{ "ticker": { "uuid": "e4f019dd-89ee-4714-8e3f-44211e5f3f0e", "symbol": "PHSC", "name": "PHSC plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/e4f019dd-89ee-4714-8e3f-44211e5f3f0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4f019dd-89ee-4714-8e3f-44211e5f3f0e/" }, "ticker_metadata": { "id": 30408, "uuid": "e4f019dd-89ee-4714-8e3f-44211e5f3f0e", "symbol": "PHSC", "name": "PHSC plc", "asset_type": "equity", "market_cap": 796766, "stock_exchange_id": 19, "industry": "Conglomerates", "sector": "Industrials", "description": "PHSC plc, through its subsidiaries, engages in health, safety, hygiene, and environmental consultancy services and security solutions to the public and private sectors in the United Kingdom. It also provides food safety; training and consultancy; legionella and occupational hygiene; statutory examination; security training through classroom, e-learning, and remote learning sessions; CCTV, security tagging, foot fall counting/analysis, product protection, and security label services. PHSC plc was incorporated in 2000 and is headquartered in Aylesford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4f019dd-89ee-4714-8e3f-44211e5f3f0e", "symbol": "PHSC", "name": "PHSC plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/e4f019dd-89ee-4714-8e3f-44211e5f3f0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4f019dd-89ee-4714-8e3f-44211e5f3f0e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 7.75, "market_cap": 796766, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0669, "shareholder_yield": 0.1612, "roe": -0.0433, "piotroski_f_score": 4, "momentum_12_1": -0.5152, "volatility_252d": 140.0363 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:48.824262+00:00", "batch_id": "" }, "size": { "price_close": 7.75, "market_cap": 796766, "market_cap_usd": 796766, "enterprise_value": 655766, "shares_outstanding": 102808, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2734, "ptbv_ratio": 0.2734, "ps_ratio": 0.2474, "pcf_ratio": 6.6591, "pfcf_ratio": 7.6428, "ev_ebitda": 14.9541, "ev_ebit": -18.9588, "ev_sales": 0.2036, "ev_fcf": 6.2903, "earnings_yield": null, "fcf_yield": 0.159, "price_to_sales": 0.2474, "price_to_book": 0.2734, "price_to_cashflow": 6.6591, "ebitda_to_ev": 0.0669, "sales_yield": 4.9105 }, "yield": { "dividend_yield": 0.1612, "buyback_yield": 0, "shareholder_yield": 0.1612, "debt_paydown_yield": null, "total_yield": 0.1612 }, "quality": { "gross_margin": 0.52, "operating_margin": -0.0107, "net_margin": -0.0392, "ebitda_margin": 0.0136, "fcf_margin": 0.0324, "roe": -0.0433, "roa": -0.0343, "roic": -0.0094, "roc_greenblatt": null, "asset_turnover": 0.8746, "cash_conversion": -0.8261, "accruals_ratio": -0.0668, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0669, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4548, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.2154, "debt_to_assets": 0.0255, "interest_coverage": null, "current_ratio": 1.791, "quick_ratio": 1.791, "net_debt": -141000, "local_beta": null, "volatility_252d": 140.0363, "volatility_60d": 355.8884, "max_drawdown_12m": -0.9942, "risk_adjusted_momentum": -0.0037 }, "growth": { "revenue_growth_1y": -0.1478, "revenue_growth_3y_cagr": -0.0338, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7222, "book_value_growth_1y": -0.0777, "revenue_growth": -0.1478, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0312, "price_return_3m": -0.0312, "price_return_6m": -0.1842, "price_return_9m": -0.3261, "price_return_12m": -0.5303, "price_return_12m_ex1m": -0.5152, "momentum_6m": -0.1842, "momentum_12m": -0.5303, "momentum_12_1": -0.5152, "distance_from_52w_high": -0.5303, "distance_from_52w_low": 80.5789, "relative_strength": -0.7034 }, "raw_ttm": { "revenue_ttm": 3220165, "gross_profit_ttm": 1674413, "ebit_ttm": -34589, "ebitda_ttm": 43852, "net_income_ttm": -126200, "eps_diluted_ttm": -1.2275, "operating_cash_flow_ttm": 119650, "capital_expenditure_ttm": -15399, "fcf_ttm": 104251, "dividends_paid_ttm": -128399, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 235000, "total_current_assets": 1157000, "total_current_liabilities": 646000, "net_ppe": null, "total_assets": 3682000, "total_debt": 94000, "total_equity": 2914000, "net_working_capital": 313000, "book_value_per_share": 28.344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.344 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.4599, "os_score": 0.45, "value_percentile": 0.47, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8997, "ticker_id": 30408, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:48.824262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.75, "market_cap": 796766, "market_cap_usd": 796766, "enterprise_value": 655766, "shares_outstanding": 102808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.2734269, "ptbv_ratio": 0.2734269, "ps_ratio": 0.24743018, "pcf_ratio": 6.65913916, "pfcf_ratio": 7.64276602, "ev_ebitda": 14.95407279, "ev_ebit": -18.95880193, "ev_sales": 0.2036436, "ev_fcf": 6.290261, "earnings_yield": null, "fcf_yield": 0.15897592, "dividend_yield": 0.1611502, "buyback_yield": 0, "shareholder_yield": 0.1611502, "debt_paydown_yield": null, "total_yield": 0.1611502, "gross_margin": 0.51997739, "operating_margin": -0.01074138, "net_margin": -0.03919054, "ebitda_margin": 0.01361794, "fcf_margin": 0.03237443, "roe": -0.04330817, "roa": -0.03427485, "roic": -0.00935512, "roc_greenblatt": null, "asset_turnover": 0.87456953, "cash_conversion": -0.82607765, "accruals_ratio": -0.06677078, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.21536076, "debt_to_assets": 0.0255296, "interest_coverage": null, "current_ratio": 1.79102167, "quick_ratio": 1.79102167, "net_debt": -141000, "revenue_growth_1y": -0.14782269, "revenue_growth_3y_cagr": -0.03384993, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72217884, "book_value_growth_1y": -0.07773149, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.066946, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03125, "price_return_3m": -0.03125, "price_return_6m": -0.18421053, "price_return_9m": -0.32608696, "price_return_12m": -0.53030303, "price_return_12m_ex1m": -0.51515152, "distance_from_52w_high": -0.53030303, "distance_from_52w_low": 80.57894737, "relative_strength": -0.70344361, "local_beta": null, "volatility_252d": 140.036272, "volatility_60d": 355.888372, "max_drawdown_12m": -0.99424242, "revenue_ttm": 3220165, "gross_profit_ttm": 1674413, "ebit_ttm": -34589, "ebitda_ttm": 43852, "net_income_ttm": -126200, "eps_diluted_ttm": -1.22752477, "operating_cash_flow_ttm": 119650, "capital_expenditure_ttm": -15399, "fcf_ttm": 104251, "dividends_paid_ttm": -128399, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 235000, "total_current_assets": 1157000, "total_current_liabilities": 646000, "net_ppe": null, "total_assets": 3682000, "total_debt": 94000, "total_equity": 2914000, "net_working_capital": 313000, "book_value_per_share": 28.34395544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.34395544, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.75, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1612, "roe": -0.0433, "momentum_12_1": -0.5152, "complete_fields": { "id": 8997, "ticker_id": 30408, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:48.824262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.75, "market_cap": 796766, "market_cap_usd": 796766, "enterprise_value": 655766, "shares_outstanding": 102808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.2734269, "ptbv_ratio": 0.2734269, "ps_ratio": 0.24743018, "pcf_ratio": 6.65913916, "pfcf_ratio": 7.64276602, "ev_ebitda": 14.95407279, "ev_ebit": -18.95880193, "ev_sales": 0.2036436, "ev_fcf": 6.290261, "earnings_yield": null, "fcf_yield": 0.15897592, "dividend_yield": 0.1611502, "buyback_yield": 0, "shareholder_yield": 0.1611502, "debt_paydown_yield": null, "total_yield": 0.1611502, "gross_margin": 0.51997739, "operating_margin": -0.01074138, "net_margin": -0.03919054, "ebitda_margin": 0.01361794, "fcf_margin": 0.03237443, "roe": -0.04330817, "roa": -0.03427485, "roic": -0.00935512, "roc_greenblatt": null, "asset_turnover": 0.87456953, "cash_conversion": -0.82607765, "accruals_ratio": -0.06677078, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.21536076, "debt_to_assets": 0.0255296, "interest_coverage": null, "current_ratio": 1.79102167, "quick_ratio": 1.79102167, "net_debt": -141000, "revenue_growth_1y": -0.14782269, "revenue_growth_3y_cagr": -0.03384993, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72217884, "book_value_growth_1y": -0.07773149, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.066946, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03125, "price_return_3m": -0.03125, "price_return_6m": -0.18421053, "price_return_9m": -0.32608696, "price_return_12m": -0.53030303, "price_return_12m_ex1m": -0.51515152, "distance_from_52w_high": -0.53030303, "distance_from_52w_low": 80.57894737, "relative_strength": -0.70344361, "local_beta": null, "volatility_252d": 140.036272, "volatility_60d": 355.888372, "max_drawdown_12m": -0.99424242, "revenue_ttm": 3220165, "gross_profit_ttm": 1674413, "ebit_ttm": -34589, "ebitda_ttm": 43852, "net_income_ttm": -126200, "eps_diluted_ttm": -1.22752477, "operating_cash_flow_ttm": 119650, "capital_expenditure_ttm": -15399, "fcf_ttm": 104251, "dividends_paid_ttm": -128399, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 235000, "total_current_assets": 1157000, "total_current_liabilities": 646000, "net_ppe": null, "total_assets": 3682000, "total_debt": 94000, "total_equity": 2914000, "net_working_capital": 313000, "book_value_per_share": 28.34395544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.34395544, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "income_statement": { "revenue": 3220165, "cost_of_revenue": 1545752, "gross_profit": 1674413, "ebit": -34589, "ebitda": 43852, "pretax_income": null, "tax_provision": null, "net_income": -126200, "net_income_to_common": -126200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434795, "total_current_assets": 1240840, "total_assets": 3761884, "short_term_debt": 40708, "long_term_debt": 61769, "total_debt": 102477, "total_liabilities": null, "total_equity": 3020766, "shares_outstanding": 10280853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119650, "capital_expenditure": -15399, "free_cash_flow": 104251, "dividends_paid": -128399, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396708, "ticker_id": 30408, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43852", "netIncome": "-126200", "grossProfit": "1674413", "totalRevenue": "3220165", "costOfRevenue": "1545752", "interestExpense": null, "operatingIncome": "-34589", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78441" }, "balance": { "totalDebt": "102477", "totalAssets": "3761884", "longTermDebt": "61769", "shortTermDebt": "40708", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10280853", "totalCurrentAssets": "1240840", "totalShareholderEquity": "3020766", "totalCurrentLiabilities": "614542", "cashAndShortTermInvestments": "434795" }, "cashflow": { "freeCashFlow": "104251", "dividendsPaid": "-128399", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "119650", "repurchaseOfStock": "0", "capitalExpenditures": "-15399" } }, "revenue": 3220165, "cost_of_revenue": 1545752, "gross_profit": 1674413, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34589, "depreciation_amortisation": 78441, "ebitda": 43852, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -126200, "net_income_continuing_ops": null, "net_income_to_common": -126200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1240840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3761884, "short_term_debt": 40708, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614542, "long_term_debt": 61769, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102477, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3020766, "shares_outstanding": 10280853, "operating_cash_flow": 119650, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15399, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -128399, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104251, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43852", "netIncome": "-126200", "grossProfit": "1674413", "totalRevenue": "3220165", "costOfRevenue": "1545752", "interestExpense": null, "operatingIncome": "-34589", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78441" }, "balance": { "totalDebt": "102477", "totalAssets": "3761884", "longTermDebt": "61769", "shortTermDebt": "40708", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10280853", "totalCurrentAssets": "1240840", "totalShareholderEquity": "3020766", "totalCurrentLiabilities": "614542", "cashAndShortTermInvestments": "434795" }, "cashflow": { "freeCashFlow": "104251", "dividendsPaid": "-128399", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "119650", "repurchaseOfStock": "0", "capitalExpenditures": "-15399" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "income_statement": { "revenue": 3778750, "cost_of_revenue": 1763210, "gross_profit": 2015540, "ebit": 435008, "ebitda": 509523, "pretax_income": null, "tax_provision": null, "net_income": 248765, "net_income_to_common": 248765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488375, "total_current_assets": 1502882, "total_assets": 4132072, "short_term_debt": 38464, "long_term_debt": 40865, "total_debt": 79329, "total_liabilities": null, "total_equity": 3275365, "shares_outstanding": 10280853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 414856, "capital_expenditure": -39611, "free_cash_flow": 375245, "dividends_paid": -193010, "share_repurchases": -418532, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396710, "ticker_id": 30408, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "509523", "netIncome": "248765", "grossProfit": "2015540", "totalRevenue": "3778750", "costOfRevenue": "1763210", "interestExpense": null, "operatingIncome": "435008", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74515" }, "balance": { "totalDebt": "79329", "totalAssets": "4132072", "longTermDebt": "40865", "shortTermDebt": "38464", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10280853", "totalCurrentAssets": "1502882", "totalShareholderEquity": "3275365", "totalCurrentLiabilities": "748552", "cashAndShortTermInvestments": "488375" }, "cashflow": { "freeCashFlow": "375245", "dividendsPaid": "-193010", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "414856", "repurchaseOfStock": "-418532", "capitalExpenditures": "-39611" } }, "revenue": 3778750, "cost_of_revenue": 1763210, "gross_profit": 2015540, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435008, "depreciation_amortisation": 74515, "ebitda": 509523, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 248765, "net_income_continuing_ops": null, "net_income_to_common": 248765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488375, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1502882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4132072, "short_term_debt": 38464, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748552, "long_term_debt": 40865, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79329, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3275365, "shares_outstanding": 10280853, "operating_cash_flow": 414856, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39611, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193010, "share_repurchases": -418532, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 375245, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "509523", "netIncome": "248765", "grossProfit": "2015540", "totalRevenue": "3778750", "costOfRevenue": "1763210", "interestExpense": null, "operatingIncome": "435008", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74515" }, "balance": { "totalDebt": "79329", "totalAssets": "4132072", "longTermDebt": "40865", "shortTermDebt": "38464", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10280853", "totalCurrentAssets": "1502882", "totalShareholderEquity": "3275365", "totalCurrentLiabilities": "748552", "cashAndShortTermInvestments": "488375" }, "cashflow": { "freeCashFlow": "375245", "dividendsPaid": "-193010", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "414856", "repurchaseOfStock": "-418532", "capitalExpenditures": "-39611" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "income_statement": { "revenue": 3437624, "cost_of_revenue": 1612543, "gross_profit": 1825081, "ebit": 303252, "ebitda": 366286, "pretax_income": null, "tax_provision": null, "net_income": 243259, "net_income_to_common": 243259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749627, "total_current_assets": 1624168, "total_assets": 4339257, "short_term_debt": 25137, "long_term_debt": 25414, "total_debt": 50551, "total_liabilities": null, "total_equity": 3638142, "shares_outstanding": 11847019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 263039, "capital_expenditure": -41386, "free_cash_flow": 221653, "dividends_paid": -118470, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396711, "ticker_id": 30408, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "366286", "netIncome": "243259", "grossProfit": "1825081", "totalRevenue": "3437624", "costOfRevenue": "1612543", "interestExpense": null, "operatingIncome": "303252", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63034" }, "balance": { "totalDebt": "50551", "totalAssets": "4339257", "longTermDebt": "25414", "shortTermDebt": "25137", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11847019", "totalCurrentAssets": "1624168", "totalShareholderEquity": "3638142", "totalCurrentLiabilities": "613478", "cashAndShortTermInvestments": "749627" }, "cashflow": { "freeCashFlow": "221653", "dividendsPaid": "-118470", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "263039", "repurchaseOfStock": "0", "capitalExpenditures": "-41386" } }, "revenue": 3437624, "cost_of_revenue": 1612543, "gross_profit": 1825081, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303252, "depreciation_amortisation": 63034, "ebitda": 366286, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 243259, "net_income_continuing_ops": null, "net_income_to_common": 243259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749627, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1624168, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4339257, "short_term_debt": 25137, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613478, "long_term_debt": 25414, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50551, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3638142, "shares_outstanding": 11847019, "operating_cash_flow": 263039, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41386, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118470, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 221653, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "366286", "netIncome": "243259", "grossProfit": "1825081", "totalRevenue": "3437624", "costOfRevenue": "1612543", "interestExpense": null, "operatingIncome": "303252", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63034" }, "balance": { "totalDebt": "50551", "totalAssets": "4339257", "longTermDebt": "25414", "shortTermDebt": "25137", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11847019", "totalCurrentAssets": "1624168", "totalShareholderEquity": "3638142", "totalCurrentLiabilities": "613478", "cashAndShortTermInvestments": "749627" }, "cashflow": { "freeCashFlow": "221653", "dividendsPaid": "-118470", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "263039", "repurchaseOfStock": "0", "capitalExpenditures": "-41386" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "income_statement": { "revenue": 3570626, "cost_of_revenue": 1938870, "gross_profit": 1631756, "ebit": 215232, "ebitda": 274044, "pretax_income": null, "tax_provision": null, "net_income": -631003, "net_income_to_common": -631003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649363, "total_current_assets": 1561426, "total_assets": 4302200, "short_term_debt": 30632, "long_term_debt": 24184, "total_debt": 54816, "total_liabilities": null, "total_equity": 3513353, "shares_outstanding": 11847019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224317, "capital_expenditure": -22117, "free_cash_flow": 202200, "dividends_paid": -130205, "share_repurchases": -644738, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396712, "ticker_id": 30408, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274044", "netIncome": "-631003", "grossProfit": "1631756", "totalRevenue": "3570626", "costOfRevenue": "1938870", "interestExpense": null, "operatingIncome": "215232", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58812" }, "balance": { "totalDebt": "54816", "totalAssets": "4302200", "longTermDebt": "24184", "shortTermDebt": "30632", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11847019", "totalCurrentAssets": "1561426", "totalShareholderEquity": "3513353", "totalCurrentLiabilities": "702821", "cashAndShortTermInvestments": "649363" }, "cashflow": { "freeCashFlow": "202200", "dividendsPaid": "-130205", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "224317", "repurchaseOfStock": "-644738", "capitalExpenditures": "-22117" } }, "revenue": 3570626, "cost_of_revenue": 1938870, "gross_profit": 1631756, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215232, "depreciation_amortisation": 58812, "ebitda": 274044, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -631003, "net_income_continuing_ops": null, "net_income_to_common": -631003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649363, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1561426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4302200, "short_term_debt": 30632, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702821, "long_term_debt": 24184, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54816, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3513353, "shares_outstanding": 11847019, "operating_cash_flow": 224317, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22117, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -130205, "share_repurchases": -644738, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 202200, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274044", "netIncome": "-631003", "grossProfit": "1631756", "totalRevenue": "3570626", "costOfRevenue": "1938870", "interestExpense": null, "operatingIncome": "215232", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58812" }, "balance": { "totalDebt": "54816", "totalAssets": "4302200", "longTermDebt": "24184", "shortTermDebt": "30632", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11847019", "totalCurrentAssets": "1561426", "totalShareholderEquity": "3513353", "totalCurrentLiabilities": "702821", "cashAndShortTermInvestments": "649363" }, "cashflow": { "freeCashFlow": "202200", "dividendsPaid": "-130205", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "224317", "repurchaseOfStock": "-644738", "capitalExpenditures": "-22117" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235000, "total_current_assets": 1157000, "total_assets": 3682000, "short_term_debt": 37000, "long_term_debt": 57000, "total_debt": 94000, "total_liabilities": null, "total_equity": 2914000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396706, "ticker_id": 30408, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "94000", "totalAssets": "3682000", "longTermDebt": "57000", "shortTermDebt": "37000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1157000", "totalShareholderEquity": "2914000", "totalCurrentLiabilities": "646000", "cashAndShortTermInvestments": "235000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3682000, "short_term_debt": 37000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646000, "long_term_debt": 57000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2914000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "94000", "totalAssets": "3682000", "longTermDebt": "57000", "shortTermDebt": "37000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1157000", "totalShareholderEquity": "2914000", "totalCurrentLiabilities": "646000", "cashAndShortTermInvestments": "235000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434795, "total_current_assets": 1240840, "total_assets": 3761884, "short_term_debt": 40708, "long_term_debt": 61769, "total_debt": 102477, "total_liabilities": null, "total_equity": 3020766, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396707, "ticker_id": 30408, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "102477", "totalAssets": "3761884", "longTermDebt": "61769", "shortTermDebt": "40708", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1240840", "totalShareholderEquity": "3020766", "totalCurrentLiabilities": "614542", "cashAndShortTermInvestments": "434795" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1240840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3761884, "short_term_debt": 40708, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614542, "long_term_debt": 61769, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102477, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3020766, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "102477", "totalAssets": "3761884", "longTermDebt": "61769", "shortTermDebt": "40708", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1240840", "totalShareholderEquity": "3020766", "totalCurrentLiabilities": "614542", "cashAndShortTermInvestments": "434795" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505000, "total_current_assets": 1369000, "total_assets": 4038000, "short_term_debt": 45000, "long_term_debt": 81000, "total_debt": 126000, "total_liabilities": null, "total_equity": 3263000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396709, "ticker_id": 30408, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:11:43.684538+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "126000", "totalAssets": "4038000", "longTermDebt": "81000", "shortTermDebt": "45000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1369000", "totalShareholderEquity": "3263000", "totalCurrentLiabilities": "627000", "cashAndShortTermInvestments": "505000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4038000, "short_term_debt": 45000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627000, "long_term_debt": 81000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3263000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "126000", "totalAssets": "4038000", "longTermDebt": "81000", "shortTermDebt": "45000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1369000", "totalShareholderEquity": "3263000", "totalCurrentLiabilities": "627000", "cashAndShortTermInvestments": "505000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }