{ "ticker": { "uuid": "e4f20541-a26f-4a86-965a-311b719d9d47", "symbol": "TNZ", "name": "Tenaz Energy Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/e4f20541-a26f-4a86-965a-311b719d9d47/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4f20541-a26f-4a86-965a-311b719d9d47/" }, "latest_snapshot": { "ticker": { "uuid": "e4f20541-a26f-4a86-965a-311b719d9d47", "symbol": "TNZ", "name": "Tenaz Energy Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/e4f20541-a26f-4a86-965a-311b719d9d47/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4f20541-a26f-4a86-965a-311b719d9d47/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.2, "value": 0.13, "quality": 0.2, "momentum": 0.96, "coverage": 0.879, "confidence": 0.842, "delta": 1 }, "headline_factors": { "price": 55.83, "market_cap": 1831782300, "pe_ratio": 8.7295, "earnings_yield": 0.0183, "ebitda_to_ev": 0.1198, "shareholder_yield": -0.0042, "roe": 0.6407, "piotroski_f_score": 5, "momentum_12_1": 1.3925, "volatility_252d": 0.5473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.7295, "ev_ebitda": 8.3445, "earnings_yield": 0.0183, "fcf_yield": -0.1727, "shareholder_yield": -0.0042 }, "quality": { "roe": 0.6407, "roic": 0.0441, "gross_margin": 0.6045, "fcf_margin": -0.9268, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 3.6196, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.8912, "momentum_12_1": 1.3925, "relative_strength": 1.6048 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.2, "momentum_percentile": 0.96, "growth_composite": 10, "yield_composite": 88, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.76, "os": 0.22, "value": 0.15, "quality": 0.21, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.9368, "earnings_yield": 0.0198, "shareholder_yield": -0.0046, "roe": 0.6407, "momentum_12_1": 2.2301 }, { "week_end_date": "2026-06-14", "price": 50.35, "os": 0.22, "value": 0.16, "quality": 0.21, "momentum": 0.93, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.8727, "earnings_yield": 0.0199, "shareholder_yield": -0.0047, "roe": 0.6407, "momentum_12_1": 2.0241 }, { "week_end_date": "2026-06-21", "price": 51.49, "os": 0.23, "value": 0.15, "quality": 0.22, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 8.0509, "earnings_yield": 0.0195, "shareholder_yield": -0.0046, "roe": 0.6407, "momentum_12_1": 2.0058 }, { "week_end_date": "2026-06-28", "price": 46.2, "os": 0.23, "value": 0.17, "quality": 0.2, "momentum": 0.92, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.2238, "earnings_yield": 0.0214, "shareholder_yield": -0.0051, "roe": 0.6407, "momentum_12_1": 1.5318 }, { "week_end_date": "2026-07-05", "price": 46.74, "os": 0.25, "value": 0.18, "quality": 0.21, "momentum": 0.93, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 7.3082, "earnings_yield": 0.0212, "shareholder_yield": -0.005, "roe": 0.6407, "momentum_12_1": 1.4968 }, { "week_end_date": "2026-07-12", "price": 46.98, "os": 0.24, "value": 0.17, "quality": 0.2, "momentum": 0.95, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 7.3458, "earnings_yield": 0.0211, "shareholder_yield": -0.005, "roe": 0.6407, "momentum_12_1": 1.534 }, { "week_end_date": "2026-07-19", "price": 53.28, "os": 0.21, "value": 0.13, "quality": 0.2, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 8.3308, "earnings_yield": 0.019, "shareholder_yield": -0.0044, "roe": 0.6407, "momentum_12_1": 1.7043 }, { "week_end_date": "2026-07-26", "price": 55.83, "os": 0.2, "value": 0.13, "quality": 0.2, "momentum": 0.96, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 8.7295, "earnings_yield": 0.0183, "shareholder_yield": -0.0042, "roe": 0.6407, "momentum_12_1": 1.3925 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291036000, "cost_of_revenue": 118500000, "gross_profit": 172536000, "ebit": 13902000, "ebitda": 398724000, "pretax_income": null, "tax_provision": null, "net_income": 315613000, "net_income_to_common": 315613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": null, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110855000, "capital_expenditure": -464511000, "free_cash_flow": -353656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291036000, "cost_of_revenue": 118500000, "gross_profit": 172536000, "ebit": 13902000, "ebitda": 398724000, "pretax_income": null, "tax_provision": null, "net_income": 315613000, "net_income_to_common": 315613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": null, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110855000, "capital_expenditure": -464511000, "free_cash_flow": -353656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291036000, "cost_of_revenue": 118500000, "gross_profit": 172536000, "ebit": 13902000, "ebitda": 398724000, "pretax_income": null, "tax_provision": null, "net_income": 315613000, "net_income_to_common": 315613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": null, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110855000, "capital_expenditure": -464511000, "free_cash_flow": -353656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291036000, "cost_of_revenue": 118500000, "gross_profit": 172536000, "ebit": 13902000, "ebitda": 398724000, "pretax_income": null, "tax_provision": null, "net_income": 315613000, "net_income_to_common": 315613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": null, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110855000, "capital_expenditure": -464511000, "free_cash_flow": -353656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291036000, "cost_of_revenue": 118500000, "gross_profit": 172536000, "ebit": 13902000, "ebitda": 398724000, "pretax_income": null, "tax_provision": null, "net_income": 315613000, "net_income_to_common": 315613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": null, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110855000, "capital_expenditure": -464511000, "free_cash_flow": -353656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291036000, "cost_of_revenue": 118500000, "gross_profit": 172536000, "ebit": 13902000, "ebitda": 398724000, "pretax_income": null, "tax_provision": null, "net_income": 315613000, "net_income_to_common": 315613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": null, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110855000, "capital_expenditure": -464511000, "free_cash_flow": -353656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291036000, "cost_of_revenue": 118500000, "gross_profit": 172536000, "ebit": 13902000, "ebitda": 398724000, "pretax_income": null, "tax_provision": null, "net_income": 315613000, "net_income_to_common": 315613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": null, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110855000, "capital_expenditure": -464511000, "free_cash_flow": -353656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169408000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63000000, "cost_of_revenue": 26146000, "gross_profit": 36854000, "ebit": -15646000, "ebitda": 4276000, "pretax_income": null, "tax_provision": null, "net_income": -7713000, "net_income_to_common": -7713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139906000, "total_current_assets": 188537000, "total_assets": 390827000, "short_term_debt": null, "long_term_debt": 138275000, "total_debt": 138543000, "total_liabilities": null, "total_equity": 92125000, "shares_outstanding": 27610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6244000, "capital_expenditure": -20757000, "free_cash_flow": -14513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 138297000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133291000, "cost_of_revenue": 49134000, "gross_profit": 84157000, "ebit": 23208000, "ebitda": -136041000, "pretax_income": null, "tax_provision": null, "net_income": -111084000, "net_income_to_common": -111084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24419000, "total_current_assets": 298414000, "total_assets": 2626878000, "short_term_debt": 10334000, "long_term_debt": 347451000, "total_debt": 375192000, "total_liabilities": null, "total_equity": 327536000, "shares_outstanding": 32209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55656000, "capital_expenditure": -92007000, "free_cash_flow": -36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1018000, "net_debt_issued": -534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133291000, "cost_of_revenue": 49134000, "gross_profit": 84157000, "ebit": 23208000, "ebitda": -136041000, "pretax_income": null, "tax_provision": null, "net_income": -111084000, "net_income_to_common": -111084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24419000, "total_current_assets": 298414000, "total_assets": 2626878000, "short_term_debt": 10334000, "long_term_debt": 347451000, "total_debt": 375192000, "total_liabilities": null, "total_equity": 327536000, "shares_outstanding": 32209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55656000, "capital_expenditure": -92007000, "free_cash_flow": -36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1018000, "net_debt_issued": -534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133291000, "cost_of_revenue": 49134000, "gross_profit": 84157000, "ebit": 23208000, "ebitda": -136041000, "pretax_income": null, "tax_provision": null, "net_income": -111084000, "net_income_to_common": -111084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24419000, "total_current_assets": 298414000, "total_assets": 2626878000, "short_term_debt": 10334000, "long_term_debt": 347451000, "total_debt": 375192000, "total_liabilities": null, "total_equity": 327536000, "shares_outstanding": 32209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55656000, "capital_expenditure": -92007000, "free_cash_flow": -36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1018000, "net_debt_issued": -534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133291000, "cost_of_revenue": 49134000, "gross_profit": 84157000, "ebit": 23208000, "ebitda": -136041000, "pretax_income": null, "tax_provision": null, "net_income": -111084000, "net_income_to_common": -111084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24419000, "total_current_assets": 298414000, "total_assets": 2626878000, "short_term_debt": 10334000, "long_term_debt": 347451000, "total_debt": 375192000, "total_liabilities": null, "total_equity": 327536000, "shares_outstanding": 32209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55656000, "capital_expenditure": -92007000, "free_cash_flow": -36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1018000, "net_debt_issued": -534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133291000, "cost_of_revenue": 49134000, "gross_profit": 84157000, "ebit": 23208000, "ebitda": -136041000, "pretax_income": null, "tax_provision": null, "net_income": -111084000, "net_income_to_common": -111084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24419000, "total_current_assets": 298414000, "total_assets": 2626878000, "short_term_debt": 10334000, "long_term_debt": 347451000, "total_debt": 375192000, "total_liabilities": null, "total_equity": 327536000, "shares_outstanding": 32209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55656000, "capital_expenditure": -92007000, "free_cash_flow": -36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1018000, "net_debt_issued": -534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133291000, "cost_of_revenue": 49134000, "gross_profit": 84157000, "ebit": 23208000, "ebitda": -136041000, "pretax_income": null, "tax_provision": null, "net_income": -111084000, "net_income_to_common": -111084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24419000, "total_current_assets": 298414000, "total_assets": 2626878000, "short_term_debt": 10334000, "long_term_debt": 347451000, "total_debt": 375192000, "total_liabilities": null, "total_equity": 327536000, "shares_outstanding": 32209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55656000, "capital_expenditure": -92007000, "free_cash_flow": -36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1018000, "net_debt_issued": -534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133291000, "cost_of_revenue": 49134000, "gross_profit": 84157000, "ebit": 23208000, "ebitda": -136041000, "pretax_income": null, "tax_provision": null, "net_income": -111084000, "net_income_to_common": -111084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24419000, "total_current_assets": 298414000, "total_assets": 2626878000, "short_term_debt": 10334000, "long_term_debt": 347451000, "total_debt": 375192000, "total_liabilities": null, "total_equity": 327536000, "shares_outstanding": 32209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55656000, "capital_expenditure": -92007000, "free_cash_flow": -36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1018000, "net_debt_issued": -534000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117600000, "cost_of_revenue": 49694000, "gross_profit": 67906000, "ebit": 13389000, "ebitda": 128922000, "pretax_income": null, "tax_provision": null, "net_income": 107555000, "net_income_to_common": 107555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": 10334000, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30242000, "capital_expenditure": -431261000, "free_cash_flow": -401019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6487000, "net_debt_issued": 172536000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117600000, "cost_of_revenue": 49694000, "gross_profit": 67906000, "ebit": 13389000, "ebitda": 128922000, "pretax_income": null, "tax_provision": null, "net_income": 107555000, "net_income_to_common": 107555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": 10334000, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30242000, "capital_expenditure": -431261000, "free_cash_flow": -401019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6487000, "net_debt_issued": 172536000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117600000, "cost_of_revenue": 49694000, "gross_profit": 67906000, "ebit": 13389000, "ebitda": 128922000, "pretax_income": null, "tax_provision": null, "net_income": 107555000, "net_income_to_common": 107555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": 10334000, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30242000, "capital_expenditure": -431261000, "free_cash_flow": -401019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6487000, "net_debt_issued": 172536000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117600000, "cost_of_revenue": 49694000, "gross_profit": 67906000, "ebit": 13389000, "ebitda": 128922000, "pretax_income": null, "tax_provision": null, "net_income": 107555000, "net_income_to_common": 107555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": 10334000, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30242000, "capital_expenditure": -431261000, "free_cash_flow": -401019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6487000, "net_debt_issued": 172536000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117600000, "cost_of_revenue": 49694000, "gross_profit": 67906000, "ebit": 13389000, "ebitda": 128922000, "pretax_income": null, "tax_provision": null, "net_income": 107555000, "net_income_to_common": 107555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64241000, "total_current_assets": 287048000, "total_assets": 2529687000, "short_term_debt": 10334000, "long_term_debt": 312957000, "total_debt": 341269000, "total_liabilities": null, "total_equity": 438087000, "shares_outstanding": 31789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30242000, "capital_expenditure": -431261000, "free_cash_flow": -401019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6487000, "net_debt_issued": 172536000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }