{ "ticker": { "uuid": "e525b8c8-d192-472a-be86-d47c27d4286c", "symbol": "RDX", "name": "Redox Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/e525b8c8-d192-472a-be86-d47c27d4286c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e525b8c8-d192-472a-be86-d47c27d4286c/" }, "ticker_metadata": { "id": 24676, "uuid": "e525b8c8-d192-472a-be86-d47c27d4286c", "symbol": "RDX", "name": "Redox Limited", "asset_type": "equity", "market_cap": 1706514688, "stock_exchange_id": 9, "industry": "Chemicals", "sector": "Basic Materials", "description": "Redox Limited supplies and distributes chemicals, ingredients, and raw materials in Australia, New Zealand, the United States, and internationally. It offers antioxidants, proteins and fibres, leaving agents, acidity regulator, sweeteners, thickeners, stabilisers and gums, vitamins, amino acids, mineral salts, preservatives, phosphates, humectants, essential and vegetable oils, herb and spice extracts, natural colours, emulsifier, dairy products, wine and brewing, cleaning and sanitation, specialities, additives, chemicals, emollients, emulsifiers, hair care, humectants, solvents, sunscreens, surfactants, thickeners, vegetable oils, processing aids and fining, cleaning and sanitation, waxes and fatty acids, and functional products. The company also offers feed trace elements and minerals, fats and oils, colours, fertilisers and trace elements, herbicides, fungicides, pool chlorination and bromination, water softeners, water hardeners, PH adjusters, UV stabilisers, spa shock, flocculants and coagulants, filter vessels, manganese remover, dechlorination, bore anti-fouling agents, anti-foams, odour control, boiler treatments, oxygen scavengers, corrosion inhibitors, organophosphonate sequestering agents, tannins, biocides, slimacides, algaecides and bactericides, polymeric dispersants homopolmers, polymeric dispersants copolymers, and activated carbon. In addition, it offers glass and glass insulation, wood preservatives, gypsum, plasterboard and drywall, concrete and admixtures, insulation, and ceramic and brick, transformers, esters, polyalphaolefins, polybutene, amines, oil soluble dyes, fatty acids, petroleum sulphonate, modifiers, deactivators, tackifier, antifoam, grease. The company serves detergents, plastics and foam, rubber, Mining, Oil and Gas, metals, textile and leather industries. Redox Limited was founded in 1965 and is headquartered in Minto, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e525b8c8-d192-472a-be86-d47c27d4286c", "symbol": "RDX", "name": "Redox Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/e525b8c8-d192-472a-be86-d47c27d4286c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e525b8c8-d192-472a-be86-d47c27d4286c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.29, "value": 0.12, "quality": 0.14, "momentum": 0.95, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 3.5, "market_cap": 1837784998, "pe_ratio": 23.8361, "earnings_yield": 0.0551, "ebitda_to_ev": 0.0666, "shareholder_yield": 0.0357, "roe": 0.1417, "piotroski_f_score": 3, "momentum_12_1": 0.6804, "volatility_252d": 0.3393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:40.504149+00:00", "batch_id": "" }, "size": { "price_close": 3.5, "market_cap": 1837784998, "market_cap_usd": 1837784998, "enterprise_value": 1844997998, "shares_outstanding": 525081428, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.8361, "pb_ratio": 3.3766, "ptbv_ratio": 3.3766, "ps_ratio": 1.4776, "pcf_ratio": null, "pfcf_ratio": 43.0233, "ev_ebitda": 15.0078, "ev_ebit": 18.1425, "ev_sales": 1.4834, "ev_fcf": 43.1922, "earnings_yield": 0.0551, "fcf_yield": 0.0232, "price_to_sales": 1.4776, "price_to_book": 3.3766, "price_to_cashflow": null, "ebitda_to_ev": 0.0666, "sales_yield": 0.6741 }, "yield": { "dividend_yield": 0.0357, "buyback_yield": 0, "shareholder_yield": 0.0357, "debt_paydown_yield": 0, "total_yield": 0.0357 }, "quality": { "gross_margin": 0.216, "operating_margin": 0.0818, "net_margin": 0.062, "ebitda_margin": 0.0988, "fcf_margin": 0.0343, "roe": 0.1417, "roa": 0.1053, "roic": 0.1383, "roc_greenblatt": null, "asset_turnover": 1.6987, "cash_conversion": 0.554, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0718, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3669, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0587, "debt_to_assets": 0.0683, "interest_coverage": 78.7723, "current_ratio": 4.1717, "quick_ratio": 4.1717, "net_debt": 7213000, "local_beta": 0.496, "volatility_252d": 0.3393, "volatility_60d": 0.7425, "max_drawdown_12m": -0.1621, "risk_adjusted_momentum": 2.0051 }, "growth": { "revenue_growth_1y": 0.0936, "revenue_growth_3y_cagr": 0.0476, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1456, "eps_growth_3y_cagr": -0.0432, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6188, "book_value_growth_1y": 0.0245, "revenue_growth": 0.0936, "earnings_growth": -0.1456 }, "momentum": { "price_return_1m": 0.0736, "price_return_3m": 0.1327, "price_return_6m": 0.2527, "price_return_9m": 0.4111, "price_return_12m": 0.8041, "price_return_12m_ex1m": 0.6804, "momentum_6m": 0.2527, "momentum_12m": 0.8041, "momentum_12_1": 0.6804, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7865, "relative_strength": 0.7913 }, "raw_ttm": { "revenue_ttm": 1243797000, "gross_profit_ttm": 268631000, "ebit_ttm": 101695000, "ebitda_ttm": 122936000, "net_income_ttm": 77101000, "eps_diluted_ttm": 0.1468, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5118000, "fcf_ttm": 42716000, "dividends_paid_ttm": -65635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1291000, "cash_and_equivalents": 42780000, "total_current_assets": 651020000, "total_current_liabilities": 156055000, "net_ppe": null, "total_assets": 732214000, "total_debt": 49993000, "total_equity": 544272000, "net_working_capital": 466051000, "book_value_per_share": 1.0365, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0365 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 61, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 60, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 47, "rank_roe": 25, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 89, "rank_fcf_margin": 63, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13 }, "composites": { "value_composite": 88, "quality_composite": 86, "momentum_composite": 5, "growth_composite": 88, "yield_composite": 15, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1296, "os_score": 0.29, "value_percentile": 0.12, "quality_percentile": 0.14, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10669, "ticker_id": 24676, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:40.504149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.5, "market_cap": 1837784998, "market_cap_usd": 1837784998, "enterprise_value": 1844997998, "shares_outstanding": 525081428, "fx_rate_to_usd": null, "pe_ratio": 23.83607214, "pb_ratio": 3.37659295, "ptbv_ratio": 3.37659295, "ps_ratio": 1.47756024, "pcf_ratio": null, "pfcf_ratio": 43.02334015, "ev_ebitda": 15.00779266, "ev_ebit": 18.14246519, "ev_sales": 1.48335942, "ev_fcf": 43.1921996, "earnings_yield": 0.0551193, "fcf_yield": 0.02315233, "dividend_yield": 0.03571419, "buyback_yield": 0, "shareholder_yield": 0.03571419, "debt_paydown_yield": 0, "total_yield": 0.03571419, "gross_margin": 0.21597656, "operating_margin": 0.08176173, "net_margin": 0.06198841, "ebitda_margin": 0.09883928, "fcf_margin": 0.03434322, "roe": 0.14165895, "roa": 0.10529845, "roic": 0.13830159, "roc_greenblatt": null, "asset_turnover": 1.69867962, "cash_conversion": 0.55402654, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05867281, "debt_to_assets": 0.06827649, "interest_coverage": 78.77226956, "current_ratio": 4.17173432, "quick_ratio": 4.17173432, "net_debt": 7213000, "revenue_growth_1y": 0.09361328, "revenue_growth_3y_cagr": 0.04760775, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14556275, "eps_growth_3y_cagr": -0.04320337, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.61881475, "book_value_growth_1y": 0.02447343, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07361963, "price_return_3m": 0.13268608, "price_return_6m": 0.25266953, "price_return_9m": 0.41110995, "price_return_12m": 0.8041265, "price_return_12m_ex1m": 0.68041497, "distance_from_52w_high": 0, "distance_from_52w_low": 0.78652551, "relative_strength": 0.79127971, "local_beta": 0.496, "volatility_252d": 0.339347, "volatility_60d": 0.742534, "max_drawdown_12m": -0.16207975, "revenue_ttm": 1243797000, "gross_profit_ttm": 268631000, "ebit_ttm": 101695000, "ebitda_ttm": 122936000, "net_income_ttm": 77101000, "eps_diluted_ttm": 0.14683627, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5118000, "fcf_ttm": 42716000, "dividends_paid_ttm": -65635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1291000, "cash_and_equivalents": 42780000, "total_current_assets": 651020000, "total_current_liabilities": 156055000, "net_ppe": null, "total_assets": 732214000, "total_debt": 49993000, "total_equity": 544272000, "net_working_capital": 466051000, "book_value_per_share": 1.0365478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0365478, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 60, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 47, "rank_roe": 25, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 89, "rank_fcf_margin": 63, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13, "value_composite": 88, "quality_composite": 86, "momentum_composite": 5, "growth_composite": 88, "yield_composite": 15, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.5, "os": 0.29, "value": 0.12, "quality": 0.14, "momentum": 0.95, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 23.8361, "earnings_yield": 0.0551, "shareholder_yield": 0.0357, "roe": 0.1417, "momentum_12_1": 0.6804, "complete_fields": { "id": 10669, "ticker_id": 24676, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:40.504149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.5, "market_cap": 1837784998, "market_cap_usd": 1837784998, "enterprise_value": 1844997998, "shares_outstanding": 525081428, "fx_rate_to_usd": null, "pe_ratio": 23.83607214, "pb_ratio": 3.37659295, "ptbv_ratio": 3.37659295, "ps_ratio": 1.47756024, "pcf_ratio": null, "pfcf_ratio": 43.02334015, "ev_ebitda": 15.00779266, "ev_ebit": 18.14246519, "ev_sales": 1.48335942, "ev_fcf": 43.1921996, "earnings_yield": 0.0551193, "fcf_yield": 0.02315233, "dividend_yield": 0.03571419, "buyback_yield": 0, "shareholder_yield": 0.03571419, "debt_paydown_yield": 0, "total_yield": 0.03571419, "gross_margin": 0.21597656, "operating_margin": 0.08176173, "net_margin": 0.06198841, "ebitda_margin": 0.09883928, "fcf_margin": 0.03434322, "roe": 0.14165895, "roa": 0.10529845, "roic": 0.13830159, "roc_greenblatt": null, "asset_turnover": 1.69867962, "cash_conversion": 0.55402654, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05867281, "debt_to_assets": 0.06827649, "interest_coverage": 78.77226956, "current_ratio": 4.17173432, "quick_ratio": 4.17173432, "net_debt": 7213000, "revenue_growth_1y": 0.09361328, "revenue_growth_3y_cagr": 0.04760775, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14556275, "eps_growth_3y_cagr": -0.04320337, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.61881475, "book_value_growth_1y": 0.02447343, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.071803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07361963, "price_return_3m": 0.13268608, "price_return_6m": 0.25266953, "price_return_9m": 0.41110995, "price_return_12m": 0.8041265, "price_return_12m_ex1m": 0.68041497, "distance_from_52w_high": 0, "distance_from_52w_low": 0.78652551, "relative_strength": 0.79127971, "local_beta": 0.496, "volatility_252d": 0.339347, "volatility_60d": 0.742534, "max_drawdown_12m": -0.16207975, "revenue_ttm": 1243797000, "gross_profit_ttm": 268631000, "ebit_ttm": 101695000, "ebitda_ttm": 122936000, "net_income_ttm": 77101000, "eps_diluted_ttm": 0.14683627, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5118000, "fcf_ttm": 42716000, "dividends_paid_ttm": -65635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1291000, "cash_and_equivalents": 42780000, "total_current_assets": 651020000, "total_current_liabilities": 156055000, "net_ppe": null, "total_assets": 732214000, "total_debt": 49993000, "total_equity": 544272000, "net_working_capital": 466051000, "book_value_per_share": 1.0365478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0365478, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 60, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 47, "rank_roe": 25, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 89, "rank_fcf_margin": 63, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 13, "value_composite": 88, "quality_composite": 86, "momentum_composite": 5, "growth_composite": 88, "yield_composite": 15, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "income_statement": { "revenue": 1243797000, "cost_of_revenue": 975166000, "gross_profit": 268631000, "ebit": 101695000, "ebitda": 122936000, "pretax_income": null, "tax_provision": null, "net_income": 77101000, "net_income_to_common": 77101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42780000, "total_current_assets": 651020000, "total_assets": 732214000, "short_term_debt": 13866000, "long_term_debt": null, "total_debt": 49993000, "total_liabilities": null, "total_equity": 544272000, "shares_outstanding": 525081428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5118000, "free_cash_flow": 42716000, "dividends_paid": -65635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 271000 }, "complete_fields": { "id": 415857, "ticker_id": 24676, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122936000", "netIncome": "77101000", "grossProfit": "268631000", "totalRevenue": "1243797000", "costOfRevenue": "975166000", "interestExpense": "1291000", "operatingIncome": "101695000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10483000" }, "balance": { "totalDebt": "49993000", "totalAssets": "732214000", "longTermDebt": null, "shortTermDebt": "13866000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "525081428", "totalCurrentAssets": "651020000", "totalShareholderEquity": "544272000", "totalCurrentLiabilities": "156055000", "propertyPlantEquipmentNet": "48126000", "cashAndShortTermInvestments": "42780000" }, "cashflow": { "freeCashFlow": "42716000", "dividendsPaid": "-65635000", "issuanceOfDebt": "271000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5118000" } }, "revenue": 1243797000, "cost_of_revenue": 975166000, "gross_profit": 268631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101695000, "depreciation_amortisation": 10483000, "ebitda": 122936000, "interest_expense": 1291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77101000, "net_income_continuing_ops": null, "net_income_to_common": 77101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 651020000, "net_ppe": 48126000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 732214000, "short_term_debt": 13866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156055000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 544272000, "shares_outstanding": 525081428, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 271000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122936000", "netIncome": "77101000", "grossProfit": "268631000", "totalRevenue": "1243797000", "costOfRevenue": "975166000", "interestExpense": "1291000", "operatingIncome": "101695000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10483000" }, "balance": { "totalDebt": "49993000", "totalAssets": "732214000", "longTermDebt": null, "shortTermDebt": "13866000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "525081428", "totalCurrentAssets": "651020000", "totalShareholderEquity": "544272000", "totalCurrentLiabilities": "156055000", "propertyPlantEquipmentNet": "48126000", "cashAndShortTermInvestments": "42780000" }, "cashflow": { "freeCashFlow": "42716000", "dividendsPaid": "-65635000", "issuanceOfDebt": "271000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5118000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "income_statement": { "revenue": 1137328000, "cost_of_revenue": 871403000, "gross_profit": 265925000, "ebit": 143645000, "ebitda": 138415000, "pretax_income": null, "tax_provision": null, "net_income": 90236000, "net_income_to_common": 90236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56664000, "total_current_assets": 653750000, "total_assets": 702382000, "short_term_debt": 13595000, "long_term_debt": null, "total_debt": 47042000, "total_liabilities": null, "total_equity": 531270000, "shares_outstanding": 525081428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3825000, "free_cash_flow": 112061000, "dividends_paid": -31505000, "share_repurchases": -5378000, "shares_issued": 241004000, "net_debt_issued": -167123000 }, "complete_fields": { "id": 415858, "ticker_id": 24676, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138415000", "netIncome": "90236000", "grossProfit": "265925000", "totalRevenue": "1137328000", "costOfRevenue": "871403000", "interestExpense": "1053000", "operatingIncome": "143645000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8417000" }, "balance": { "totalDebt": "47042000", "totalAssets": "702382000", "longTermDebt": null, "shortTermDebt": "13595000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "525081428", "totalCurrentAssets": "653750000", "totalShareholderEquity": "531270000", "totalCurrentLiabilities": "143082000", "propertyPlantEquipmentNet": "41981000", "cashAndShortTermInvestments": "56664000" }, "cashflow": { "freeCashFlow": "112061000", "dividendsPaid": "-31505000", "issuanceOfDebt": null, "issuanceOfStock": "241004000", "repaymentOfDebt": "-167123000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5378000", "capitalExpenditures": "-3825000" } }, "revenue": 1137328000, "cost_of_revenue": 871403000, "gross_profit": 265925000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143645000, "depreciation_amortisation": 8417000, "ebitda": 138415000, "interest_expense": 1053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90236000, "net_income_continuing_ops": null, "net_income_to_common": 90236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56664000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 653750000, "net_ppe": 41981000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 702382000, "short_term_debt": 13595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 531270000, "shares_outstanding": 525081428, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31505000, "share_repurchases": -5378000, "shares_issued": 241004000, "net_debt_issued": -167123000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138415000", "netIncome": "90236000", "grossProfit": "265925000", "totalRevenue": "1137328000", "costOfRevenue": "871403000", "interestExpense": "1053000", "operatingIncome": "143645000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8417000" }, "balance": { "totalDebt": "47042000", "totalAssets": "702382000", "longTermDebt": null, "shortTermDebt": "13595000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "525081428", "totalCurrentAssets": "653750000", "totalShareholderEquity": "531270000", "totalCurrentLiabilities": "143082000", "propertyPlantEquipmentNet": "41981000", "cashAndShortTermInvestments": "56664000" }, "cashflow": { "freeCashFlow": "112061000", "dividendsPaid": "-31505000", "issuanceOfDebt": null, "issuanceOfStock": "241004000", "repaymentOfDebt": "-167123000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5378000", "capitalExpenditures": "-3825000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "income_statement": { "revenue": 1257520000, "cost_of_revenue": 995491000, "gross_profit": 262029000, "ebit": 125328000, "ebitda": 135696000, "pretax_income": null, "tax_provision": null, "net_income": 80730000, "net_income_to_common": 80730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35028000, "total_current_assets": 532509000, "total_assets": 579859000, "short_term_debt": 47072000, "long_term_debt": 133646000, "total_debt": 217864000, "total_liabilities": null, "total_equity": 234962000, "shares_outstanding": 430570044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3111000, "free_cash_flow": 131632000, "dividends_paid": -81755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49738000 }, "complete_fields": { "id": 415859, "ticker_id": 24676, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135696000", "netIncome": "80730000", "grossProfit": "262029000", "totalRevenue": "1257520000", "costOfRevenue": "995491000", "interestExpense": "11875000", "operatingIncome": "125328000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7790000" }, "balance": { "totalDebt": "217864000", "totalAssets": "579859000", "longTermDebt": "133646000", "shortTermDebt": "47072000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "430570044", "totalCurrentAssets": "532509000", "totalShareholderEquity": "234962000", "totalCurrentLiabilities": "178375000", "propertyPlantEquipmentNet": "44384000", "cashAndShortTermInvestments": "35028000" }, "cashflow": { "freeCashFlow": "131632000", "dividendsPaid": "-81755000", "issuanceOfDebt": "11952000", "issuanceOfStock": null, "repaymentOfDebt": "-61690000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3111000" } }, "revenue": 1257520000, "cost_of_revenue": 995491000, "gross_profit": 262029000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125328000, "depreciation_amortisation": 7790000, "ebitda": 135696000, "interest_expense": 11875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80730000, "net_income_continuing_ops": null, "net_income_to_common": 80730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532509000, "net_ppe": 44384000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 579859000, "short_term_debt": 47072000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178375000, "long_term_debt": 133646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 217864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 234962000, "shares_outstanding": 430570044, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49738000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 131632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135696000", "netIncome": "80730000", "grossProfit": "262029000", "totalRevenue": "1257520000", "costOfRevenue": "995491000", "interestExpense": "11875000", "operatingIncome": "125328000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7790000" }, "balance": { "totalDebt": "217864000", "totalAssets": "579859000", "longTermDebt": "133646000", "shortTermDebt": "47072000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "430570044", "totalCurrentAssets": "532509000", "totalShareholderEquity": "234962000", "totalCurrentLiabilities": "178375000", "propertyPlantEquipmentNet": "44384000", "cashAndShortTermInvestments": "35028000" }, "cashflow": { "freeCashFlow": "131632000", "dividendsPaid": "-81755000", "issuanceOfDebt": "11952000", "issuanceOfStock": null, "repaymentOfDebt": "-61690000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3111000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "income_statement": { "revenue": 1081816000, "cost_of_revenue": 838027000, "gross_profit": 243789000, "ebit": 119773000, "ebitda": 136820000, "pretax_income": null, "tax_provision": null, "net_income": 88024000, "net_income_to_common": 88024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40597000, "total_current_assets": 592326000, "total_assets": 639556000, "short_term_debt": 108762000, "long_term_debt": 113230000, "total_debt": 261820000, "total_liabilities": null, "total_equity": 233820000, "shares_outstanding": 2325909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1585000, "free_cash_flow": -50562000, "dividends_paid": -37052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31561000 }, "complete_fields": { "id": 415860, "ticker_id": 24676, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136820000", "netIncome": "88024000", "grossProfit": "243789000", "totalRevenue": "1081816000", "costOfRevenue": "838027000", "interestExpense": "5730000", "operatingIncome": "119773000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7230000" }, "balance": { "totalDebt": "261820000", "totalAssets": "639556000", "longTermDebt": "113230000", "shortTermDebt": "108762000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2325909", "totalCurrentAssets": "592326000", "totalShareholderEquity": "233820000", "totalCurrentLiabilities": "256655000", "propertyPlantEquipmentNet": "46423000", "cashAndShortTermInvestments": "40597000" }, "cashflow": { "freeCashFlow": "-50562000", "dividendsPaid": "-37052000", "issuanceOfDebt": "70742000", "issuanceOfStock": null, "repaymentOfDebt": "39181000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1585000" } }, "revenue": 1081816000, "cost_of_revenue": 838027000, "gross_profit": 243789000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119773000, "depreciation_amortisation": 7230000, "ebitda": 136820000, "interest_expense": 5730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88024000, "net_income_continuing_ops": null, "net_income_to_common": 88024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40597000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 592326000, "net_ppe": 46423000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 639556000, "short_term_debt": 108762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256655000, "long_term_debt": 113230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 233820000, "shares_outstanding": 2325909, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31561000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136820000", "netIncome": "88024000", "grossProfit": "243789000", "totalRevenue": "1081816000", "costOfRevenue": "838027000", "interestExpense": "5730000", "operatingIncome": "119773000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7230000" }, "balance": { "totalDebt": "261820000", "totalAssets": "639556000", "longTermDebt": "113230000", "shortTermDebt": "108762000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2325909", "totalCurrentAssets": "592326000", "totalShareholderEquity": "233820000", "totalCurrentLiabilities": "256655000", "propertyPlantEquipmentNet": "46423000", "cashAndShortTermInvestments": "40597000" }, "cashflow": { "freeCashFlow": "-50562000", "dividendsPaid": "-37052000", "issuanceOfDebt": "70742000", "issuanceOfStock": null, "repaymentOfDebt": "39181000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1585000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 74049000, "total_debt": 74049000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12518000 }, "complete_fields": { "id": 415861, "ticker_id": 24676, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "74049000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "32548000", "issuanceOfStock": null, "repaymentOfDebt": "-45066000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 74049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12518000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "74049000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "32548000", "issuanceOfStock": null, "repaymentOfDebt": "-45066000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42780000, "total_current_assets": 651020000, "total_assets": 732214000, "short_term_debt": 13866000, "long_term_debt": 27380000, "total_debt": 49993000, "total_liabilities": null, "total_equity": 544272000, "shares_outstanding": 525081428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415856, "ticker_id": 24676, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:06.926419+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "49993000", "totalAssets": "732214000", "longTermDebt": "27380000", "shortTermDebt": "13866000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "525081428", "totalCurrentAssets": "651020000", "totalShareholderEquity": "544272000", "totalCurrentLiabilities": "156055000", "propertyPlantEquipmentNet": "48126000", "cashAndShortTermInvestments": "42780000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 651020000, "net_ppe": 48126000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 732214000, "short_term_debt": 13866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156055000, "long_term_debt": 27380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 544272000, "shares_outstanding": 525081428, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "49993000", "totalAssets": "732214000", "longTermDebt": "27380000", "shortTermDebt": "13866000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "525081428", "totalCurrentAssets": "651020000", "totalShareholderEquity": "544272000", "totalCurrentLiabilities": "156055000", "propertyPlantEquipmentNet": "48126000", "cashAndShortTermInvestments": "42780000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }