{ "ticker": { "uuid": "e5025c4c-5d45-4073-8839-33debd157ff0", "symbol": "XPROINDIA", "name": "Xpro India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/e5025c4c-5d45-4073-8839-33debd157ff0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5025c4c-5d45-4073-8839-33debd157ff0/" }, "ticker_metadata": { "id": 19150, "uuid": "e5025c4c-5d45-4073-8839-33debd157ff0", "symbol": "XPROINDIA", "name": "Xpro India Limited", "asset_type": "equity", "market_cap": 26117853184, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Xpro India Limited processes and sells polymers primarily in India. The company offers dielectric films for applications comprising power transmission and distribution, motor run, power film/electronic, magnetic lighting ballast, microwave oven, low voltage industrial power factor correction, AC and pulse film, interference suppression, and hybrid cars capacitors, as well as for energy storage applications. It also provides specialty cast coextruded films, including hygiene films for use as diaper backing films, in sanitary napkins, in surgical drapes; release films for use in rubber, tire and tread, and conveyor belting industries; soft blister films for medical disposals packaging; and stretch wrap films for use in pallet stretch wrap and food bundle overwraps. In addition, the company offers mono-layer and coextruded plastic sheets for use in refrigerator door and cabinet liners; luggage shells; automotive floorings, trims, and panels; disposable cups, as well as stationary containers for files and folders; and industrial thermoforming applications, such as furniture, packaging, and bathroom cabinets. Further, it provides thermoformed liners for use in refrigerator inner and door liners; automotive interior and exterior trims; furniture; luggage shells; sanitary products; electrical/electronic housings; and industrial trays for material handling. The company was formerly known as Biax Films Limited and changed its name to Xpro India Limited in September 1998. Xpro India Limited was incorporated in 1997 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e5025c4c-5d45-4073-8839-33debd157ff0", "symbol": "XPROINDIA", "name": "Xpro India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/e5025c4c-5d45-4073-8839-33debd157ff0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5025c4c-5d45-4073-8839-33debd157ff0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.04, "quality": 0.12, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1170.7, "market_cap": 27476785593.65, "pe_ratio": 142.8597, "earnings_yield": 0.007, "ebitda_to_ev": 0.0167, "shareholder_yield": -0.0385, "roe": 0.0253, "piotroski_f_score": 6, "momentum_12_1": -0.0908, "volatility_252d": 0.4985 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.975775+00:00", "batch_id": "" }, "size": { "price_close": 1170.7, "market_cap": 27476785593.6508, "market_cap_usd": 27476785593.6508, "enterprise_value": 29766540593.6508, "shares_outstanding": 23470391, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 142.8597, "pb_ratio": 3.6168, "ptbv_ratio": 3.6168, "ps_ratio": 5.4356, "pcf_ratio": 134.6149, "pfcf_ratio": -22.852, "ev_ebitda": 59.7099, "ev_ebit": 84.0189, "ev_sales": 5.8886, "ev_fcf": -24.7564, "earnings_yield": 0.007, "fcf_yield": -0.0404, "price_to_sales": 5.4356, "price_to_book": 3.6168, "price_to_cashflow": 134.6149, "ebitda_to_ev": 0.0167, "sales_yield": 0.1698 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0385, "shareholder_yield": -0.0385, "debt_paydown_yield": 0, "total_yield": -0.0385 }, "quality": { "gross_margin": 0.3057, "operating_margin": 0.0701, "net_margin": 0.038, "ebitda_margin": 0.0986, "fcf_margin": -0.2379, "roe": 0.0253, "roa": 0.0158, "roic": 0.0269, "roc_greenblatt": null, "asset_turnover": 0.4149, "cash_conversion": -6.2515, "accruals_ratio": -0.001, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.2957, "revenue_stability_5y": 0.061, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1268, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5931, "debt_to_assets": 0.2666, "interest_coverage": 4.713, "current_ratio": 4.1217, "quick_ratio": 4.1217, "net_debt": 2289755000, "local_beta": 1.1467, "volatility_252d": 0.4985, "volatility_60d": 1.2255, "max_drawdown_12m": -0.3467, "risk_adjusted_momentum": -0.1821 }, "growth": { "revenue_growth_1y": -0.0557, "revenue_growth_3y_cagr": 0.0024, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.519, "eps_growth_3y_cagr": -0.2487, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1828, "revenue_growth": -0.0557, "earnings_growth": -0.519 }, "momentum": { "price_return_1m": 0.015, "price_return_3m": 0.2775, "price_return_6m": 0.186, "price_return_9m": -0.0446, "price_return_12m": -0.0771, "price_return_12m_ex1m": -0.0908, "momentum_6m": 0.186, "momentum_12m": -0.0771, "momentum_12_1": -0.0908, "distance_from_52w_high": -0.0592, "distance_from_52w_low": 0.44, "relative_strength": 0.0306 }, "raw_ttm": { "revenue_ttm": 5054923000, "gross_profit_ttm": 1545253000, "ebit_ttm": 354284000, "ebitda_ttm": 498519000, "net_income_ttm": 192334000, "eps_diluted_ttm": 8.1948, "operating_cash_flow_ttm": 204114000, "capital_expenditure_ttm": -1406492000, "fcf_ttm": -1202378000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1056816000, "interest_expense_ttm": 75172000, "cash_and_equivalents": 957993000, "total_current_assets": 4803806000, "total_current_liabilities": 1165491000, "net_ppe": null, "total_assets": 12183387000, "total_debt": 3247748000, "total_equity": 7597050000, "net_working_capital": 3125790000, "book_value_per_share": 323.6866, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 323.6866 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 95, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 78, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 83, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 86, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 69, "rank_fcf_margin": 88, "rank_piotroski": 37, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 48 }, "composites": { "value_composite": 96, "quality_composite": 88, "momentum_composite": 63, "growth_composite": 97, "yield_composite": 95, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0693, "os_score": 0.01, "value_percentile": 0.04, "quality_percentile": 0.12, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7542, "ticker_id": 19150, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.975775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1170.7, "market_cap": 27476785593.6508, "market_cap_usd": 27476785593.6508, "enterprise_value": 29766540593.6508, "shares_outstanding": 23470391, "fx_rate_to_usd": null, "pe_ratio": 142.85974187, "pb_ratio": 3.6167704, "ptbv_ratio": 3.6167704, "ps_ratio": 5.43564869, "pcf_ratio": 134.61489949, "pfcf_ratio": -22.85203621, "ev_ebitda": 59.70994204, "ev_ebit": 84.0188679, "ev_sales": 5.88862394, "ev_fcf": -24.75639158, "earnings_yield": 0.00699987, "fcf_yield": -0.04039361, "dividend_yield": 0, "buyback_yield": -0.03846214, "shareholder_yield": -0.03846214, "debt_paydown_yield": 0, "total_yield": -0.03846214, "gross_margin": 0.30569269, "operating_margin": 0.07008692, "net_margin": 0.03804885, "ebitda_margin": 0.09862049, "fcf_margin": -0.23786277, "roe": 0.02531693, "roa": 0.01578658, "roic": 0.02687552, "roc_greenblatt": null, "asset_turnover": 0.41490293, "cash_conversion": -6.25151039, "accruals_ratio": -0.00096689, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.59311481, "debt_to_assets": 0.26657185, "interest_coverage": 4.71297824, "current_ratio": 4.1217015, "quick_ratio": 4.1217015, "net_debt": 2289755000, "revenue_growth_1y": -0.05565729, "revenue_growth_3y_cagr": 0.00238639, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51903619, "eps_growth_3y_cagr": -0.24874517, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18281462, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.295725, "revenue_stability_5y": 0.061036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01499907, "price_return_3m": 0.27749882, "price_return_6m": 0.18599937, "price_return_9m": -0.04456059, "price_return_12m": -0.07711594, "price_return_12m_ex1m": -0.09075378, "distance_from_52w_high": -0.05922539, "distance_from_52w_low": 0.43997534, "relative_strength": 0.0305638, "local_beta": 1.1467, "volatility_252d": 0.498498, "volatility_60d": 1.225474, "max_drawdown_12m": -0.34667311, "revenue_ttm": 5054923000, "gross_profit_ttm": 1545253000, "ebit_ttm": 354284000, "ebitda_ttm": 498519000, "net_income_ttm": 192334000, "eps_diluted_ttm": 8.19475057, "operating_cash_flow_ttm": 204114000, "capital_expenditure_ttm": -1406492000, "fcf_ttm": -1202378000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1056816000, "interest_expense_ttm": 75172000, "cash_and_equivalents": 957993000, "total_current_assets": 4803806000, "total_current_liabilities": 1165491000, "net_ppe": null, "total_assets": 12183387000, "total_debt": 3247748000, "total_equity": 7597050000, "net_working_capital": 3125790000, "book_value_per_share": 323.68655469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 323.68655469, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 95, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 78, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 83, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 86, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 69, "rank_fcf_margin": 88, "rank_piotroski": 37, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 48, "value_composite": 96, "quality_composite": 88, "momentum_composite": 63, "growth_composite": 97, "yield_composite": 95, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1170.7, "os": 0.01, "value": 0.04, "quality": 0.12, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 142.8597, "earnings_yield": 0.007, "shareholder_yield": -0.0385, "roe": 0.0253, "momentum_12_1": -0.0908, "complete_fields": { "id": 7542, "ticker_id": 19150, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:32.975775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1170.7, "market_cap": 27476785593.6508, "market_cap_usd": 27476785593.6508, "enterprise_value": 29766540593.6508, "shares_outstanding": 23470391, "fx_rate_to_usd": null, "pe_ratio": 142.85974187, "pb_ratio": 3.6167704, "ptbv_ratio": 3.6167704, "ps_ratio": 5.43564869, "pcf_ratio": 134.61489949, "pfcf_ratio": -22.85203621, "ev_ebitda": 59.70994204, "ev_ebit": 84.0188679, "ev_sales": 5.88862394, "ev_fcf": -24.75639158, "earnings_yield": 0.00699987, "fcf_yield": -0.04039361, "dividend_yield": 0, "buyback_yield": -0.03846214, "shareholder_yield": -0.03846214, "debt_paydown_yield": 0, "total_yield": -0.03846214, "gross_margin": 0.30569269, "operating_margin": 0.07008692, "net_margin": 0.03804885, "ebitda_margin": 0.09862049, "fcf_margin": -0.23786277, "roe": 0.02531693, "roa": 0.01578658, "roic": 0.02687552, "roc_greenblatt": null, "asset_turnover": 0.41490293, "cash_conversion": -6.25151039, "accruals_ratio": -0.00096689, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.59311481, "debt_to_assets": 0.26657185, "interest_coverage": 4.71297824, "current_ratio": 4.1217015, "quick_ratio": 4.1217015, "net_debt": 2289755000, "revenue_growth_1y": -0.05565729, "revenue_growth_3y_cagr": 0.00238639, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51903619, "eps_growth_3y_cagr": -0.24874517, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18281462, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.295725, "revenue_stability_5y": 0.061036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01499907, "price_return_3m": 0.27749882, "price_return_6m": 0.18599937, "price_return_9m": -0.04456059, "price_return_12m": -0.07711594, "price_return_12m_ex1m": -0.09075378, "distance_from_52w_high": -0.05922539, "distance_from_52w_low": 0.43997534, "relative_strength": 0.0305638, "local_beta": 1.1467, "volatility_252d": 0.498498, "volatility_60d": 1.225474, "max_drawdown_12m": -0.34667311, "revenue_ttm": 5054923000, "gross_profit_ttm": 1545253000, "ebit_ttm": 354284000, "ebitda_ttm": 498519000, "net_income_ttm": 192334000, "eps_diluted_ttm": 8.19475057, "operating_cash_flow_ttm": 204114000, "capital_expenditure_ttm": -1406492000, "fcf_ttm": -1202378000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1056816000, "interest_expense_ttm": 75172000, "cash_and_equivalents": 957993000, "total_current_assets": 4803806000, "total_current_liabilities": 1165491000, "net_ppe": null, "total_assets": 12183387000, "total_debt": 3247748000, "total_equity": 7597050000, "net_working_capital": 3125790000, "book_value_per_share": 323.68655469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 323.68655469, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 95, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 78, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 80, "rank_dividend_yield": 83, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 86, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 69, "rank_fcf_margin": 88, "rank_piotroski": 37, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 48, "value_composite": 96, "quality_composite": 88, "momentum_composite": 63, "growth_composite": 97, "yield_composite": 95, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 5054923000, "cost_of_revenue": 3509670000, "gross_profit": 1545253000, "ebit": 354284000, "ebitda": 498519000, "pretax_income": null, "tax_provision": null, "net_income": 192342000, "net_income_to_common": 192342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957993000, "total_current_assets": 4803806000, "total_assets": 12183387000, "short_term_debt": 445468000, "long_term_debt": 2442657000, "total_debt": 3247748000, "total_liabilities": null, "total_equity": 7597050000, "shares_outstanding": 23470391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204114000, "capital_expenditure": -1406492000, "free_cash_flow": -1202378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1056816000, "net_debt_issued": 58645000 }, "complete_fields": { "id": 383367, "ticker_id": 19150, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498519000", "netIncome": "192342000", "grossProfit": "1545253000", "totalRevenue": "5054923000", "costOfRevenue": "3509670000", "interestExpense": "75172000", "operatingIncome": "354284000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119874000" }, "balance": { "totalDebt": "3247748000", "totalAssets": "12183387000", "longTermDebt": "2442657000", "shortTermDebt": "445468000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23470391", "totalCurrentAssets": "4803806000", "totalShareholderEquity": "7597050000", "totalCurrentLiabilities": "1165491000", "cashAndShortTermInvestments": "957993000" }, "cashflow": { "freeCashFlow": "-1202378000", "dividendsPaid": null, "issuanceOfDebt": "179416000", "issuanceOfStock": "1056816000", "repaymentOfDebt": "-120771000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "204114000", "repurchaseOfStock": null, "capitalExpenditures": "-1406492000" } }, "revenue": 5054923000, "cost_of_revenue": 3509670000, "gross_profit": 1545253000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354284000, "depreciation_amortisation": 119874000, "ebitda": 498519000, "interest_expense": 75172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192342000, "net_income_continuing_ops": null, "net_income_to_common": 192342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4803806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12183387000, "short_term_debt": 445468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165491000, "long_term_debt": 2442657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3247748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7597050000, "shares_outstanding": 23470391, "operating_cash_flow": 204114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1406492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1056816000, "net_debt_issued": 58645000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1202378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498519000", "netIncome": "192342000", "grossProfit": "1545253000", "totalRevenue": "5054923000", "costOfRevenue": "3509670000", "interestExpense": "75172000", "operatingIncome": "354284000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119874000" }, "balance": { "totalDebt": "3247748000", "totalAssets": "12183387000", "longTermDebt": "2442657000", "shortTermDebt": "445468000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23470391", "totalCurrentAssets": "4803806000", "totalShareholderEquity": "7597050000", "totalCurrentLiabilities": "1165491000", "cashAndShortTermInvestments": "957993000" }, "cashflow": { "freeCashFlow": "-1202378000", "dividendsPaid": null, "issuanceOfDebt": "179416000", "issuanceOfStock": "1056816000", "repaymentOfDebt": "-120771000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "204114000", "repurchaseOfStock": null, "capitalExpenditures": "-1406492000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 5352848000, "cost_of_revenue": 3828261000, "gross_profit": 1524587000, "ebit": 417200000, "ebitda": 691214000, "pretax_income": null, "tax_provision": null, "net_income": 379974000, "net_income_to_common": 379974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037355000, "total_current_assets": 4400575000, "total_assets": 9925578000, "short_term_debt": 361968000, "long_term_debt": 2005815000, "total_debt": 2688901000, "total_liabilities": null, "total_equity": 6102678000, "shares_outstanding": 22300391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128095000, "capital_expenditure": -2872596000, "free_cash_flow": -2744501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 168419000, "net_debt_issued": 1888264000 }, "complete_fields": { "id": 383372, "ticker_id": 19150, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "691214000", "netIncome": "379974000", "grossProfit": "1524587000", "totalRevenue": "5352848000", "costOfRevenue": "3828261000", "interestExpense": "59265000", "operatingIncome": "417200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110134000" }, "balance": { "totalDebt": "2688901000", "totalAssets": "9925578000", "longTermDebt": "2005815000", "shortTermDebt": "361968000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22300391", "totalCurrentAssets": "4400575000", "totalShareholderEquity": "6102678000", "totalCurrentLiabilities": "1309627000", "cashAndShortTermInvestments": "1037355000" }, "cashflow": { "freeCashFlow": "-2744501000", "dividendsPaid": null, "issuanceOfDebt": "1888264000", "issuanceOfStock": "168419000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "128095000", "repurchaseOfStock": null, "capitalExpenditures": "-2872596000" } }, "revenue": 5352848000, "cost_of_revenue": 3828261000, "gross_profit": 1524587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417200000, "depreciation_amortisation": 110134000, "ebitda": 691214000, "interest_expense": 59265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 379974000, "net_income_continuing_ops": null, "net_income_to_common": 379974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4400575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9925578000, "short_term_debt": 361968000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309627000, "long_term_debt": 2005815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2688901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6102678000, "shares_outstanding": 22300391, "operating_cash_flow": 128095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2872596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 168419000, "net_debt_issued": 1888264000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2744501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "691214000", "netIncome": "379974000", "grossProfit": "1524587000", "totalRevenue": "5352848000", "costOfRevenue": "3828261000", "interestExpense": "59265000", "operatingIncome": "417200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110134000" }, "balance": { "totalDebt": "2688901000", "totalAssets": "9925578000", "longTermDebt": "2005815000", "shortTermDebt": "361968000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22300391", "totalCurrentAssets": "4400575000", "totalShareholderEquity": "6102678000", "totalCurrentLiabilities": "1309627000", "cashAndShortTermInvestments": "1037355000" }, "cashflow": { "freeCashFlow": "-2744501000", "dividendsPaid": null, "issuanceOfDebt": "1888264000", "issuanceOfStock": "168419000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "128095000", "repurchaseOfStock": null, "capitalExpenditures": "-2872596000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 4609048000, "cost_of_revenue": 3254778000, "gross_profit": 1354270000, "ebit": 573742000, "ebitda": 753718000, "pretax_income": null, "tax_provision": null, "net_income": 438794000, "net_income_to_common": 438794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15489000, "total_current_assets": 4286430000, "total_assets": 6774157000, "short_term_debt": 172580000, "long_term_debt": 194723000, "total_debt": 389998000, "total_liabilities": null, "total_equity": 5605172000, "shares_outstanding": 22034641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439785000, "capital_expenditure": -381634000, "free_cash_flow": 58151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2927209000, "net_debt_issued": 38394000 }, "complete_fields": { "id": 383375, "ticker_id": 19150, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "753718000", "netIncome": "438794000", "grossProfit": "1354270000", "totalRevenue": "4609048000", "costOfRevenue": "3254778000", "interestExpense": "40699000", "operatingIncome": "573742000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111370000" }, "balance": { "totalDebt": "389998000", "totalAssets": "6774157000", "longTermDebt": "194723000", "shortTermDebt": "172580000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22034641", "totalCurrentAssets": "4286430000", "totalShareholderEquity": "5605172000", "totalCurrentLiabilities": "771474000", "cashAndShortTermInvestments": "15489000" }, "cashflow": { "freeCashFlow": "58151000", "dividendsPaid": null, "issuanceOfDebt": "194723000", "issuanceOfStock": "2927209000", "repaymentOfDebt": "-156329000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "439785000", "repurchaseOfStock": null, "capitalExpenditures": "-381634000" } }, "revenue": 4609048000, "cost_of_revenue": 3254778000, "gross_profit": 1354270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573742000, "depreciation_amortisation": 111370000, "ebitda": 753718000, "interest_expense": 40699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 438794000, "net_income_continuing_ops": null, "net_income_to_common": 438794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4286430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6774157000, "short_term_debt": 172580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771474000, "long_term_debt": 194723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 389998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5605172000, "shares_outstanding": 22034641, "operating_cash_flow": 439785000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -381634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2927209000, "net_debt_issued": 38394000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "753718000", "netIncome": "438794000", "grossProfit": "1354270000", "totalRevenue": "4609048000", "costOfRevenue": "3254778000", "interestExpense": "40699000", "operatingIncome": "573742000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111370000" }, "balance": { "totalDebt": "389998000", "totalAssets": "6774157000", "longTermDebt": "194723000", "shortTermDebt": "172580000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22034641", "totalCurrentAssets": "4286430000", "totalShareholderEquity": "5605172000", "totalCurrentLiabilities": "771474000", "cashAndShortTermInvestments": "15489000" }, "cashflow": { "freeCashFlow": "58151000", "dividendsPaid": null, "issuanceOfDebt": "194723000", "issuanceOfStock": "2927209000", "repaymentOfDebt": "-156329000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "439785000", "repurchaseOfStock": null, "capitalExpenditures": "-381634000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 5018906000, "cost_of_revenue": 3595621000, "gross_profit": 1423285000, "ebit": 629087000, "ebitda": 769513000, "pretax_income": null, "tax_provision": null, "net_income": 453641000, "net_income_to_common": 453641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1516000, "total_current_assets": 1320451000, "total_assets": 3401469000, "short_term_debt": 264843000, "long_term_debt": 95637000, "total_debt": 386819000, "total_liabilities": null, "total_equity": 2335571000, "shares_outstanding": 18212231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828550000, "capital_expenditure": -363188000, "free_cash_flow": 465362000, "dividends_paid": -23258000, "share_repurchases": null, "shares_issued": 187452000, "net_debt_issued": -646590000 }, "complete_fields": { "id": 383376, "ticker_id": 19150, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "769513000", "netIncome": "453641000", "grossProfit": "1423285000", "totalRevenue": "5018906000", "costOfRevenue": "3595621000", "interestExpense": "61987000", "operatingIncome": "629087000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115218000" }, "balance": { "totalDebt": "386819000", "totalAssets": "3401469000", "longTermDebt": "95637000", "shortTermDebt": "264843000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18212231", "totalCurrentAssets": "1320451000", "totalShareholderEquity": "2335571000", "totalCurrentLiabilities": "850478000", "cashAndShortTermInvestments": "1516000" }, "cashflow": { "freeCashFlow": "465362000", "dividendsPaid": "-23258000", "issuanceOfDebt": "0", "issuanceOfStock": "187452000", "repaymentOfDebt": "-646590000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "828550000", "repurchaseOfStock": null, "capitalExpenditures": "-363188000" } }, "revenue": 5018906000, "cost_of_revenue": 3595621000, "gross_profit": 1423285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629087000, "depreciation_amortisation": 115218000, "ebitda": 769513000, "interest_expense": 61987000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 453641000, "net_income_continuing_ops": null, "net_income_to_common": 453641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1320451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3401469000, "short_term_debt": 264843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 850478000, "long_term_debt": 95637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 386819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2335571000, "shares_outstanding": 18212231, "operating_cash_flow": 828550000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -363188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23258000, "share_repurchases": null, "shares_issued": 187452000, "net_debt_issued": -646590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 465362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "769513000", "netIncome": "453641000", "grossProfit": "1423285000", "totalRevenue": "5018906000", "costOfRevenue": "3595621000", "interestExpense": "61987000", "operatingIncome": "629087000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115218000" }, "balance": { "totalDebt": "386819000", "totalAssets": "3401469000", "longTermDebt": "95637000", "shortTermDebt": "264843000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18212231", "totalCurrentAssets": "1320451000", "totalShareholderEquity": "2335571000", "totalCurrentLiabilities": "850478000", "cashAndShortTermInvestments": "1516000" }, "cashflow": { "freeCashFlow": "465362000", "dividendsPaid": "-23258000", "issuanceOfDebt": "0", "issuanceOfStock": "187452000", "repaymentOfDebt": "-646590000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "828550000", "repurchaseOfStock": null, "capitalExpenditures": "-363188000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383377, "ticker_id": 19150, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 1343671000, "cost_of_revenue": 917324000, "gross_profit": 426347000, "ebit": 109692000, "ebitda": 228078000, "pretax_income": null, "tax_provision": null, "net_income": 129679000, "net_income_to_common": 129679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957993000, "total_current_assets": 4803806000, "total_assets": 12183387000, "short_term_debt": 445468000, "long_term_debt": 2442657000, "total_debt": 3247748000, "total_liabilities": null, "total_equity": 7597050000, "shares_outstanding": 23470391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383366, "ticker_id": 19150, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228078000", "netIncome": "129679000", "grossProfit": "426347000", "totalRevenue": "1343671000", "costOfRevenue": "917324000", "interestExpense": "21568000", "operatingIncome": "109692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30620000" }, "balance": { "totalDebt": "3247748000", "totalAssets": "12183387000", "longTermDebt": "2442657000", "shortTermDebt": "445468000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23470391", "totalCurrentAssets": "4803806000", "totalShareholderEquity": "7597050000", "totalCurrentLiabilities": "1165491000", "cashAndShortTermInvestments": "957993000" } }, "revenue": 1343671000, "cost_of_revenue": 917324000, "gross_profit": 426347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109692000, "depreciation_amortisation": 30620000, "ebitda": 228078000, "interest_expense": 21568000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129679000, "net_income_continuing_ops": null, "net_income_to_common": 129679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4803806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12183387000, "short_term_debt": 445468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165491000, "long_term_debt": 2442657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3247748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7597050000, "shares_outstanding": 23470391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228078000", "netIncome": "129679000", "grossProfit": "426347000", "totalRevenue": "1343671000", "costOfRevenue": "917324000", "interestExpense": "21568000", "operatingIncome": "109692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30620000" }, "balance": { "totalDebt": "3247748000", "totalAssets": "12183387000", "longTermDebt": "2442657000", "shortTermDebt": "445468000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23470391", "totalCurrentAssets": "4803806000", "totalShareholderEquity": "7597050000", "totalCurrentLiabilities": "1165491000", "cashAndShortTermInvestments": "957993000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 1063138000, "cost_of_revenue": 709035000, "gross_profit": 354103000, "ebit": 57633000, "ebitda": 147207000, "pretax_income": null, "tax_provision": null, "net_income": 67795000, "net_income_to_common": 67795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383368, "ticker_id": 19150, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147207000", "netIncome": "67795000", "grossProfit": "354103000", "totalRevenue": "1063138000", "costOfRevenue": "709035000", "interestExpense": "19525000", "operatingIncome": "57633000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29650000" } }, "revenue": 1063138000, "cost_of_revenue": 709035000, "gross_profit": 354103000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57633000, "depreciation_amortisation": 29650000, "ebitda": 147207000, "interest_expense": 19525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67795000, "net_income_continuing_ops": null, "net_income_to_common": 67795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147207000", "netIncome": "67795000", "grossProfit": "354103000", "totalRevenue": "1063138000", "costOfRevenue": "709035000", "interestExpense": "19525000", "operatingIncome": "57633000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29650000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 1199094000, "cost_of_revenue": 835984000, "gross_profit": 363110000, "ebit": 74551000, "ebitda": 114026000, "pretax_income": null, "tax_provision": null, "net_income": 49700000, "net_income_to_common": 49700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419450000, "total_current_assets": 4419771000, "total_assets": 11001359000, "short_term_debt": 428878000, "long_term_debt": 2402582000, "total_debt": 3166262000, "total_liabilities": null, "total_equity": 6856402000, "shares_outstanding": 23470391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383369, "ticker_id": 19150, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114026000", "netIncome": "49700000", "grossProfit": "363110000", "totalRevenue": "1199094000", "costOfRevenue": "835984000", "interestExpense": "17208000", "operatingIncome": "74551000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29770000" }, "balance": { "totalDebt": "3166262000", "totalAssets": "11001359000", "longTermDebt": "2402582000", "shortTermDebt": "428878000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23470391", "totalCurrentAssets": "4419771000", "totalShareholderEquity": "6856402000", "totalCurrentLiabilities": "1222500000", "cashAndShortTermInvestments": "419450000" } }, "revenue": 1199094000, "cost_of_revenue": 835984000, "gross_profit": 363110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74551000, "depreciation_amortisation": 29770000, "ebitda": 114026000, "interest_expense": 17208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49700000, "net_income_continuing_ops": null, "net_income_to_common": 49700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4419771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11001359000, "short_term_debt": 428878000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222500000, "long_term_debt": 2402582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3166262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6856402000, "shares_outstanding": 23470391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114026000", "netIncome": "49700000", "grossProfit": "363110000", "totalRevenue": "1199094000", "costOfRevenue": "835984000", "interestExpense": "17208000", "operatingIncome": "74551000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29770000" }, "balance": { "totalDebt": "3166262000", "totalAssets": "11001359000", "longTermDebt": "2402582000", "shortTermDebt": "428878000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23470391", "totalCurrentAssets": "4419771000", "totalShareholderEquity": "6856402000", "totalCurrentLiabilities": "1222500000", "cashAndShortTermInvestments": "419450000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 1449020000, "cost_of_revenue": 1047327000, "gross_profit": 401693000, "ebit": 112408000, "ebitda": 9208000, "pretax_income": null, "tax_provision": null, "net_income": -54840000, "net_income_to_common": -54840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383370, "ticker_id": 19150, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9208000", "netIncome": "-54840000", "grossProfit": "401693000", "totalRevenue": "1449020000", "costOfRevenue": "1047327000", "interestExpense": "16871000", "operatingIncome": "112408000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29834000" } }, "revenue": 1449020000, "cost_of_revenue": 1047327000, "gross_profit": 401693000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112408000, "depreciation_amortisation": 29834000, "ebitda": 9208000, "interest_expense": 16871000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54840000, "net_income_continuing_ops": null, "net_income_to_common": -54840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9208000", "netIncome": "-54840000", "grossProfit": "401693000", "totalRevenue": "1449020000", "costOfRevenue": "1047327000", "interestExpense": "16871000", "operatingIncome": "112408000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29834000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": 1582145000, "cost_of_revenue": 1152860000, "gross_profit": 429285000, "ebit": 105701000, "ebitda": 130611000, "pretax_income": null, "tax_provision": null, "net_income": 65746000, "net_income_to_common": 65746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037355000, "total_current_assets": 4400575000, "total_assets": 9925578000, "short_term_debt": 361968000, "long_term_debt": 2005815000, "total_debt": 2688901000, "total_liabilities": null, "total_equity": 6102678000, "shares_outstanding": 22300391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383371, "ticker_id": 19150, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130611000", "netIncome": "65746000", "grossProfit": "429285000", "totalRevenue": "1582145000", "costOfRevenue": "1152860000", "interestExpense": "14912000", "operatingIncome": "105701000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27697000" }, "balance": { "totalDebt": "2688901000", "totalAssets": "9925578000", "longTermDebt": "2005815000", "shortTermDebt": "361968000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22300391", "totalCurrentAssets": "4400575000", "totalShareholderEquity": "6102678000", "totalCurrentLiabilities": "1309627000", "cashAndShortTermInvestments": "1037355000" } }, "revenue": 1582145000, "cost_of_revenue": 1152860000, "gross_profit": 429285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105701000, "depreciation_amortisation": 27697000, "ebitda": 130611000, "interest_expense": 14912000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65746000, "net_income_continuing_ops": null, "net_income_to_common": 65746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4400575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9925578000, "short_term_debt": 361968000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309627000, "long_term_debt": 2005815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2688901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6102678000, "shares_outstanding": 22300391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130611000", "netIncome": "65746000", "grossProfit": "429285000", "totalRevenue": "1582145000", "costOfRevenue": "1152860000", "interestExpense": "14912000", "operatingIncome": "105701000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27697000" }, "balance": { "totalDebt": "2688901000", "totalAssets": "9925578000", "longTermDebt": "2005815000", "shortTermDebt": "361968000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22300391", "totalCurrentAssets": "4400575000", "totalShareholderEquity": "6102678000", "totalCurrentLiabilities": "1309627000", "cashAndShortTermInvestments": "1037355000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383373, "ticker_id": 19150, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79154000, "total_current_assets": 4086666000, "total_assets": 7695287000, "short_term_debt": 192160000, "long_term_debt": 509335000, "total_debt": 1010364000, "total_liabilities": null, "total_equity": 5798661000, "shares_outstanding": 22034641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383374, "ticker_id": 19150, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:50.669451+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1010364000", "totalAssets": "7695287000", "longTermDebt": "509335000", "shortTermDebt": "192160000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22034641", "totalCurrentAssets": "4086666000", "totalShareholderEquity": "5798661000", "totalCurrentLiabilities": "907069000", "cashAndShortTermInvestments": "79154000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4086666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7695287000, "short_term_debt": 192160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907069000, "long_term_debt": 509335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1010364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5798661000, "shares_outstanding": 22034641, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1010364000", "totalAssets": "7695287000", "longTermDebt": "509335000", "shortTermDebt": "192160000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22034641", "totalCurrentAssets": "4086666000", "totalShareholderEquity": "5798661000", "totalCurrentLiabilities": "907069000", "cashAndShortTermInvestments": "79154000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }