_cash_flow": 20819900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10985500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3094500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1455600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9834400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26924400000", "netIncome": "14714900000", "grossProfit": "44891900000", "totalRevenue": "93043700000", "costOfRevenue": "48151800000", "interestExpense": "1007200000", "operatingIncome": "16059000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6507200000" }, "balance": { "totalDebt": "30994400000", "totalAssets": "136845400000", "longTermDebt": "6914400000", "shortTermDebt": "24039900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "46440600000", "totalShareholderEquity": "88538100000", "totalCurrentLiabilities": "36604400000", "cashAndShortTermInvestments": "746200000" }, "cashflow": { "freeCashFlow": "9834400000", "dividendsPaid": "-3094500000", "issuanceOfDebt": "29443900000", "issuanceOfStock": "0", "repaymentOfDebt": "-27988300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20819900000", "repurchaseOfStock": null, "capitalExpenditures": "-10985500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 96461600000, "cost_of_revenue": 51660000000, "gross_profit": 44801600000, "ebit": 11441000000, "ebitda": 20480900000, "pretax_income": null, "tax_provision": null, "net_income": 10574000000, "net_income_to_common": 10574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693000000, "total_current_assets": 39279500000, "total_assets": 123476600000, "short_term_debt": 23036600000, "long_term_debt": 10380900000, "total_debt": 33465300000, "total_liabilities": null, "total_equity": 75569300000, "shares_outstanding": 193317190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14479300000, "capital_expenditure": -17624700000, "free_cash_flow": -3145400000, "dividends_paid": -3090900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3850900000 }, "complete_fields": { "id": 362180, "ticker_id": 13070, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20480900000", "netIncome": "10574000000", "grossProfit": "44801600000", "totalRevenue": "96461600000", "costOfRevenue": "51660000000", "interestExpense": "424900000", "operatingIncome": "11441000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5708100000" }, "balance": { "totalDebt": "33465300000", "totalAssets": "123476600000", "longTermDebt": "10380900000", "shortTermDebt": "23036600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "39279500000", "totalShareholderEquity": "75569300000", "totalCurrentLiabilities": "33492700000", "cashAndShortTermInvestments": "693000000" }, "cashflow": { "freeCashFlow": "-3145400000", "dividendsPaid": "-3090900000", "issuanceOfDebt": "39212600000", "issuanceOfStock": null, "repaymentOfDebt": "-35361700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14479300000", "repurchaseOfStock": null, "capitalExpenditures": "-17624700000" } }, "revenue": 96461600000, "cost_of_revenue": 51660000000, "gross_profit": 44801600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11441000000, "depreciation_amortisation": 5708100000, "ebitda": 20480900000, "interest_expense": 424900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10574000000, "net_income_continuing_ops": null, "net_income_to_common": 10574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39279500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123476600000, "short_term_debt": 23036600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33492700000, "long_term_debt": 10380900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33465300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75569300000, "shares_outstanding": 193317190, "operating_cash_flow": 14479300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17624700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3090900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3850900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3145400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20480900000", "netIncome": "10574000000", "grossProfit": "44801600000", "totalRevenue": "96461600000", "costOfRevenue": "51660000000", "interestExpense": "424900000", "operatingIncome": "11441000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5708100000" }, "balance": { "totalDebt": "33465300000", "totalAssets": "123476600000", "longTermDebt": "10380900000", "shortTermDebt": "23036600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "39279500000", "totalShareholderEquity": "75569300000", "totalCurrentLiabilities": "33492700000", "cashAndShortTermInvestments": "693000000" }, "cashflow": { "freeCashFlow": "-3145400000", "dividendsPaid": "-3090900000", "issuanceOfDebt": "39212600000", "issuanceOfStock": null, "repaymentOfDebt": "-35361700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14479300000", "repurchaseOfStock": null, "capitalExpenditures": "-17624700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362181, "ticker_id": 13070, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 29328200000, "cost_of_revenue": 14086000000, "gross_profit": 15242200000, "ebit": 4411000000, "ebitda": 6360400000, "pretax_income": null, "tax_provision": null, "net_income": 2994600000, "net_income_to_common": 2994600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609200000, "total_current_assets": 51544700000, "total_assets": 177663400000, "short_term_debt": 32187500000, "long_term_debt": 8880000000, "total_debt": 41108200000, "total_liabilities": null, "total_equity": 109552900000, "shares_outstanding": 193317190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362171, "ticker_id": 13070, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6360400000", "netIncome": "2994600000", "grossProfit": "15242200000", "totalRevenue": "29328200000", "costOfRevenue": "14086000000", "interestExpense": "362400000", "operatingIncome": "4411000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1988600000" }, "balance": { "totalDebt": "41108200000", "totalAssets": "177663400000", "longTermDebt": "8880000000", "shortTermDebt": "32187500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "51544700000", "totalShareholderEquity": "109552900000", "totalCurrentLiabilities": "50890000000", "cashAndShortTermInvestments": "609200000" } }, "revenue": 29328200000, "cost_of_revenue": 14086000000, "gross_profit": 15242200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4411000000, "depreciation_amortisation": 1988600000, "ebitda": 6360400000, "interest_expense": 362400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2994600000, "net_income_continuing_ops": null, "net_income_to_common": 2994600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51544700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177663400000, "short_term_debt": 32187500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50890000000, "long_term_debt": 8880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41108200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109552900000, "shares_outstanding": 193317190, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6360400000", "netIncome": "2994600000", "grossProfit": "15242200000", "totalRevenue": "29328200000", "costOfRevenue": "14086000000", "interestExpense": "362400000", "operatingIncome": "4411000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1988600000" }, "balance": { "totalDebt": "41108200000", "totalAssets": "177663400000", "longTermDebt": "8880000000", "shortTermDebt": "32187500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "51544700000", "totalShareholderEquity": "109552900000", "totalCurrentLiabilities": "50890000000", "cashAndShortTermInvestments": "609200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 27367900000, "cost_of_revenue": 13300500000, "gross_profit": 14067400000, "ebit": 4477000000, "ebitda": 7204500000, "pretax_income": null, "tax_provision": null, "net_income": 3821500000, "net_income_to_common": 3821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362173, "ticker_id": 13070, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7204500000", "netIncome": "3821500000", "grossProfit": "14067400000", "totalRevenue": "27367900000", "costOfRevenue": "13300500000", "interestExpense": "340500000", "operatingIncome": "4477000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1953400000" } }, "revenue": 27367900000, "cost_of_revenue": 13300500000, "gross_profit": 14067400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4477000000, "depreciation_amortisation": 1953400000, "ebitda": 7204500000, "interest_expense": 340500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3821500000, "net_income_continuing_ops": null, "net_income_to_common": 3821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7204500000", "netIncome": "3821500000", "grossProfit": "14067400000", "totalRevenue": "27367900000", "costOfRevenue": "13300500000", "interestExpense": "340500000", "operatingIncome": "4477000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1953400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 27600200000, "cost_of_revenue": 13363000000, "gross_profit": 14237200000, "ebit": 3180300000, "ebitda": 6133400000, "pretax_income": null, "tax_provision": null, "net_income": 2883000000, "net_income_to_common": 2883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362174, "ticker_id": 13070, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6133400000", "netIncome": "2883000000", "grossProfit": "14237200000", "totalRevenue": "27600200000", "costOfRevenue": "13363000000", "interestExpense": "307900000", "operatingIncome": "3180300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1881700000" } }, "revenue": 27600200000, "cost_of_revenue": 13363000000, "gross_profit": 14237200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3180300000, "depreciation_amortisation": 1881700000, "ebitda": 6133400000, "interest_expense": 307900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2883000000, "net_income_continuing_ops": null, "net_income_to_common": 2883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6133400000", "netIncome": "2883000000", "grossProfit": "14237200000", "totalRevenue": "27600200000", "costOfRevenue": "13363000000", "interestExpense": "307900000", "operatingIncome": "3180300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1881700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 27523800000, "cost_of_revenue": 13786100000, "gross_profit": 13737700000, "ebit": 4352800000, "ebitda": 7128800000, "pretax_income": null, "tax_provision": null, "net_income": 3685500000, "net_income_to_common": 3685500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802400000, "total_current_assets": 55714000000, "total_assets": 156346600000, "short_term_debt": 28752500000, "long_term_debt": 3873000000, "total_debt": 32674500000, "total_liabilities": null, "total_equity": 103876000000, "shares_outstanding": 193317190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362175, "ticker_id": 13070, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7128800000", "netIncome": "3685500000", "grossProfit": "13737700000", "totalRevenue": "27523800000", "costOfRevenue": "13786100000", "interestExpense": "495000000", "operatingIncome": "4352800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1782300000" }, "balance": { "totalDebt": "32674500000", "totalAssets": "156346600000", "longTermDebt": "3873000000", "shortTermDebt": "28752500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "55714000000", "totalShareholderEquity": "103876000000", "totalCurrentLiabilities": "42266500000", "cashAndShortTermInvestments": "802400000" } }, "revenue": 27523800000, "cost_of_revenue": 13786100000, "gross_profit": 13737700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4352800000, "depreciation_amortisation": 1782300000, "ebitda": 7128800000, "interest_expense": 495000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3685500000, "net_income_continuing_ops": null, "net_income_to_common": 3685500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55714000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156346600000, "short_term_debt": 28752500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42266500000, "long_term_debt": 3873000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32674500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103876000000, "shares_outstanding": 193317190, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7128800000", "netIncome": "3685500000", "grossProfit": "13737700000", "totalRevenue": "27523800000", "costOfRevenue": "13786100000", "interestExpense": "495000000", "operatingIncome": "4352800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1782300000" }, "balance": { "totalDebt": "32674500000", "totalAssets": "156346600000", "longTermDebt": "3873000000", "shortTermDebt": "28752500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "55714000000", "totalShareholderEquity": "103876000000", "totalCurrentLiabilities": "42266500000", "cashAndShortTermInvestments": "802400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": 25603300000, "cost_of_revenue": 12328000000, "gross_profit": 13275300000, "ebit": 4281000000, "ebitda": 7879800000, "pretax_income": null, "tax_provision": null, "net_income": 4494800000, "net_income_to_common": 4494800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362177, "ticker_id": 13070, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7879800000", "netIncome": "4494800000", "grossProfit": "13275300000", "totalRevenue": "25603300000", "costOfRevenue": "12328000000", "interestExpense": "157100000", "operatingIncome": "4281000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1725900000" } }, "revenue": 25603300000, "cost_of_revenue": 12328000000, "gross_profit": 13275300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4281000000, "depreciation_amortisation": 1725900000, "ebitda": 7879800000, "interest_expense": 157100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4494800000, "net_income_continuing_ops": null, "net_income_to_common": 4494800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7879800000", "netIncome": "4494800000", "grossProfit": "13275300000", "totalRevenue": "25603300000", "costOfRevenue": "12328000000", "interestExpense": "157100000", "operatingIncome": "4281000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1725900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318700000, "total_current_assets": 53405100000, "total_assets": 145014900000, "short_term_debt": 25568400000, "long_term_debt": 5612000000, "total_debt": 31216900000, "total_liabilities": null, "total_equity": 93987200000, "shares_outstanding": 193317190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362178, "ticker_id": 13070, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:16.077449+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "31216900000", "totalAssets": "145014900000", "longTermDebt": "5612000000", "shortTermDebt": "25568400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "53405100000", "totalShareholderEquity": "93987200000", "totalCurrentLiabilities": "39635200000", "cashAndShortTermInvestments": "1318700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53405100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145014900000, "short_term_debt": 25568400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39635200000, "long_term_debt": 5612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31216900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93987200000, "shares_outstanding": 193317190, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "31216900000", "totalAssets": "145014900000", "longTermDebt": "5612000000", "shortTermDebt": "25568400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "193317190", "totalCurrentAssets": "53405100000", "totalShareholderEquity": "93987200000", "totalCurrentLiabilities": "39635200000", "cashAndShortTermInvestments": "1318700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }