{ "ticker": { "uuid": "e522e18f-2906-4ff0-a307-04890442a9dc", "symbol": "MGRT", "name": "Mega Fortune Company Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e522e18f-2906-4ff0-a307-04890442a9dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e522e18f-2906-4ff0-a307-04890442a9dc/" }, "ticker_metadata": { "id": 7131, "uuid": "e522e18f-2906-4ff0-a307-04890442a9dc", "symbol": "MGRT", "name": "Mega Fortune Company Limited Ordinary Shares", "asset_type": "equity", "market_cap": 1284113000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Mega Fortune Company Limited, provides Internet of Things (IoT) solutions and services to various industries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e522e18f-2906-4ff0-a307-04890442a9dc", "symbol": "MGRT", "name": "Mega Fortune Company Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e522e18f-2906-4ff0-a307-04890442a9dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e522e18f-2906-4ff0-a307-04890442a9dc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.01, "quality": 0.14, "momentum": 0.46, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 75.12, "market_cap": 1032900000, "pe_ratio": 577.5547, "earnings_yield": 0.0017, "ebitda_to_ev": 0.0023, "shareholder_yield": 0, "roe": 0.1149, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 3.1528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.684985+00:00", "batch_id": "" }, "size": { "price_close": 75.12, "market_cap": 1032900000, "market_cap_usd": 1032900000, "enterprise_value": 1032457017, "shares_outstanding": 13750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 577.5547, "pb_ratio": 66.3364, "ptbv_ratio": 66.3364, "ps_ratio": 93.1754, "pcf_ratio": null, "pfcf_ratio": -86.0668, "ev_ebitda": 433.9802, "ev_ebit": 441.1508, "ev_sales": 93.1354, "ev_fcf": -86.0298, "earnings_yield": 0.0017, "fcf_yield": -0.0116, "price_to_sales": 93.1754, "price_to_book": 66.3364, "price_to_cashflow": null, "ebitda_to_ev": 0.0023, "sales_yield": 0.0107 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5067, "operating_margin": 0.2111, "net_margin": 0.1613, "ebitda_margin": 0.2146, "fcf_margin": -1.0826, "roe": 0.1149, "roa": 0.0969, "roic": 0.1192, "roc_greenblatt": null, "asset_turnover": 0.6004, "cash_conversion": -6.7105, "accruals_ratio": 0.7469, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 216.1565, "earnings_stability_5y": null, "revenue_stability_5y": 0.7312, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3043, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1858, "net_debt_to_ebitda": -0.1862, "debt_to_assets": 0.0174, "interest_coverage": 116.0438, "current_ratio": 4.8828, "quick_ratio": 4.8828, "net_debt": -442983, "local_beta": 0.0001, "volatility_252d": 3.1528, "volatility_60d": 7.4794, "max_drawdown_12m": -0.4557, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 2.333, "revenue_growth_3y_cagr": 0.4698, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.4539, "eps_growth_3y_cagr": 0.822, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.4657, "revenue_growth": 2.333, "earnings_growth": 3.4539 }, "momentum": { "price_return_1m": -0.4557, "price_return_3m": 7.8481, "price_return_6m": 12.5596, "price_return_9m": 21.2249, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 12.5596, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4557, "distance_from_52w_low": 25.3579, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 11085548, "gross_profit_ttm": 5617601, "ebit_ttm": 2340372, "ebitda_ttm": 2379042, "net_income_ttm": 1788402, "eps_diluted_ttm": 0.1301, "operating_cash_flow_ttm": -12001149, "capital_expenditure_ttm": 0, "fcf_ttm": -12001149, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20168, "cash_and_equivalents": 764761, "total_current_assets": 12276780, "total_current_liabilities": 2514299, "net_ppe": null, "total_assets": 18463032, "total_debt": 321778, "total_equity": 15570639, "net_working_capital": 9319498, "book_value_per_share": 1.1324, "retained_earnings": 3136153, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1324 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 88, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 44, "rank_fcf_margin": 95, "rank_piotroski": 74, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 99, "quality_composite": 86, "momentum_composite": 54, "growth_composite": 2, "yield_composite": 82, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.0374, "os_score": 0.02, "value_percentile": 0.01, "quality_percentile": 0.14, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1923, "ticker_id": 7131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.684985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.12, "market_cap": 1032900000, "market_cap_usd": 1032900000, "enterprise_value": 1032457017, "shares_outstanding": 13750000, "fx_rate_to_usd": null, "pe_ratio": 577.55471085, "pb_ratio": 66.3363912, "ptbv_ratio": 66.3363912, "ps_ratio": 93.1753667, "pcf_ratio": null, "pfcf_ratio": -86.06675911, "ev_ebitda": 433.98015546, "ev_ebit": 441.15081577, "ev_sales": 93.1354063, "ev_fcf": -86.02984739, "earnings_yield": 0.00173144, "fcf_yield": -0.01162387, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50674996, "operating_margin": 0.2111192, "net_margin": 0.16132734, "ebitda_margin": 0.21460752, "fcf_margin": -1.08259411, "roe": 0.11485733, "roa": 0.09686394, "roic": 0.11924831, "roc_greenblatt": null, "asset_turnover": 0.60041861, "cash_conversion": -6.71054327, "accruals_ratio": 0.74687359, "sbc_to_revenue": null, "debt_to_equity": 0.18575943, "net_debt_to_ebitda": -0.18620226, "debt_to_assets": 0.01742823, "interest_coverage": 116.04383181, "current_ratio": 4.88278443, "quick_ratio": 4.88278443, "net_debt": -442983, "revenue_growth_1y": 2.33300701, "revenue_growth_3y_cagr": 0.4697506, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.4539242, "eps_growth_3y_cagr": 0.82199526, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.46572574, "piotroski_f_score": 4, "altman_z_score": 216.15653071, "earnings_stability_5y": null, "revenue_stability_5y": 0.731246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45565217, "price_return_3m": 7.84805654, "price_return_6m": 12.55956679, "price_return_9m": 21.22485207, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45565217, "distance_from_52w_low": 25.35789474, "relative_strength": null, "local_beta": 0.0001, "volatility_252d": 3.152754, "volatility_60d": 7.479434, "max_drawdown_12m": -0.45565217, "revenue_ttm": 11085548, "gross_profit_ttm": 5617601, "ebit_ttm": 2340372, "ebitda_ttm": 2379042, "net_income_ttm": 1788402, "eps_diluted_ttm": 0.1300656, "operating_cash_flow_ttm": -12001149, "capital_expenditure_ttm": 0, "fcf_ttm": -12001149, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20168, "cash_and_equivalents": 764761, "total_current_assets": 12276780, "total_current_liabilities": 2514299, "net_ppe": null, "total_assets": 18463032, "total_debt": 321778, "total_equity": 15570639, "net_working_capital": 9319498, "book_value_per_share": 1.13241011, "retained_earnings": 3136153, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.13241011, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 99, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 88, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 44, "rank_fcf_margin": 95, "rank_piotroski": 74, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 86, "momentum_composite": 54, "growth_composite": 2, "yield_composite": 82, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.12, "os": 0.02, "value": 0.01, "quality": 0.14, "momentum": 0.46, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 577.5547, "earnings_yield": 0.0017, "shareholder_yield": 0, "roe": 0.1149, "momentum_12_1": null, "complete_fields": { "id": 1923, "ticker_id": 7131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.684985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.12, "market_cap": 1032900000, "market_cap_usd": 1032900000, "enterprise_value": 1032457017, "shares_outstanding": 13750000, "fx_rate_to_usd": null, "pe_ratio": 577.55471085, "pb_ratio": 66.3363912, "ptbv_ratio": 66.3363912, "ps_ratio": 93.1753667, "pcf_ratio": null, "pfcf_ratio": -86.06675911, "ev_ebitda": 433.98015546, "ev_ebit": 441.15081577, "ev_sales": 93.1354063, "ev_fcf": -86.02984739, "earnings_yield": 0.00173144, "fcf_yield": -0.01162387, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50674996, "operating_margin": 0.2111192, "net_margin": 0.16132734, "ebitda_margin": 0.21460752, "fcf_margin": -1.08259411, "roe": 0.11485733, "roa": 0.09686394, "roic": 0.11924831, "roc_greenblatt": null, "asset_turnover": 0.60041861, "cash_conversion": -6.71054327, "accruals_ratio": 0.74687359, "sbc_to_revenue": null, "debt_to_equity": 0.18575943, "net_debt_to_ebitda": -0.18620226, "debt_to_assets": 0.01742823, "interest_coverage": 116.04383181, "current_ratio": 4.88278443, "quick_ratio": 4.88278443, "net_debt": -442983, "revenue_growth_1y": 2.33300701, "revenue_growth_3y_cagr": 0.4697506, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.4539242, "eps_growth_3y_cagr": 0.82199526, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.46572574, "piotroski_f_score": 4, "altman_z_score": 216.15653071, "earnings_stability_5y": null, "revenue_stability_5y": 0.731246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45565217, "price_return_3m": 7.84805654, "price_return_6m": 12.55956679, "price_return_9m": 21.22485207, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45565217, "distance_from_52w_low": 25.35789474, "relative_strength": null, "local_beta": 0.0001, "volatility_252d": 3.152754, "volatility_60d": 7.479434, "max_drawdown_12m": -0.45565217, "revenue_ttm": 11085548, "gross_profit_ttm": 5617601, "ebit_ttm": 2340372, "ebitda_ttm": 2379042, "net_income_ttm": 1788402, "eps_diluted_ttm": 0.1300656, "operating_cash_flow_ttm": -12001149, "capital_expenditure_ttm": 0, "fcf_ttm": -12001149, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20168, "cash_and_equivalents": 764761, "total_current_assets": 12276780, "total_current_liabilities": 2514299, "net_ppe": null, "total_assets": 18463032, "total_debt": 321778, "total_equity": 15570639, "net_working_capital": 9319498, "book_value_per_share": 1.13241011, "retained_earnings": 3136153, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.13241011, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 99, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 88, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 44, "rank_fcf_margin": 95, "rank_piotroski": 74, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 86, "momentum_composite": 54, "growth_composite": 2, "yield_composite": 82, "svqf_composite": 100, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "income_statement": { "revenue": 11085548, "cost_of_revenue": 5467947, "gross_profit": 5617601, "ebit": 2340372, "ebitda": 2379042, "pretax_income": 2320204, "tax_provision": 531802, "net_income": 1788402, "net_income_to_common": 1788402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764761, "total_current_assets": 12276780, "total_assets": 18463032, "short_term_debt": 321778, "long_term_debt": 351080, "total_debt": 672858, "total_liabilities": 2892393, "total_equity": 15570639, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12001149, "capital_expenditure": 0, "free_cash_flow": -12001149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120406, "ticker_id": 7131, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2340372", "ebitda": "2379042", "netIncome": "1788402", "grossProfit": "5617601", "depreciation": "None", "totalRevenue": "11085548", "costOfRevenue": "5467947", "interestIncome": "300", "incomeBeforeTax": "2320204", "interestExpense": "20168", "operatingIncome": "2249295", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "531802", "reportedCurrency": "USD", "netInterestIncome": "-19868", "nonInterestIncome": "None", "operatingExpenses": "3368306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5467947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38670", "sellingGeneralAndAdministrative": "1826170", "netIncomeFromContinuingOperations": "1788402" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "18463032", "longTermDebt": "351080", "shortTermDebt": "321778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3136153", "totalLiabilities": "2892393", "otherCurrentAssets": "5272206", "totalCurrentAssets": "12276780", "currentLongTermDebt": "283186", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6239813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186252", "currentAccountsPayable": "303956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699872", "totalShareholderEquity": "15570639", "capitalLeaseObligations": "65606", "otherCurrentLiabilities": "1246294", "totalCurrentLiabilities": "2514299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378094", "cashAndShortTermInvestments": "764761", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1788402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12001149", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12307541", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11085548, "cost_of_revenue": 5467947, "gross_profit": 5617601, "research_and_development": null, "selling_general_admin": 1826170, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2340372, "depreciation_amortisation": 38670, "ebitda": 2379042, "interest_expense": 20168, "interest_income": null, "other_non_operating": null, "pretax_income": 2320204, "tax_provision": 531802, "effective_tax_rate": null, "net_income": 1788402, "net_income_continuing_ops": 1788402, "net_income_to_common": 1788402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764761, "short_term_investments": null, "net_receivables": 6239813, "inventory": null, "other_current_assets": null, "total_current_assets": 12276780, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6186252, "total_assets": 18463032, "short_term_debt": 321778, "accounts_payable": 303956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2514299, "long_term_debt": 351080, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378094, "total_liabilities": 2892393, "total_debt": 672858, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3136153, "total_equity": 15570639, "shares_outstanding": 13750000, "operating_cash_flow": -12001149, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12307541, "free_cash_flow": -12001149, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2340372", "ebitda": "2379042", "netIncome": "1788402", "grossProfit": "5617601", "depreciation": "None", "totalRevenue": "11085548", "costOfRevenue": "5467947", "interestIncome": "300", "incomeBeforeTax": "2320204", "interestExpense": "20168", "operatingIncome": "2249295", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "531802", "reportedCurrency": "USD", "netInterestIncome": "-19868", "nonInterestIncome": "None", "operatingExpenses": "3368306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5467947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38670", "sellingGeneralAndAdministrative": "1826170", "netIncomeFromContinuingOperations": "1788402" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "18463032", "longTermDebt": "351080", "shortTermDebt": "321778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3136153", "totalLiabilities": "2892393", "otherCurrentAssets": "5272206", "totalCurrentAssets": "12276780", "currentLongTermDebt": "283186", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6239813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186252", "currentAccountsPayable": "303956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699872", "totalShareholderEquity": "15570639", "capitalLeaseObligations": "65606", "otherCurrentLiabilities": "1246294", "totalCurrentLiabilities": "2514299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378094", "cashAndShortTermInvestments": "764761", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1788402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12001149", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12307541", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "income_statement": { "revenue": 3325990, "cost_of_revenue": 1533099, "gross_profit": 1792891, "ebit": 595226, "ebitda": 637164, "pretax_income": 575598, "tax_provision": 174064, "net_income": 401534, "net_income_to_common": 401534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371918, "total_current_assets": 2726816, "total_assets": 3428206, "short_term_debt": 107755, "long_term_debt": 411901, "total_debt": 519656, "total_liabilities": 2070190, "total_equity": 1358016, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99794, "capital_expenditure": 7360, "free_cash_flow": -92434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120408, "ticker_id": 7131, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "595226", "ebitda": "637164", "netIncome": "401534", "grossProfit": "1792891", "depreciation": "None", "totalRevenue": "3325990", "costOfRevenue": "1533099", "interestIncome": "203", "incomeBeforeTax": "575598", "interestExpense": "19628", "operatingIncome": "544848", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "174064", "reportedCurrency": "USD", "netInterestIncome": "-19425", "nonInterestIncome": "None", "operatingExpenses": "1248043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41938", "sellingGeneralAndAdministrative": "1098152", "netIncomeFromContinuingOperations": "401534" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "3428206", "longTermDebt": "411901", "shortTermDebt": "107755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1347751", "totalLiabilities": "2070190", "otherCurrentAssets": "18309", "totalCurrentAssets": "2726816", "currentLongTermDebt": "71305", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2336589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701390", "currentAccountsPayable": "21359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585359", "totalShareholderEquity": "1358016", "capitalLeaseObligations": "102153", "otherCurrentLiabilities": "1177575", "totalCurrentLiabilities": "1592586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477604", "cashAndShortTermInvestments": "371918", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401534", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99794", "capitalExpenditures": "7360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146843", "cashflowFromInvestment": "-771", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3325990, "cost_of_revenue": 1533099, "gross_profit": 1792891, "research_and_development": null, "selling_general_admin": 1098152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595226, "depreciation_amortisation": 41938, "ebitda": 637164, "interest_expense": 19628, "interest_income": null, "other_non_operating": null, "pretax_income": 575598, "tax_provision": 174064, "effective_tax_rate": null, "net_income": 401534, "net_income_continuing_ops": 401534, "net_income_to_common": 401534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371918, "short_term_investments": null, "net_receivables": 2336589, "inventory": null, "other_current_assets": null, "total_current_assets": 2726816, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701390, "total_assets": 3428206, "short_term_debt": 107755, "accounts_payable": 21359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1592586, "long_term_debt": 411901, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477604, "total_liabilities": 2070190, "total_debt": 519656, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1347751, "total_equity": 1358016, "shares_outstanding": 13750000, "operating_cash_flow": -99794, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7360, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146843, "free_cash_flow": -92434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "595226", "ebitda": "637164", "netIncome": "401534", "grossProfit": "1792891", "depreciation": "None", "totalRevenue": "3325990", "costOfRevenue": "1533099", "interestIncome": "203", "incomeBeforeTax": "575598", "interestExpense": "19628", "operatingIncome": "544848", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "174064", "reportedCurrency": "USD", "netInterestIncome": "-19425", "nonInterestIncome": "None", "operatingExpenses": "1248043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41938", "sellingGeneralAndAdministrative": "1098152", "netIncomeFromContinuingOperations": "401534" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "3428206", "longTermDebt": "411901", "shortTermDebt": "107755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1347751", "totalLiabilities": "2070190", "otherCurrentAssets": "18309", "totalCurrentAssets": "2726816", "currentLongTermDebt": "71305", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2336589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701390", "currentAccountsPayable": "21359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585359", "totalShareholderEquity": "1358016", "capitalLeaseObligations": "102153", "otherCurrentLiabilities": "1177575", "totalCurrentLiabilities": "1592586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477604", "cashAndShortTermInvestments": "371918", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401534", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99794", "capitalExpenditures": "7360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146843", "cashflowFromInvestment": "-771", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "income_statement": { "revenue": 3247543, "cost_of_revenue": 1972633, "gross_profit": 1274910, "ebit": 639017, "ebitda": 683828, "pretax_income": 617718, "tax_provision": 81164, "net_income": 536554, "net_income_to_common": 536554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619570, "total_current_assets": 2223071, "total_assets": 2266355, "short_term_debt": 135993, "long_term_debt": 479412, "total_debt": 615405, "total_liabilities": 1313844, "total_equity": 952511, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32724, "capital_expenditure": 1737, "free_cash_flow": -30987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120410, "ticker_id": 7131, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "639017", "ebitda": "683828", "netIncome": "536554", "grossProfit": "1274910", "depreciation": "None", "totalRevenue": "3247543", "costOfRevenue": "1972633", "interestIncome": "341", "incomeBeforeTax": "617718", "interestExpense": "21299", "operatingIncome": "552546", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "81164", "reportedCurrency": "USD", "netInterestIncome": "-20958", "nonInterestIncome": "None", "operatingExpenses": "722364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1972633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44811", "sellingGeneralAndAdministrative": "514387", "netIncomeFromContinuingOperations": "536554" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "2266355", "longTermDebt": "479412", "shortTermDebt": "135993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "946217", "totalLiabilities": "1313844", "otherCurrentAssets": "32636", "totalCurrentAssets": "2223071", "currentLongTermDebt": "109084", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1570865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43284", "currentAccountsPayable": "78056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615405", "totalShareholderEquity": "952511", "capitalLeaseObligations": "26909", "otherCurrentLiabilities": "491834", "totalCurrentLiabilities": "834432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479412", "cashAndShortTermInvestments": "619570", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "619570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32724", "capitalExpenditures": "1737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289683", "cashflowFromInvestment": "-1737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3247543, "cost_of_revenue": 1972633, "gross_profit": 1274910, "research_and_development": null, "selling_general_admin": 514387, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639017, "depreciation_amortisation": 44811, "ebitda": 683828, "interest_expense": 21299, "interest_income": null, "other_non_operating": null, "pretax_income": 617718, "tax_provision": 81164, "effective_tax_rate": null, "net_income": 536554, "net_income_continuing_ops": 536554, "net_income_to_common": 536554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619570, "short_term_investments": null, "net_receivables": 1570865, "inventory": null, "other_current_assets": null, "total_current_assets": 2223071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43284, "total_assets": 2266355, "short_term_debt": 135993, "accounts_payable": 78056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834432, "long_term_debt": 479412, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479412, "total_liabilities": 1313844, "total_debt": 615405, "preferred_stock": null, "minority_interest": null, "retained_earnings": 946217, "total_equity": 952511, "shares_outstanding": 13750000, "operating_cash_flow": -32724, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289683, "free_cash_flow": -30987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "639017", "ebitda": "683828", "netIncome": "536554", "grossProfit": "1274910", "depreciation": "None", "totalRevenue": "3247543", "costOfRevenue": "1972633", "interestIncome": "341", "incomeBeforeTax": "617718", "interestExpense": "21299", "operatingIncome": "552546", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "81164", "reportedCurrency": "USD", "netInterestIncome": "-20958", "nonInterestIncome": "None", "operatingExpenses": "722364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1972633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44811", "sellingGeneralAndAdministrative": "514387", "netIncomeFromContinuingOperations": "536554" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "2266355", "longTermDebt": "479412", "shortTermDebt": "135993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "946217", "totalLiabilities": "1313844", "otherCurrentAssets": "32636", "totalCurrentAssets": "2223071", "currentLongTermDebt": "109084", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1570865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43284", "currentAccountsPayable": "78056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615405", "totalShareholderEquity": "952511", "capitalLeaseObligations": "26909", "otherCurrentLiabilities": "491834", "totalCurrentLiabilities": "834432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479412", "cashAndShortTermInvestments": "619570", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "619570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32724", "capitalExpenditures": "1737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289683", "cashflowFromInvestment": "-1737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "income_statement": { "revenue": 3491614, "cost_of_revenue": 2535830, "gross_profit": 955784, "ebit": 340131, "ebitda": 387226, "pretax_income": 320048, "tax_provision": 24367, "net_income": 295681, "net_income_to_common": 295681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941527, "total_current_assets": 2293278, "total_assets": 2377872, "short_term_debt": 311403, "long_term_debt": 587070, "total_debt": 898473, "total_liabilities": 1962691, "total_equity": 415181, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101962, "capital_expenditure": 2825, "free_cash_flow": 104787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120411, "ticker_id": 7131, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340131", "ebitda": "387226", "netIncome": "295681", "grossProfit": "955784", "depreciation": "None", "totalRevenue": "3491614", "costOfRevenue": "2535830", "interestIncome": "11", "incomeBeforeTax": "320048", "interestExpense": "20083", "operatingIncome": "271022", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "24367", "reportedCurrency": "USD", "netInterestIncome": "-20072", "nonInterestIncome": "None", "operatingExpenses": "684762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2535830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47095", "sellingGeneralAndAdministrative": "361550", "netIncomeFromContinuingOperations": "295681" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "2377872", "longTermDebt": "587070", "shortTermDebt": "311403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409663", "totalLiabilities": "1962691", "otherCurrentAssets": "222140", "totalCurrentAssets": "2293278", "currentLongTermDebt": "272775", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1129611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84594", "currentAccountsPayable": "380235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925317", "totalShareholderEquity": "415181", "capitalLeaseObligations": "65472", "otherCurrentLiabilities": "428693", "totalCurrentLiabilities": "1348777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613914", "cashAndShortTermInvestments": "941527", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "941527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101962", "capitalExpenditures": "2825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281771", "cashflowFromInvestment": "-2825", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3491614, "cost_of_revenue": 2535830, "gross_profit": 955784, "research_and_development": null, "selling_general_admin": 361550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340131, "depreciation_amortisation": 47095, "ebitda": 387226, "interest_expense": 20083, "interest_income": null, "other_non_operating": null, "pretax_income": 320048, "tax_provision": 24367, "effective_tax_rate": null, "net_income": 295681, "net_income_continuing_ops": 295681, "net_income_to_common": 295681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941527, "short_term_investments": null, "net_receivables": 1129611, "inventory": null, "other_current_assets": null, "total_current_assets": 2293278, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84594, "total_assets": 2377872, "short_term_debt": 311403, "accounts_payable": 380235, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348777, "long_term_debt": 587070, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613914, "total_liabilities": 1962691, "total_debt": 898473, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409663, "total_equity": 415181, "shares_outstanding": 13750000, "operating_cash_flow": 101962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281771, "free_cash_flow": 104787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340131", "ebitda": "387226", "netIncome": "295681", "grossProfit": "955784", "depreciation": "None", "totalRevenue": "3491614", "costOfRevenue": "2535830", "interestIncome": "11", "incomeBeforeTax": "320048", "interestExpense": "20083", "operatingIncome": "271022", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "24367", "reportedCurrency": "USD", "netInterestIncome": "-20072", "nonInterestIncome": "None", "operatingExpenses": "684762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2535830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47095", "sellingGeneralAndAdministrative": "361550", "netIncomeFromContinuingOperations": "295681" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "2377872", "longTermDebt": "587070", "shortTermDebt": "311403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409663", "totalLiabilities": "1962691", "otherCurrentAssets": "222140", "totalCurrentAssets": "2293278", "currentLongTermDebt": "272775", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1129611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84594", "currentAccountsPayable": "380235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925317", "totalShareholderEquity": "415181", "capitalLeaseObligations": "65472", "otherCurrentLiabilities": "428693", "totalCurrentLiabilities": "1348777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613914", "cashAndShortTermInvestments": "941527", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "941527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101962", "capitalExpenditures": "2825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281771", "cashflowFromInvestment": "-2825", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764761, "total_current_assets": 12276780, "total_assets": 18463032, "short_term_debt": 321778, "long_term_debt": null, "total_debt": 321778, "total_liabilities": 2892393, "total_equity": 15570639, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120404, "ticker_id": 7131, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "18463032", "longTermDebt": "None", "shortTermDebt": "321778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3136153", "totalLiabilities": "2892393", "otherCurrentAssets": "5272206", "totalCurrentAssets": "12276780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6239813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186252", "currentAccountsPayable": "303956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699872", "totalShareholderEquity": "15570639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1246294", "totalCurrentLiabilities": "2514299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378094", "cashAndShortTermInvestments": "764761", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764761", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764761, "short_term_investments": null, "net_receivables": 6239813, "inventory": null, "other_current_assets": null, "total_current_assets": 12276780, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6186252, "total_assets": 18463032, "short_term_debt": 321778, "accounts_payable": 303956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2514299, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378094, "total_liabilities": 2892393, "total_debt": 321778, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3136153, "total_equity": 15570639, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "18463032", "longTermDebt": "None", "shortTermDebt": "321778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3136153", "totalLiabilities": "2892393", "otherCurrentAssets": "5272206", "totalCurrentAssets": "12276780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6239813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186252", "currentAccountsPayable": "303956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699872", "totalShareholderEquity": "15570639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1246294", "totalCurrentLiabilities": "2514299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378094", "cashAndShortTermInvestments": "764761", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764761", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764761, "total_current_assets": 12276780, "total_assets": 18463032, "short_term_debt": null, "long_term_debt": 351080, "total_debt": 351080, "total_liabilities": 2892393, "total_equity": 15570639, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120405, "ticker_id": 7131, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18463032", "longTermDebt": "351080", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3136153", "totalLiabilities": "2892393", "otherCurrentAssets": "379", "totalCurrentAssets": "12276780", "currentLongTermDebt": "283186", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6239813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186252", "currentAccountsPayable": "303956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15570639", "capitalLeaseObligations": "65606", "otherCurrentLiabilities": "138228", "totalCurrentLiabilities": "2514299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378094", "cashAndShortTermInvestments": "764761", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764761", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764761, "short_term_investments": null, "net_receivables": 6239813, "inventory": null, "other_current_assets": null, "total_current_assets": 12276780, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6186252, "total_assets": 18463032, "short_term_debt": null, "accounts_payable": 303956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2514299, "long_term_debt": 351080, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378094, "total_liabilities": 2892393, "total_debt": 351080, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3136153, "total_equity": 15570639, "shares_outstanding": 13750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18463032", "longTermDebt": "351080", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3136153", "totalLiabilities": "2892393", "otherCurrentAssets": "379", "totalCurrentAssets": "12276780", "currentLongTermDebt": "283186", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6239813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186252", "currentAccountsPayable": "303956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15570639", "capitalLeaseObligations": "65606", "otherCurrentLiabilities": "138228", "totalCurrentLiabilities": "2514299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378094", "cashAndShortTermInvestments": "764761", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764761", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371918, "total_current_assets": 2726816, "total_assets": 3428206, "short_term_debt": 107755, "long_term_debt": 411901, "total_debt": 519656, "total_liabilities": 2070190, "total_equity": 1358016, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120407, "ticker_id": 7131, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "3428206", "longTermDebt": "411901", "shortTermDebt": "107755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1347751", "totalLiabilities": "2070190", "otherCurrentAssets": "18309", "totalCurrentAssets": "2726816", "currentLongTermDebt": "71305", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2336589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701390", "currentAccountsPayable": "21359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585359", "totalShareholderEquity": "1358016", "capitalLeaseObligations": "102153", "otherCurrentLiabilities": "1177575", "totalCurrentLiabilities": "1592586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477604", "cashAndShortTermInvestments": "371918", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371918", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371918, "short_term_investments": null, "net_receivables": 2336589, "inventory": null, "other_current_assets": null, "total_current_assets": 2726816, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701390, "total_assets": 3428206, "short_term_debt": 107755, "accounts_payable": 21359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1592586, "long_term_debt": 411901, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477604, "total_liabilities": 2070190, "total_debt": 519656, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1347751, "total_equity": 1358016, "shares_outstanding": 13750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "3428206", "longTermDebt": "411901", "shortTermDebt": "107755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1347751", "totalLiabilities": "2070190", "otherCurrentAssets": "18309", "totalCurrentAssets": "2726816", "currentLongTermDebt": "71305", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2336589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701390", "currentAccountsPayable": "21359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585359", "totalShareholderEquity": "1358016", "capitalLeaseObligations": "102153", "otherCurrentLiabilities": "1177575", "totalCurrentLiabilities": "1592586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477604", "cashAndShortTermInvestments": "371918", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371918", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437475, "total_current_assets": 2578348, "total_assets": 2675310, "short_term_debt": 117999, "long_term_debt": 423548, "total_debt": 541547, "total_liabilities": 1629879, "total_equity": 1045431, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120409, "ticker_id": 7131, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:06.021921+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "2675310", "longTermDebt": "423548", "shortTermDebt": "117999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1038195", "totalLiabilities": "1629879", "otherCurrentAssets": "46474", "totalCurrentAssets": "2578348", "currentLongTermDebt": "111183", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2094399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96962", "currentAccountsPayable": "127765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541547", "totalShareholderEquity": "1045431", "capitalLeaseObligations": "6816", "otherCurrentLiabilities": "726888", "totalCurrentLiabilities": "1206331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423548", "cashAndShortTermInvestments": "437475", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437475", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437475, "short_term_investments": null, "net_receivables": 2094399, "inventory": null, "other_current_assets": null, "total_current_assets": 2578348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96962, "total_assets": 2675310, "short_term_debt": 117999, "accounts_payable": 127765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1206331, "long_term_debt": 423548, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423548, "total_liabilities": 1629879, "total_debt": 541547, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1038195, "total_equity": 1045431, "shares_outstanding": 13750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "2675310", "longTermDebt": "423548", "shortTermDebt": "117999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1038195", "totalLiabilities": "1629879", "otherCurrentAssets": "46474", "totalCurrentAssets": "2578348", "currentLongTermDebt": "111183", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2094399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96962", "currentAccountsPayable": "127765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541547", "totalShareholderEquity": "1045431", "capitalLeaseObligations": "6816", "otherCurrentLiabilities": "726888", "totalCurrentLiabilities": "1206331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423548", "cashAndShortTermInvestments": "437475", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437475", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }