{ "ticker": { "uuid": "e4ec07c6-e415-4980-9046-334c2bbf6dda", "symbol": "HOUR", "name": "Hour Loop Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e4ec07c6-e415-4980-9046-334c2bbf6dda/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4ec07c6-e415-4980-9046-334c2bbf6dda/" }, "ticker_metadata": { "id": 6458, "uuid": "e4ec07c6-e415-4980-9046-334c2bbf6dda", "symbol": "HOUR", "name": "Hour Loop Inc", "asset_type": "equity", "market_cap": 65105000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Hour Loop, Inc, an online retailer, is engaged in e-commerce retailing in the United States. The company is headquartered in Redmond, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4ec07c6-e415-4980-9046-334c2bbf6dda", "symbol": "HOUR", "name": "Hour Loop Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e4ec07c6-e415-4980-9046-334c2bbf6dda/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4ec07c6-e415-4980-9046-334c2bbf6dda/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.1, "quality": 0.71, "momentum": 0.87, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 1.9, "market_cap": 66848752.6, "pe_ratio": 35.6753, "earnings_yield": 0.028, "ebitda_to_ev": 0.043, "shareholder_yield": 0, "roe": 0.2398, "piotroski_f_score": 6, "momentum_12_1": 0.9355, "volatility_252d": 1.7528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.623465+00:00", "batch_id": "" }, "size": { "price_close": 1.9, "market_cap": 66848752.6, "market_cap_usd": 66848752.6, "enterprise_value": 66572670.6, "shares_outstanding": 35183554, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.6753, "pb_ratio": 8.5542, "ptbv_ratio": 8.5542, "ps_ratio": 0.4562, "pcf_ratio": null, "pfcf_ratio": -202.7957, "ev_ebitda": 23.2662, "ev_ebit": 24.6362, "ev_sales": 0.4543, "ev_fcf": -201.9581, "earnings_yield": 0.028, "fcf_yield": -0.005, "price_to_sales": 0.4562, "price_to_book": 8.5542, "price_to_cashflow": null, "ebitda_to_ev": 0.043, "sales_yield": 2.2011 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5219, "operating_margin": 0.0184, "net_margin": 0.0128, "ebitda_margin": 0.0195, "fcf_margin": -0.0022, "roe": 0.2398, "roa": 0.0768, "roic": 0.2589, "roc_greenblatt": null, "asset_turnover": 6.0074, "cash_conversion": -0.1759, "accruals_ratio": 0.0937, "sbc_to_revenue": 0.0004, "piotroski_f_score": 6, "altman_z_score": 9.2606, "earnings_stability_5y": 3.3806, "revenue_stability_5y": 0.5363, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 3.1351, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1213, "net_debt_to_ebitda": -0.0965, "debt_to_assets": 0.0294, "interest_coverage": 15.788, "current_ratio": 1.4401, "quick_ratio": 0.162, "net_debt": -276082, "local_beta": 0.0078, "volatility_252d": 1.7528, "volatility_60d": 1.3144, "max_drawdown_12m": -0.5315, "risk_adjusted_momentum": 0.5337 }, "growth": { "revenue_growth_1y": 0.0511, "revenue_growth_3y_cagr": 0.1408, "revenue_growth_5y_cagr": 0.298, "eps_growth_1y": 6.6125, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.1492, "fcf_growth_1y": null, "book_value_growth_1y": 0.3537, "revenue_growth": 0.0511, "earnings_growth": 6.6125 }, "momentum": { "price_return_1m": -0.2083, "price_return_3m": -0.0155, "price_return_6m": -0.064, "price_return_9m": -0.4795, "price_return_12m": 0.5323, "price_return_12m_ex1m": 0.9355, "momentum_6m": -0.064, "momentum_12m": 0.5323, "momentum_12_1": 0.9355, "distance_from_52w_high": -0.4795, "distance_from_52w_low": 0.5397, "relative_strength": 0.3743 }, "raw_ttm": { "revenue_ttm": 146533488, "gross_profit_ttm": 76472466, "ebit_ttm": 2702226, "ebitda_ttm": 2861350, "net_income_ttm": 1873813, "eps_diluted_ttm": 0.0533, "operating_cash_flow_ttm": -412692, "capital_expenditure_ttm": 83056, "fcf_ttm": -329636, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171157, "cash_and_equivalents": 992886, "total_current_assets": 23760830, "total_current_liabilities": 16499722, "net_ppe": null, "total_assets": 24392349, "total_debt": 716804, "total_equity": 7814724, "net_working_capital": 6985026, "book_value_per_share": 0.2221, "retained_earnings": 1933156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2221 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 77, "rank_earnings_yield": 76, "rank_fcf_yield": 88, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 15, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 42, "rank_fcf_margin": 87, "rank_piotroski": 28, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 24 }, "composites": { "value_composite": 90, "quality_composite": 29, "momentum_composite": 13, "growth_composite": 33, "yield_composite": 80, "svqf_composite": 88, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2665, "os_score": 0.41, "value_percentile": 0.1, "quality_percentile": 0.71, "momentum_percentile": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 63, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1451, "ticker_id": 6458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.623465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.9, "market_cap": 66848752.6, "market_cap_usd": 66848752.6, "enterprise_value": 66572670.6, "shares_outstanding": 35183554, "fx_rate_to_usd": null, "pe_ratio": 35.67525287, "pb_ratio": 8.55420519, "ptbv_ratio": 8.55420519, "ps_ratio": 0.4562012, "pcf_ratio": null, "pfcf_ratio": -202.79566734, "ev_ebitda": 23.26617527, "ev_ebit": 24.63623346, "ev_sales": 0.45431711, "ev_fcf": -201.95813139, "earnings_yield": 0.02803064, "fcf_yield": -0.00495152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52187706, "operating_margin": 0.01844101, "net_margin": 0.01278761, "ebitda_margin": 0.01952694, "fcf_margin": -0.00224956, "roe": 0.23977981, "roa": 0.0768197, "roic": 0.25885287, "roc_greenblatt": null, "asset_turnover": 6.00735452, "cash_conversion": -0.17591723, "accruals_ratio": 0.09373861, "sbc_to_revenue": 0.00040946, "debt_to_equity": 2.12133212, "net_debt_to_ebitda": -0.09648662, "debt_to_assets": 0.02938643, "interest_coverage": 15.78799582, "current_ratio": 1.44007457, "quick_ratio": 0.16200673, "net_debt": -276082, "revenue_growth_1y": 0.05110623, "revenue_growth_3y_cagr": 0.14084316, "revenue_growth_5y_cagr": 0.29803023, "eps_growth_1y": 6.61248426, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.14924979, "fcf_growth_1y": null, "book_value_growth_1y": 0.35372741, "piotroski_f_score": 6, "altman_z_score": 9.26058458, "earnings_stability_5y": 3.380608, "revenue_stability_5y": 0.53634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20833333, "price_return_3m": -0.01554404, "price_return_6m": -0.06403941, "price_return_9m": -0.47945205, "price_return_12m": 0.53225806, "price_return_12m_ex1m": 0.93548387, "distance_from_52w_high": -0.47945205, "distance_from_52w_low": 0.53970827, "relative_strength": 0.37431701, "local_beta": 0.0078, "volatility_252d": 1.752767, "volatility_60d": 1.314361, "max_drawdown_12m": -0.53150685, "revenue_ttm": 146533488, "gross_profit_ttm": 76472466, "ebit_ttm": 2702226, "ebitda_ttm": 2861350, "net_income_ttm": 1873813, "eps_diluted_ttm": 0.05325821, "operating_cash_flow_ttm": -412692, "capital_expenditure_ttm": 83056, "fcf_ttm": -329636, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171157, "cash_and_equivalents": 992886, "total_current_assets": 23760830, "total_current_liabilities": 16499722, "net_ppe": null, "total_assets": 24392349, "total_debt": 716804, "total_equity": 7814724, "net_working_capital": 6985026, "book_value_per_share": 0.22211298, "retained_earnings": 1933156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22211298, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 76, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 77, "rank_earnings_yield": 76, "rank_fcf_yield": 88, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 15, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 42, "rank_fcf_margin": 87, "rank_piotroski": 28, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 24, "value_composite": 90, "quality_composite": 29, "momentum_composite": 13, "growth_composite": 33, "yield_composite": 80, "svqf_composite": 88, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 63, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.9, "os": 0.41, "value": 0.1, "quality": 0.71, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.6753, "earnings_yield": 0.028, "shareholder_yield": 0, "roe": 0.2398, "momentum_12_1": 0.9355, "complete_fields": { "id": 1451, "ticker_id": 6458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.623465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.9, "market_cap": 66848752.6, "market_cap_usd": 66848752.6, "enterprise_value": 66572670.6, "shares_outstanding": 35183554, "fx_rate_to_usd": null, "pe_ratio": 35.67525287, "pb_ratio": 8.55420519, "ptbv_ratio": 8.55420519, "ps_ratio": 0.4562012, "pcf_ratio": null, "pfcf_ratio": -202.79566734, "ev_ebitda": 23.26617527, "ev_ebit": 24.63623346, "ev_sales": 0.45431711, "ev_fcf": -201.95813139, "earnings_yield": 0.02803064, "fcf_yield": -0.00495152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52187706, "operating_margin": 0.01844101, "net_margin": 0.01278761, "ebitda_margin": 0.01952694, "fcf_margin": -0.00224956, "roe": 0.23977981, "roa": 0.0768197, "roic": 0.25885287, "roc_greenblatt": null, "asset_turnover": 6.00735452, "cash_conversion": -0.17591723, "accruals_ratio": 0.09373861, "sbc_to_revenue": 0.00040946, "debt_to_equity": 2.12133212, "net_debt_to_ebitda": -0.09648662, "debt_to_assets": 0.02938643, "interest_coverage": 15.78799582, "current_ratio": 1.44007457, "quick_ratio": 0.16200673, "net_debt": -276082, "revenue_growth_1y": 0.05110623, "revenue_growth_3y_cagr": 0.14084316, "revenue_growth_5y_cagr": 0.29803023, "eps_growth_1y": 6.61248426, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.14924979, "fcf_growth_1y": null, "book_value_growth_1y": 0.35372741, "piotroski_f_score": 6, "altman_z_score": 9.26058458, "earnings_stability_5y": 3.380608, "revenue_stability_5y": 0.53634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20833333, "price_return_3m": -0.01554404, "price_return_6m": -0.06403941, "price_return_9m": -0.47945205, "price_return_12m": 0.53225806, "price_return_12m_ex1m": 0.93548387, "distance_from_52w_high": -0.47945205, "distance_from_52w_low": 0.53970827, "relative_strength": 0.37431701, "local_beta": 0.0078, "volatility_252d": 1.752767, "volatility_60d": 1.314361, "max_drawdown_12m": -0.53150685, "revenue_ttm": 146533488, "gross_profit_ttm": 76472466, "ebit_ttm": 2702226, "ebitda_ttm": 2861350, "net_income_ttm": 1873813, "eps_diluted_ttm": 0.05325821, "operating_cash_flow_ttm": -412692, "capital_expenditure_ttm": 83056, "fcf_ttm": -329636, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171157, "cash_and_equivalents": 992886, "total_current_assets": 23760830, "total_current_liabilities": 16499722, "net_ppe": null, "total_assets": 24392349, "total_debt": 716804, "total_equity": 7814724, "net_working_capital": 6985026, "book_value_per_share": 0.22211298, "retained_earnings": 1933156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22211298, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 76, "rank_pb": 88, "rank_ptbv": 79, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 77, "rank_earnings_yield": 76, "rank_fcf_yield": 88, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 15, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 42, "rank_fcf_margin": 87, "rank_piotroski": 28, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 24, "value_composite": 90, "quality_composite": 29, "momentum_composite": 13, "growth_composite": 33, "yield_composite": 80, "svqf_composite": 88, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 63, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 142440236, "cost_of_revenue": 67806565, "gross_profit": 74633671, "ebit": 2460930, "ebitda": 2656280, "pretax_income": 2397585, "tax_provision": 692736, "net_income": 1704849, "net_income_to_common": 1704849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3792033, "total_current_assets": 22946188, "total_assets": 23821437, "short_term_debt": 729710, "long_term_debt": null, "total_debt": 729710, "total_liabilities": 16827578, "total_equity": 6993859, "shares_outstanding": 35164886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2581256, "capital_expenditure": 78113, "free_cash_flow": 2659369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89639, "ticker_id": 6458, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2460930", "ebitda": "2656280", "netIncome": "1704849", "grossProfit": "74633671", "depreciation": "None", "totalRevenue": "142440236", "costOfRevenue": "67806565", "interestIncome": "None", "incomeBeforeTax": "2397585", "interestExpense": "184274", "operatingIncome": "2460930", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "692736", "reportedCurrency": "USD", "netInterestIncome": "-184274", "nonInterestIncome": "None", "operatingExpenses": "72172741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67806565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195350", "sellingGeneralAndAdministrative": "9771954", "netIncomeFromContinuingOperations": "1704849" }, "balance": { "goodwill": "None", "inventory": "18298935", "commonStock": "3518", "currentDebt": "None", "investments": "None", "totalAssets": "23821437", "longTermDebt": "None", "shortTermDebt": "729710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1109674", "totalLiabilities": "16827578", "otherCurrentAssets": "619261", "totalCurrentAssets": "22946188", "currentLongTermDebt": "637348", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875249", "currentAccountsPayable": "6200526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812981", "totalShareholderEquity": "6993859", "capitalLeaseObligations": "175633", "otherCurrentLiabilities": "9744781", "totalCurrentLiabilities": "16726164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101414", "cashAndShortTermInvestments": "3792033", "commonStockSharesOutstanding": "35164886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3792033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1704849", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4106144", "operatingCashflow": "2581256", "capitalExpenditures": "78113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839000", "cashflowFromInvestment": "-75097", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142440236, "cost_of_revenue": 67806565, "gross_profit": 74633671, "research_and_development": null, "selling_general_admin": 9771954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2460930, "depreciation_amortisation": 195350, "ebitda": 2656280, "interest_expense": 184274, "interest_income": null, "other_non_operating": null, "pretax_income": 2397585, "tax_provision": 692736, "effective_tax_rate": null, "net_income": 1704849, "net_income_continuing_ops": 1704849, "net_income_to_common": 1704849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3792033, "short_term_investments": null, "net_receivables": 235959, "inventory": 18298935, "other_current_assets": null, "total_current_assets": 22946188, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875249, "total_assets": 23821437, "short_term_debt": 729710, "accounts_payable": 6200526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16726164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101414, "total_liabilities": 16827578, "total_debt": 729710, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1109674, "total_equity": 6993859, "shares_outstanding": 35164886, "operating_cash_flow": 2581256, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78113, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -839000, "free_cash_flow": 2659369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2460930", "ebitda": "2656280", "netIncome": "1704849", "grossProfit": "74633671", "depreciation": "None", "totalRevenue": "142440236", "costOfRevenue": "67806565", "interestIncome": "None", "incomeBeforeTax": "2397585", "interestExpense": "184274", "operatingIncome": "2460930", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "692736", "reportedCurrency": "USD", "netInterestIncome": "-184274", "nonInterestIncome": "None", "operatingExpenses": "72172741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67806565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195350", "sellingGeneralAndAdministrative": "9771954", "netIncomeFromContinuingOperations": "1704849" }, "balance": { "goodwill": "None", "inventory": "18298935", "commonStock": "3518", "currentDebt": "None", "investments": "None", "totalAssets": "23821437", "longTermDebt": "None", "shortTermDebt": "729710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1109674", "totalLiabilities": "16827578", "otherCurrentAssets": "619261", "totalCurrentAssets": "22946188", "currentLongTermDebt": "637348", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875249", "currentAccountsPayable": "6200526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812981", "totalShareholderEquity": "6993859", "capitalLeaseObligations": "175633", "otherCurrentLiabilities": "9744781", "totalCurrentLiabilities": "16726164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101414", "cashAndShortTermInvestments": "3792033", "commonStockSharesOutstanding": "35164886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3792033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1704849", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4106144", "operatingCashflow": "2581256", "capitalExpenditures": "78113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839000", "cashflowFromInvestment": "-75097", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 138252861, "cost_of_revenue": 66242153, "gross_profit": 72010708, "ebit": 1209148, "ebitda": 1328212, "pretax_income": 959561, "tax_provision": 302114, "net_income": 657447, "net_income_to_common": 657447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2119581, "total_current_assets": 18738654, "total_assets": 19966964, "short_term_debt": 725507, "long_term_debt": null, "total_debt": 725507, "total_liabilities": 14807222, "total_equity": 5159742, "shares_outstanding": 35119761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 313140, "capital_expenditure": 35996, "free_cash_flow": 349136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89644, "ticker_id": 6458, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1209148", "ebitda": "1328212", "netIncome": "657447", "grossProfit": "72010708", "depreciation": "None", "totalRevenue": "138252861", "costOfRevenue": "66242153", "interestIncome": "None", "incomeBeforeTax": "959561", "interestExpense": "249587", "operatingIncome": "730940", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "302114", "reportedCurrency": "USD", "netInterestIncome": "-249587", "nonInterestIncome": "None", "operatingExpenses": "71279768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66242153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119064", "sellingGeneralAndAdministrative": "9470789", "netIncomeFromContinuingOperations": "657447" }, "balance": { "goodwill": "None", "inventory": "14640632", "commonStock": "3514", "currentDebt": "None", "investments": "None", "totalAssets": "19966964", "longTermDebt": "None", "shortTermDebt": "725507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595175", "totalLiabilities": "14807222", "otherCurrentAssets": "170356", "totalCurrentAssets": "18738654", "currentLongTermDebt": "610967", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1808085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228310", "currentAccountsPayable": "4176305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725507", "totalShareholderEquity": "5159742", "capitalLeaseObligations": "114540", "otherCurrentLiabilities": "9905410", "totalCurrentLiabilities": "14807222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2119581", "commonStockSharesOutstanding": "35119761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2119581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-924370", "operatingCashflow": "313140", "capitalExpenditures": "35996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671000", "cashflowFromInvestment": "-35996", "stockBasedCompensation": "75042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138252861, "cost_of_revenue": 66242153, "gross_profit": 72010708, "research_and_development": null, "selling_general_admin": 9470789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1209148, "depreciation_amortisation": 119064, "ebitda": 1328212, "interest_expense": 249587, "interest_income": null, "other_non_operating": null, "pretax_income": 959561, "tax_provision": 302114, "effective_tax_rate": null, "net_income": 657447, "net_income_continuing_ops": 657447, "net_income_to_common": 657447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2119581, "short_term_investments": null, "net_receivables": 1808085, "inventory": 14640632, "other_current_assets": null, "total_current_assets": 18738654, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228310, "total_assets": 19966964, "short_term_debt": 725507, "accounts_payable": 4176305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14807222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14807222, "total_debt": 725507, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595175, "total_equity": 5159742, "shares_outstanding": 35119761, "operating_cash_flow": 313140, "stock_based_compensation": 75042, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35996, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -671000, "free_cash_flow": 349136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1209148", "ebitda": "1328212", "netIncome": "657447", "grossProfit": "72010708", "depreciation": "None", "totalRevenue": "138252861", "costOfRevenue": "66242153", "interestIncome": "None", "incomeBeforeTax": "959561", "interestExpense": "249587", "operatingIncome": "730940", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "302114", "reportedCurrency": "USD", "netInterestIncome": "-249587", "nonInterestIncome": "None", "operatingExpenses": "71279768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66242153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119064", "sellingGeneralAndAdministrative": "9470789", "netIncomeFromContinuingOperations": "657447" }, "balance": { "goodwill": "None", "inventory": "14640632", "commonStock": "3514", "currentDebt": "None", "investments": "None", "totalAssets": "19966964", "longTermDebt": "None", "shortTermDebt": "725507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595175", "totalLiabilities": "14807222", "otherCurrentAssets": "170356", "totalCurrentAssets": "18738654", "currentLongTermDebt": "610967", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1808085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228310", "currentAccountsPayable": "4176305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725507", "totalShareholderEquity": "5159742", "capitalLeaseObligations": "114540", "otherCurrentLiabilities": "9905410", "totalCurrentLiabilities": "14807222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2119581", "commonStockSharesOutstanding": "35119761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2119581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-924370", "operatingCashflow": "313140", "capitalExpenditures": "35996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671000", "cashflowFromInvestment": "-35996", "stockBasedCompensation": "75042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 132124202, "cost_of_revenue": 65606947, "gross_profit": 66517255, "ebit": -2911674, "ebitda": -2773674, "pretax_income": -3160454, "tax_provision": -730760, "net_income": -2429694, "net_income_to_common": -2429694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2484153, "total_current_assets": 18013331, "total_assets": 19550280, "short_term_debt": 734691, "long_term_debt": 4170418, "total_debt": 4905109, "total_liabilities": 15097383, "total_equity": 4452897, "shares_outstanding": 35066592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2063375, "capital_expenditure": 14823, "free_cash_flow": -2048552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89649, "ticker_id": 6458, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2911674", "ebitda": "-2773674", "netIncome": "-2429694", "grossProfit": "66517255", "depreciation": "None", "totalRevenue": "132124202", "costOfRevenue": "65606947", "interestIncome": "None", "incomeBeforeTax": "-3160454", "interestExpense": "248779", "operatingIncome": "-3003423", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-730760", "reportedCurrency": "USD", "netInterestIncome": "-203442", "nonInterestIncome": "None", "operatingExpenses": "69520678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65606947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "8385451", "netIncomeFromContinuingOperations": "-2689201" }, "balance": { "goodwill": "None", "inventory": "14276555", "commonStock": "3508", "currentDebt": "None", "investments": "None", "totalAssets": "19550280", "longTermDebt": "4170418", "shortTermDebt": "734691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1252622", "totalLiabilities": "15097383", "otherCurrentAssets": "199720", "totalCurrentAssets": "18013331", "currentLongTermDebt": "652422", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1052903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536949", "currentAccountsPayable": "3812954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4907472", "totalShareholderEquity": "4452897", "capitalLeaseObligations": "84632", "otherCurrentLiabilities": "6088491", "totalCurrentLiabilities": "10924602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4172781", "cashAndShortTermInvestments": "2484153", "commonStockSharesOutstanding": "35066592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2484153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2429694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3849088", "operatingCashflow": "-2063375", "capitalExpenditures": "14823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124392", "cashflowFromInvestment": "-14823", "stockBasedCompensation": "52332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132124202, "cost_of_revenue": 65606947, "gross_profit": 66517255, "research_and_development": null, "selling_general_admin": 8385451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2911674, "depreciation_amortisation": 138000, "ebitda": -2773674, "interest_expense": 248779, "interest_income": null, "other_non_operating": null, "pretax_income": -3160454, "tax_provision": -730760, "effective_tax_rate": null, "net_income": -2429694, "net_income_continuing_ops": -2689201, "net_income_to_common": -2429694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2484153, "short_term_investments": null, "net_receivables": 1052903, "inventory": 14276555, "other_current_assets": null, "total_current_assets": 18013331, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1536949, "total_assets": 19550280, "short_term_debt": 734691, "accounts_payable": 3812954, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10924602, "long_term_debt": 4170418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4172781, "total_liabilities": 15097383, "total_debt": 4905109, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1252622, "total_equity": 4452897, "shares_outstanding": 35066592, "operating_cash_flow": -2063375, "stock_based_compensation": 52332, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124392, "free_cash_flow": -2048552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2911674", "ebitda": "-2773674", "netIncome": "-2429694", "grossProfit": "66517255", "depreciation": "None", "totalRevenue": "132124202", "costOfRevenue": "65606947", "interestIncome": "None", "incomeBeforeTax": "-3160454", "interestExpense": "248779", "operatingIncome": "-3003423", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-730760", "reportedCurrency": "USD", "netInterestIncome": "-203442", "nonInterestIncome": "None", "operatingExpenses": "69520678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65606947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "8385451", "netIncomeFromContinuingOperations": "-2689201" }, "balance": { "goodwill": "None", "inventory": "14276555", "commonStock": "3508", "currentDebt": "None", "investments": "None", "totalAssets": "19550280", "longTermDebt": "4170418", "shortTermDebt": "734691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1252622", "totalLiabilities": "15097383", "otherCurrentAssets": "199720", "totalCurrentAssets": "18013331", "currentLongTermDebt": "652422", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1052903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536949", "currentAccountsPayable": "3812954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4907472", "totalShareholderEquity": "4452897", "capitalLeaseObligations": "84632", "otherCurrentLiabilities": "6088491", "totalCurrentLiabilities": "10924602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4172781", "cashAndShortTermInvestments": "2484153", "commonStockSharesOutstanding": "35066592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2484153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2429694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3849088", "operatingCashflow": "-2063375", "capitalExpenditures": "14823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124392", "cashflowFromInvestment": "-14823", "stockBasedCompensation": "52332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 95930091, "cost_of_revenue": 46942770, "gross_profit": 48987321, "ebit": -1795308, "ebitda": -1716224, "pretax_income": -1939786, "tax_provision": -462163, "net_income": -1477623, "net_income_to_common": -1477623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4562589, "total_current_assets": 24457740, "total_assets": 25731976, "short_term_debt": 1037532, "long_term_debt": 4170418, "total_debt": 5207950, "total_liabilities": 18899120, "total_equity": 6832856, "shares_outstanding": 35047828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11603176, "capital_expenditure": 339518, "free_cash_flow": -11263658, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89654, "ticker_id": 6458, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1795308", "ebitda": "-1716224", "netIncome": "-1477623", "grossProfit": "48987321", "depreciation": "None", "totalRevenue": "95930091", "costOfRevenue": "46942770", "interestIncome": "None", "incomeBeforeTax": "-1939786", "interestExpense": "144479", "operatingIncome": "-1919358", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-462163", "reportedCurrency": "USD", "netInterestIncome": "-144479", "nonInterestIncome": "None", "operatingExpenses": "50906679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46942770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79084", "sellingGeneralAndAdministrative": "8685254", "netIncomeFromContinuingOperations": "-1477623" }, "balance": { "goodwill": "None", "inventory": "18801529", "commonStock": "3506", "currentDebt": "None", "investments": "None", "totalAssets": "25731976", "longTermDebt": "4170418", "shortTermDebt": "1037532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1177072", "totalLiabilities": "18899120", "otherCurrentAssets": "327348", "totalCurrentAssets": "24457740", "currentLongTermDebt": "652316", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "766274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274236", "currentAccountsPayable": "11883253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5431937", "totalShareholderEquity": "6832856", "capitalLeaseObligations": "450161", "otherCurrentLiabilities": "1295464", "totalCurrentLiabilities": "14504715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4394405", "cashAndShortTermInvestments": "4562589", "commonStockSharesOutstanding": "35047828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4562589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477623", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12417208", "operatingCashflow": "-11603176", "capitalExpenditures": "339518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5923342", "cashflowFromInvestment": "-339518", "stockBasedCompensation": "91013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95930091, "cost_of_revenue": 46942770, "gross_profit": 48987321, "research_and_development": null, "selling_general_admin": 8685254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1795308, "depreciation_amortisation": 79084, "ebitda": -1716224, "interest_expense": 144479, "interest_income": null, "other_non_operating": null, "pretax_income": -1939786, "tax_provision": -462163, "effective_tax_rate": null, "net_income": -1477623, "net_income_continuing_ops": -1477623, "net_income_to_common": -1477623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4562589, "short_term_investments": null, "net_receivables": 766274, "inventory": 18801529, "other_current_assets": null, "total_current_assets": 24457740, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274236, "total_assets": 25731976, "short_term_debt": 1037532, "accounts_payable": 11883253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14504715, "long_term_debt": 4170418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4394405, "total_liabilities": 18899120, "total_debt": 5207950, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1177072, "total_equity": 6832856, "shares_outstanding": 35047828, "operating_cash_flow": -11603176, "stock_based_compensation": 91013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339518, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339518, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5923342, "free_cash_flow": -11263658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1795308", "ebitda": "-1716224", "netIncome": "-1477623", "grossProfit": "48987321", "depreciation": "None", "totalRevenue": "95930091", "costOfRevenue": "46942770", "interestIncome": "None", "incomeBeforeTax": "-1939786", "interestExpense": "144479", "operatingIncome": "-1919358", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-462163", "reportedCurrency": "USD", "netInterestIncome": "-144479", "nonInterestIncome": "None", "operatingExpenses": "50906679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46942770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79084", "sellingGeneralAndAdministrative": "8685254", "netIncomeFromContinuingOperations": "-1477623" }, "balance": { "goodwill": "None", "inventory": "18801529", "commonStock": "3506", "currentDebt": "None", "investments": "None", "totalAssets": "25731976", "longTermDebt": "4170418", "shortTermDebt": "1037532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1177072", "totalLiabilities": "18899120", "otherCurrentAssets": "327348", "totalCurrentAssets": "24457740", "currentLongTermDebt": "652316", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "766274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274236", "currentAccountsPayable": "11883253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5431937", "totalShareholderEquity": "6832856", "capitalLeaseObligations": "450161", "otherCurrentLiabilities": "1295464", "totalCurrentLiabilities": "14504715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4394405", "cashAndShortTermInvestments": "4562589", "commonStockSharesOutstanding": "35047828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4562589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477623", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12417208", "operatingCashflow": "-11603176", "capitalExpenditures": "339518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5923342", "cashflowFromInvestment": "-339518", "stockBasedCompensation": "91013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 62792981, "cost_of_revenue": 27984335, "gross_profit": 34808646, "ebit": 5549487, "ebitda": 5549935, "pretax_income": 5492978, "tax_provision": 709205, "net_income": 4783773, "net_income_to_common": 4783773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10592572, "total_current_assets": 18725725, "total_assets": 18816991, "short_term_debt": 5214794, "long_term_debt": null, "total_debt": 5214794, "total_liabilities": 16162546, "total_equity": 2654445, "shares_outstanding": 33299999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7764057, "capital_expenditure": 16115, "free_cash_flow": 7780172, "dividends_paid": 2132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89659, "ticker_id": 6458, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5549487", "ebitda": "5549935", "netIncome": "4783773", "grossProfit": "34808646", "depreciation": "None", "totalRevenue": "62792981", "costOfRevenue": "27984335", "interestIncome": "None", "incomeBeforeTax": "5492978", "interestExpense": "56509", "operatingIncome": "5474149", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "709205", "reportedCurrency": "USD", "netInterestIncome": "-56509", "nonInterestIncome": "None", "operatingExpenses": "29334497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18829", "costofGoodsAndServicesSold": "27984335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448", "sellingGeneralAndAdministrative": "4131743", "netIncomeFromContinuingOperations": "4783773" }, "balance": { "goodwill": "None", "inventory": "7041864", "commonStock": "3330", "currentDebt": "None", "investments": "None", "totalAssets": "18816991", "longTermDebt": "None", "shortTermDebt": "5214794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2654695", "totalLiabilities": "16162546", "otherCurrentAssets": "965299", "totalCurrentAssets": "18725725", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91266", "currentAccountsPayable": "9539258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15667", "shortLongTermDebtTotal": "5214794", "totalShareholderEquity": "2654445", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1408493", "totalCurrentLiabilities": "16162545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "10592572", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10592572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4783773", "profitLoss": "None", "dividendPayout": "2132000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2679975", "operatingCashflow": "7764057", "capitalExpenditures": "16115", "changeInReceivables": "90716", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2126177", "cashflowFromInvestment": "-16115", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5621765", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62792981, "cost_of_revenue": 27984335, "gross_profit": 34808646, "research_and_development": null, "selling_general_admin": 4131743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5549487, "depreciation_amortisation": 448, "ebitda": 5549935, "interest_expense": 56509, "interest_income": null, "other_non_operating": null, "pretax_income": 5492978, "tax_provision": 709205, "effective_tax_rate": null, "net_income": 4783773, "net_income_continuing_ops": 4783773, "net_income_to_common": 4783773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10592572, "short_term_investments": null, "net_receivables": 125990, "inventory": 7041864, "other_current_assets": null, "total_current_assets": 18725725, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91266, "total_assets": 18816991, "short_term_debt": 5214794, "accounts_payable": 9539258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16162545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 16162546, "total_debt": 5214794, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2654695, "total_equity": 2654445, "shares_outstanding": 33299999, "operating_cash_flow": 7764057, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16115, "dividends_paid": 2132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2126177, "free_cash_flow": 7780172, "net_change_in_cash": 5621765 }, "raw_data": { "income": { "ebit": "5549487", "ebitda": "5549935", "netIncome": "4783773", "grossProfit": "34808646", "depreciation": "None", "totalRevenue": "62792981", "costOfRevenue": "27984335", "interestIncome": "None", "incomeBeforeTax": "5492978", "interestExpense": "56509", "operatingIncome": "5474149", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "709205", "reportedCurrency": "USD", "netInterestIncome": "-56509", "nonInterestIncome": "None", "operatingExpenses": "29334497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18829", "costofGoodsAndServicesSold": "27984335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448", "sellingGeneralAndAdministrative": "4131743", "netIncomeFromContinuingOperations": "4783773" }, "balance": { "goodwill": "None", "inventory": "7041864", "commonStock": "3330", "currentDebt": "None", "investments": "None", "totalAssets": "18816991", "longTermDebt": "None", "shortTermDebt": "5214794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2654695", "totalLiabilities": "16162546", "otherCurrentAssets": "965299", "totalCurrentAssets": "18725725", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91266", "currentAccountsPayable": "9539258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15667", "shortLongTermDebtTotal": "5214794", "totalShareholderEquity": "2654445", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1408493", "totalCurrentLiabilities": "16162545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "10592572", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10592572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4783773", "profitLoss": "None", "dividendPayout": "2132000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2679975", "operatingCashflow": "7764057", "capitalExpenditures": "16115", "changeInReceivables": "90716", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2126177", "cashflowFromInvestment": "-16115", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5621765", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 38655264, "cost_of_revenue": 16485770, "gross_profit": 22169494, "ebit": 7709227, "ebitda": 3868658, "pretax_income": 3825389, "tax_provision": 43269, "net_income": 3825389, "net_income_to_common": 3825389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4968064, "total_current_assets": 9747682, "total_assets": 9847134, "short_term_debt": 78483, "long_term_debt": 6054, "total_debt": 84537, "total_liabilities": 5672154, "total_equity": 4174980, "shares_outstanding": 33299999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3824729, "capital_expenditure": 16115, "free_cash_flow": 3840844, "dividends_paid": 898, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89664, "ticker_id": 6458, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7709227", "ebitda": "3868658", "netIncome": "3825389", "grossProfit": "22169494", "depreciation": "None", "totalRevenue": "38655264", "costOfRevenue": "16485770", "interestIncome": "None", "incomeBeforeTax": "3825389", "interestExpense": "43269", "operatingIncome": "3840569", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43269", "reportedCurrency": "USD", "netInterestIncome": "-43269", "nonInterestIncome": "None", "operatingExpenses": "18328925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16485770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3840569", "sellingGeneralAndAdministrative": "3080260", "netIncomeFromContinuingOperations": "3825389" }, "balance": { "goodwill": "None", "inventory": "4361890", "commonStock": "3330", "currentDebt": "None", "investments": "None", "totalAssets": "9847134", "longTermDebt": "6054", "shortTermDebt": "78483", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4173340", "totalLiabilities": "5672154", "otherCurrentAssets": "201021", "totalCurrentAssets": "9747682", "currentLongTermDebt": "20958", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99452", "currentAccountsPayable": "3204256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99452", "shortLongTermDebtTotal": "84537", "totalShareholderEquity": "4174980", "capitalLeaseObligations": "57525", "otherCurrentLiabilities": "1036693", "totalCurrentLiabilities": "5666100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6054", "cashAndShortTermInvestments": "4968064", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4968064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3825389", "profitLoss": "None", "dividendPayout": "898", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-739439", "operatingCashflow": "3824729", "capitalExpenditures": "16115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299261", "cashflowFromInvestment": "-16115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38655264, "cost_of_revenue": 16485770, "gross_profit": 22169494, "research_and_development": null, "selling_general_admin": 3080260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7709227, "depreciation_amortisation": -3840569, "ebitda": 3868658, "interest_expense": 43269, "interest_income": null, "other_non_operating": null, "pretax_income": 3825389, "tax_provision": 43269, "effective_tax_rate": null, "net_income": 3825389, "net_income_continuing_ops": 3825389, "net_income_to_common": 3825389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4968064, "short_term_investments": null, "net_receivables": 216707, "inventory": 4361890, "other_current_assets": null, "total_current_assets": 9747682, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99452, "total_assets": 9847134, "short_term_debt": 78483, "accounts_payable": 3204256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5666100, "long_term_debt": 6054, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6054, "total_liabilities": 5672154, "total_debt": 84537, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4173340, "total_equity": 4174980, "shares_outstanding": 33299999, "operating_cash_flow": 3824729, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16115, "dividends_paid": 898, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299261, "free_cash_flow": 3840844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7709227", "ebitda": "3868658", "netIncome": "3825389", "grossProfit": "22169494", "depreciation": "None", "totalRevenue": "38655264", "costOfRevenue": "16485770", "interestIncome": "None", "incomeBeforeTax": "3825389", "interestExpense": "43269", "operatingIncome": "3840569", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43269", "reportedCurrency": "USD", "netInterestIncome": "-43269", "nonInterestIncome": "None", "operatingExpenses": "18328925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16485770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3840569", "sellingGeneralAndAdministrative": "3080260", "netIncomeFromContinuingOperations": "3825389" }, "balance": { "goodwill": "None", "inventory": "4361890", "commonStock": "3330", "currentDebt": "None", "investments": "None", "totalAssets": "9847134", "longTermDebt": "6054", "shortTermDebt": "78483", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4173340", "totalLiabilities": "5672154", "otherCurrentAssets": "201021", "totalCurrentAssets": "9747682", "currentLongTermDebt": "20958", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99452", "currentAccountsPayable": "3204256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99452", "shortLongTermDebtTotal": "84537", "totalShareholderEquity": "4174980", "capitalLeaseObligations": "57525", "otherCurrentLiabilities": "1036693", "totalCurrentLiabilities": "5666100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6054", "cashAndShortTermInvestments": "4968064", "commonStockSharesOutstanding": "33299999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4968064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3825389", "profitLoss": "None", "dividendPayout": "898", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-739439", "operatingCashflow": "3824729", "capitalExpenditures": "16115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299261", "cashflowFromInvestment": "-16115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 26564693, "cost_of_revenue": 14135029, "gross_profit": 12429664, "ebit": -391741, "ebitda": -372789, "pretax_income": -424583, "tax_provision": 51794, "net_income": -424583, "net_income_to_common": -424583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838963, "total_current_assets": 4612637, "total_assets": 4722351, "short_term_debt": 202695, "long_term_debt": 580027, "total_debt": 782722, "total_liabilities": 4367171, "total_equity": 355180, "shares_outstanding": 34807753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -517933, "capital_expenditure": 3, "free_cash_flow": -517930, "dividends_paid": 898, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89668, "ticker_id": 6458, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-391741", "ebitda": "-372789", "netIncome": "-424583", "grossProfit": "12429664", "depreciation": "None", "totalRevenue": "26564693", "costOfRevenue": "14135029", "interestIncome": "None", "incomeBeforeTax": "-424583", "interestExpense": "51794", "operatingIncome": "-391741", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "51794", "reportedCurrency": "USD", "netInterestIncome": "-51794", "nonInterestIncome": "None", "operatingExpenses": "12821405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14135029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391741", "sellingGeneralAndAdministrative": "1132503", "netIncomeFromContinuingOperations": "-424583" }, "balance": { "goodwill": "None", "inventory": "3622450", "commonStock": "3330", "currentDebt": "None", "investments": "None", "totalAssets": "4722351", "longTermDebt": "580027", "shortTermDebt": "202695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "348849", "totalLiabilities": "4367171", "otherCurrentAssets": "24008", "totalCurrentAssets": "4612637", "currentLongTermDebt": "138335", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109714", "currentAccountsPayable": "2776041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109714", "shortLongTermDebtTotal": "782722", "totalShareholderEquity": "355180", "capitalLeaseObligations": "64360", "otherCurrentLiabilities": "156954", "totalCurrentLiabilities": "3787144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580027", "cashAndShortTermInvestments": "838963", "commonStockSharesOutstanding": "34807753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "838963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-424583", "profitLoss": "None", "dividendPayout": "898", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-535534", "operatingCashflow": "-517933", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "509013", "cashflowFromInvestment": "-16115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26564693, "cost_of_revenue": 14135029, "gross_profit": 12429664, "research_and_development": null, "selling_general_admin": 1132503, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -391741, "depreciation_amortisation": 391741, "ebitda": -372789, "interest_expense": 51794, "interest_income": null, "other_non_operating": null, "pretax_income": -424583, "tax_provision": 51794, "effective_tax_rate": null, "net_income": -424583, "net_income_continuing_ops": -424583, "net_income_to_common": -424583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838963, "short_term_investments": null, "net_receivables": 127216, "inventory": 3622450, "other_current_assets": null, "total_current_assets": 4612637, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109714, "total_assets": 4722351, "short_term_debt": 202695, "accounts_payable": 2776041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3787144, "long_term_debt": 580027, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580027, "total_liabilities": 4367171, "total_debt": 782722, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348849, "total_equity": 355180, "shares_outstanding": 34807753, "operating_cash_flow": -517933, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16115, "dividends_paid": 898, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 509013, "free_cash_flow": -517930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-391741", "ebitda": "-372789", "netIncome": "-424583", "grossProfit": "12429664", "depreciation": "None", "totalRevenue": "26564693", "costOfRevenue": "14135029", "interestIncome": "None", "incomeBeforeTax": "-424583", "interestExpense": "51794", "operatingIncome": "-391741", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "51794", "reportedCurrency": "USD", "netInterestIncome": "-51794", "nonInterestIncome": "None", "operatingExpenses": "12821405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14135029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391741", "sellingGeneralAndAdministrative": "1132503", "netIncomeFromContinuingOperations": "-424583" }, "balance": { "goodwill": "None", "inventory": "3622450", "commonStock": "3330", "currentDebt": "None", "investments": "None", "totalAssets": "4722351", "longTermDebt": "580027", "shortTermDebt": "202695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "348849", "totalLiabilities": "4367171", "otherCurrentAssets": "24008", "totalCurrentAssets": "4612637", "currentLongTermDebt": "138335", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109714", "currentAccountsPayable": "2776041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109714", "shortLongTermDebtTotal": "782722", "totalShareholderEquity": "355180", "capitalLeaseObligations": "64360", "otherCurrentLiabilities": "156954", "totalCurrentLiabilities": "3787144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580027", "cashAndShortTermInvestments": "838963", "commonStockSharesOutstanding": "34807753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "838963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-424583", "profitLoss": "None", "dividendPayout": "898", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-535534", "operatingCashflow": "-517933", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "509013", "cashflowFromInvestment": "-16115", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 29930342, "cost_of_revenue": 13933605, "gross_profit": 15996737, "ebit": 1142128, "ebitda": 1175411, "pretax_income": 1133140, "tax_provision": 309658, "net_income": 823482, "net_income_to_common": 823482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992886, "total_current_assets": 23760830, "total_assets": 24392349, "short_term_debt": 716804, "long_term_debt": null, "total_debt": 716804, "total_liabilities": 16577625, "total_equity": 7814724, "shares_outstanding": 35183554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1561894, "capital_expenditure": 5666, "free_cash_flow": -1556228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89637, "ticker_id": 6458, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1142128", "ebitda": "1175411", "netIncome": "823482", "grossProfit": "15996737", "depreciation": "None", "totalRevenue": "29930342", "costOfRevenue": "13933605", "interestIncome": "None", "incomeBeforeTax": "1133140", "interestExpense": "33938", "operatingIncome": "1142128", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "309658", "reportedCurrency": "USD", "netInterestIncome": "-33938", "nonInterestIncome": "None", "operatingExpenses": "14854609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13933605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33283", "sellingGeneralAndAdministrative": "2277006", "netIncomeFromContinuingOperations": "823482" }, "balance": { "goodwill": "None", "inventory": "21087764", "commonStock": "3518", "currentDebt": "None", "investments": "None", "totalAssets": "24392349", "longTermDebt": "None", "shortTermDebt": "716804", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1933156", "totalLiabilities": "16577625", "otherCurrentAssets": "815044", "totalCurrentAssets": "23760830", "currentLongTermDebt": "626076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631519", "currentAccountsPayable": "9784011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776885", "totalShareholderEquity": "7814724", "capitalLeaseObligations": "150809", "otherCurrentLiabilities": "5892945", "totalCurrentLiabilities": "16499722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77903", "cashAndShortTermInvestments": "992886", "commonStockSharesOutstanding": "35183554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3198284", "operatingCashflow": "-1561894", "capitalExpenditures": "5666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239509", "cashflowFromInvestment": "-5662", "stockBasedCompensation": "14999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29930342, "cost_of_revenue": 13933605, "gross_profit": 15996737, "research_and_development": null, "selling_general_admin": 2277006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1142128, "depreciation_amortisation": 33283, "ebitda": 1175411, "interest_expense": 33938, "interest_income": null, "other_non_operating": null, "pretax_income": 1133140, "tax_provision": 309658, "effective_tax_rate": null, "net_income": 823482, "net_income_continuing_ops": 823482, "net_income_to_common": 823482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992886, "short_term_investments": null, "net_receivables": 865136, "inventory": 21087764, "other_current_assets": null, "total_current_assets": 23760830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631519, "total_assets": 24392349, "short_term_debt": 716804, "accounts_payable": 9784011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16499722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77903, "total_liabilities": 16577625, "total_debt": 716804, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1933156, "total_equity": 7814724, "shares_outstanding": 35183554, "operating_cash_flow": -1561894, "stock_based_compensation": 14999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239509, "free_cash_flow": -1556228, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1142128", "ebitda": "1175411", "netIncome": "823482", "grossProfit": "15996737", "depreciation": "None", "totalRevenue": "29930342", "costOfRevenue": "13933605", "interestIncome": "None", "incomeBeforeTax": "1133140", "interestExpense": "33938", "operatingIncome": "1142128", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "309658", "reportedCurrency": "USD", "netInterestIncome": "-33938", "nonInterestIncome": "None", "operatingExpenses": "14854609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13933605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33283", "sellingGeneralAndAdministrative": "2277006", "netIncomeFromContinuingOperations": "823482" }, "balance": { "goodwill": "None", "inventory": "21087764", "commonStock": "3518", "currentDebt": "None", "investments": "None", "totalAssets": "24392349", "longTermDebt": "None", "shortTermDebt": "716804", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1933156", "totalLiabilities": "16577625", "otherCurrentAssets": "815044", "totalCurrentAssets": "23760830", "currentLongTermDebt": "626076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631519", "currentAccountsPayable": "9784011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776885", "totalShareholderEquity": "7814724", "capitalLeaseObligations": "150809", "otherCurrentLiabilities": "5892945", "totalCurrentLiabilities": "16499722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77903", "cashAndShortTermInvestments": "992886", "commonStockSharesOutstanding": "35183554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3198284", "operatingCashflow": "-1561894", "capitalExpenditures": "5666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239509", "cashflowFromInvestment": "-5662", "stockBasedCompensation": "14999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 56075337, "cost_of_revenue": 28272268, "gross_profit": 27803069, "ebit": -822792, "ebitda": -799871, "pretax_income": -834963, "tax_provision": -177703, "net_income": -657260, "net_income_to_common": -657260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3792033, "total_current_assets": 22946188, "total_assets": 23821437, "short_term_debt": 729710, "long_term_debt": null, "total_debt": 729710, "total_liabilities": 16827578, "total_equity": 6993859, "shares_outstanding": 35176320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3006256, "capital_expenditure": 26134, "free_cash_flow": 3032390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89638, "ticker_id": 6458, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-822792", "ebitda": "-799871", "netIncome": "-657260", "grossProfit": "27803069", "depreciation": "None", "totalRevenue": "56075337", "costOfRevenue": "28272268", "interestIncome": "None", "incomeBeforeTax": "-834963", "interestExpense": "50941", "operatingIncome": "-822792", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-177703", "reportedCurrency": "USD", "netInterestIncome": "-50941", "nonInterestIncome": "None", "operatingExpenses": "28625861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28272268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22921", "sellingGeneralAndAdministrative": "3865693", "netIncomeFromContinuingOperations": "-657260" }, "balance": { "goodwill": "None", "inventory": "18298935", "commonStock": "3518", "currentDebt": "None", "investments": "None", "totalAssets": "23821437", "longTermDebt": "None", "shortTermDebt": "729710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1109674", "totalLiabilities": "16827578", "otherCurrentAssets": "619261", "totalCurrentAssets": "22946188", "currentLongTermDebt": "637348", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875249", "currentAccountsPayable": "6200526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812981", "totalShareholderEquity": "6993859", "capitalLeaseObligations": "175633", "otherCurrentLiabilities": "9744781", "totalCurrentLiabilities": "16726164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101414", "cashAndShortTermInvestments": "3792033", "commonStockSharesOutstanding": "35176320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3792033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-657260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10629238", "operatingCashflow": "3006256", "capitalExpenditures": "26134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152334", "cashflowFromInvestment": "-26134", "stockBasedCompensation": "15001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-131043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56075337, "cost_of_revenue": 28272268, "gross_profit": 27803069, "research_and_development": null, "selling_general_admin": 3865693, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -822792, "depreciation_amortisation": 22921, "ebitda": -799871, "interest_expense": 50941, "interest_income": null, "other_non_operating": null, "pretax_income": -834963, "tax_provision": -177703, "effective_tax_rate": null, "net_income": -657260, "net_income_continuing_ops": -657260, "net_income_to_common": -657260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3792033, "short_term_investments": null, "net_receivables": 235959, "inventory": 18298935, "other_current_assets": null, "total_current_assets": 22946188, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875249, "total_assets": 23821437, "short_term_debt": 729710, "accounts_payable": 6200526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16726164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101414, "total_liabilities": 16827578, "total_debt": 729710, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1109674, "total_equity": 6993859, "shares_outstanding": 35176320, "operating_cash_flow": 3006256, "stock_based_compensation": 15001, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26134, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152334, "free_cash_flow": 3032390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-822792", "ebitda": "-799871", "netIncome": "-657260", "grossProfit": "27803069", "depreciation": "None", "totalRevenue": "56075337", "costOfRevenue": "28272268", "interestIncome": "None", "incomeBeforeTax": "-834963", "interestExpense": "50941", "operatingIncome": "-822792", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-177703", "reportedCurrency": "USD", "netInterestIncome": "-50941", "nonInterestIncome": "None", "operatingExpenses": "28625861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28272268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22921", "sellingGeneralAndAdministrative": "3865693", "netIncomeFromContinuingOperations": "-657260" }, "balance": { "goodwill": "None", "inventory": "18298935", "commonStock": "3518", "currentDebt": "None", "investments": "None", "totalAssets": "23821437", "longTermDebt": "None", "shortTermDebt": "729710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1109674", "totalLiabilities": "16827578", "otherCurrentAssets": "619261", "totalCurrentAssets": "22946188", "currentLongTermDebt": "637348", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875249", "currentAccountsPayable": "6200526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812981", "totalShareholderEquity": "6993859", "capitalLeaseObligations": "175633", "otherCurrentLiabilities": "9744781", "totalCurrentLiabilities": "16726164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101414", "cashAndShortTermInvestments": "3792033", "commonStockSharesOutstanding": "35176320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3792033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-657260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10629238", "operatingCashflow": "3006256", "capitalExpenditures": "26134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152334", "cashflowFromInvestment": "-26134", "stockBasedCompensation": "15001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-131043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 33424703, "cost_of_revenue": 16249395, "gross_profit": 17175308, "ebit": 756427, "ebitda": 783321, "pretax_income": 713931, "tax_provision": 183340, "net_income": 530591, "net_income_to_common": 530591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796307, "total_current_assets": 31044386, "total_assets": 31620271, "short_term_debt": 724478, "long_term_debt": null, "total_debt": 724478, "total_liabilities": 23950598, "total_equity": 7669673, "shares_outstanding": 35171320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379341, "capital_expenditure": 51179, "free_cash_flow": -328162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89640, "ticker_id": 6458, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "756427", "ebitda": "783321", "netIncome": "530591", "grossProfit": "17175308", "depreciation": "None", "totalRevenue": "33424703", "costOfRevenue": "16249395", "interestIncome": "None", "incomeBeforeTax": "713931", "interestExpense": "42496", "operatingIncome": "742006", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "183340", "reportedCurrency": "USD", "netInterestIncome": "-42496", "nonInterestIncome": "None", "operatingExpenses": "16433302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16249395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26894", "sellingGeneralAndAdministrative": "1767895", "netIncomeFromContinuingOperations": "530591" }, "balance": { "goodwill": "None", "inventory": "28876262", "commonStock": "3517", "currentDebt": "None", "investments": "None", "totalAssets": "31620271", "longTermDebt": "None", "shortTermDebt": "724478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1766934", "totalLiabilities": "23950598", "otherCurrentAssets": "616965", "totalCurrentAssets": "31044386", "currentLongTermDebt": "658003", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "754852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575885", "currentAccountsPayable": "15413200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772904", "totalShareholderEquity": "7669673", "capitalLeaseObligations": "114901", "otherCurrentLiabilities": "7739164", "totalCurrentLiabilities": "23883441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67157", "cashAndShortTermInvestments": "796307", "commonStockSharesOutstanding": "35171320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "796307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8019071", "operatingCashflow": "-379341", "capitalExpenditures": "51179", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "879771", "cashflowFromInvestment": "-48162", "stockBasedCompensation": "14999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33424703, "cost_of_revenue": 16249395, "gross_profit": 17175308, "research_and_development": null, "selling_general_admin": 1767895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756427, "depreciation_amortisation": 26894, "ebitda": 783321, "interest_expense": 42496, "interest_income": null, "other_non_operating": null, "pretax_income": 713931, "tax_provision": 183340, "effective_tax_rate": null, "net_income": 530591, "net_income_continuing_ops": 530591, "net_income_to_common": 530591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796307, "short_term_investments": null, "net_receivables": 754852, "inventory": 28876262, "other_current_assets": null, "total_current_assets": 31044386, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575885, "total_assets": 31620271, "short_term_debt": 724478, "accounts_payable": 15413200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23883441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67157, "total_liabilities": 23950598, "total_debt": 724478, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1766934, "total_equity": 7669673, "shares_outstanding": 35171320, "operating_cash_flow": -379341, "stock_based_compensation": 14999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51179, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 879771, "free_cash_flow": -328162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "756427", "ebitda": "783321", "netIncome": "530591", "grossProfit": "17175308", "depreciation": "None", "totalRevenue": "33424703", "costOfRevenue": "16249395", "interestIncome": "None", "incomeBeforeTax": "713931", "interestExpense": "42496", "operatingIncome": "742006", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "183340", "reportedCurrency": "USD", "netInterestIncome": "-42496", "nonInterestIncome": "None", "operatingExpenses": "16433302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16249395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26894", "sellingGeneralAndAdministrative": "1767895", "netIncomeFromContinuingOperations": "530591" }, "balance": { "goodwill": "None", "inventory": "28876262", "commonStock": "3517", "currentDebt": "None", "investments": "None", "totalAssets": "31620271", "longTermDebt": "None", "shortTermDebt": "724478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1766934", "totalLiabilities": "23950598", "otherCurrentAssets": "616965", "totalCurrentAssets": "31044386", "currentLongTermDebt": "658003", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "754852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575885", "currentAccountsPayable": "15413200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772904", "totalShareholderEquity": "7669673", "capitalLeaseObligations": "114901", "otherCurrentLiabilities": "7739164", "totalCurrentLiabilities": "23883441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67157", "cashAndShortTermInvestments": "796307", "commonStockSharesOutstanding": "35171320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "796307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8019071", "operatingCashflow": "-379341", "capitalExpenditures": "51179", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "879771", "cashflowFromInvestment": "-48162", "stockBasedCompensation": "14999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 27103106, "cost_of_revenue": 11605754, "gross_profit": 15497352, "ebit": 1626463, "ebitda": 1702489, "pretax_income": 1582681, "tax_provision": 405680, "net_income": 1177000, "net_income_to_common": 1177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325354, "total_current_assets": 22269342, "total_assets": 22960533, "short_term_debt": 759657, "long_term_debt": null, "total_debt": 759657, "total_liabilities": 15797869, "total_equity": 7162664, "shares_outstanding": 35160095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1477713, "capital_expenditure": 77, "free_cash_flow": -1477636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89641, "ticker_id": 6458, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1626463", "ebitda": "1702489", "netIncome": "1177000", "grossProfit": "15497352", "depreciation": "None", "totalRevenue": "27103106", "costOfRevenue": "11605754", "interestIncome": "None", "incomeBeforeTax": "1582681", "interestExpense": "43782", "operatingIncome": "1620851", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "405680", "reportedCurrency": "USD", "netInterestIncome": "-43782", "nonInterestIncome": "None", "operatingExpenses": "13876501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11605754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76026", "sellingGeneralAndAdministrative": "2160930", "netIncomeFromContinuingOperations": "1177001" }, "balance": { "goodwill": "None", "inventory": "20940746", "commonStock": "3516", "currentDebt": "None", "investments": "None", "totalAssets": "22960533", "longTermDebt": "None", "shortTermDebt": "759657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1236343", "totalLiabilities": "15797869", "otherCurrentAssets": "429362", "totalCurrentAssets": "22269342", "currentLongTermDebt": "683760", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691191", "currentAccountsPayable": "8584090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820991", "totalShareholderEquity": "7162664", "capitalLeaseObligations": "137231", "otherCurrentLiabilities": "6373324", "totalCurrentLiabilities": "15717071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80798", "cashAndShortTermInvestments": "325354", "commonStockSharesOutstanding": "35160095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "325354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4970113", "operatingCashflow": "-1477713", "capitalExpenditures": "77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576174", "cashflowFromInvestment": "-81", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27103106, "cost_of_revenue": 11605754, "gross_profit": 15497352, "research_and_development": null, "selling_general_admin": 2160930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1626463, "depreciation_amortisation": 76026, "ebitda": 1702489, "interest_expense": 43782, "interest_income": null, "other_non_operating": null, "pretax_income": 1582681, "tax_provision": 405680, "effective_tax_rate": null, "net_income": 1177000, "net_income_continuing_ops": 1177001, "net_income_to_common": 1177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325354, "short_term_investments": null, "net_receivables": 573880, "inventory": 20940746, "other_current_assets": null, "total_current_assets": 22269342, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691191, "total_assets": 22960533, "short_term_debt": 759657, "accounts_payable": 8584090, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15717071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80798, "total_liabilities": 15797869, "total_debt": 759657, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1236343, "total_equity": 7162664, "shares_outstanding": 35160095, "operating_cash_flow": -1477713, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576174, "free_cash_flow": -1477636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1626463", "ebitda": "1702489", "netIncome": "1177000", "grossProfit": "15497352", "depreciation": "None", "totalRevenue": "27103106", "costOfRevenue": "11605754", "interestIncome": "None", "incomeBeforeTax": "1582681", "interestExpense": "43782", "operatingIncome": "1620851", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "405680", "reportedCurrency": "USD", "netInterestIncome": "-43782", "nonInterestIncome": "None", "operatingExpenses": "13876501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11605754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76026", "sellingGeneralAndAdministrative": "2160930", "netIncomeFromContinuingOperations": "1177001" }, "balance": { "goodwill": "None", "inventory": "20940746", "commonStock": "3516", "currentDebt": "None", "investments": "None", "totalAssets": "22960533", "longTermDebt": "None", "shortTermDebt": "759657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1236343", "totalLiabilities": "15797869", "otherCurrentAssets": "429362", "totalCurrentAssets": "22269342", "currentLongTermDebt": "683760", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691191", "currentAccountsPayable": "8584090", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "820991", "totalShareholderEquity": "7162664", "capitalLeaseObligations": "137231", "otherCurrentLiabilities": "6373324", "totalCurrentLiabilities": "15717071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80798", "cashAndShortTermInvestments": "325354", "commonStockSharesOutstanding": "35160095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "325354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4970113", "operatingCashflow": "-1477713", "capitalExpenditures": "77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576174", "cashflowFromInvestment": "-81", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 25837090, "cost_of_revenue": 11691792, "gross_profit": 14145298, "ebit": 982991, "ebitda": 1052500, "pretax_income": 935936, "tax_provision": 281419, "net_income": 654517, "net_income_to_common": 654517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260122, "total_current_assets": 18158531, "total_assets": 19077473, "short_term_debt": 3320123, "long_term_debt": null, "total_debt": 3320123, "total_liabilities": 13261750, "total_equity": 5815723, "shares_outstanding": 35151351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 961624, "capital_expenditure": 724, "free_cash_flow": 962348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89642, "ticker_id": 6458, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "982991", "ebitda": "1052500", "netIncome": "654517", "grossProfit": "14145298", "depreciation": "None", "totalRevenue": "25837090", "costOfRevenue": "11691792", "interestIncome": "None", "incomeBeforeTax": "935936", "interestExpense": "47055", "operatingIncome": "920865", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "281419", "reportedCurrency": "USD", "netInterestIncome": "-47055", "nonInterestIncome": "None", "operatingExpenses": "13224433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11691792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69509", "sellingGeneralAndAdministrative": "1977436", "netIncomeFromContinuingOperations": "654517" }, "balance": { "goodwill": "None", "inventory": "15889482", "commonStock": "3515", "currentDebt": "None", "investments": "None", "totalAssets": "19077473", "longTermDebt": "None", "shortTermDebt": "3320123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59342", "totalLiabilities": "13261750", "otherCurrentAssets": "493438", "totalCurrentAssets": "18158531", "currentLongTermDebt": "3263645", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "515489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918942", "currentAccountsPayable": "6859536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3320123", "totalShareholderEquity": "5815723", "capitalLeaseObligations": "56478", "otherCurrentLiabilities": "3082091", "totalCurrentLiabilities": "13261750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1260122", "commonStockSharesOutstanding": "35151351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1260122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1746197", "operatingCashflow": "961624", "capitalExpenditures": "724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1824515", "cashflowFromInvestment": "-720", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25837090, "cost_of_revenue": 11691792, "gross_profit": 14145298, "research_and_development": null, "selling_general_admin": 1977436, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 982991, "depreciation_amortisation": 69509, "ebitda": 1052500, "interest_expense": 47055, "interest_income": null, "other_non_operating": null, "pretax_income": 935936, "tax_provision": 281419, "effective_tax_rate": null, "net_income": 654517, "net_income_continuing_ops": 654517, "net_income_to_common": 654517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260122, "short_term_investments": null, "net_receivables": 515489, "inventory": 15889482, "other_current_assets": null, "total_current_assets": 18158531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918942, "total_assets": 19077473, "short_term_debt": 3320123, "accounts_payable": 6859536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13261750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13261750, "total_debt": 3320123, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59342, "total_equity": 5815723, "shares_outstanding": 35151351, "operating_cash_flow": 961624, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1824515, "free_cash_flow": 962348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "982991", "ebitda": "1052500", "netIncome": "654517", "grossProfit": "14145298", "depreciation": "None", "totalRevenue": "25837090", "costOfRevenue": "11691792", "interestIncome": "None", "incomeBeforeTax": "935936", "interestExpense": "47055", "operatingIncome": "920865", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "281419", "reportedCurrency": "USD", "netInterestIncome": "-47055", "nonInterestIncome": "None", "operatingExpenses": "13224433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11691792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69509", "sellingGeneralAndAdministrative": "1977436", "netIncomeFromContinuingOperations": "654517" }, "balance": { "goodwill": "None", "inventory": "15889482", "commonStock": "3515", "currentDebt": "None", "investments": "None", "totalAssets": "19077473", "longTermDebt": "None", "shortTermDebt": "3320123", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59342", "totalLiabilities": "13261750", "otherCurrentAssets": "493438", "totalCurrentAssets": "18158531", "currentLongTermDebt": "3263645", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "515489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918942", "currentAccountsPayable": "6859536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3320123", "totalShareholderEquity": "5815723", "capitalLeaseObligations": "56478", "otherCurrentLiabilities": "3082091", "totalCurrentLiabilities": "13261750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1260122", "commonStockSharesOutstanding": "35151351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1260122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1746197", "operatingCashflow": "961624", "capitalExpenditures": "724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1824515", "cashflowFromInvestment": "-720", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 54425534, "cost_of_revenue": 29531753, "gross_profit": 24893781, "ebit": -2098061, "ebitda": -2023793, "pretax_income": -2160687, "tax_provision": -633523, "net_income": -1527164, "net_income_to_common": -1527164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2119581, "total_current_assets": 18738654, "total_assets": 19966964, "short_term_debt": 725507, "long_term_debt": null, "total_debt": 725507, "total_liabilities": 14807222, "total_equity": 5159742, "shares_outstanding": 35143460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2384822, "capital_expenditure": 962, "free_cash_flow": 2385784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89643, "ticker_id": 6458, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2098061", "ebitda": "-2023793", "netIncome": "-1527164", "grossProfit": "24893781", "depreciation": "None", "totalRevenue": "54425534", "costOfRevenue": "29531753", "interestIncome": "None", "incomeBeforeTax": "-2160687", "interestExpense": "62629", "operatingIncome": "-2466271", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-633523", "reportedCurrency": "USD", "netInterestIncome": "-62629", "nonInterestIncome": "None", "operatingExpenses": "27306224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29531753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74268", "sellingGeneralAndAdministrative": "4154613", "netIncomeFromContinuingOperations": "-1527164" }, "balance": { "goodwill": "None", "inventory": "14640632", "commonStock": "3514", "currentDebt": "None", "investments": "None", "totalAssets": "19966964", "longTermDebt": "None", "shortTermDebt": "725507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595175", "totalLiabilities": "14807222", "otherCurrentAssets": "170356", "totalCurrentAssets": "18738654", "currentLongTermDebt": "610967", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1808085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228310", "currentAccountsPayable": "4176305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725507", "totalShareholderEquity": "5159742", "capitalLeaseObligations": "114540", "otherCurrentLiabilities": "9905410", "totalCurrentLiabilities": "14807222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2119581", "commonStockSharesOutstanding": "35143460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2119581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14459003", "operatingCashflow": "2384822", "capitalExpenditures": "962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1510797", "cashflowFromInvestment": "-965", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54425534, "cost_of_revenue": 29531753, "gross_profit": 24893781, "research_and_development": null, "selling_general_admin": 4154613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2098061, "depreciation_amortisation": 74268, "ebitda": -2023793, "interest_expense": 62629, "interest_income": null, "other_non_operating": null, "pretax_income": -2160687, "tax_provision": -633523, "effective_tax_rate": null, "net_income": -1527164, "net_income_continuing_ops": -1527164, "net_income_to_common": -1527164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2119581, "short_term_investments": null, "net_receivables": 1808085, "inventory": 14640632, "other_current_assets": null, "total_current_assets": 18738654, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228310, "total_assets": 19966964, "short_term_debt": 725507, "accounts_payable": 4176305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14807222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14807222, "total_debt": 725507, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595175, "total_equity": 5159742, "shares_outstanding": 35143460, "operating_cash_flow": 2384822, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962, "acquisitions": null, "other_investing": null, "investing_cash_flow": -965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1510797, "free_cash_flow": 2385784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2098061", "ebitda": "-2023793", "netIncome": "-1527164", "grossProfit": "24893781", "depreciation": "None", "totalRevenue": "54425534", "costOfRevenue": "29531753", "interestIncome": "None", "incomeBeforeTax": "-2160687", "interestExpense": "62629", "operatingIncome": "-2466271", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-633523", "reportedCurrency": "USD", "netInterestIncome": "-62629", "nonInterestIncome": "None", "operatingExpenses": "27306224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29531753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74268", "sellingGeneralAndAdministrative": "4154613", "netIncomeFromContinuingOperations": "-1527164" }, "balance": { "goodwill": "None", "inventory": "14640632", "commonStock": "3514", "currentDebt": "None", "investments": "None", "totalAssets": "19966964", "longTermDebt": "None", "shortTermDebt": "725507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-595175", "totalLiabilities": "14807222", "otherCurrentAssets": "170356", "totalCurrentAssets": "18738654", "currentLongTermDebt": "610967", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1808085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228310", "currentAccountsPayable": "4176305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725507", "totalShareholderEquity": "5159742", "capitalLeaseObligations": "114540", "otherCurrentLiabilities": "9905410", "totalCurrentLiabilities": "14807222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2119581", "commonStockSharesOutstanding": "35143460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2119581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14459003", "operatingCashflow": "2384822", "capitalExpenditures": "962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1510797", "cashflowFromInvestment": "-965", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 31075498, "cost_of_revenue": 14036187, "gross_profit": 17039311, "ebit": 750260, "ebitda": 836711, "pretax_income": 687398, "tax_provision": 217751, "net_income": 469647, "net_income_to_common": 469647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194239, "total_current_assets": 31583160, "total_assets": 32404374, "short_term_debt": 811657, "long_term_debt": 4170418, "total_debt": 4982075, "total_liabilities": 25715449, "total_equity": 6688925, "shares_outstanding": 35130677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4301574, "capital_expenditure": 34593, "free_cash_flow": -4266981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89645, "ticker_id": 6458, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "750260", "ebitda": "836711", "netIncome": "469647", "grossProfit": "17039311", "depreciation": "None", "totalRevenue": "31075498", "costOfRevenue": "14036187", "interestIncome": "None", "incomeBeforeTax": "687398", "interestExpense": "62862", "operatingIncome": "721843", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "217751", "reportedCurrency": "USD", "netInterestIncome": "-62862", "nonInterestIncome": "None", "operatingExpenses": "16317468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14036187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86451", "sellingGeneralAndAdministrative": "1731816", "netIncomeFromContinuingOperations": "469647" }, "balance": { "goodwill": "None", "inventory": "29081306", "commonStock": "3513", "currentDebt": "None", "investments": "None", "totalAssets": "32404374", "longTermDebt": "4170418", "shortTermDebt": "811657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "931989", "totalLiabilities": "25715449", "otherCurrentAssets": "741091", "totalCurrentAssets": "31583160", "currentLongTermDebt": "632911", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821214", "currentAccountsPayable": "15453334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982075", "totalShareholderEquity": "6688925", "capitalLeaseObligations": "178746", "otherCurrentLiabilities": "4991574", "totalCurrentLiabilities": "21545031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4170418", "cashAndShortTermInvestments": "1194239", "commonStockSharesOutstanding": "35130677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1194239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1026905", "operatingCashflow": "-4301574", "capitalExpenditures": "34593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2120514", "cashflowFromInvestment": "-438", "stockBasedCompensation": "24042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31075498, "cost_of_revenue": 14036187, "gross_profit": 17039311, "research_and_development": null, "selling_general_admin": 1731816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 750260, "depreciation_amortisation": 86451, "ebitda": 836711, "interest_expense": 62862, "interest_income": null, "other_non_operating": null, "pretax_income": 687398, "tax_provision": 217751, "effective_tax_rate": null, "net_income": 469647, "net_income_continuing_ops": 469647, "net_income_to_common": 469647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194239, "short_term_investments": null, "net_receivables": 566524, "inventory": 29081306, "other_current_assets": null, "total_current_assets": 31583160, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821214, "total_assets": 32404374, "short_term_debt": 811657, "accounts_payable": 15453334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21545031, "long_term_debt": 4170418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4170418, "total_liabilities": 25715449, "total_debt": 4982075, "preferred_stock": null, "minority_interest": null, "retained_earnings": 931989, "total_equity": 6688925, "shares_outstanding": 35130677, "operating_cash_flow": -4301574, "stock_based_compensation": 24042, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34593, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2120514, "free_cash_flow": -4266981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "750260", "ebitda": "836711", "netIncome": "469647", "grossProfit": "17039311", "depreciation": "None", "totalRevenue": "31075498", "costOfRevenue": "14036187", "interestIncome": "None", "incomeBeforeTax": "687398", "interestExpense": "62862", "operatingIncome": "721843", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "217751", "reportedCurrency": "USD", "netInterestIncome": "-62862", "nonInterestIncome": "None", "operatingExpenses": "16317468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14036187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86451", "sellingGeneralAndAdministrative": "1731816", "netIncomeFromContinuingOperations": "469647" }, "balance": { "goodwill": "None", "inventory": "29081306", "commonStock": "3513", "currentDebt": "None", "investments": "None", "totalAssets": "32404374", "longTermDebt": "4170418", "shortTermDebt": "811657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "931989", "totalLiabilities": "25715449", "otherCurrentAssets": "741091", "totalCurrentAssets": "31583160", "currentLongTermDebt": "632911", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821214", "currentAccountsPayable": "15453334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4982075", "totalShareholderEquity": "6688925", "capitalLeaseObligations": "178746", "otherCurrentLiabilities": "4991574", "totalCurrentLiabilities": "21545031", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4170418", "cashAndShortTermInvestments": "1194239", "commonStockSharesOutstanding": "35130677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1194239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1026905", "operatingCashflow": "-4301574", "capitalExpenditures": "34593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2120514", "cashflowFromInvestment": "-438", "stockBasedCompensation": "24042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 28070707, "cost_of_revenue": 12445297, "gross_profit": 15625410, "ebit": 991896, "ebitda": 1083424, "pretax_income": 929912, "tax_provision": 280762, "net_income": 649150, "net_income_to_common": 649150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346897, "total_current_assets": 19225992, "total_assets": 20216836, "short_term_debt": 777199, "long_term_debt": 4170418, "total_debt": 4947617, "total_liabilities": 14037566, "total_equity": 6179270, "shares_outstanding": 35108804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33736, "capital_expenditure": 16796, "free_cash_flow": 50532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89646, "ticker_id": 6458, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "991896", "ebitda": "1083424", "netIncome": "649150", "grossProfit": "15625410", "depreciation": "None", "totalRevenue": "28070707", "costOfRevenue": "12445297", "interestIncome": "None", "incomeBeforeTax": "929912", "interestExpense": "61984", "operatingIncome": "937196", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "280762", "reportedCurrency": "USD", "netInterestIncome": "-61984", "nonInterestIncome": "None", "operatingExpenses": "14688214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12445297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91528", "sellingGeneralAndAdministrative": "1844517", "netIncomeFromContinuingOperations": "649150" }, "balance": { "goodwill": "None", "inventory": "14658081", "commonStock": "3510", "currentDebt": "None", "investments": "None", "totalAssets": "20216836", "longTermDebt": "4170418", "shortTermDebt": "777199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "462342", "totalLiabilities": "14037566", "otherCurrentAssets": "467770", "totalCurrentAssets": "19225992", "currentLongTermDebt": "617284", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990844", "currentAccountsPayable": "5688328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4947617", "totalShareholderEquity": "6179270", "capitalLeaseObligations": "159915", "otherCurrentLiabilities": "3079455", "totalCurrentLiabilities": "9867148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4170418", "cashAndShortTermInvestments": "3346897", "commonStockSharesOutstanding": "35108804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3346897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3047913", "operatingCashflow": "33736", "capitalExpenditures": "16796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422496", "cashflowFromInvestment": "-16795", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28070707, "cost_of_revenue": 12445297, "gross_profit": 15625410, "research_and_development": null, "selling_general_admin": 1844517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 991896, "depreciation_amortisation": 91528, "ebitda": 1083424, "interest_expense": 61984, "interest_income": null, "other_non_operating": null, "pretax_income": 929912, "tax_provision": 280762, "effective_tax_rate": null, "net_income": 649150, "net_income_continuing_ops": 649150, "net_income_to_common": 649150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3346897, "short_term_investments": null, "net_receivables": 753244, "inventory": 14658081, "other_current_assets": null, "total_current_assets": 19225992, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990844, "total_assets": 20216836, "short_term_debt": 777199, "accounts_payable": 5688328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9867148, "long_term_debt": 4170418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4170418, "total_liabilities": 14037566, "total_debt": 4947617, "preferred_stock": null, "minority_interest": null, "retained_earnings": 462342, "total_equity": 6179270, "shares_outstanding": 35108804, "operating_cash_flow": 33736, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16796, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16795, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422496, "free_cash_flow": 50532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "991896", "ebitda": "1083424", "netIncome": "649150", "grossProfit": "15625410", "depreciation": "None", "totalRevenue": "28070707", "costOfRevenue": "12445297", "interestIncome": "None", "incomeBeforeTax": "929912", "interestExpense": "61984", "operatingIncome": "937196", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "280762", "reportedCurrency": "USD", "netInterestIncome": "-61984", "nonInterestIncome": "None", "operatingExpenses": "14688214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12445297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91528", "sellingGeneralAndAdministrative": "1844517", "netIncomeFromContinuingOperations": "649150" }, "balance": { "goodwill": "None", "inventory": "14658081", "commonStock": "3510", "currentDebt": "None", "investments": "None", "totalAssets": "20216836", "longTermDebt": "4170418", "shortTermDebt": "777199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "462342", "totalLiabilities": "14037566", "otherCurrentAssets": "467770", "totalCurrentAssets": "19225992", "currentLongTermDebt": "617284", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990844", "currentAccountsPayable": "5688328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4947617", "totalShareholderEquity": "6179270", "capitalLeaseObligations": "159915", "otherCurrentLiabilities": "3079455", "totalCurrentLiabilities": "9867148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4170418", "cashAndShortTermInvestments": "3346897", "commonStockSharesOutstanding": "35108804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3346897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3047913", "operatingCashflow": "33736", "capitalExpenditures": "16796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422496", "cashflowFromInvestment": "-16795", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 24681122, "cost_of_revenue": 10228916, "gross_profit": 14452206, "ebit": 1565050, "ebitda": 1643215, "pretax_income": 1502938, "tax_provision": 437124, "net_income": 1065814, "net_income_to_common": 1065814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922080, "total_current_assets": 15506968, "total_assets": 16745490, "short_term_debt": 770266, "long_term_debt": 4170418, "total_debt": 4940684, "total_liabilities": 11207312, "total_equity": 5538178, "shares_outstanding": 35095602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3035953, "capital_expenditure": 17793, "free_cash_flow": 3053746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89647, "ticker_id": 6458, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1565050", "ebitda": "1643215", "netIncome": "1065814", "grossProfit": "14452206", "depreciation": "None", "totalRevenue": "24681122", "costOfRevenue": "10228916", "interestIncome": "None", "incomeBeforeTax": "1502938", "interestExpense": "62112", "operatingIncome": "1538172", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "437124", "reportedCurrency": "USD", "netInterestIncome": "-62112", "nonInterestIncome": "None", "operatingExpenses": "12914034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10228916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78165", "sellingGeneralAndAdministrative": "1739843", "netIncomeFromContinuingOperations": "1065814" }, "balance": { "goodwill": "None", "inventory": "11618489", "commonStock": "3510", "currentDebt": "None", "investments": "None", "totalAssets": "16745490", "longTermDebt": "4170418", "shortTermDebt": "770266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186808", "totalLiabilities": "11207312", "otherCurrentAssets": "428882", "totalCurrentAssets": "15506968", "currentLongTermDebt": "625978", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238522", "currentAccountsPayable": "3420221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4964678", "totalShareholderEquity": "5538178", "capitalLeaseObligations": "168283", "otherCurrentLiabilities": "2822412", "totalCurrentLiabilities": "7012899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4194413", "cashAndShortTermInvestments": "2922080", "commonStockSharesOutstanding": "35095602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1065814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2021008", "operatingCashflow": "3035953", "capitalExpenditures": "17793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2543010", "cashflowFromInvestment": "-17798", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24681122, "cost_of_revenue": 10228916, "gross_profit": 14452206, "research_and_development": null, "selling_general_admin": 1739843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1565050, "depreciation_amortisation": 78165, "ebitda": 1643215, "interest_expense": 62112, "interest_income": null, "other_non_operating": null, "pretax_income": 1502938, "tax_provision": 437124, "effective_tax_rate": null, "net_income": 1065814, "net_income_continuing_ops": 1065814, "net_income_to_common": 1065814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922080, "short_term_investments": null, "net_receivables": 537517, "inventory": 11618489, "other_current_assets": null, "total_current_assets": 15506968, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238522, "total_assets": 16745490, "short_term_debt": 770266, "accounts_payable": 3420221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7012899, "long_term_debt": 4170418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4194413, "total_liabilities": 11207312, "total_debt": 4940684, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186808, "total_equity": 5538178, "shares_outstanding": 35095602, "operating_cash_flow": 3035953, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17793, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2543010, "free_cash_flow": 3053746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1565050", "ebitda": "1643215", "netIncome": "1065814", "grossProfit": "14452206", "depreciation": "None", "totalRevenue": "24681122", "costOfRevenue": "10228916", "interestIncome": "None", "incomeBeforeTax": "1502938", "interestExpense": "62112", "operatingIncome": "1538172", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "437124", "reportedCurrency": "USD", "netInterestIncome": "-62112", "nonInterestIncome": "None", "operatingExpenses": "12914034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10228916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78165", "sellingGeneralAndAdministrative": "1739843", "netIncomeFromContinuingOperations": "1065814" }, "balance": { "goodwill": "None", "inventory": "11618489", "commonStock": "3510", "currentDebt": "None", "investments": "None", "totalAssets": "16745490", "longTermDebt": "4170418", "shortTermDebt": "770266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186808", "totalLiabilities": "11207312", "otherCurrentAssets": "428882", "totalCurrentAssets": "15506968", "currentLongTermDebt": "625978", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238522", "currentAccountsPayable": "3420221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4964678", "totalShareholderEquity": "5538178", "capitalLeaseObligations": "168283", "otherCurrentLiabilities": "2822412", "totalCurrentLiabilities": "7012899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4194413", "cashAndShortTermInvestments": "2922080", "commonStockSharesOutstanding": "35095602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1065814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2021008", "operatingCashflow": "3035953", "capitalExpenditures": "17793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2543010", "cashflowFromInvestment": "-17798", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 59486785, "cost_of_revenue": 29275343, "gross_profit": 30211442, "ebit": -612697, "ebitda": -575137, "pretax_income": -632396, "tax_provision": -222370, "net_income": -410026, "net_income_to_common": -410026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2484153, "total_current_assets": 18013331, "total_assets": 19550280, "short_term_debt": 734691, "long_term_debt": 4170418, "total_debt": 4905109, "total_liabilities": 15097383, "total_equity": 4452897, "shares_outstanding": 35082464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724863, "capital_expenditure": 799, "free_cash_flow": 1725662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89648, "ticker_id": 6458, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-612697", "ebitda": "-575137", "netIncome": "-410026", "grossProfit": "30211442", "depreciation": "None", "totalRevenue": "59486785", "costOfRevenue": "29275343", "interestIncome": "None", "incomeBeforeTax": "-632396", "interestExpense": "62815", "operatingIncome": "-612697", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-222370", "reportedCurrency": "USD", "netInterestIncome": "-62815", "nonInterestIncome": "None", "operatingExpenses": "30824139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29275343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37560", "sellingGeneralAndAdministrative": "3074128", "netIncomeFromContinuingOperations": "-410026" }, "balance": { "goodwill": "None", "inventory": "14276555", "commonStock": "3508", "currentDebt": "None", "investments": "None", "totalAssets": "19550280", "longTermDebt": "4170418", "shortTermDebt": "734691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1252622", "totalLiabilities": "15097383", "otherCurrentAssets": "199720", "totalCurrentAssets": "18013331", "currentLongTermDebt": "652422", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1052903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536949", "currentAccountsPayable": "3812954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4907472", "totalShareholderEquity": "4452897", "capitalLeaseObligations": "84632", "otherCurrentLiabilities": "6088491", "totalCurrentLiabilities": "10924602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4172781", "cashAndShortTermInvestments": "2484153", "commonStockSharesOutstanding": "35082464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2484153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-410026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8903085", "operatingCashflow": "1724863", "capitalExpenditures": "799", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159042", "cashflowFromInvestment": "-799", "stockBasedCompensation": "17999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-225353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59486785, "cost_of_revenue": 29275343, "gross_profit": 30211442, "research_and_development": null, "selling_general_admin": 3074128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -612697, "depreciation_amortisation": 37560, "ebitda": -575137, "interest_expense": 62815, "interest_income": null, "other_non_operating": null, "pretax_income": -632396, "tax_provision": -222370, "effective_tax_rate": null, "net_income": -410026, "net_income_continuing_ops": -410026, "net_income_to_common": -410026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2484153, "short_term_investments": null, "net_receivables": 1052903, "inventory": 14276555, "other_current_assets": null, "total_current_assets": 18013331, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1536949, "total_assets": 19550280, "short_term_debt": 734691, "accounts_payable": 3812954, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10924602, "long_term_debt": 4170418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4172781, "total_liabilities": 15097383, "total_debt": 4905109, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1252622, "total_equity": 4452897, "shares_outstanding": 35082464, "operating_cash_flow": 1724863, "stock_based_compensation": 17999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799, "acquisitions": null, "other_investing": null, "investing_cash_flow": -799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159042, "free_cash_flow": 1725662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-612697", "ebitda": "-575137", "netIncome": "-410026", "grossProfit": "30211442", "depreciation": "None", "totalRevenue": "59486785", "costOfRevenue": "29275343", "interestIncome": "None", "incomeBeforeTax": "-632396", "interestExpense": "62815", "operatingIncome": "-612697", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-222370", "reportedCurrency": "USD", "netInterestIncome": "-62815", "nonInterestIncome": "None", "operatingExpenses": "30824139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29275343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37560", "sellingGeneralAndAdministrative": "3074128", "netIncomeFromContinuingOperations": "-410026" }, "balance": { "goodwill": "None", "inventory": "14276555", "commonStock": "3508", "currentDebt": "None", "investments": "None", "totalAssets": "19550280", "longTermDebt": "4170418", "shortTermDebt": "734691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1252622", "totalLiabilities": "15097383", "otherCurrentAssets": "199720", "totalCurrentAssets": "18013331", "currentLongTermDebt": "652422", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1052903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536949", "currentAccountsPayable": "3812954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4907472", "totalShareholderEquity": "4452897", "capitalLeaseObligations": "84632", "otherCurrentLiabilities": "6088491", "totalCurrentLiabilities": "10924602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4172781", "cashAndShortTermInvestments": "2484153", "commonStockSharesOutstanding": "35082464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2484153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-410026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8903085", "operatingCashflow": "1724863", "capitalExpenditures": "799", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159042", "cashflowFromInvestment": "-799", "stockBasedCompensation": "17999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-225353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 29152360, "cost_of_revenue": 13819798, "gross_profit": 15332562, "ebit": 84968, "ebitda": 199914, "pretax_income": 22492, "tax_provision": 37548, "net_income": -15056, "net_income_to_common": -15056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562612, "total_current_assets": 26178525, "total_assets": 27606421, "short_term_debt": 792358, "long_term_debt": 4170418, "total_debt": 4962776, "total_liabilities": 22778785, "total_equity": 4827636, "shares_outstanding": 35058340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363798, "capital_expenditure": 8142, "free_cash_flow": -355656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89650, "ticker_id": 6458, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84968", "ebitda": "199914", "netIncome": "-15056", "grossProfit": "15332562", "depreciation": "None", "totalRevenue": "29152360", "costOfRevenue": "13819798", "interestIncome": "None", "incomeBeforeTax": "22492", "interestExpense": "62476", "operatingIncome": "68745", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37548", "reportedCurrency": "USD", "netInterestIncome": "-62476", "nonInterestIncome": "None", "operatingExpenses": "15263817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13819798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114946", "sellingGeneralAndAdministrative": "1631484", "netIncomeFromContinuingOperations": "-15056" }, "balance": { "goodwill": "None", "inventory": "23725207", "commonStock": "3507", "currentDebt": "None", "investments": "None", "totalAssets": "27606421", "longTermDebt": "4170418", "shortTermDebt": "792358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-842596", "totalLiabilities": "22778785", "otherCurrentAssets": "1153552", "totalCurrentAssets": "26178525", "currentLongTermDebt": "620732", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427896", "currentAccountsPayable": "16909757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4968373", "totalShareholderEquity": "4827636", "capitalLeaseObligations": "177224", "otherCurrentLiabilities": "900654", "totalCurrentLiabilities": "18602769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4176016", "cashAndShortTermInvestments": "562612", "commonStockSharesOutstanding": "35058340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15056", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9225805", "operatingCashflow": "-363798", "capitalExpenditures": "8142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159042", "cashflowFromInvestment": "-8143", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29152360, "cost_of_revenue": 13819798, "gross_profit": 15332562, "research_and_development": null, "selling_general_admin": 1631484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84968, "depreciation_amortisation": 114946, "ebitda": 199914, "interest_expense": 62476, "interest_income": null, "other_non_operating": null, "pretax_income": 22492, "tax_provision": 37548, "effective_tax_rate": null, "net_income": -15056, "net_income_continuing_ops": -15056, "net_income_to_common": -15056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562612, "short_term_investments": null, "net_receivables": 737154, "inventory": 23725207, "other_current_assets": null, "total_current_assets": 26178525, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1427896, "total_assets": 27606421, "short_term_debt": 792358, "accounts_payable": 16909757, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18602769, "long_term_debt": 4170418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4176016, "total_liabilities": 22778785, "total_debt": 4962776, "preferred_stock": null, "minority_interest": null, "retained_earnings": -842596, "total_equity": 4827636, "shares_outstanding": 35058340, "operating_cash_flow": -363798, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8142, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159042, "free_cash_flow": -355656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84968", "ebitda": "199914", "netIncome": "-15056", "grossProfit": "15332562", "depreciation": "None", "totalRevenue": "29152360", "costOfRevenue": "13819798", "interestIncome": "None", "incomeBeforeTax": "22492", "interestExpense": "62476", "operatingIncome": "68745", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37548", "reportedCurrency": "USD", "netInterestIncome": "-62476", "nonInterestIncome": "None", "operatingExpenses": "15263817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13819798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114946", "sellingGeneralAndAdministrative": "1631484", "netIncomeFromContinuingOperations": "-15056" }, "balance": { "goodwill": "None", "inventory": "23725207", "commonStock": "3507", "currentDebt": "None", "investments": "None", "totalAssets": "27606421", "longTermDebt": "4170418", "shortTermDebt": "792358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-842596", "totalLiabilities": "22778785", "otherCurrentAssets": "1153552", "totalCurrentAssets": "26178525", "currentLongTermDebt": "620732", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "737154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1427896", "currentAccountsPayable": "16909757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4968373", "totalShareholderEquity": "4827636", "capitalLeaseObligations": "177224", "otherCurrentLiabilities": "900654", "totalCurrentLiabilities": "18602769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4176016", "cashAndShortTermInvestments": "562612", "commonStockSharesOutstanding": "35058340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15056", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9225805", "operatingCashflow": "-363798", "capitalExpenditures": "8142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159042", "cashflowFromInvestment": "-8143", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "income_statement": { "revenue": 22417448, "cost_of_revenue": 11059899, "gross_profit": 11357549, "ebit": -827958, "ebitda": -709847, "pretax_income": -890350, "tax_provision": -120982, "net_income": -769368, "net_income_to_common": -769368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118671, "total_current_assets": 16730518, "total_assets": 18328751, "short_term_debt": 909966, "long_term_debt": 4170418, "total_debt": 5080384, "total_liabilities": 13474027, "total_equity": 4854724, "shares_outstanding": 35055293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -294406, "capital_expenditure": 2504, "free_cash_flow": -291902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89651, "ticker_id": 6458, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:50.289056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-827958", "ebitda": "-709847", "netIncome": "-769368", "grossProfit": "11357549", "depreciation": "None", "totalRevenue": "22417448", "costOfRevenue": "11059899", "interestIncome": "None", "incomeBeforeTax": "-890350", "interestExpense": "62392", "operatingIncome": "-847212", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-120982", "reportedCurrency": "USD", "netInterestIncome": "-62392", "nonInterestIncome": "None", "operatingExpenses": "12204761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18380", "costofGoodsAndServicesSold": "11059899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118111", "sellingGeneralAndAdministrative": "1958849", "netIncomeFromContinuingOperations": "-769368" }, "balance": { "goodwill": "None", "inventory": "14417742", "commonStock": "3507", "currentDebt": "None", "investments": "None", "totalAssets": "18328751", "longTermDebt": "4170418", "shortTermDebt": "909966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-827540", "totalLiabilities": "13474027", "otherCurrentAssets": "871771", "totalCurrentAssets": "16730518", "currentLongTermDebt": "643294", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598233", "currentAccountsPayable": "7448841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208297", "shortLongTermDebtTotal": "5095891", "totalShareholderEquity": "4854724", "capitalLeaseObligations": "282180", "otherCurrentLiabilities": "929294", "totalCurrentLiabilities": "9288101", "otherNonCurrentLiabilities": "4185926", "totalNonCurrentLiabilities": "4185926", "cashAndShortTermInvestments": "1118671", "commonStockSharesOutstanding": "35055293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1118671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-769368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1258960", "operatingCashflow": "-294406", "capitalExpenditures": "2504", "changeInReceivables": "20954", "changeInExchangeRate": "None", "cashflowFromFinancing": "159042", "cashflowFromInvestment": "-2502", "stockBasedCompensation": "18001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-137866", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22417448, "cost_of_revenue": 11059899, "gross_profit": 11357549, "research_and_development": null, "selling_general_admin": 1958849, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -827958, "depreciation_amortisation": 118111, "ebitda": -709847, "interest_expense": 62392, "interest_income": null, "other_non_operating": null, "pretax_income": -890350, "tax_provision": -120982, "effective_tax_rate": null, "net_income": -769368, "net_income_continuing_ops": -769368, "net_income_to_common": -769368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118671, "short_term_investments": null, "net_receivables": 322334, "inventory": 14417742, "other_current_assets": null, "total_current_assets": 16730518, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1598233, "total_assets": 18328751, "short_term_debt": 909966, "accounts_payable": 7448841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9288101, "long_term_debt": 4170418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4185926, "total_liabilities": 13474027, "total_debt": 5080384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -827540, "total_equity": 4854724, "shares_outstanding": 35055293, "operating_cash_flow": -294406, "stock_based_compensation": 18001, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2504, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159042, "free_cash_flow": -291902, "net_change_in_cash": -137866 }, "raw_data": { "income": { "ebit": "-827958", "ebitda": "-709847", "netIncome": "-769368", "grossProfit": "11357549", "depreciation": "None", "totalRevenue": "22417448", "costOfRevenue": "11059899", "interestIncome": "None", "incomeBeforeTax": "-890350", "interestExpense": "62392", "operatingIncome": "-847212", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-120982", "reportedCurrency": "USD", "netInterestIncome": "-62392", "nonInterestIncome": "None", "operatingExpenses": "12204761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18380", "costofGoodsAndServicesSold": "11059899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118111", "sellingGeneralAndAdministrative": "1958849", "netIncomeFromContinuingOperations": "-769368" }, "balance": { "goodwill": "None", "inventory": "14417742", "commonStock": "3507", "currentDebt": "None", "investments": "None", "totalAssets": "18328751", "longTermDebt": "4170418", "shortTermDebt": "909966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-827540", "totalLiabilities": "13474027", "otherCurrentAssets": "871771", "totalCurrentAssets": "16730518", "currentLongTermDebt": "643294", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598233", "currentAccountsPayable": "7448841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208297", "shortLongTermDebtTotal": "5095891", "totalShareholderEquity": "4854724", "capitalLeaseObligations": "282180", "otherCurrentLiabilities": "929294", "totalCurrentLiabilities": "9288101", "otherNonCurrentLiabilities": "4185926", "totalNonCurrentLiabilities": "4185926", "cashAndShortTermInvestments": "1118671", "commonStockSharesOutstanding": "35055293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1118671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-769368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1258960", "operatingCashflow": "-294406", "capitalExpenditures": "2504", "changeInReceivables": "20954", "changeInExchangeRate": "None", "cashflowFromFinancing": "159042", "cashflowFromInvestment": "-2502", "stockBasedCompensation": "18001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-137866", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }