{ "ticker": { "uuid": "e4f694d9-d672-40e8-8b5d-2d5ef6d9dbfe", "symbol": "AMC", "name": "Arizona Metals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e4f694d9-d672-40e8-8b5d-2d5ef6d9dbfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4f694d9-d672-40e8-8b5d-2d5ef6d9dbfe/" }, "ticker_metadata": { "id": 35075, "uuid": "e4f694d9-d672-40e8-8b5d-2d5ef6d9dbfe", "symbol": "AMC", "name": "Arizona Metals Corp.", "asset_type": "equity", "market_cap": 30306500, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Arizona Metals Corp., a mineral exploration company, engages in the exploration and development of mineral resource properties in Arizona, the United States. The company explores for copper, gold, zinc, lead, and silver deposits. Its flagship projects include its 100%-owned Kay mine project, which covers an area of approximately 1,669 acres of patented and unpatented claims located near Black Canyon City, Yavapai County, in central Arizona; and its 100%-owned Sugarloaf Peak gold project, which covers 4,400 acres of BLM claims located in La Paz County, Arizona. Arizona Metals Corp. is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e4f694d9-d672-40e8-8b5d-2d5ef6d9dbfe", "symbol": "AMC", "name": "Arizona Metals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e4f694d9-d672-40e8-8b5d-2d5ef6d9dbfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/e4f694d9-d672-40e8-8b5d-2d5ef6d9dbfe/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.65, "value": 0.56, "quality": 0.57, "momentum": 0.58, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 0.19, "market_cap": 26173794.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2786, "piotroski_f_score": 1, "momentum_12_1": -0.8598, "volatility_252d": 0.9522 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.272021+00:00", "batch_id": "" }, "size": { "price_close": 0.19, "market_cap": 26173794.85, "market_cap_usd": 26173794.85, "enterprise_value": 25362535.85, "shares_outstanding": 137756815, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9263, "ptbv_ratio": 1.9263, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.6084, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.5585, "earnings_yield": null, "fcf_yield": -0.6416, "price_to_sales": null, "price_to_book": 1.9263, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.2786, "roa": -1.1474, "roic": null, "roc_greenblatt": -1.4942, "asset_turnover": null, "cash_conversion": 0.9367, "accruals_ratio": -0.0726, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2013, "revenue_stability_5y": null, "eps_surprise_avg": 25.2975, "sue_score": 1.3767, "gross_profit_to_assets": -0.003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0457, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 9.1311, "quick_ratio": 9.1311, "net_debt": -811259, "local_beta": 1.7515, "volatility_252d": 0.9522, "volatility_60d": 2.1825, "max_drawdown_12m": -0.8723, "risk_adjusted_momentum": -0.903 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5177, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.027, "price_return_3m": -0.678, "price_return_6m": -0.6935, "price_return_9m": -0.7532, "price_return_12m": -0.8561, "price_return_12m_ex1m": -0.8598, "momentum_6m": -0.6935, "momentum_12m": -0.8561, "momentum_12_1": -0.8598, "distance_from_52w_high": -0.8652, "distance_from_52w_low": 0.0556, "relative_strength": -1.1582 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -44947, "ebit_ttm": -17813095, "ebitda_ttm": -17768148, "net_income_ttm": -17372556, "eps_diluted_ttm": -0.1261, "operating_cash_flow_ttm": -16273378, "capital_expenditure_ttm": null, "fcf_ttm": -16273378, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 811259, "total_current_assets": 14180504, "total_current_liabilities": 1552984, "net_ppe": 104866, "total_assets": 15140343, "total_debt": null, "total_equity": 13587359, "net_working_capital": 11816261, "book_value_per_share": 0.0986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0986 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.565, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11125, "ticker_id": 35075, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.272021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.19, "market_cap": 26173794.85, "market_cap_usd": 26173794.85, "enterprise_value": 25362535.85, "shares_outstanding": 137756815, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92633424, "ptbv_ratio": 1.92633424, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.60838118, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.55852926, "earnings_yield": null, "fcf_yield": -0.64163056, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.27858225, "roa": -1.14743477, "roic": null, "roc_greenblatt": -1.49424589, "asset_turnover": null, "cash_conversion": 0.93672906, "accruals_ratio": -0.07259928, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04565805, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 9.13113335, "quick_ratio": 9.13113335, "net_debt": -811259, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51767627, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.201314, "revenue_stability_5y": null, "eps_surprise_avg": 25.2975, "sue_score": 1.3767, "price_return_1m": 0.02702703, "price_return_3m": -0.6779661, "price_return_6m": -0.69354839, "price_return_9m": -0.75324675, "price_return_12m": -0.85606061, "price_return_12m_ex1m": -0.85984848, "distance_from_52w_high": -0.86524823, "distance_from_52w_low": 0.05555556, "relative_strength": -1.15816702, "local_beta": 1.7515, "volatility_252d": 0.952198, "volatility_60d": 2.182513, "max_drawdown_12m": -0.87234043, "revenue_ttm": 0, "gross_profit_ttm": -44947, "ebit_ttm": -17813095, "ebitda_ttm": -17768148, "net_income_ttm": -17372556, "eps_diluted_ttm": -0.12611032, "operating_cash_flow_ttm": -16273378, "capital_expenditure_ttm": null, "fcf_ttm": -16273378, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 811259, "total_current_assets": 14180504, "total_current_liabilities": 1552984, "net_ppe": 104866, "total_assets": 15140343, "total_debt": null, "total_equity": 13587359, "net_working_capital": 11816261, "book_value_per_share": 0.09863294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09863294, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.19, "os": 0.65, "value": 0.56, "quality": 0.57, "momentum": 0.58, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2786, "momentum_12_1": -0.8598, "complete_fields": { "id": 11125, "ticker_id": 35075, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.272021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.19, "market_cap": 26173794.85, "market_cap_usd": 26173794.85, "enterprise_value": 25362535.85, "shares_outstanding": 137756815, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92633424, "ptbv_ratio": 1.92633424, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.60838118, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.55852926, "earnings_yield": null, "fcf_yield": -0.64163056, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.27858225, "roa": -1.14743477, "roic": null, "roc_greenblatt": -1.49424589, "asset_turnover": null, "cash_conversion": 0.93672906, "accruals_ratio": -0.07259928, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04565805, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 9.13113335, "quick_ratio": 9.13113335, "net_debt": -811259, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51767627, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.201314, "revenue_stability_5y": null, "eps_surprise_avg": 25.2975, "sue_score": 1.3767, "price_return_1m": 0.02702703, "price_return_3m": -0.6779661, "price_return_6m": -0.69354839, "price_return_9m": -0.75324675, "price_return_12m": -0.85606061, "price_return_12m_ex1m": -0.85984848, "distance_from_52w_high": -0.86524823, "distance_from_52w_low": 0.05555556, "relative_strength": -1.15816702, "local_beta": 1.7515, "volatility_252d": 0.952198, "volatility_60d": 2.182513, "max_drawdown_12m": -0.87234043, "revenue_ttm": 0, "gross_profit_ttm": -44947, "ebit_ttm": -17813095, "ebitda_ttm": -17768148, "net_income_ttm": -17372556, "eps_diluted_ttm": -0.12611032, "operating_cash_flow_ttm": -16273378, "capital_expenditure_ttm": null, "fcf_ttm": -16273378, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 811259, "total_current_assets": 14180504, "total_current_liabilities": 1552984, "net_ppe": 104866, "total_assets": 15140343, "total_debt": null, "total_equity": 13587359, "net_working_capital": 11816261, "book_value_per_share": 0.09863294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09863294, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48593, "gross_profit": -48593, "ebit": -19659378, "ebitda": -19610785, "pretax_income": null, "tax_provision": null, "net_income": -19096893, "net_income_to_common": -19096893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556280, "total_current_assets": 17026868, "total_assets": 17995210, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16445189, "shares_outstanding": 137706151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17745287, "capital_expenditure": null, "free_cash_flow": -17745287, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418522, "ticker_id": 35075, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19610785", "netIncome": "-19096893", "grossProfit": "-48593", "totalRevenue": "0", "costOfRevenue": "48593", "interestExpense": null, "operatingIncome": "-19659378", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "237413", "depreciationAndAmortization": "48593" }, "balance": { "totalDebt": null, "totalAssets": "17995210", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137706151", "totalCurrentAssets": "17026868", "totalShareholderEquity": "16445189", "totalCurrentLiabilities": "1550021", "propertyPlantEquipmentNet": "113369", "cashAndShortTermInvestments": "556280" }, "cashflow": { "freeCashFlow": "-17745287", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-17745287", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 48593, "gross_profit": -48593, "research_and_development": 237413, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19659378, "depreciation_amortisation": 48593, "ebitda": -19610785, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19096893, "net_income_continuing_ops": null, "net_income_to_common": -19096893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556280, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17026868, "net_ppe": 113369, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17995210, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1550021, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16445189, "shares_outstanding": 137706151, "operating_cash_flow": -17745287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17745287, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19610785", "netIncome": "-19096893", "grossProfit": "-48593", "totalRevenue": "0", "costOfRevenue": "48593", "interestExpense": null, "operatingIncome": "-19659378", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "237413", "depreciationAndAmortization": "48593" }, "balance": { "totalDebt": null, "totalAssets": "17995210", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137706151", "totalCurrentAssets": "17026868", "totalShareholderEquity": "16445189", "totalCurrentLiabilities": "1550021", "propertyPlantEquipmentNet": "113369", "cashAndShortTermInvestments": "556280" }, "cashflow": { "freeCashFlow": "-17745287", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-17745287", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63587, "gross_profit": -63587, "ebit": -25638503, "ebitda": -25574916, "pretax_income": null, "tax_provision": null, "net_income": -24734572, "net_income_to_common": -24734572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355813, "total_current_assets": 34596905, "total_assets": 35598843, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 33836807, "shares_outstanding": 136660333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22482483, "capital_expenditure": -27189, "free_cash_flow": -22482483, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27077090, "net_debt_issued": null }, "complete_fields": { "id": 418527, "ticker_id": 35075, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25574916", "netIncome": "-24734572", "grossProfit": "-63587", "totalRevenue": "0", "costOfRevenue": "63587", "interestExpense": null, "operatingIncome": "-25638503", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "414727", "depreciationAndAmortization": "63587" }, "balance": { "totalDebt": null, "totalAssets": "35598843", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "136660333", "totalCurrentAssets": "34596905", "totalShareholderEquity": "33836807", "totalCurrentLiabilities": "1762036", "propertyPlantEquipmentNet": "161962", "cashAndShortTermInvestments": "355813" }, "cashflow": { "freeCashFlow": "-22482483", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27077090", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-22482483", "repurchaseOfStock": null, "capitalExpenditures": "-27189" } }, "revenue": 0, "cost_of_revenue": 63587, "gross_profit": -63587, "research_and_development": 414727, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25638503, "depreciation_amortisation": 63587, "ebitda": -25574916, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24734572, "net_income_continuing_ops": null, "net_income_to_common": -24734572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355813, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34596905, "net_ppe": 161962, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35598843, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1762036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33836807, "shares_outstanding": 136660333, "operating_cash_flow": -22482483, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27189, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27077090, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22482483, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25574916", "netIncome": "-24734572", "grossProfit": "-63587", "totalRevenue": "0", "costOfRevenue": "63587", "interestExpense": null, "operatingIncome": "-25638503", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "414727", "depreciationAndAmortization": "63587" }, "balance": { "totalDebt": null, "totalAssets": "35598843", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "136660333", "totalCurrentAssets": "34596905", "totalShareholderEquity": "33836807", "totalCurrentLiabilities": "1762036", "propertyPlantEquipmentNet": "161962", "cashAndShortTermInvestments": "355813" }, "cashflow": { "freeCashFlow": "-22482483", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27077090", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-22482483", "repurchaseOfStock": null, "capitalExpenditures": "-27189" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62574, "gross_profit": -62574, "ebit": -26167753, "ebitda": -26105179, "pretax_income": null, "tax_provision": null, "net_income": -24348031, "net_income_to_common": -24348031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550399, "total_current_assets": 30521184, "total_assets": 31559520, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 30024791, "shares_outstanding": 116492304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22418714, "capital_expenditure": -210338, "free_cash_flow": -22629052, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418529, "ticker_id": 35075, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26105179", "netIncome": "-24348031", "grossProfit": "-62574", "totalRevenue": "0", "costOfRevenue": "62574", "interestExpense": null, "operatingIncome": "-26167753", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "431821", "depreciationAndAmortization": "62574" }, "balance": { "totalDebt": null, "totalAssets": "31559520", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "116492304", "totalCurrentAssets": "30521184", "totalShareholderEquity": "30024791", "totalCurrentLiabilities": "1534729", "propertyPlantEquipmentNet": "198360", "cashAndShortTermInvestments": "550399" }, "cashflow": { "freeCashFlow": "-22629052", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-22418714", "repurchaseOfStock": null, "capitalExpenditures": "-210338" } }, "revenue": 0, "cost_of_revenue": 62574, "gross_profit": -62574, "research_and_development": 431821, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26167753, "depreciation_amortisation": 62574, "ebitda": -26105179, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24348031, "net_income_continuing_ops": null, "net_income_to_common": -24348031, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550399, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30521184, "net_ppe": 198360, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31559520, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30024791, "shares_outstanding": 116492304, "operating_cash_flow": -22418714, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -210338, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22629052, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26105179", "netIncome": "-24348031", "grossProfit": "-62574", "totalRevenue": "0", "costOfRevenue": "62574", "interestExpense": null, "operatingIncome": "-26167753", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "431821", "depreciationAndAmortization": "62574" }, "balance": { "totalDebt": null, "totalAssets": "31559520", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "116492304", "totalCurrentAssets": "30521184", "totalShareholderEquity": "30024791", "totalCurrentLiabilities": "1534729", "propertyPlantEquipmentNet": "198360", "cashAndShortTermInvestments": "550399" }, "cashflow": { "freeCashFlow": "-22629052", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-22418714", "repurchaseOfStock": null, "capitalExpenditures": "-210338" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20315, "gross_profit": -20315, "ebit": -24741948, "ebitda": -24721633, "pretax_income": null, "tax_provision": null, "net_income": -24514748, "net_income_to_common": -24514748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6958183, "total_current_assets": 52936896, "total_assets": 53282520, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 52674763, "shares_outstanding": 116009804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21505672, "capital_expenditure": -70911, "free_cash_flow": -21576583, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418530, "ticker_id": 35075, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24721633", "netIncome": "-24514748", "grossProfit": "-20315", "totalRevenue": "0", "costOfRevenue": "20315", "interestExpense": null, "operatingIncome": "-24741948", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "458027", "depreciationAndAmortization": "20315" }, "balance": { "totalDebt": null, "totalAssets": "53282520", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "116009804", "totalCurrentAssets": "52936896", "totalShareholderEquity": "52674763", "totalCurrentLiabilities": "607757", "propertyPlantEquipmentNet": "50596", "cashAndShortTermInvestments": "6958183" }, "cashflow": { "freeCashFlow": "-21576583", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-21505672", "repurchaseOfStock": null, "capitalExpenditures": "-70911" } }, "revenue": 0, "cost_of_revenue": 20315, "gross_profit": -20315, "research_and_development": 458027, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24741948, "depreciation_amortisation": 20315, "ebitda": -24721633, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24514748, "net_income_continuing_ops": null, "net_income_to_common": -24514748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6958183, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52936896, "net_ppe": 50596, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53282520, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52674763, "shares_outstanding": 116009804, "operating_cash_flow": -21505672, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70911, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21576583, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24721633", "netIncome": "-24514748", "grossProfit": "-20315", "totalRevenue": "0", "costOfRevenue": "20315", "interestExpense": null, "operatingIncome": "-24741948", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "458027", "depreciationAndAmortization": "20315" }, "balance": { "totalDebt": null, "totalAssets": "53282520", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "116009804", "totalCurrentAssets": "52936896", "totalShareholderEquity": "52674763", "totalCurrentLiabilities": "607757", "propertyPlantEquipmentNet": "50596", "cashAndShortTermInvestments": "6958183" }, "cashflow": { "freeCashFlow": "-21576583", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-21505672", "repurchaseOfStock": null, "capitalExpenditures": "-70911" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418531, "ticker_id": 35075, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8503, "gross_profit": -8503, "ebit": -3175167, "ebitda": -3166664, "pretax_income": null, "tax_provision": null, "net_income": -3134126, "net_income_to_common": -3134126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 811259, "total_current_assets": 14180504, "total_assets": 15140343, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13587359, "shares_outstanding": 137756815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2702023, "capital_expenditure": null, "free_cash_flow": -2702023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418520, "ticker_id": 35075, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3166664", "netIncome": "-3134126", "grossProfit": "-8503", "totalRevenue": "0", "costOfRevenue": "8503", "interestExpense": null, "operatingIncome": "-3175167", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8503" }, "balance": { "totalDebt": null, "totalAssets": "15140343", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756815", "totalCurrentAssets": "14180504", "totalShareholderEquity": "13587359", "totalCurrentLiabilities": "1552984", "propertyPlantEquipmentNet": "104866", "cashAndShortTermInvestments": "811259" }, "cashflow": { "freeCashFlow": "-2702023", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2702023", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 8503, "gross_profit": -8503, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3175167, "depreciation_amortisation": 8503, "ebitda": -3166664, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3134126, "net_income_continuing_ops": null, "net_income_to_common": -3134126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 811259, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14180504, "net_ppe": 104866, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15140343, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1552984, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13587359, "shares_outstanding": 137756815, "operating_cash_flow": -2702023, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2702023, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3166664", "netIncome": "-3134126", "grossProfit": "-8503", "totalRevenue": "0", "costOfRevenue": "8503", "interestExpense": null, "operatingIncome": "-3175167", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8503" }, "balance": { "totalDebt": null, "totalAssets": "15140343", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756815", "totalCurrentAssets": "14180504", "totalShareholderEquity": "13587359", "totalCurrentLiabilities": "1552984", "propertyPlantEquipmentNet": "104866", "cashAndShortTermInvestments": "811259" }, "cashflow": { "freeCashFlow": "-2702023", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2702023", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12148, "gross_profit": -12148, "ebit": -5670568, "ebitda": -5658420, "pretax_income": null, "tax_provision": null, "net_income": -5548398, "net_income_to_common": -5548398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556280, "total_current_assets": 17026868, "total_assets": 17995210, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16445189, "shares_outstanding": 137706151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5057220, "capital_expenditure": null, "free_cash_flow": -5049693, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418521, "ticker_id": 35075, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5658420", "netIncome": "-5548398", "grossProfit": "-12148", "totalRevenue": "0", "costOfRevenue": "12148", "interestExpense": null, "operatingIncome": "-5670568", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12148" }, "balance": { "totalDebt": null, "totalAssets": "17995210", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137706151", "totalCurrentAssets": "17026868", "totalShareholderEquity": "16445189", "totalCurrentLiabilities": "1550021", "propertyPlantEquipmentNet": "113369", "cashAndShortTermInvestments": "556280" }, "cashflow": { "freeCashFlow": "-5049693", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5057220", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 12148, "gross_profit": -12148, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5670568, "depreciation_amortisation": 12148, "ebitda": -5658420, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5548398, "net_income_continuing_ops": null, "net_income_to_common": -5548398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556280, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17026868, "net_ppe": 113369, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17995210, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1550021, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16445189, "shares_outstanding": 137706151, "operating_cash_flow": -5057220, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5049693, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5658420", "netIncome": "-5548398", "grossProfit": "-12148", "totalRevenue": "0", "costOfRevenue": "12148", "interestExpense": null, "operatingIncome": "-5670568", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12148" }, "balance": { "totalDebt": null, "totalAssets": "17995210", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137706151", "totalCurrentAssets": "17026868", "totalShareholderEquity": "16445189", "totalCurrentLiabilities": "1550021", "propertyPlantEquipmentNet": "113369", "cashAndShortTermInvestments": "556280" }, "cashflow": { "freeCashFlow": "-5049693", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5057220", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12148, "gross_profit": -12148, "ebit": -4260117, "ebitda": -4247969, "pretax_income": null, "tax_provision": null, "net_income": -4147683, "net_income_to_common": -4147683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743140, "total_current_assets": 22173671, "total_assets": 23146691, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21706883, "shares_outstanding": 137706151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3360773, "capital_expenditure": null, "free_cash_flow": -3368300, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418523, "ticker_id": 35075, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4247969", "netIncome": "-4147683", "grossProfit": "-12148", "totalRevenue": "0", "costOfRevenue": "12148", "interestExpense": null, "operatingIncome": "-4260117", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12148" }, "balance": { "totalDebt": null, "totalAssets": "23146691", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137706151", "totalCurrentAssets": "22173671", "totalShareholderEquity": "21706883", "totalCurrentLiabilities": "1439808", "propertyPlantEquipmentNet": "125517", "cashAndShortTermInvestments": "743140" }, "cashflow": { "freeCashFlow": "-3368300", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3360773", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 12148, "gross_profit": -12148, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4260117, "depreciation_amortisation": 12148, "ebitda": -4247969, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4147683, "net_income_continuing_ops": null, "net_income_to_common": -4147683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743140, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22173671, "net_ppe": 125517, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23146691, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1439808, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21706883, "shares_outstanding": 137706151, "operating_cash_flow": -3360773, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3368300, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4247969", "netIncome": "-4147683", "grossProfit": "-12148", "totalRevenue": "0", "costOfRevenue": "12148", "interestExpense": null, "operatingIncome": "-4260117", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12148" }, "balance": { "totalDebt": null, "totalAssets": "23146691", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137706151", "totalCurrentAssets": "22173671", "totalShareholderEquity": "21706883", "totalCurrentLiabilities": "1439808", "propertyPlantEquipmentNet": "125517", "cashAndShortTermInvestments": "743140" }, "cashflow": { "freeCashFlow": "-3368300", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3360773", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12148, "gross_profit": -12148, "ebit": -4707243, "ebitda": -4695095, "pretax_income": null, "tax_provision": null, "net_income": -4542349, "net_income_to_common": -4542349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351626, "total_current_assets": 25492443, "total_assets": 26477611, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 25682515, "shares_outstanding": 137706151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5153362, "capital_expenditure": null, "free_cash_flow": -5153362, "dividends_paid": null, "share_repurchases": null, "shares_issued": 522000, "net_debt_issued": null }, "complete_fields": { "id": 418524, "ticker_id": 35075, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4695095", "netIncome": "-4542349", "grossProfit": "-12148", "totalRevenue": "0", "costOfRevenue": "12148", "interestExpense": null, "operatingIncome": "-4707243", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12148" }, "balance": { "totalDebt": null, "totalAssets": "26477611", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137706151", "totalCurrentAssets": "25492443", "totalShareholderEquity": "25682515", "totalCurrentLiabilities": "795096", "propertyPlantEquipmentNet": "137665", "cashAndShortTermInvestments": "351626" }, "cashflow": { "freeCashFlow": "-5153362", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "522000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-5153362", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 12148, "gross_profit": -12148, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4707243, "depreciation_amortisation": 12148, "ebitda": -4695095, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4542349, "net_income_continuing_ops": null, "net_income_to_common": -4542349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351626, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25492443, "net_ppe": 137665, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26477611, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795096, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25682515, "shares_outstanding": 137706151, "operating_cash_flow": -5153362, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 522000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5153362, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4695095", "netIncome": "-4542349", "grossProfit": "-12148", "totalRevenue": "0", "costOfRevenue": "12148", "interestExpense": null, "operatingIncome": "-4707243", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12148" }, "balance": { "totalDebt": null, "totalAssets": "26477611", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137706151", "totalCurrentAssets": "25492443", "totalShareholderEquity": "25682515", "totalCurrentLiabilities": "795096", "propertyPlantEquipmentNet": "137665", "cashAndShortTermInvestments": "351626" }, "cashflow": { "freeCashFlow": "-5153362", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "522000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-5153362", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12149, "gross_profit": -12149, "ebit": -5021450, "ebitda": -5009301, "pretax_income": null, "tax_provision": null, "net_income": -4858463, "net_income_to_common": -4858463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172155, "total_current_assets": 29979079, "total_assets": 30968868, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 29207828, "shares_outstanding": 136660333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4173932, "capital_expenditure": null, "free_cash_flow": -4173932, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418525, "ticker_id": 35075, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5009301", "netIncome": "-4858463", "grossProfit": "-12149", "totalRevenue": "0", "costOfRevenue": "12149", "interestExpense": null, "operatingIncome": "-5021450", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12149" }, "balance": { "totalDebt": null, "totalAssets": "30968868", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "136660333", "totalCurrentAssets": "29979079", "totalShareholderEquity": "29207828", "totalCurrentLiabilities": "1761040", "propertyPlantEquipmentNet": "149813", "cashAndShortTermInvestments": "172155" }, "cashflow": { "freeCashFlow": "-4173932", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4173932", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 12149, "gross_profit": -12149, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5021450, "depreciation_amortisation": 12149, "ebitda": -5009301, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4858463, "net_income_continuing_ops": null, "net_income_to_common": -4858463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172155, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29979079, "net_ppe": 149813, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30968868, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1761040, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29207828, "shares_outstanding": 136660333, "operating_cash_flow": -4173932, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4173932, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5009301", "netIncome": "-4858463", "grossProfit": "-12149", "totalRevenue": "0", "costOfRevenue": "12149", "interestExpense": null, "operatingIncome": "-5021450", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12149" }, "balance": { "totalDebt": null, "totalAssets": "30968868", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "136660333", "totalCurrentAssets": "29979079", "totalShareholderEquity": "29207828", "totalCurrentLiabilities": "1761040", "propertyPlantEquipmentNet": "149813", "cashAndShortTermInvestments": "172155" }, "cashflow": { "freeCashFlow": "-4173932", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4173932", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140000, "net_debt_issued": null }, "complete_fields": { "id": 418526, "ticker_id": 35075, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "140000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 140000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "140000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418528, "ticker_id": 35075, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:31.878346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }