{ "ticker": { "uuid": "e52a1a0f-c19e-4278-9645-53a4c2749258", "symbol": "CVLT", "name": "CommVault Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e52a1a0f-c19e-4278-9645-53a4c2749258/", "api_url": "https://sharemaestro.com/factors/api/tickers/e52a1a0f-c19e-4278-9645-53a4c2749258/" }, "ticker_metadata": { "id": 5602, "uuid": "e52a1a0f-c19e-4278-9645-53a4c2749258", "symbol": "CVLT", "name": "CommVault Systems Inc", "asset_type": "equity", "market_cap": 4423717000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Commvault Systems, Inc. provides data protection and information management software applications and related services in the United States and internationally. The company is headquartered in Tinton Falls, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e52a1a0f-c19e-4278-9645-53a4c2749258", "symbol": "CVLT", "name": "CommVault Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e52a1a0f-c19e-4278-9645-53a4c2749258/", "api_url": "https://sharemaestro.com/factors/api/tickers/e52a1a0f-c19e-4278-9645-53a4c2749258/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.04, "quality": 0.93, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 118.68, "market_cap": 5134452840, "pe_ratio": 72.6673, "earnings_yield": 0.0138, "ebitda_to_ev": 0.0229, "shareholder_yield": 0, "roe": 9.4285, "piotroski_f_score": 5, "momentum_12_1": -0.4427, "volatility_252d": 0.4991 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.905438+00:00", "batch_id": "" }, "size": { "price_close": 118.68, "market_cap": 5134452840, "market_cap_usd": 5134452840, "enterprise_value": 5122291840, "shares_outstanding": 43263000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.6673, "pb_ratio": 685.1418, "ptbv_ratio": null, "ps_ratio": 4.3377, "pcf_ratio": 20.9844, "pfcf_ratio": 20.3579, "ev_ebitda": 43.7634, "ev_ebit": 48.0461, "ev_sales": 4.3274, "ev_fcf": 20.3097, "earnings_yield": 0.0138, "fcf_yield": 0.0492, "price_to_sales": 4.3377, "price_to_book": 685.1418, "price_to_cashflow": 20.9844, "ebitda_to_ev": 0.0229, "sales_yield": 0.2311 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8093, "operating_margin": 0.0901, "net_margin": 0.0597, "ebitda_margin": 0.0989, "fcf_margin": 0.2131, "roe": 9.4285, "roa": 0.0375, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6275, "cash_conversion": 3.5695, "accruals_ratio": -0.0923, "sbc_to_revenue": 0.1043, "piotroski_f_score": 5, "altman_z_score": 1.7609, "earnings_stability_5y": 0.3416, "revenue_stability_5y": 0.2096, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 250.7087, "net_debt_to_ebitda": -0.1039, "debt_to_assets": 0.4707, "interest_coverage": 28.0928, "current_ratio": 1.9547, "quick_ratio": 1.9547, "net_debt": -12161000, "local_beta": 0.0006, "volatility_252d": 0.4991, "volatility_60d": 1.2065, "max_drawdown_12m": -0.6091, "risk_adjusted_momentum": -0.8869 }, "growth": { "revenue_growth_1y": 0.1889, "revenue_growth_3y_cagr": 0.1469, "revenue_growth_5y_cagr": 0.1035, "eps_growth_1y": -0.0716, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1945, "book_value_growth_1y": -0.9767, "revenue_growth": 0.1889, "earnings_growth": -0.0716 }, "momentum": { "price_return_1m": 0.1293, "price_return_3m": 0.3635, "price_return_6m": -0.0191, "price_return_9m": -0.3369, "price_return_12m": -0.3706, "price_return_12m_ex1m": -0.4427, "momentum_6m": -0.0191, "momentum_12m": -0.3706, "momentum_12_1": -0.4427, "distance_from_52w_high": -0.3902, "distance_from_52w_low": 0.5599, "relative_strength": -0.5286 }, "raw_ttm": { "revenue_ttm": 1183690000, "gross_profit_ttm": 958007000, "ebit_ttm": 106612000, "ebitda_ttm": 117045000, "net_income_ttm": 70657000, "eps_diluted_ttm": 1.6332, "operating_cash_flow_ttm": 244680000, "capital_expenditure_ttm": 7529000, "fcf_ttm": 252209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3795000, "cash_and_equivalents": 899987000, "total_current_assets": 1286510000, "total_current_liabilities": 658170000, "net_ppe": null, "total_assets": 1886305000, "total_debt": 887826000, "total_equity": 7494000, "net_working_capital": -264684000, "book_value_per_share": 0.1732, "retained_earnings": -1472124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -221543000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 78, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 1, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 44, "rank_piotroski": 49, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91 }, "composites": { "value_composite": 96, "quality_composite": 7, "momentum_composite": 94, "growth_composite": 32, "yield_composite": 77, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1929, "os_score": 0.09, "value_percentile": 0.04, "quality_percentile": 0.93, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 765, "ticker_id": 5602, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.905438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.68, "market_cap": 5134452840, "market_cap_usd": 5134452840, "enterprise_value": 5122291840, "shares_outstanding": 43263000, "fx_rate_to_usd": null, "pe_ratio": 72.66729185, "pb_ratio": 685.14182546, "ptbv_ratio": null, "ps_ratio": 4.33766682, "pcf_ratio": 20.98435851, "pfcf_ratio": 20.3579287, "ev_ebitda": 43.76344004, "ev_ebit": 48.04610963, "ev_sales": 4.32739302, "ev_fcf": 20.30971076, "earnings_yield": 0.01376135, "fcf_yield": 0.04923753, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80933944, "operating_margin": 0.0900675, "net_margin": 0.05969215, "ebitda_margin": 0.09888146, "fcf_margin": 0.21307015, "roe": 9.42847611, "roa": 0.03745789, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.62751782, "cash_conversion": 3.56948356, "accruals_ratio": -0.09225602, "sbc_to_revenue": 0.10427139, "debt_to_equity": 250.70870029, "net_debt_to_ebitda": -0.10390021, "debt_to_assets": 0.47066938, "interest_coverage": 28.09275362, "current_ratio": 1.95467736, "quick_ratio": 1.95467736, "net_debt": -12161000, "revenue_growth_1y": 0.18889856, "revenue_growth_3y_cagr": 0.14691633, "revenue_growth_5y_cagr": 0.10347691, "eps_growth_1y": -0.07159751, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.19452207, "book_value_growth_1y": -0.97667506, "piotroski_f_score": 5, "altman_z_score": 1.7608518, "earnings_stability_5y": 0.341628, "revenue_stability_5y": 0.209557, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12931773, "price_return_3m": 0.36351103, "price_return_6m": -0.01909249, "price_return_9m": -0.3368721, "price_return_12m": -0.3706316, "price_return_12m_ex1m": -0.44270032, "distance_from_52w_high": -0.39016495, "distance_from_52w_low": 0.55993691, "relative_strength": -0.52857265, "local_beta": 0.0006, "volatility_252d": 0.499138, "volatility_60d": 1.206517, "max_drawdown_12m": -0.60906428, "revenue_ttm": 1183690000, "gross_profit_ttm": 958007000, "ebit_ttm": 106612000, "ebitda_ttm": 117045000, "net_income_ttm": 70657000, "eps_diluted_ttm": 1.63319696, "operating_cash_flow_ttm": 244680000, "capital_expenditure_ttm": 7529000, "fcf_ttm": 252209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3795000, "cash_and_equivalents": 899987000, "total_current_assets": 1286510000, "total_current_liabilities": 658170000, "net_ppe": null, "total_assets": 1886305000, "total_debt": 887826000, "total_equity": 7494000, "net_working_capital": -264684000, "book_value_per_share": 0.17321961, "retained_earnings": -1472124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -221543000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 78, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 1, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 44, "rank_piotroski": 49, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91, "value_composite": 96, "quality_composite": 7, "momentum_composite": 94, "growth_composite": 32, "yield_composite": 77, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.68, "os": 0.09, "value": 0.04, "quality": 0.93, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 72.6673, "earnings_yield": 0.0138, "shareholder_yield": 0, "roe": 9.4285, "momentum_12_1": -0.4427, "complete_fields": { "id": 765, "ticker_id": 5602, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.905438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.68, "market_cap": 5134452840, "market_cap_usd": 5134452840, "enterprise_value": 5122291840, "shares_outstanding": 43263000, "fx_rate_to_usd": null, "pe_ratio": 72.66729185, "pb_ratio": 685.14182546, "ptbv_ratio": null, "ps_ratio": 4.33766682, "pcf_ratio": 20.98435851, "pfcf_ratio": 20.3579287, "ev_ebitda": 43.76344004, "ev_ebit": 48.04610963, "ev_sales": 4.32739302, "ev_fcf": 20.30971076, "earnings_yield": 0.01376135, "fcf_yield": 0.04923753, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80933944, "operating_margin": 0.0900675, "net_margin": 0.05969215, "ebitda_margin": 0.09888146, "fcf_margin": 0.21307015, "roe": 9.42847611, "roa": 0.03745789, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.62751782, "cash_conversion": 3.56948356, "accruals_ratio": -0.09225602, "sbc_to_revenue": 0.10427139, "debt_to_equity": 250.70870029, "net_debt_to_ebitda": -0.10390021, "debt_to_assets": 0.47066938, "interest_coverage": 28.09275362, "current_ratio": 1.95467736, "quick_ratio": 1.95467736, "net_debt": -12161000, "revenue_growth_1y": 0.18889856, "revenue_growth_3y_cagr": 0.14691633, "revenue_growth_5y_cagr": 0.10347691, "eps_growth_1y": -0.07159751, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.19452207, "book_value_growth_1y": -0.97667506, "piotroski_f_score": 5, "altman_z_score": 1.7608518, "earnings_stability_5y": 0.341628, "revenue_stability_5y": 0.209557, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12931773, "price_return_3m": 0.36351103, "price_return_6m": -0.01909249, "price_return_9m": -0.3368721, "price_return_12m": -0.3706316, "price_return_12m_ex1m": -0.44270032, "distance_from_52w_high": -0.39016495, "distance_from_52w_low": 0.55993691, "relative_strength": -0.52857265, "local_beta": 0.0006, "volatility_252d": 0.499138, "volatility_60d": 1.206517, "max_drawdown_12m": -0.60906428, "revenue_ttm": 1183690000, "gross_profit_ttm": 958007000, "ebit_ttm": 106612000, "ebitda_ttm": 117045000, "net_income_ttm": 70657000, "eps_diluted_ttm": 1.63319696, "operating_cash_flow_ttm": 244680000, "capital_expenditure_ttm": 7529000, "fcf_ttm": 252209000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3795000, "cash_and_equivalents": 899987000, "total_current_assets": 1286510000, "total_current_liabilities": 658170000, "net_ppe": null, "total_assets": 1886305000, "total_debt": 887826000, "total_equity": 7494000, "net_working_capital": -264684000, "book_value_per_share": 0.17321961, "retained_earnings": -1472124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -221543000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 78, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 1, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 44, "rank_piotroski": 49, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91, "value_composite": 96, "quality_composite": 7, "momentum_composite": 94, "growth_composite": 32, "yield_composite": 77, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 1183690000, "cost_of_revenue": 233468000, "gross_profit": 950222000, "ebit": 105599000, "ebitda": 115947000, "pretax_income": 92124000, "tax_provision": 21467000, "net_income": 70657000, "net_income_to_common": 70657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899987000, "total_current_assets": 1286510000, "total_assets": 1886305000, "short_term_debt": 6963000, "long_term_debt": 880863000, "total_debt": 887826000, "total_liabilities": 1878811000, "total_equity": 7494000, "shares_outstanding": 44654000, "goodwill_and_intangibles": 229037000 }, "cash_flow": { "operating_cash_flow": 244680000, "capital_expenditure": 7529000, "free_cash_flow": 252209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53668, "ticker_id": 5602, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105599000", "ebitda": "115947000", "netIncome": "70657000", "grossProfit": "950222000", "depreciation": "None", "totalRevenue": "1183690000", "costOfRevenue": "233468000", "interestIncome": "21810000", "incomeBeforeTax": "92124000", "interestExpense": "3795000", "operatingIncome": "105599000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21467000", "reportedCurrency": "USD", "netInterestIncome": "18015000", "nonInterestIncome": "None", "operatingExpenses": "844623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10348000", "sellingGeneralAndAdministrative": "162722000", "netIncomeFromContinuingOperations": "70657000" }, "balance": { "goodwill": "209322000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "1886305000", "longTermDebt": "880863000", "shortTermDebt": "6963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19715000", "reportedCurrency": "USD", "retainedEarnings": "-1472124000", "totalLiabilities": "1878811000", "otherCurrentAssets": "56040000", "totalCurrentAssets": "1286510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599795000", "currentAccountsPayable": "651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917501000", "totalShareholderEquity": "7494000", "capitalLeaseObligations": "36638000", "otherCurrentLiabilities": "165583000", "totalCurrentLiabilities": "658170000", "otherNonCurrentLiabilities": "14813000", "totalNonCurrentLiabilities": "1220641000", "cashAndShortTermInvestments": "899987000", "commonStockSharesOutstanding": "44654000", "intangibleAssetsExcludingGoodwill": "19715000", "cashAndCashEquivalentsAtCarryingValue": "899987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244680000", "capitalExpenditures": "7529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345301000", "cashflowFromInvestment": "-5446000", "stockBasedCompensation": "123425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183690000, "cost_of_revenue": 233468000, "gross_profit": 950222000, "research_and_development": 162213000, "selling_general_admin": 162722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105599000, "depreciation_amortisation": 10348000, "ebitda": 115947000, "interest_expense": 3795000, "interest_income": null, "other_non_operating": null, "pretax_income": 92124000, "tax_provision": 21467000, "effective_tax_rate": null, "net_income": 70657000, "net_income_continuing_ops": 70657000, "net_income_to_common": 70657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899987000, "short_term_investments": null, "net_receivables": 330483000, "inventory": null, "other_current_assets": null, "total_current_assets": 1286510000, "net_ppe": null, "goodwill": 209322000, "intangible_assets": 19715000, "goodwill_and_intangibles": 229037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599795000, "total_assets": 1886305000, "short_term_debt": 6963000, "accounts_payable": 651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658170000, "long_term_debt": 880863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220641000, "total_liabilities": 1878811000, "total_debt": 887826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1472124000, "total_equity": 7494000, "shares_outstanding": 44654000, "operating_cash_flow": 244680000, "stock_based_compensation": 123425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345301000, "free_cash_flow": 252209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105599000", "ebitda": "115947000", "netIncome": "70657000", "grossProfit": "950222000", "depreciation": "None", "totalRevenue": "1183690000", "costOfRevenue": "233468000", "interestIncome": "21810000", "incomeBeforeTax": "92124000", "interestExpense": "3795000", "operatingIncome": "105599000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21467000", "reportedCurrency": "USD", "netInterestIncome": "18015000", "nonInterestIncome": "None", "operatingExpenses": "844623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10348000", "sellingGeneralAndAdministrative": "162722000", "netIncomeFromContinuingOperations": "70657000" }, "balance": { "goodwill": "209322000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "1886305000", "longTermDebt": "880863000", "shortTermDebt": "6963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19715000", "reportedCurrency": "USD", "retainedEarnings": "-1472124000", "totalLiabilities": "1878811000", "otherCurrentAssets": "56040000", "totalCurrentAssets": "1286510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599795000", "currentAccountsPayable": "651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917501000", "totalShareholderEquity": "7494000", "capitalLeaseObligations": "36638000", "otherCurrentLiabilities": "165583000", "totalCurrentLiabilities": "658170000", "otherNonCurrentLiabilities": "14813000", "totalNonCurrentLiabilities": "1220641000", "cashAndShortTermInvestments": "899987000", "commonStockSharesOutstanding": "44654000", "intangibleAssetsExcludingGoodwill": "19715000", "cashAndCashEquivalentsAtCarryingValue": "899987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244680000", "capitalExpenditures": "7529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345301000", "cashflowFromInvestment": "-5446000", "stockBasedCompensation": "123425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 995619000, "cost_of_revenue": 179035000, "gross_profit": 816584000, "ebit": 81469000, "ebitda": 90656000, "pretax_income": 81053000, "tax_provision": 4947000, "net_income": 76106000, "net_income_to_common": 76106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302103000, "total_current_assets": 635057000, "total_assets": 1118266000, "short_term_debt": 4614000, "long_term_debt": null, "total_debt": 4614000, "total_liabilities": 793144000, "total_equity": 325122000, "shares_outstanding": 45187000, "goodwill_and_intangibles": 205992000 }, "cash_flow": { "operating_cash_flow": 207382000, "capital_expenditure": 3756000, "free_cash_flow": 211138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53673, "ticker_id": 5602, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81469000", "ebitda": "90656000", "netIncome": "76106000", "grossProfit": "816584000", "depreciation": "None", "totalRevenue": "995619000", "costOfRevenue": "179035000", "interestIncome": "6654000", "incomeBeforeTax": "81053000", "interestExpense": "416000", "operatingIncome": "73738000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4947000", "reportedCurrency": "USD", "netInterestIncome": "6238000", "nonInterestIncome": "None", "operatingExpenses": "742846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9187000", "sellingGeneralAndAdministrative": "138375000", "netIncomeFromContinuingOperations": "76106000" }, "balance": { "goodwill": "185255000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "1118266000", "longTermDebt": "None", "shortTermDebt": "4614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20737000", "reportedCurrency": "USD", "retainedEarnings": "-1134063000", "totalLiabilities": "793144000", "otherCurrentAssets": "80959000", "totalCurrentAssets": "635057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483209000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10952000", "totalShareholderEquity": "325122000", "capitalLeaseObligations": "10952000", "otherCurrentLiabilities": "52066000", "totalCurrentLiabilities": "555050000", "otherNonCurrentLiabilities": "7090000", "totalNonCurrentLiabilities": "238094000", "cashAndShortTermInvestments": "302103000", "commonStockSharesOutstanding": "45187000", "intangibleAssetsExcludingGoodwill": "20737000", "cashAndCashEquivalentsAtCarryingValue": "302103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207382000", "capitalExpenditures": "3756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147818000", "cashflowFromInvestment": "-70400000", "stockBasedCompensation": "113262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995619000, "cost_of_revenue": 179035000, "gross_profit": 816584000, "research_and_development": 146286000, "selling_general_admin": 138375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81469000, "depreciation_amortisation": 9187000, "ebitda": 90656000, "interest_expense": 416000, "interest_income": null, "other_non_operating": null, "pretax_income": 81053000, "tax_provision": 4947000, "effective_tax_rate": null, "net_income": 76106000, "net_income_continuing_ops": 76106000, "net_income_to_common": 76106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302103000, "short_term_investments": null, "net_receivables": 251995000, "inventory": null, "other_current_assets": null, "total_current_assets": 635057000, "net_ppe": null, "goodwill": 185255000, "intangible_assets": 20737000, "goodwill_and_intangibles": 205992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483209000, "total_assets": 1118266000, "short_term_debt": 4614000, "accounts_payable": 373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238094000, "total_liabilities": 793144000, "total_debt": 4614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1134063000, "total_equity": 325122000, "shares_outstanding": 45187000, "operating_cash_flow": 207382000, "stock_based_compensation": 113262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147818000, "free_cash_flow": 211138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81469000", "ebitda": "90656000", "netIncome": "76106000", "grossProfit": "816584000", "depreciation": "None", "totalRevenue": "995619000", "costOfRevenue": "179035000", "interestIncome": "6654000", "incomeBeforeTax": "81053000", "interestExpense": "416000", "operatingIncome": "73738000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4947000", "reportedCurrency": "USD", "netInterestIncome": "6238000", "nonInterestIncome": "None", "operatingExpenses": "742846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9187000", "sellingGeneralAndAdministrative": "138375000", "netIncomeFromContinuingOperations": "76106000" }, "balance": { "goodwill": "185255000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "1118266000", "longTermDebt": "None", "shortTermDebt": "4614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20737000", "reportedCurrency": "USD", "retainedEarnings": "-1134063000", "totalLiabilities": "793144000", "otherCurrentAssets": "80959000", "totalCurrentAssets": "635057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483209000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10952000", "totalShareholderEquity": "325122000", "capitalLeaseObligations": "10952000", "otherCurrentLiabilities": "52066000", "totalCurrentLiabilities": "555050000", "otherNonCurrentLiabilities": "7090000", "totalNonCurrentLiabilities": "238094000", "cashAndShortTermInvestments": "302103000", "commonStockSharesOutstanding": "45187000", "intangibleAssetsExcludingGoodwill": "20737000", "cashAndCashEquivalentsAtCarryingValue": "302103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207382000", "capitalExpenditures": "3756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147818000", "cashflowFromInvestment": "-70400000", "stockBasedCompensation": "113262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 839247000, "cost_of_revenue": 151610000, "gross_profit": 687637000, "ebit": 84028000, "ebitda": 90558000, "pretax_income": 83613000, "tax_provision": -85293000, "net_income": 168906000, "net_income_to_common": 168906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312754000, "total_current_assets": 595126000, "total_assets": 943913000, "short_term_debt": 4935000, "long_term_debt": null, "total_debt": 4935000, "total_liabilities": 665828000, "total_equity": 278085000, "shares_outstanding": 45100000, "goodwill_and_intangibles": 128822000 }, "cash_flow": { "operating_cash_flow": 203798000, "capital_expenditure": 4086000, "free_cash_flow": 207884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53678, "ticker_id": 5602, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84028000", "ebitda": "90558000", "netIncome": "168906000", "grossProfit": "687637000", "depreciation": "None", "totalRevenue": "839247000", "costOfRevenue": "151610000", "interestIncome": "5423000", "incomeBeforeTax": "83613000", "interestExpense": "415000", "operatingIncome": "75355000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-85293000", "reportedCurrency": "USD", "netInterestIncome": "5008000", "nonInterestIncome": "None", "operatingExpenses": "612282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "113997000", "netIncomeFromContinuingOperations": "168906000" }, "balance": { "goodwill": "127780000", "inventory": "1", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "943913000", "longTermDebt": "None", "shortTermDebt": "4935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1042000", "reportedCurrency": "USD", "retainedEarnings": "-1056011000", "totalLiabilities": "665828000", "otherCurrentAssets": "59689000", "totalCurrentAssets": "595126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348787000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12090000", "totalShareholderEquity": "278085000", "capitalLeaseObligations": "12090000", "otherCurrentLiabilities": "46283000", "totalCurrentLiabilities": "484928000", "otherNonCurrentLiabilities": "3556000", "totalNonCurrentLiabilities": "180899999", "cashAndShortTermInvestments": "312754000", "commonStockSharesOutstanding": "45100000", "intangibleAssetsExcludingGoodwill": "1042000", "cashAndCashEquivalentsAtCarryingValue": "312754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203798000", "capitalExpenditures": "4086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170581000", "cashflowFromInvestment": "-5521000", "stockBasedCompensation": "94551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839247000, "cost_of_revenue": 151610000, "gross_profit": 687637000, "research_and_development": 132328000, "selling_general_admin": 113997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84028000, "depreciation_amortisation": 6530000, "ebitda": 90558000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": 83613000, "tax_provision": -85293000, "effective_tax_rate": null, "net_income": 168906000, "net_income_continuing_ops": 168906000, "net_income_to_common": 168906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312754000, "short_term_investments": null, "net_receivables": 222683000, "inventory": 1, "other_current_assets": null, "total_current_assets": 595126000, "net_ppe": null, "goodwill": 127780000, "intangible_assets": 1042000, "goodwill_and_intangibles": 128822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348787000, "total_assets": 943913000, "short_term_debt": 4935000, "accounts_payable": 299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180899999, "total_liabilities": 665828000, "total_debt": 4935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1056011000, "total_equity": 278085000, "shares_outstanding": 45100000, "operating_cash_flow": 203798000, "stock_based_compensation": 94551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170581000, "free_cash_flow": 207884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84028000", "ebitda": "90558000", "netIncome": "168906000", "grossProfit": "687637000", "depreciation": "None", "totalRevenue": "839247000", "costOfRevenue": "151610000", "interestIncome": "5423000", "incomeBeforeTax": "83613000", "interestExpense": "415000", "operatingIncome": "75355000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-85293000", "reportedCurrency": "USD", "netInterestIncome": "5008000", "nonInterestIncome": "None", "operatingExpenses": "612282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "113997000", "netIncomeFromContinuingOperations": "168906000" }, "balance": { "goodwill": "127780000", "inventory": "1", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "943913000", "longTermDebt": "None", "shortTermDebt": "4935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1042000", "reportedCurrency": "USD", "retainedEarnings": "-1056011000", "totalLiabilities": "665828000", "otherCurrentAssets": "59689000", "totalCurrentAssets": "595126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348787000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12090000", "totalShareholderEquity": "278085000", "capitalLeaseObligations": "12090000", "otherCurrentLiabilities": "46283000", "totalCurrentLiabilities": "484928000", "otherNonCurrentLiabilities": "3556000", "totalNonCurrentLiabilities": "180899999", "cashAndShortTermInvestments": "312754000", "commonStockSharesOutstanding": "45100000", "intangibleAssetsExcludingGoodwill": "1042000", "cashAndCashEquivalentsAtCarryingValue": "312754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203798000", "capitalExpenditures": "4086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170581000", "cashflowFromInvestment": "-5521000", "stockBasedCompensation": "94551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 784590000, "cost_of_revenue": 135402000, "gross_profit": 649188000, "ebit": -14890000, "ebitda": -4567000, "pretax_income": -15362000, "tax_provision": 20412000, "net_income": -35774000, "net_income_to_common": -35774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287778000, "total_current_assets": 550914000, "total_assets": 792597000, "short_term_debt": 4518000, "long_term_debt": null, "total_debt": 4518000, "total_liabilities": 606499000, "total_equity": 186098000, "shares_outstanding": 44664000, "goodwill_and_intangibles": 130072000 }, "cash_flow": { "operating_cash_flow": 170288000, "capital_expenditure": 3241000, "free_cash_flow": 173529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53683, "ticker_id": 5602, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14890000", "ebitda": "-4567000", "netIncome": "-35774000", "grossProfit": "649188000", "depreciation": "None", "totalRevenue": "784590000", "costOfRevenue": "135402000", "interestIncome": "1300000", "incomeBeforeTax": "-15362000", "interestExpense": "472000", "operatingIncome": "-15885000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "20412000", "reportedCurrency": "USD", "netInterestIncome": "828000", "nonInterestIncome": "None", "operatingExpenses": "665073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141847000", "otherNonOperatingIncome": "995000", "costofGoodsAndServicesSold": "135402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10323000", "sellingGeneralAndAdministrative": "104240000", "netIncomeFromContinuingOperations": "-35774000" }, "balance": { "goodwill": "127780000", "inventory": "38680000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "792597000", "longTermDebt": "None", "shortTermDebt": "4518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2292000", "reportedCurrency": "USD", "retainedEarnings": "-1062900000", "totalLiabilities": "606499000", "otherCurrentAssets": "52695000", "totalCurrentAssets": "550914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241683000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8287000", "shortLongTermDebtTotal": "12778000", "totalShareholderEquity": "186098000", "capitalLeaseObligations": "12778000", "otherCurrentLiabilities": "39776000", "totalCurrentLiabilities": "410076000", "otherNonCurrentLiabilities": "3613000", "totalNonCurrentLiabilities": "196423000", "cashAndShortTermInvestments": "287778000", "commonStockSharesOutstanding": "44664000", "intangibleAssetsExcludingGoodwill": "2292000", "cashAndCashEquivalentsAtCarryingValue": "287778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170288000", "capitalExpenditures": "3241000", "changeInReceivables": "-11596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135579000", "cashflowFromInvestment": "-5286000", "stockBasedCompensation": "105746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29423000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784590000, "cost_of_revenue": 135402000, "gross_profit": 649188000, "research_and_development": 141847000, "selling_general_admin": 104240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14890000, "depreciation_amortisation": 10323000, "ebitda": -4567000, "interest_expense": 472000, "interest_income": null, "other_non_operating": null, "pretax_income": -15362000, "tax_provision": 20412000, "effective_tax_rate": null, "net_income": -35774000, "net_income_continuing_ops": -35774000, "net_income_to_common": -35774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287778000, "short_term_investments": null, "net_receivables": 210441000, "inventory": 38680000, "other_current_assets": null, "total_current_assets": 550914000, "net_ppe": null, "goodwill": 127780000, "intangible_assets": 2292000, "goodwill_and_intangibles": 130072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241683000, "total_assets": 792597000, "short_term_debt": 4518000, "accounts_payable": 108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196423000, "total_liabilities": 606499000, "total_debt": 4518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1062900000, "total_equity": 186098000, "shares_outstanding": 44664000, "operating_cash_flow": 170288000, "stock_based_compensation": 105746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135579000, "free_cash_flow": 173529000, "net_change_in_cash": 29423000 }, "raw_data": { "income": { "ebit": "-14890000", "ebitda": "-4567000", "netIncome": "-35774000", "grossProfit": "649188000", "depreciation": "None", "totalRevenue": "784590000", "costOfRevenue": "135402000", "interestIncome": "1300000", "incomeBeforeTax": "-15362000", "interestExpense": "472000", "operatingIncome": "-15885000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "20412000", "reportedCurrency": "USD", "netInterestIncome": "828000", "nonInterestIncome": "None", "operatingExpenses": "665073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141847000", "otherNonOperatingIncome": "995000", "costofGoodsAndServicesSold": "135402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10323000", "sellingGeneralAndAdministrative": "104240000", "netIncomeFromContinuingOperations": "-35774000" }, "balance": { "goodwill": "127780000", "inventory": "38680000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "792597000", "longTermDebt": "None", "shortTermDebt": "4518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2292000", "reportedCurrency": "USD", "retainedEarnings": "-1062900000", "totalLiabilities": "606499000", "otherCurrentAssets": "52695000", "totalCurrentAssets": "550914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241683000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8287000", "shortLongTermDebtTotal": "12778000", "totalShareholderEquity": "186098000", "capitalLeaseObligations": "12778000", "otherCurrentLiabilities": "39776000", "totalCurrentLiabilities": "410076000", "otherNonCurrentLiabilities": "3613000", "totalNonCurrentLiabilities": "196423000", "cashAndShortTermInvestments": "287778000", "commonStockSharesOutstanding": "44664000", "intangibleAssetsExcludingGoodwill": "2292000", "cashAndCashEquivalentsAtCarryingValue": "287778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170288000", "capitalExpenditures": "3241000", "changeInReceivables": "-11596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135579000", "cashflowFromInvestment": "-5286000", "stockBasedCompensation": "105746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29423000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 769591000, "cost_of_revenue": 113859000, "gross_profit": 655732000, "ebit": 43523000, "ebitda": 54473000, "pretax_income": 43414000, "tax_provision": 9790000, "net_income": 33624000, "net_income_to_common": 33624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267507000, "total_current_assets": 484081000, "total_assets": 827917000, "short_term_debt": 4778000, "long_term_debt": null, "total_debt": 4778000, "total_liabilities": 572088000, "total_equity": 255829000, "shares_outstanding": 47220000, "goodwill_and_intangibles": 131322000 }, "cash_flow": { "operating_cash_flow": 177180000, "capital_expenditure": 3911000, "free_cash_flow": 181091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53688, "ticker_id": 5602, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43523000", "ebitda": "54473000", "netIncome": "33624000", "grossProfit": "655732000", "depreciation": "None", "totalRevenue": "769591000", "costOfRevenue": "113859000", "interestIncome": "656000", "incomeBeforeTax": "43414000", "interestExpense": "109000", "operatingIncome": "41566000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "9790000", "reportedCurrency": "USD", "netInterestIncome": "547000", "nonInterestIncome": "None", "operatingExpenses": "614166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153615000", "otherNonOperatingIncome": "1957000", "costofGoodsAndServicesSold": "113859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10950000", "sellingGeneralAndAdministrative": "103049000", "netIncomeFromContinuingOperations": "33624000" }, "balance": { "goodwill": "127780000", "inventory": "None", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "827917000", "longTermDebt": "None", "shortTermDebt": "4778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3542000", "reportedCurrency": "USD", "retainedEarnings": "-898699000", "totalLiabilities": "572088000", "otherCurrentAssets": "22336000", "totalCurrentAssets": "484081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343836000", "currentAccountsPayable": "432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106513000", "shortLongTermDebtTotal": "16048000", "totalShareholderEquity": "255829000", "capitalLeaseObligations": "16048000", "otherCurrentLiabilities": "48428000", "totalCurrentLiabilities": "394064000", "otherNonCurrentLiabilities": "3929000", "totalNonCurrentLiabilities": "178023999", "cashAndShortTermInvestments": "267507000", "commonStockSharesOutstanding": "47220000", "intangibleAssetsExcludingGoodwill": "3542000", "cashAndCashEquivalentsAtCarryingValue": "267507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177180000", "capitalExpenditures": "3911000", "changeInReceivables": "-20371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276088000", "cashflowFromInvestment": "-24444000", "stockBasedCompensation": "105163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769591000, "cost_of_revenue": 113859000, "gross_profit": 655732000, "research_and_development": 153615000, "selling_general_admin": 103049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43523000, "depreciation_amortisation": 10950000, "ebitda": 54473000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 43414000, "tax_provision": 9790000, "effective_tax_rate": null, "net_income": 33624000, "net_income_continuing_ops": 33624000, "net_income_to_common": 33624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267507000, "short_term_investments": null, "net_receivables": 194238000, "inventory": null, "other_current_assets": null, "total_current_assets": 484081000, "net_ppe": null, "goodwill": 127780000, "intangible_assets": 3542000, "goodwill_and_intangibles": 131322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343836000, "total_assets": 827917000, "short_term_debt": 4778000, "accounts_payable": 432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178023999, "total_liabilities": 572088000, "total_debt": 4778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -898699000, "total_equity": 255829000, "shares_outstanding": 47220000, "operating_cash_flow": 177180000, "stock_based_compensation": 105163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276088000, "free_cash_flow": 181091000, "net_change_in_cash": -123352000 }, "raw_data": { "income": { "ebit": "43523000", "ebitda": "54473000", "netIncome": "33624000", "grossProfit": "655732000", "depreciation": "None", "totalRevenue": "769591000", "costOfRevenue": "113859000", "interestIncome": "656000", "incomeBeforeTax": "43414000", "interestExpense": "109000", "operatingIncome": "41566000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "9790000", "reportedCurrency": "USD", "netInterestIncome": "547000", "nonInterestIncome": "None", "operatingExpenses": "614166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153615000", "otherNonOperatingIncome": "1957000", "costofGoodsAndServicesSold": "113859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10950000", "sellingGeneralAndAdministrative": "103049000", "netIncomeFromContinuingOperations": "33624000" }, "balance": { "goodwill": "127780000", "inventory": "None", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "827917000", "longTermDebt": "None", "shortTermDebt": "4778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3542000", "reportedCurrency": "USD", "retainedEarnings": "-898699000", "totalLiabilities": "572088000", "otherCurrentAssets": "22336000", "totalCurrentAssets": "484081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343836000", "currentAccountsPayable": "432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106513000", "shortLongTermDebtTotal": "16048000", "totalShareholderEquity": "255829000", "capitalLeaseObligations": "16048000", "otherCurrentLiabilities": "48428000", "totalCurrentLiabilities": "394064000", "otherNonCurrentLiabilities": "3929000", "totalNonCurrentLiabilities": "178023999", "cashAndShortTermInvestments": "267507000", "commonStockSharesOutstanding": "47220000", "intangibleAssetsExcludingGoodwill": "3542000", "cashAndCashEquivalentsAtCarryingValue": "267507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177180000", "capitalExpenditures": "3911000", "changeInReceivables": "-20371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276088000", "cashflowFromInvestment": "-24444000", "stockBasedCompensation": "105163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 723472000, "cost_of_revenue": 109373000, "gross_profit": 614099000, "ebit": -21235000, "ebitda": -5357000, "pretax_income": -21235000, "tax_provision": 9719000, "net_income": -30954000, "net_income_to_common": -30954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397237000, "total_current_assets": 607600000, "total_assets": 914203000, "short_term_debt": 7469000, "long_term_debt": null, "total_debt": 7469000, "total_liabilities": 520169000, "total_equity": 394034000, "shares_outstanding": 46652000, "goodwill_and_intangibles": 112435000 }, "cash_flow": { "operating_cash_flow": 123955000, "capital_expenditure": 8176000, "free_cash_flow": 132131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53693, "ticker_id": 5602, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21235000", "ebitda": "-5357000", "netIncome": "-30954000", "grossProfit": "614099000", "depreciation": "None", "totalRevenue": "723472000", "costOfRevenue": "109373000", "interestIncome": "1028000", "incomeBeforeTax": "-21235000", "interestExpense": "127314000", "operatingIncome": "-22263000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "9719000", "reportedCurrency": "USD", "netInterestIncome": "1028000", "nonInterestIncome": "None", "operatingExpenses": "636362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133401000", "otherNonOperatingIncome": "1028000", "costofGoodsAndServicesSold": "109373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15878000", "sellingGeneralAndAdministrative": "92214000", "netIncomeFromContinuingOperations": "-30954000" }, "balance": { "goodwill": "112435000", "inventory": "1", "commonStock": "463000", "currentDebt": "None", "investments": "None", "totalAssets": "914203000", "longTermDebt": "None", "shortTermDebt": "7469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665774000", "totalLiabilities": "520169000", "otherCurrentAssets": "22237000", "totalCurrentAssets": "607600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "188126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306602999", "currentAccountsPayable": "374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112779000", "shortLongTermDebtTotal": "22888000", "totalShareholderEquity": "394034000", "capitalLeaseObligations": "22888000", "otherCurrentLiabilities": "42258000", "totalCurrentLiabilities": "373202000", "otherNonCurrentLiabilities": "1526000", "totalNonCurrentLiabilities": "146966999", "cashAndShortTermInvestments": "397237000", "commonStockSharesOutstanding": "46652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "21673000", "operatingCashflow": "123955000", "capitalExpenditures": "8176000", "changeInReceivables": "-34622000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74738000", "cashflowFromInvestment": "35469000", "stockBasedCompensation": "84833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723472000, "cost_of_revenue": 109373000, "gross_profit": 614099000, "research_and_development": 133401000, "selling_general_admin": 92214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21235000, "depreciation_amortisation": 15878000, "ebitda": -5357000, "interest_expense": 127314000, "interest_income": null, "other_non_operating": null, "pretax_income": -21235000, "tax_provision": 9719000, "effective_tax_rate": null, "net_income": -30954000, "net_income_continuing_ops": -30954000, "net_income_to_common": -30954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397237000, "short_term_investments": 0, "net_receivables": 188126000, "inventory": 1, "other_current_assets": null, "total_current_assets": 607600000, "net_ppe": null, "goodwill": 112435000, "intangible_assets": null, "goodwill_and_intangibles": 112435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306602999, "total_assets": 914203000, "short_term_debt": 7469000, "accounts_payable": 374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146966999, "total_liabilities": 520169000, "total_debt": 7469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -665774000, "total_equity": 394034000, "shares_outstanding": 46652000, "operating_cash_flow": 123955000, "stock_based_compensation": 84833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74738000, "free_cash_flow": 132131000, "net_change_in_cash": 84686000 }, "raw_data": { "income": { "ebit": "-21235000", "ebitda": "-5357000", "netIncome": "-30954000", "grossProfit": "614099000", "depreciation": "None", "totalRevenue": "723472000", "costOfRevenue": "109373000", "interestIncome": "1028000", "incomeBeforeTax": "-21235000", "interestExpense": "127314000", "operatingIncome": "-22263000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "9719000", "reportedCurrency": "USD", "netInterestIncome": "1028000", "nonInterestIncome": "None", "operatingExpenses": "636362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133401000", "otherNonOperatingIncome": "1028000", "costofGoodsAndServicesSold": "109373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15878000", "sellingGeneralAndAdministrative": "92214000", "netIncomeFromContinuingOperations": "-30954000" }, "balance": { "goodwill": "112435000", "inventory": "1", "commonStock": "463000", "currentDebt": "None", "investments": "None", "totalAssets": "914203000", "longTermDebt": "None", "shortTermDebt": "7469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665774000", "totalLiabilities": "520169000", "otherCurrentAssets": "22237000", "totalCurrentAssets": "607600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "188126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306602999", "currentAccountsPayable": "374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112779000", "shortLongTermDebtTotal": "22888000", "totalShareholderEquity": "394034000", "capitalLeaseObligations": "22888000", "otherCurrentLiabilities": "42258000", "totalCurrentLiabilities": "373202000", "otherNonCurrentLiabilities": "1526000", "totalNonCurrentLiabilities": "146966999", "cashAndShortTermInvestments": "397237000", "commonStockSharesOutstanding": "46652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "21673000", "operatingCashflow": "123955000", "capitalExpenditures": "8176000", "changeInReceivables": "-34622000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74738000", "cashflowFromInvestment": "35469000", "stockBasedCompensation": "84833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 670885000, "cost_of_revenue": 117078000, "gross_profit": 553807000, "ebit": -12546000, "ebitda": 4519000, "pretax_income": -12546000, "tax_provision": -6901000, "net_income": -5645000, "net_income_to_common": -5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296082000, "total_current_assets": 513686000, "total_assets": 867617000, "short_term_debt": 7699000, "long_term_debt": null, "total_debt": 7699000, "total_liabilities": 455713000, "total_equity": 411904000, "shares_outstanding": 45793000, "goodwill_and_intangibles": 158785000 }, "cash_flow": { "operating_cash_flow": 88464000, "capital_expenditure": 3203000, "free_cash_flow": 91667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53698, "ticker_id": 5602, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12546000", "ebitda": "4519000", "netIncome": "-5645000", "grossProfit": "553807000", "depreciation": "None", "totalRevenue": "670885000", "costOfRevenue": "117078000", "interestIncome": "4962000", "incomeBeforeTax": "-12546000", "interestExpense": "30168000", "operatingIncome": "-17508000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-6901000", "reportedCurrency": "USD", "netInterestIncome": "4962000", "nonInterestIncome": "None", "operatingExpenses": "571315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110020000", "otherNonOperatingIncome": "4962000", "costofGoodsAndServicesSold": "117078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17065000", "sellingGeneralAndAdministrative": "92130000", "netIncomeFromContinuingOperations": "-5645000" }, "balance": { "goodwill": "164435000", "inventory": "8000000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "867617000", "longTermDebt": "None", "shortTermDebt": "7699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "-5650000", "reportedCurrency": "USD", "retainedEarnings": "-553790000", "totalLiabilities": "455713000", "otherCurrentAssets": "26969000", "totalCurrentAssets": "513686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43645000", "currentNetReceivables": "146990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353930999", "currentAccountsPayable": "307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114519000", "shortLongTermDebtTotal": "16507000", "totalShareholderEquity": "411904000", "capitalLeaseObligations": "16507000", "otherCurrentLiabilities": "87051000", "totalCurrentLiabilities": "328554000", "otherNonCurrentLiabilities": "2238000", "totalNonCurrentLiabilities": "127159000", "cashAndShortTermInvestments": "296082000", "commonStockSharesOutstanding": "45793000", "intangibleAssetsExcludingGoodwill": "-5650000", "cashAndCashEquivalentsAtCarryingValue": "296082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-3859000", "operatingCashflow": "88464000", "capitalExpenditures": "3203000", "changeInReceivables": "26096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39403000", "cashflowFromInvestment": "-74005000", "stockBasedCompensation": "65888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670885000, "cost_of_revenue": 117078000, "gross_profit": 553807000, "research_and_development": 110020000, "selling_general_admin": 92130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12546000, "depreciation_amortisation": 17065000, "ebitda": 4519000, "interest_expense": 30168000, "interest_income": null, "other_non_operating": null, "pretax_income": -12546000, "tax_provision": -6901000, "effective_tax_rate": null, "net_income": -5645000, "net_income_continuing_ops": -5645000, "net_income_to_common": -5645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296082000, "short_term_investments": 43645000, "net_receivables": 146990000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 513686000, "net_ppe": null, "goodwill": 164435000, "intangible_assets": -5650000, "goodwill_and_intangibles": 158785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353930999, "total_assets": 867617000, "short_term_debt": 7699000, "accounts_payable": 307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127159000, "total_liabilities": 455713000, "total_debt": 7699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -553790000, "total_equity": 411904000, "shares_outstanding": 45793000, "operating_cash_flow": 88464000, "stock_based_compensation": 65888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39403000, "free_cash_flow": 91667000, "net_change_in_cash": -24944000 }, "raw_data": { "income": { "ebit": "-12546000", "ebitda": "4519000", "netIncome": "-5645000", "grossProfit": "553807000", "depreciation": "None", "totalRevenue": "670885000", "costOfRevenue": "117078000", "interestIncome": "4962000", "incomeBeforeTax": "-12546000", "interestExpense": "30168000", "operatingIncome": "-17508000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-6901000", "reportedCurrency": "USD", "netInterestIncome": "4962000", "nonInterestIncome": "None", "operatingExpenses": "571315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110020000", "otherNonOperatingIncome": "4962000", "costofGoodsAndServicesSold": "117078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17065000", "sellingGeneralAndAdministrative": "92130000", "netIncomeFromContinuingOperations": "-5645000" }, "balance": { "goodwill": "164435000", "inventory": "8000000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "867617000", "longTermDebt": "None", "shortTermDebt": "7699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "-5650000", "reportedCurrency": "USD", "retainedEarnings": "-553790000", "totalLiabilities": "455713000", "otherCurrentAssets": "26969000", "totalCurrentAssets": "513686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43645000", "currentNetReceivables": "146990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353930999", "currentAccountsPayable": "307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114519000", "shortLongTermDebtTotal": "16507000", "totalShareholderEquity": "411904000", "capitalLeaseObligations": "16507000", "otherCurrentLiabilities": "87051000", "totalCurrentLiabilities": "328554000", "otherNonCurrentLiabilities": "2238000", "totalNonCurrentLiabilities": "127159000", "cashAndShortTermInvestments": "296082000", "commonStockSharesOutstanding": "45793000", "intangibleAssetsExcludingGoodwill": "-5650000", "cashAndCashEquivalentsAtCarryingValue": "296082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-3859000", "operatingCashflow": "88464000", "capitalExpenditures": "3203000", "changeInReceivables": "26096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39403000", "cashflowFromInvestment": "-74005000", "stockBasedCompensation": "65888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 710957000, "cost_of_revenue": 117006000, "gross_profit": 593951000, "ebit": 19673000, "ebitda": 31733000, "pretax_income": 10427000, "tax_provision": 6866000, "net_income": 3561000, "net_income_to_common": 3561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327992000, "total_current_assets": 655002000, "total_assets": 822453000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 431150000, "total_equity": 391303000, "shares_outstanding": 47601000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110180000, "capital_expenditure": 6560000, "free_cash_flow": 116740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53703, "ticker_id": 5602, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19673000", "ebitda": "31733000", "netIncome": "3561000", "grossProfit": "593951000", "depreciation": "None", "totalRevenue": "710957000", "costOfRevenue": "117006000", "interestIncome": "5519000", "incomeBeforeTax": "10427000", "interestExpense": "0", "operatingIncome": "4908000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "6866000", "reportedCurrency": "USD", "netInterestIncome": "5519000", "nonInterestIncome": "None", "operatingExpenses": "589043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92647000", "otherNonOperatingIncome": "5519000", "costofGoodsAndServicesSold": "117006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12060000", "sellingGeneralAndAdministrative": "100946000", "netIncomeFromContinuingOperations": "3561000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "822453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-485490000", "totalLiabilities": "431150000", "otherCurrentAssets": "19836000", "totalCurrentAssets": "655002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130338000", "currentNetReceivables": "176836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167451000", "currentAccountsPayable": "2186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122716000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "391303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85721000", "totalCurrentLiabilities": "326346000", "otherNonCurrentLiabilities": "2953000", "totalNonCurrentLiabilities": "104803999", "cashAndShortTermInvestments": "327992000", "commonStockSharesOutstanding": "47601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "16415000", "operatingCashflow": "110180000", "capitalExpenditures": "6560000", "changeInReceivables": "-24092000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90713000", "cashflowFromInvestment": "-5261000", "stockBasedCompensation": "80487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14206000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710957000, "cost_of_revenue": 117006000, "gross_profit": 593951000, "research_and_development": 92647000, "selling_general_admin": 100946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19673000, "depreciation_amortisation": 12060000, "ebitda": 31733000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 10427000, "tax_provision": 6866000, "effective_tax_rate": null, "net_income": 3561000, "net_income_continuing_ops": 3561000, "net_income_to_common": 3561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327992000, "short_term_investments": 130338000, "net_receivables": 176836000, "inventory": 1, "other_current_assets": null, "total_current_assets": 655002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167451000, "total_assets": 822453000, "short_term_debt": null, "accounts_payable": 2186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104803999, "total_liabilities": 431150000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485490000, "total_equity": 391303000, "shares_outstanding": 47601000, "operating_cash_flow": 110180000, "stock_based_compensation": 80487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90713000, "free_cash_flow": 116740000, "net_change_in_cash": 14206000 }, "raw_data": { "income": { "ebit": "19673000", "ebitda": "31733000", "netIncome": "3561000", "grossProfit": "593951000", "depreciation": "None", "totalRevenue": "710957000", "costOfRevenue": "117006000", "interestIncome": "5519000", "incomeBeforeTax": "10427000", "interestExpense": "0", "operatingIncome": "4908000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "6866000", "reportedCurrency": "USD", "netInterestIncome": "5519000", "nonInterestIncome": "None", "operatingExpenses": "589043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92647000", "otherNonOperatingIncome": "5519000", "costofGoodsAndServicesSold": "117006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12060000", "sellingGeneralAndAdministrative": "100946000", "netIncomeFromContinuingOperations": "3561000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "822453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-485490000", "totalLiabilities": "431150000", "otherCurrentAssets": "19836000", "totalCurrentAssets": "655002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130338000", "currentNetReceivables": "176836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167451000", "currentAccountsPayable": "2186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122716000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "391303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85721000", "totalCurrentLiabilities": "326346000", "otherNonCurrentLiabilities": "2953000", "totalNonCurrentLiabilities": "104803999", "cashAndShortTermInvestments": "327992000", "commonStockSharesOutstanding": "47601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "16415000", "operatingCashflow": "110180000", "capitalExpenditures": "6560000", "changeInReceivables": "-24092000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90713000", "cashflowFromInvestment": "-5261000", "stockBasedCompensation": "80487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14206000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 311692000, "cost_of_revenue": 60567000, "gross_profit": 251125000, "ebit": 35241000, "ebitda": 37804000, "pretax_income": 23117000, "tax_provision": 8468000, "net_income": 14649000, "net_income_to_common": 14649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899987000, "total_current_assets": 1286510000, "total_assets": 1886305000, "short_term_debt": 6963000, "long_term_debt": 880863000, "total_debt": 887826000, "total_liabilities": 1878811000, "total_equity": 7494000, "shares_outstanding": 43263000, "goodwill_and_intangibles": 229037000 }, "cash_flow": { "operating_cash_flow": 132185000, "capital_expenditure": 344000, "free_cash_flow": 132529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53667, "ticker_id": 5602, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35241000", "ebitda": "37804000", "netIncome": "14649000", "grossProfit": "251125000", "depreciation": "None", "totalRevenue": "311692000", "costOfRevenue": "60567000", "interestIncome": "8313000", "incomeBeforeTax": "23117000", "interestExpense": "1431000", "operatingIncome": "35241000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8468000", "reportedCurrency": "USD", "netInterestIncome": "6882000", "nonInterestIncome": "None", "operatingExpenses": "215884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563000", "sellingGeneralAndAdministrative": "40167000", "netIncomeFromContinuingOperations": "14649000" }, "balance": { "goodwill": "209322000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "1886305000", "longTermDebt": "880863000", "shortTermDebt": "6963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19715000", "reportedCurrency": "USD", "retainedEarnings": "-1472124000", "totalLiabilities": "1878811000", "otherCurrentAssets": "56040000", "totalCurrentAssets": "1286510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599795000", "currentAccountsPayable": "651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917501000", "totalShareholderEquity": "7494000", "capitalLeaseObligations": "36638000", "otherCurrentLiabilities": "165583000", "totalCurrentLiabilities": "658170000", "otherNonCurrentLiabilities": "14813000", "totalNonCurrentLiabilities": "1220641000", "cashAndShortTermInvestments": "899987000", "commonStockSharesOutstanding": "43263000", "intangibleAssetsExcludingGoodwill": "19715000", "cashAndCashEquivalentsAtCarryingValue": "899987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132185000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251782000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "31964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311692000, "cost_of_revenue": 60567000, "gross_profit": 251125000, "research_and_development": 40062000, "selling_general_admin": 40167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35241000, "depreciation_amortisation": 2563000, "ebitda": 37804000, "interest_expense": 1431000, "interest_income": null, "other_non_operating": null, "pretax_income": 23117000, "tax_provision": 8468000, "effective_tax_rate": null, "net_income": 14649000, "net_income_continuing_ops": 14649000, "net_income_to_common": 14649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899987000, "short_term_investments": null, "net_receivables": 330483000, "inventory": null, "other_current_assets": null, "total_current_assets": 1286510000, "net_ppe": null, "goodwill": 209322000, "intangible_assets": 19715000, "goodwill_and_intangibles": 229037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599795000, "total_assets": 1886305000, "short_term_debt": 6963000, "accounts_payable": 651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658170000, "long_term_debt": 880863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220641000, "total_liabilities": 1878811000, "total_debt": 887826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1472124000, "total_equity": 7494000, "shares_outstanding": 43263000, "operating_cash_flow": 132185000, "stock_based_compensation": 31964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251782000, "free_cash_flow": 132529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35241000", "ebitda": "37804000", "netIncome": "14649000", "grossProfit": "251125000", "depreciation": "None", "totalRevenue": "311692000", "costOfRevenue": "60567000", "interestIncome": "8313000", "incomeBeforeTax": "23117000", "interestExpense": "1431000", "operatingIncome": "35241000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8468000", "reportedCurrency": "USD", "netInterestIncome": "6882000", "nonInterestIncome": "None", "operatingExpenses": "215884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563000", "sellingGeneralAndAdministrative": "40167000", "netIncomeFromContinuingOperations": "14649000" }, "balance": { "goodwill": "209322000", "inventory": "None", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "1886305000", "longTermDebt": "880863000", "shortTermDebt": "6963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19715000", "reportedCurrency": "USD", "retainedEarnings": "-1472124000", "totalLiabilities": "1878811000", "otherCurrentAssets": "56040000", "totalCurrentAssets": "1286510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599795000", "currentAccountsPayable": "651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917501000", "totalShareholderEquity": "7494000", "capitalLeaseObligations": "36638000", "otherCurrentLiabilities": "165583000", "totalCurrentLiabilities": "658170000", "otherNonCurrentLiabilities": "14813000", "totalNonCurrentLiabilities": "1220641000", "cashAndShortTermInvestments": "899987000", "commonStockSharesOutstanding": "43263000", "intangibleAssetsExcludingGoodwill": "19715000", "cashAndCashEquivalentsAtCarryingValue": "899987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132185000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251782000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "31964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 313832000, "cost_of_revenue": 59295000, "gross_profit": 254537000, "ebit": 28473000, "ebitda": 31079000, "pretax_income": 27024000, "tax_provision": 9242000, "net_income": 17782000, "net_income_to_common": 17782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026346000, "total_current_assets": 1445061000, "total_assets": 2038134000, "short_term_debt": 6992000, "long_term_debt": 879827000, "total_debt": 886819000, "total_liabilities": 1821403000, "total_equity": 216731000, "shares_outstanding": 44613000, "goodwill_and_intangibles": 231811000 }, "cash_flow": { "operating_cash_flow": 4045000, "capital_expenditure": 2119000, "free_cash_flow": 6164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53669, "ticker_id": 5602, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28473000", "ebitda": "31079000", "netIncome": "17782000", "grossProfit": "254537000", "depreciation": "None", "totalRevenue": "313832000", "costOfRevenue": "59295000", "interestIncome": "8401000", "incomeBeforeTax": "27024000", "interestExpense": "1449000", "operatingIncome": "19770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9242000", "reportedCurrency": "USD", "netInterestIncome": "6952000", "nonInterestIncome": "None", "operatingExpenses": "234767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "38732000", "netIncomeFromContinuingOperations": "17782000" }, "balance": { "goodwill": "210840000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "2038134000", "longTermDebt": "879827000", "shortTermDebt": "6992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20971000", "reportedCurrency": "USD", "retainedEarnings": "-1254605000", "totalLiabilities": "1821403000", "otherCurrentAssets": "56869000", "totalCurrentAssets": "1445061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593073000", "currentAccountsPayable": "268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950471000", "totalShareholderEquity": "216731000", "capitalLeaseObligations": "38818000", "otherCurrentLiabilities": "152636000", "totalCurrentLiabilities": "616628000", "otherNonCurrentLiabilities": "15445000", "totalNonCurrentLiabilities": "1204775000", "cashAndShortTermInvestments": "1026346000", "commonStockSharesOutstanding": "44613000", "intangibleAssetsExcludingGoodwill": "20971000", "cashAndCashEquivalentsAtCarryingValue": "1026346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4045000", "capitalExpenditures": "2119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41916000", "cashflowFromInvestment": "-2275000", "stockBasedCompensation": "29057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313832000, "cost_of_revenue": 59295000, "gross_profit": 254537000, "research_and_development": 42230000, "selling_general_admin": 38732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28473000, "depreciation_amortisation": 2606000, "ebitda": 31079000, "interest_expense": 1449000, "interest_income": null, "other_non_operating": null, "pretax_income": 27024000, "tax_provision": 9242000, "effective_tax_rate": null, "net_income": 17782000, "net_income_continuing_ops": 17782000, "net_income_to_common": 17782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026346000, "short_term_investments": null, "net_receivables": 361846000, "inventory": null, "other_current_assets": null, "total_current_assets": 1445061000, "net_ppe": null, "goodwill": 210840000, "intangible_assets": 20971000, "goodwill_and_intangibles": 231811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593073000, "total_assets": 2038134000, "short_term_debt": 6992000, "accounts_payable": 268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616628000, "long_term_debt": 879827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1204775000, "total_liabilities": 1821403000, "total_debt": 886819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1254605000, "total_equity": 216731000, "shares_outstanding": 44613000, "operating_cash_flow": 4045000, "stock_based_compensation": 29057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41916000, "free_cash_flow": 6164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28473000", "ebitda": "31079000", "netIncome": "17782000", "grossProfit": "254537000", "depreciation": "None", "totalRevenue": "313832000", "costOfRevenue": "59295000", "interestIncome": "8401000", "incomeBeforeTax": "27024000", "interestExpense": "1449000", "operatingIncome": "19770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9242000", "reportedCurrency": "USD", "netInterestIncome": "6952000", "nonInterestIncome": "None", "operatingExpenses": "234767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "38732000", "netIncomeFromContinuingOperations": "17782000" }, "balance": { "goodwill": "210840000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "2038134000", "longTermDebt": "879827000", "shortTermDebt": "6992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20971000", "reportedCurrency": "USD", "retainedEarnings": "-1254605000", "totalLiabilities": "1821403000", "otherCurrentAssets": "56869000", "totalCurrentAssets": "1445061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593073000", "currentAccountsPayable": "268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950471000", "totalShareholderEquity": "216731000", "capitalLeaseObligations": "38818000", "otherCurrentLiabilities": "152636000", "totalCurrentLiabilities": "616628000", "otherNonCurrentLiabilities": "15445000", "totalNonCurrentLiabilities": "1204775000", "cashAndShortTermInvestments": "1026346000", "commonStockSharesOutstanding": "44613000", "intangibleAssetsExcludingGoodwill": "20971000", "cashAndCashEquivalentsAtCarryingValue": "1026346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4045000", "capitalExpenditures": "2119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41916000", "cashflowFromInvestment": "-2275000", "stockBasedCompensation": "29057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 276188000, "cost_of_revenue": 55044000, "gross_profit": 221144000, "ebit": 15737000, "ebitda": 18309000, "pretax_income": 15100000, "tax_provision": 370000, "net_income": 14730000, "net_income_to_common": 14730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1063555000, "total_current_assets": 1352963000, "total_assets": 1916928000, "short_term_debt": 5523000, "long_term_debt": 878927000, "total_debt": 884450000, "total_liabilities": 1706468000, "total_equity": 210460000, "shares_outstanding": 45195000, "goodwill_and_intangibles": 232542000 }, "cash_flow": { "operating_cash_flow": 76769000, "capital_expenditure": 3187000, "free_cash_flow": 79956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53670, "ticker_id": 5602, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15737000", "ebitda": "18309000", "netIncome": "14730000", "grossProfit": "221144000", "depreciation": "None", "totalRevenue": "276188000", "costOfRevenue": "55044000", "interestIncome": "3087000", "incomeBeforeTax": "15100000", "interestExpense": "637000", "operatingIncome": "12491000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "2450000", "nonInterestIncome": "None", "operatingExpenses": "208653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2572000", "sellingGeneralAndAdministrative": "42553000", "netIncomeFromContinuingOperations": "14730000" }, "balance": { "goodwill": "210316000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "1916928000", "longTermDebt": "878927000", "shortTermDebt": "5523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22226000", "reportedCurrency": "USD", "retainedEarnings": "-1234594000", "totalLiabilities": "1706468000", "otherCurrentAssets": "54602000", "totalCurrentAssets": "1352963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563965000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932526000", "totalShareholderEquity": "210460000", "capitalLeaseObligations": "29561000", "otherCurrentLiabilities": "106486000", "totalCurrentLiabilities": "535315000", "otherNonCurrentLiabilities": "14076000", "totalNonCurrentLiabilities": "1171153000", "cashAndShortTermInvestments": "1063555000", "commonStockSharesOutstanding": "45195000", "intangibleAssetsExcludingGoodwill": "22226000", "cashAndCashEquivalentsAtCarryingValue": "1063555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76769000", "capitalExpenditures": "3187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "655907000", "cashflowFromInvestment": "-29684000", "stockBasedCompensation": "32224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276188000, "cost_of_revenue": 55044000, "gross_profit": 221144000, "research_and_development": 39859000, "selling_general_admin": 42553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15737000, "depreciation_amortisation": 2572000, "ebitda": 18309000, "interest_expense": 637000, "interest_income": null, "other_non_operating": null, "pretax_income": 15100000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": 14730000, "net_income_continuing_ops": 14730000, "net_income_to_common": 14730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1063555000, "short_term_investments": null, "net_receivables": 234806000, "inventory": null, "other_current_assets": null, "total_current_assets": 1352963000, "net_ppe": null, "goodwill": 210316000, "intangible_assets": 22226000, "goodwill_and_intangibles": 232542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563965000, "total_assets": 1916928000, "short_term_debt": 5523000, "accounts_payable": 359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535315000, "long_term_debt": 878927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1171153000, "total_liabilities": 1706468000, "total_debt": 884450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1234594000, "total_equity": 210460000, "shares_outstanding": 45195000, "operating_cash_flow": 76769000, "stock_based_compensation": 32224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 655907000, "free_cash_flow": 79956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15737000", "ebitda": "18309000", "netIncome": "14730000", "grossProfit": "221144000", "depreciation": "None", "totalRevenue": "276188000", "costOfRevenue": "55044000", "interestIncome": "3087000", "incomeBeforeTax": "15100000", "interestExpense": "637000", "operatingIncome": "12491000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "2450000", "nonInterestIncome": "None", "operatingExpenses": "208653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2572000", "sellingGeneralAndAdministrative": "42553000", "netIncomeFromContinuingOperations": "14730000" }, "balance": { "goodwill": "210316000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "1916928000", "longTermDebt": "878927000", "shortTermDebt": "5523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22226000", "reportedCurrency": "USD", "retainedEarnings": "-1234594000", "totalLiabilities": "1706468000", "otherCurrentAssets": "54602000", "totalCurrentAssets": "1352963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563965000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932526000", "totalShareholderEquity": "210460000", "capitalLeaseObligations": "29561000", "otherCurrentLiabilities": "106486000", "totalCurrentLiabilities": "535315000", "otherNonCurrentLiabilities": "14076000", "totalNonCurrentLiabilities": "1171153000", "cashAndShortTermInvestments": "1063555000", "commonStockSharesOutstanding": "45195000", "intangibleAssetsExcludingGoodwill": "22226000", "cashAndCashEquivalentsAtCarryingValue": "1063555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76769000", "capitalExpenditures": "3187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "655907000", "cashflowFromInvestment": "-29684000", "stockBasedCompensation": "32224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 281978000, "cost_of_revenue": 50777000, "gross_profit": 231201000, "ebit": 27161000, "ebitda": 29853000, "pretax_income": 26883000, "tax_provision": 3387000, "net_income": 23496000, "net_income_to_common": 23496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363234000, "total_current_assets": 667130000, "total_assets": 1176437000, "short_term_debt": 5558000, "long_term_debt": null, "total_debt": 5558000, "total_liabilities": 811698000, "total_equity": 364739000, "shares_outstanding": 45283000, "goodwill_and_intangibles": 204921000 }, "cash_flow": { "operating_cash_flow": 31681000, "capital_expenditure": 1879000, "free_cash_flow": 33560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53671, "ticker_id": 5602, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27161000", "ebitda": "29853000", "netIncome": "23496000", "grossProfit": "231201000", "depreciation": "None", "totalRevenue": "281978000", "costOfRevenue": "50777000", "interestIncome": "2009000", "incomeBeforeTax": "26883000", "interestExpense": "278000", "operatingIncome": "25091000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3387000", "reportedCurrency": "USD", "netInterestIncome": "1731000", "nonInterestIncome": "None", "operatingExpenses": "206110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2692000", "sellingGeneralAndAdministrative": "41270000", "netIncomeFromContinuingOperations": "23496000" }, "balance": { "goodwill": "185255000", "inventory": "None", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "1176437000", "longTermDebt": "None", "shortTermDebt": "5558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19666000", "reportedCurrency": "USD", "retainedEarnings": "-1124876000", "totalLiabilities": "811698000", "otherCurrentAssets": "48448000", "totalCurrentAssets": "667130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509306999", "currentAccountsPayable": "50000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29617000", "totalShareholderEquity": "364739000", "capitalLeaseObligations": "29617000", "otherCurrentLiabilities": "107218999", "totalCurrentLiabilities": "535983000", "otherNonCurrentLiabilities": "8439000", "totalNonCurrentLiabilities": "275715000", "cashAndShortTermInvestments": "363234000", "commonStockSharesOutstanding": "45283000", "intangibleAssetsExcludingGoodwill": "19666000", "cashAndCashEquivalentsAtCarryingValue": "363234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31681000", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16908000", "cashflowFromInvestment": "26826000", "stockBasedCompensation": "30180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281978000, "cost_of_revenue": 50777000, "gross_profit": 231201000, "research_and_development": 40062000, "selling_general_admin": 41270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27161000, "depreciation_amortisation": 2692000, "ebitda": 29853000, "interest_expense": 278000, "interest_income": null, "other_non_operating": null, "pretax_income": 26883000, "tax_provision": 3387000, "effective_tax_rate": null, "net_income": 23496000, "net_income_continuing_ops": 23496000, "net_income_to_common": 23496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363234000, "short_term_investments": null, "net_receivables": 255448000, "inventory": null, "other_current_assets": null, "total_current_assets": 667130000, "net_ppe": null, "goodwill": 185255000, "intangible_assets": 19666000, "goodwill_and_intangibles": 204921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509306999, "total_assets": 1176437000, "short_term_debt": 5558000, "accounts_payable": 50000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275715000, "total_liabilities": 811698000, "total_debt": 5558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1124876000, "total_equity": 364739000, "shares_outstanding": 45283000, "operating_cash_flow": 31681000, "stock_based_compensation": 30180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16908000, "free_cash_flow": 33560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27161000", "ebitda": "29853000", "netIncome": "23496000", "grossProfit": "231201000", "depreciation": "None", "totalRevenue": "281978000", "costOfRevenue": "50777000", "interestIncome": "2009000", "incomeBeforeTax": "26883000", "interestExpense": "278000", "operatingIncome": "25091000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3387000", "reportedCurrency": "USD", "netInterestIncome": "1731000", "nonInterestIncome": "None", "operatingExpenses": "206110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2692000", "sellingGeneralAndAdministrative": "41270000", "netIncomeFromContinuingOperations": "23496000" }, "balance": { "goodwill": "185255000", "inventory": "None", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "1176437000", "longTermDebt": "None", "shortTermDebt": "5558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19666000", "reportedCurrency": "USD", "retainedEarnings": "-1124876000", "totalLiabilities": "811698000", "otherCurrentAssets": "48448000", "totalCurrentAssets": "667130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509306999", "currentAccountsPayable": "50000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29617000", "totalShareholderEquity": "364739000", "capitalLeaseObligations": "29617000", "otherCurrentLiabilities": "107218999", "totalCurrentLiabilities": "535983000", "otherNonCurrentLiabilities": "8439000", "totalNonCurrentLiabilities": "275715000", "cashAndShortTermInvestments": "363234000", "commonStockSharesOutstanding": "45283000", "intangibleAssetsExcludingGoodwill": "19666000", "cashAndCashEquivalentsAtCarryingValue": "363234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31681000", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16908000", "cashflowFromInvestment": "26826000", "stockBasedCompensation": "30180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 275039000, "cost_of_revenue": 47766000, "gross_profit": 227273000, "ebit": 28736000, "ebitda": 31165000, "pretax_income": 28633000, "tax_provision": -2360000, "net_income": 30993000, "net_income_to_common": 30993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302103000, "total_current_assets": 635057000, "total_assets": 1118266000, "short_term_debt": 4614000, "long_term_debt": null, "total_debt": 4614000, "total_liabilities": 793144000, "total_equity": 325122000, "shares_outstanding": 45158000, "goodwill_and_intangibles": 205992000 }, "cash_flow": { "operating_cash_flow": 76955000, "capital_expenditure": 783000, "free_cash_flow": 77738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53672, "ticker_id": 5602, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28736000", "ebitda": "31165000", "netIncome": "30993000", "grossProfit": "227273000", "depreciation": "None", "totalRevenue": "275039000", "costOfRevenue": "47766000", "interestIncome": "1556000", "incomeBeforeTax": "28633000", "interestExpense": "103000", "operatingIncome": "26727000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2360000", "reportedCurrency": "USD", "netInterestIncome": "1453000", "nonInterestIncome": "None", "operatingExpenses": "200546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2429000", "sellingGeneralAndAdministrative": "38274000", "netIncomeFromContinuingOperations": "30993000" }, "balance": { "goodwill": "185255000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "1118266000", "longTermDebt": "None", "shortTermDebt": "4614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20737000", "reportedCurrency": "USD", "retainedEarnings": "-1134063000", "totalLiabilities": "793144000", "otherCurrentAssets": "80959000", "totalCurrentAssets": "635057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483209000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10952000", "totalShareholderEquity": "325122000", "capitalLeaseObligations": "10952000", "otherCurrentLiabilities": "52066000", "totalCurrentLiabilities": "555050000", "otherNonCurrentLiabilities": "7090000", "totalNonCurrentLiabilities": "238094000", "cashAndShortTermInvestments": "302103000", "commonStockSharesOutstanding": "45158000", "intangibleAssetsExcludingGoodwill": "20737000", "cashAndCashEquivalentsAtCarryingValue": "302103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76955000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23724000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "28992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275039000, "cost_of_revenue": 47766000, "gross_profit": 227273000, "research_and_development": 39333000, "selling_general_admin": 38274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28736000, "depreciation_amortisation": 2429000, "ebitda": 31165000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": 28633000, "tax_provision": -2360000, "effective_tax_rate": null, "net_income": 30993000, "net_income_continuing_ops": 30993000, "net_income_to_common": 30993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302103000, "short_term_investments": null, "net_receivables": 251995000, "inventory": null, "other_current_assets": null, "total_current_assets": 635057000, "net_ppe": null, "goodwill": 185255000, "intangible_assets": 20737000, "goodwill_and_intangibles": 205992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483209000, "total_assets": 1118266000, "short_term_debt": 4614000, "accounts_payable": 373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238094000, "total_liabilities": 793144000, "total_debt": 4614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1134063000, "total_equity": 325122000, "shares_outstanding": 45158000, "operating_cash_flow": 76955000, "stock_based_compensation": 28992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23724000, "free_cash_flow": 77738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28736000", "ebitda": "31165000", "netIncome": "30993000", "grossProfit": "227273000", "depreciation": "None", "totalRevenue": "275039000", "costOfRevenue": "47766000", "interestIncome": "1556000", "incomeBeforeTax": "28633000", "interestExpense": "103000", "operatingIncome": "26727000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2360000", "reportedCurrency": "USD", "netInterestIncome": "1453000", "nonInterestIncome": "None", "operatingExpenses": "200546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2429000", "sellingGeneralAndAdministrative": "38274000", "netIncomeFromContinuingOperations": "30993000" }, "balance": { "goodwill": "185255000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "1118266000", "longTermDebt": "None", "shortTermDebt": "4614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20737000", "reportedCurrency": "USD", "retainedEarnings": "-1134063000", "totalLiabilities": "793144000", "otherCurrentAssets": "80959000", "totalCurrentAssets": "635057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483209000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10952000", "totalShareholderEquity": "325122000", "capitalLeaseObligations": "10952000", "otherCurrentLiabilities": "52066000", "totalCurrentLiabilities": "555050000", "otherNonCurrentLiabilities": "7090000", "totalNonCurrentLiabilities": "238094000", "cashAndShortTermInvestments": "302103000", "commonStockSharesOutstanding": "45158000", "intangibleAssetsExcludingGoodwill": "20737000", "cashAndCashEquivalentsAtCarryingValue": "302103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76955000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23724000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "28992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 262630000, "cost_of_revenue": 48619000, "gross_profit": 214011000, "ebit": 15210000, "ebitda": 17969000, "pretax_income": 15106000, "tax_provision": 4085000, "net_income": 11021000, "net_income_to_common": 11021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243575000, "total_current_assets": 576733000, "total_assets": 1023756000, "short_term_debt": 4970000, "long_term_debt": null, "total_debt": 4970000, "total_liabilities": 735907000, "total_equity": 287849000, "shares_outstanding": 45184000, "goodwill_and_intangibles": 208318000 }, "cash_flow": { "operating_cash_flow": 30146000, "capital_expenditure": 262000, "free_cash_flow": 30408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53674, "ticker_id": 5602, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15210000", "ebitda": "17969000", "netIncome": "11021000", "grossProfit": "214011000", "depreciation": "None", "totalRevenue": "262630000", "costOfRevenue": "48619000", "interestIncome": "1564000", "incomeBeforeTax": "15106000", "interestExpense": "104000", "operatingIncome": "13615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4085000", "reportedCurrency": "USD", "netInterestIncome": "1460000", "nonInterestIncome": "None", "operatingExpenses": "200396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2759000", "sellingGeneralAndAdministrative": "35133000", "netIncomeFromContinuingOperations": "11021000" }, "balance": { "goodwill": "186406000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "1023756000", "longTermDebt": "None", "shortTermDebt": "4970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21912000", "reportedCurrency": "USD", "retainedEarnings": "-1136861000", "totalLiabilities": "735907000", "otherCurrentAssets": "61795000", "totalCurrentAssets": "576733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447023000", "currentAccountsPayable": "88000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11601000", "totalShareholderEquity": "287849000", "capitalLeaseObligations": "11601000", "otherCurrentLiabilities": "128957000", "totalCurrentLiabilities": "511738000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "224169000", "cashAndShortTermInvestments": "243575000", "commonStockSharesOutstanding": "45184000", "intangibleAssetsExcludingGoodwill": "21912000", "cashAndCashEquivalentsAtCarryingValue": "243575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30146000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31899000", "cashflowFromInvestment": "-45378000", "stockBasedCompensation": "31463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262630000, "cost_of_revenue": 48619000, "gross_profit": 214011000, "research_and_development": 40010000, "selling_general_admin": 35133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15210000, "depreciation_amortisation": 2759000, "ebitda": 17969000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 15106000, "tax_provision": 4085000, "effective_tax_rate": null, "net_income": 11021000, "net_income_continuing_ops": 11021000, "net_income_to_common": 11021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243575000, "short_term_investments": null, "net_receivables": 271363000, "inventory": null, "other_current_assets": null, "total_current_assets": 576733000, "net_ppe": null, "goodwill": 186406000, "intangible_assets": 21912000, "goodwill_and_intangibles": 208318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447023000, "total_assets": 1023756000, "short_term_debt": 4970000, "accounts_payable": 88000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224169000, "total_liabilities": 735907000, "total_debt": 4970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1136861000, "total_equity": 287849000, "shares_outstanding": 45184000, "operating_cash_flow": 30146000, "stock_based_compensation": 31463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31899000, "free_cash_flow": 30408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15210000", "ebitda": "17969000", "netIncome": "11021000", "grossProfit": "214011000", "depreciation": "None", "totalRevenue": "262630000", "costOfRevenue": "48619000", "interestIncome": "1564000", "incomeBeforeTax": "15106000", "interestExpense": "104000", "operatingIncome": "13615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4085000", "reportedCurrency": "USD", "netInterestIncome": "1460000", "nonInterestIncome": "None", "operatingExpenses": "200396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2759000", "sellingGeneralAndAdministrative": "35133000", "netIncomeFromContinuingOperations": "11021000" }, "balance": { "goodwill": "186406000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "1023756000", "longTermDebt": "None", "shortTermDebt": "4970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21912000", "reportedCurrency": "USD", "retainedEarnings": "-1136861000", "totalLiabilities": "735907000", "otherCurrentAssets": "61795000", "totalCurrentAssets": "576733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447023000", "currentAccountsPayable": "88000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11601000", "totalShareholderEquity": "287849000", "capitalLeaseObligations": "11601000", "otherCurrentLiabilities": "128957000", "totalCurrentLiabilities": "511738000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "224169000", "cashAndShortTermInvestments": "243575000", "commonStockSharesOutstanding": "45184000", "intangibleAssetsExcludingGoodwill": "21912000", "cashAndCashEquivalentsAtCarryingValue": "243575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30146000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31899000", "cashflowFromInvestment": "-45378000", "stockBasedCompensation": "31463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 233278000, "cost_of_revenue": 42862000, "gross_profit": 190416000, "ebit": 16765000, "ebitda": 18807000, "pretax_income": 16660000, "tax_provision": 1095000, "net_income": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303071000, "total_current_assets": 562955000, "total_assets": 958476000, "short_term_debt": 5313000, "long_term_debt": null, "total_debt": 5313000, "total_liabilities": 680688000, "total_equity": 277788000, "shares_outstanding": 45114000, "goodwill_and_intangibles": 155268000 }, "cash_flow": { "operating_cash_flow": 55589000, "capital_expenditure": 1848000, "free_cash_flow": 57437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53675, "ticker_id": 5602, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16765000", "ebitda": "18807000", "netIncome": "15565000", "grossProfit": "190416000", "depreciation": "None", "totalRevenue": "233278000", "costOfRevenue": "42862000", "interestIncome": "1732000", "incomeBeforeTax": "16660000", "interestExpense": "105000", "operatingIncome": "14968000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1095000", "reportedCurrency": "USD", "netInterestIncome": "1627000", "nonInterestIncome": "None", "operatingExpenses": "175448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2042000", "sellingGeneralAndAdministrative": "34173000", "netIncomeFromContinuingOperations": "15565000" }, "balance": { "goodwill": "150072000", "inventory": "None", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "958476000", "longTermDebt": "None", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5196000", "reportedCurrency": "USD", "retainedEarnings": "-1117782000", "totalLiabilities": "680688000", "otherCurrentAssets": "65005000", "totalCurrentAssets": "562955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395520999", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12505000", "totalShareholderEquity": "277788000", "capitalLeaseObligations": "12505000", "otherCurrentLiabilities": "107645000", "totalCurrentLiabilities": "468317000", "otherNonCurrentLiabilities": "3693000", "totalNonCurrentLiabilities": "212370999", "cashAndShortTermInvestments": "303071000", "commonStockSharesOutstanding": "45114000", "intangibleAssetsExcludingGoodwill": "5196000", "cashAndCashEquivalentsAtCarryingValue": "303071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55589000", "capitalExpenditures": "1848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46143000", "cashflowFromInvestment": "-1956000", "stockBasedCompensation": "26403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233278000, "cost_of_revenue": 42862000, "gross_profit": 190416000, "research_and_development": 33839000, "selling_general_admin": 34173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16765000, "depreciation_amortisation": 2042000, "ebitda": 18807000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": 16660000, "tax_provision": 1095000, "effective_tax_rate": null, "net_income": 15565000, "net_income_continuing_ops": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303071000, "short_term_investments": null, "net_receivables": 194879000, "inventory": null, "other_current_assets": null, "total_current_assets": 562955000, "net_ppe": null, "goodwill": 150072000, "intangible_assets": 5196000, "goodwill_and_intangibles": 155268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395520999, "total_assets": 958476000, "short_term_debt": 5313000, "accounts_payable": 92000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212370999, "total_liabilities": 680688000, "total_debt": 5313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1117782000, "total_equity": 277788000, "shares_outstanding": 45114000, "operating_cash_flow": 55589000, "stock_based_compensation": 26403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46143000, "free_cash_flow": 57437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16765000", "ebitda": "18807000", "netIncome": "15565000", "grossProfit": "190416000", "depreciation": "None", "totalRevenue": "233278000", "costOfRevenue": "42862000", "interestIncome": "1732000", "incomeBeforeTax": "16660000", "interestExpense": "105000", "operatingIncome": "14968000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1095000", "reportedCurrency": "USD", "netInterestIncome": "1627000", "nonInterestIncome": "None", "operatingExpenses": "175448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2042000", "sellingGeneralAndAdministrative": "34173000", "netIncomeFromContinuingOperations": "15565000" }, "balance": { "goodwill": "150072000", "inventory": "None", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "958476000", "longTermDebt": "None", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5196000", "reportedCurrency": "USD", "retainedEarnings": "-1117782000", "totalLiabilities": "680688000", "otherCurrentAssets": "65005000", "totalCurrentAssets": "562955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395520999", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12505000", "totalShareholderEquity": "277788000", "capitalLeaseObligations": "12505000", "otherCurrentLiabilities": "107645000", "totalCurrentLiabilities": "468317000", "otherNonCurrentLiabilities": "3693000", "totalNonCurrentLiabilities": "212370999", "cashAndShortTermInvestments": "303071000", "commonStockSharesOutstanding": "45114000", "intangibleAssetsExcludingGoodwill": "5196000", "cashAndCashEquivalentsAtCarryingValue": "303071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55589000", "capitalExpenditures": "1848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46143000", "cashflowFromInvestment": "-1956000", "stockBasedCompensation": "26403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 224672000, "cost_of_revenue": 39788000, "gross_profit": 184884000, "ebit": 20758000, "ebitda": 22715000, "pretax_income": 20654000, "tax_provision": 2127000, "net_income": 18527000, "net_income_to_common": 18527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287871000, "total_current_assets": 551112000, "total_assets": 934932000, "short_term_debt": 4671000, "long_term_debt": null, "total_debt": 4671000, "total_liabilities": 653123000, "total_equity": 281809000, "shares_outstanding": 44986000, "goodwill_and_intangibles": 155841000 }, "cash_flow": { "operating_cash_flow": 44692000, "capital_expenditure": 863000, "free_cash_flow": 45555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53676, "ticker_id": 5602, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20758000", "ebitda": "22715000", "netIncome": "18527000", "grossProfit": "184884000", "depreciation": "None", "totalRevenue": "224672000", "costOfRevenue": "39788000", "interestIncome": "1802000", "incomeBeforeTax": "20654000", "interestExpense": "104000", "operatingIncome": "18428000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2127000", "reportedCurrency": "USD", "netInterestIncome": "1698000", "nonInterestIncome": "None", "operatingExpenses": "166456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1957000", "sellingGeneralAndAdministrative": "30795000", "netIncomeFromContinuingOperations": "18527000" }, "balance": { "goodwill": "150072000", "inventory": "None", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "934932000", "longTermDebt": "None", "shortTermDebt": "4671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5769000", "reportedCurrency": "USD", "retainedEarnings": "-1084696000", "totalLiabilities": "653123000", "otherCurrentAssets": "60065000", "totalCurrentAssets": "551112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383820000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11752000", "totalShareholderEquity": "281809000", "capitalLeaseObligations": "11752000", "otherCurrentLiabilities": "94313000", "totalCurrentLiabilities": "446541000", "otherNonCurrentLiabilities": "3576000", "totalNonCurrentLiabilities": "206582000", "cashAndShortTermInvestments": "287871000", "commonStockSharesOutstanding": "44986000", "intangibleAssetsExcludingGoodwill": "5769000", "cashAndCashEquivalentsAtCarryingValue": "287871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44692000", "capitalExpenditures": "863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46052000", "cashflowFromInvestment": "-22336000", "stockBasedCompensation": "26404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224672000, "cost_of_revenue": 39788000, "gross_profit": 184884000, "research_and_development": 33104000, "selling_general_admin": 30795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20758000, "depreciation_amortisation": 1957000, "ebitda": 22715000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 20654000, "tax_provision": 2127000, "effective_tax_rate": null, "net_income": 18527000, "net_income_continuing_ops": 18527000, "net_income_to_common": 18527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287871000, "short_term_investments": null, "net_receivables": 203176000, "inventory": null, "other_current_assets": null, "total_current_assets": 551112000, "net_ppe": null, "goodwill": 150072000, "intangible_assets": 5769000, "goodwill_and_intangibles": 155841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383820000, "total_assets": 934932000, "short_term_debt": 4671000, "accounts_payable": 427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206582000, "total_liabilities": 653123000, "total_debt": 4671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1084696000, "total_equity": 281809000, "shares_outstanding": 44986000, "operating_cash_flow": 44692000, "stock_based_compensation": 26404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46052000, "free_cash_flow": 45555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20758000", "ebitda": "22715000", "netIncome": "18527000", "grossProfit": "184884000", "depreciation": "None", "totalRevenue": "224672000", "costOfRevenue": "39788000", "interestIncome": "1802000", "incomeBeforeTax": "20654000", "interestExpense": "104000", "operatingIncome": "18428000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2127000", "reportedCurrency": "USD", "netInterestIncome": "1698000", "nonInterestIncome": "None", "operatingExpenses": "166456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1957000", "sellingGeneralAndAdministrative": "30795000", "netIncomeFromContinuingOperations": "18527000" }, "balance": { "goodwill": "150072000", "inventory": "None", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "934932000", "longTermDebt": "None", "shortTermDebt": "4671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5769000", "reportedCurrency": "USD", "retainedEarnings": "-1084696000", "totalLiabilities": "653123000", "otherCurrentAssets": "60065000", "totalCurrentAssets": "551112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383820000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11752000", "totalShareholderEquity": "281809000", "capitalLeaseObligations": "11752000", "otherCurrentLiabilities": "94313000", "totalCurrentLiabilities": "446541000", "otherNonCurrentLiabilities": "3576000", "totalNonCurrentLiabilities": "206582000", "cashAndShortTermInvestments": "287871000", "commonStockSharesOutstanding": "44986000", "intangibleAssetsExcludingGoodwill": "5769000", "cashAndCashEquivalentsAtCarryingValue": "287871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44692000", "capitalExpenditures": "863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46052000", "cashflowFromInvestment": "-22336000", "stockBasedCompensation": "26404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 223292000, "cost_of_revenue": 39146000, "gross_profit": 184146000, "ebit": 23159000, "ebitda": 24955000, "pretax_income": 23055000, "tax_provision": -103065000, "net_income": 126120000, "net_income_to_common": 126120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312754000, "total_current_assets": 595126000, "total_assets": 943913000, "short_term_debt": 4935000, "long_term_debt": null, "total_debt": 4935000, "total_liabilities": 665828000, "total_equity": 278085000, "shares_outstanding": 44917000, "goodwill_and_intangibles": 128822000 }, "cash_flow": { "operating_cash_flow": 79985000, "capital_expenditure": 859000, "free_cash_flow": 80844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53677, "ticker_id": 5602, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23159000", "ebitda": "24955000", "netIncome": "126120000", "grossProfit": "184146000", "depreciation": "None", "totalRevenue": "223292000", "costOfRevenue": "39146000", "interestIncome": "1893000", "incomeBeforeTax": "23055000", "interestExpense": "104000", "operatingIncome": "18190000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-103065000", "reportedCurrency": "USD", "netInterestIncome": "1789000", "nonInterestIncome": "None", "operatingExpenses": "165956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1796000", "sellingGeneralAndAdministrative": "29938000", "netIncomeFromContinuingOperations": "126120000" }, "balance": { "goodwill": "127780000", "inventory": "1", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "943913000", "longTermDebt": "None", "shortTermDebt": "4935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1042000", "reportedCurrency": "USD", "retainedEarnings": "-1056011000", "totalLiabilities": "665828000", "otherCurrentAssets": "59689000", "totalCurrentAssets": "595126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348787000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12090000", "totalShareholderEquity": "278085000", "capitalLeaseObligations": "12090000", "otherCurrentLiabilities": "46283000", "totalCurrentLiabilities": "484928000", "otherNonCurrentLiabilities": "3556000", "totalNonCurrentLiabilities": "180899999", "cashAndShortTermInvestments": "312754000", "commonStockSharesOutstanding": "44917000", "intangibleAssetsExcludingGoodwill": "1042000", "cashAndCashEquivalentsAtCarryingValue": "312754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3229000", "operatingCashflow": "79985000", "capitalExpenditures": "859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44679000", "cashflowFromInvestment": "-1232000", "stockBasedCompensation": "22610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223292000, "cost_of_revenue": 39146000, "gross_profit": 184146000, "research_and_development": 35244000, "selling_general_admin": 29938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23159000, "depreciation_amortisation": 1796000, "ebitda": 24955000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 23055000, "tax_provision": -103065000, "effective_tax_rate": null, "net_income": 126120000, "net_income_continuing_ops": 126120000, "net_income_to_common": 126120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312754000, "short_term_investments": null, "net_receivables": 222683000, "inventory": 1, "other_current_assets": null, "total_current_assets": 595126000, "net_ppe": null, "goodwill": 127780000, "intangible_assets": 1042000, "goodwill_and_intangibles": 128822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348787000, "total_assets": 943913000, "short_term_debt": 4935000, "accounts_payable": 299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180899999, "total_liabilities": 665828000, "total_debt": 4935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1056011000, "total_equity": 278085000, "shares_outstanding": 44917000, "operating_cash_flow": 79985000, "stock_based_compensation": 22610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44679000, "free_cash_flow": 80844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23159000", "ebitda": "24955000", "netIncome": "126120000", "grossProfit": "184146000", "depreciation": "None", "totalRevenue": "223292000", "costOfRevenue": "39146000", "interestIncome": "1893000", "incomeBeforeTax": "23055000", "interestExpense": "104000", "operatingIncome": "18190000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-103065000", "reportedCurrency": "USD", "netInterestIncome": "1789000", "nonInterestIncome": "None", "operatingExpenses": "165956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1796000", "sellingGeneralAndAdministrative": "29938000", "netIncomeFromContinuingOperations": "126120000" }, "balance": { "goodwill": "127780000", "inventory": "1", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "943913000", "longTermDebt": "None", "shortTermDebt": "4935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1042000", "reportedCurrency": "USD", "retainedEarnings": "-1056011000", "totalLiabilities": "665828000", "otherCurrentAssets": "59689000", "totalCurrentAssets": "595126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348787000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12090000", "totalShareholderEquity": "278085000", "capitalLeaseObligations": "12090000", "otherCurrentLiabilities": "46283000", "totalCurrentLiabilities": "484928000", "otherNonCurrentLiabilities": "3556000", "totalNonCurrentLiabilities": "180899999", "cashAndShortTermInvestments": "312754000", "commonStockSharesOutstanding": "44917000", "intangibleAssetsExcludingGoodwill": "1042000", "cashAndCashEquivalentsAtCarryingValue": "312754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3229000", "operatingCashflow": "79985000", "capitalExpenditures": "859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44679000", "cashflowFromInvestment": "-1232000", "stockBasedCompensation": "22610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 216808000, "cost_of_revenue": 39061000, "gross_profit": 177747000, "ebit": 22419000, "ebitda": 23957000, "pretax_income": 22316000, "tax_provision": 5176000, "net_income": 17140000, "net_income_to_common": 17140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284310000, "total_current_assets": 566534000, "total_assets": 804074000, "short_term_debt": 5178000, "long_term_debt": null, "total_debt": 5178000, "total_liabilities": 629471000, "total_equity": 174603000, "shares_outstanding": 44799000, "goodwill_and_intangibles": 129133999 }, "cash_flow": { "operating_cash_flow": 44439000, "capital_expenditure": 1814000, "free_cash_flow": 46253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53679, "ticker_id": 5602, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22419000", "ebitda": "23957000", "netIncome": "17140000", "grossProfit": "177747000", "depreciation": "None", "totalRevenue": "216808000", "costOfRevenue": "39061000", "interestIncome": "1381000", "incomeBeforeTax": "22316000", "interestExpense": "103000", "operatingIncome": "21051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5176000", "reportedCurrency": "USD", "netInterestIncome": "1278000", "nonInterestIncome": "None", "operatingExpenses": "156696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "29098000", "netIncomeFromContinuingOperations": "17140000" }, "balance": { "goodwill": "127780000", "inventory": "38680000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "804074000", "longTermDebt": "None", "shortTermDebt": "5178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1353999", "reportedCurrency": "USD", "retainedEarnings": "-1136582000", "totalLiabilities": "629471000", "otherCurrentAssets": "58514000", "totalCurrentAssets": "566534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237539999", "currentAccountsPayable": "214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13124000", "totalShareholderEquity": "174603000", "capitalLeaseObligations": "13124000", "otherCurrentLiabilities": "101913000", "totalCurrentLiabilities": "432805000", "otherNonCurrentLiabilities": "3733000", "totalNonCurrentLiabilities": "196666000", "cashAndShortTermInvestments": "284310000", "commonStockSharesOutstanding": "44799000", "intangibleAssetsExcludingGoodwill": "1353999", "cashAndCashEquivalentsAtCarryingValue": "284310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10125000", "operatingCashflow": "44439000", "capitalExpenditures": "1814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49913000", "cashflowFromInvestment": "-2304000", "stockBasedCompensation": "24602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216808000, "cost_of_revenue": 39061000, "gross_profit": 177747000, "research_and_development": 34392000, "selling_general_admin": 29098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22419000, "depreciation_amortisation": 1538000, "ebitda": 23957000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": 22316000, "tax_provision": 5176000, "effective_tax_rate": null, "net_income": 17140000, "net_income_continuing_ops": 17140000, "net_income_to_common": 17140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284310000, "short_term_investments": null, "net_receivables": 223710000, "inventory": 38680000, "other_current_assets": null, "total_current_assets": 566534000, "net_ppe": null, "goodwill": 127780000, "intangible_assets": 1353999, "goodwill_and_intangibles": 129133999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237539999, "total_assets": 804074000, "short_term_debt": 5178000, "accounts_payable": 214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196666000, "total_liabilities": 629471000, "total_debt": 5178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1136582000, "total_equity": 174603000, "shares_outstanding": 44799000, "operating_cash_flow": 44439000, "stock_based_compensation": 24602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49913000, "free_cash_flow": 46253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22419000", "ebitda": "23957000", "netIncome": "17140000", "grossProfit": "177747000", "depreciation": "None", "totalRevenue": "216808000", "costOfRevenue": "39061000", "interestIncome": "1381000", "incomeBeforeTax": "22316000", "interestExpense": "103000", "operatingIncome": "21051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5176000", "reportedCurrency": "USD", "netInterestIncome": "1278000", "nonInterestIncome": "None", "operatingExpenses": "156696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "29098000", "netIncomeFromContinuingOperations": "17140000" }, "balance": { "goodwill": "127780000", "inventory": "38680000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "804074000", "longTermDebt": "None", "shortTermDebt": "5178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1353999", "reportedCurrency": "USD", "retainedEarnings": "-1136582000", "totalLiabilities": "629471000", "otherCurrentAssets": "58514000", "totalCurrentAssets": "566534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237539999", "currentAccountsPayable": "214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13124000", "totalShareholderEquity": "174603000", "capitalLeaseObligations": "13124000", "otherCurrentLiabilities": "101913000", "totalCurrentLiabilities": "432805000", "otherNonCurrentLiabilities": "3733000", "totalNonCurrentLiabilities": "196666000", "cashAndShortTermInvestments": "284310000", "commonStockSharesOutstanding": "44799000", "intangibleAssetsExcludingGoodwill": "1353999", "cashAndCashEquivalentsAtCarryingValue": "284310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10125000", "operatingCashflow": "44439000", "capitalExpenditures": "1814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49913000", "cashflowFromInvestment": "-2304000", "stockBasedCompensation": "24602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 200997000, "cost_of_revenue": 37853000, "gross_profit": 163144000, "ebit": 18849000, "ebitda": 20413000, "pretax_income": 18737000, "tax_provision": 5720000, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283287000, "total_current_assets": 539961000, "total_assets": 772692000, "short_term_debt": 4848000, "long_term_debt": null, "total_debt": 4848000, "total_liabilities": 591169000, "total_equity": 181523000, "shares_outstanding": 44903000, "goodwill_and_intangibles": 129447000 }, "cash_flow": { "operating_cash_flow": 40337000, "capital_expenditure": 266000, "free_cash_flow": 40603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53680, "ticker_id": 5602, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18849000", "ebitda": "20413000", "netIncome": "13017000", "grossProfit": "163144000", "depreciation": "None", "totalRevenue": "200997000", "costOfRevenue": "37853000", "interestIncome": "1369000", "incomeBeforeTax": "18737000", "interestExpense": "112000", "operatingIncome": "17634000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5720000", "reportedCurrency": "USD", "netInterestIncome": "1257000", "nonInterestIncome": "None", "operatingExpenses": "145510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "28002000", "netIncomeFromContinuingOperations": "13017000" }, "balance": { "goodwill": "127780000", "inventory": "38680000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "772692000", "longTermDebt": "None", "shortTermDebt": "4848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1667000", "reportedCurrency": "USD", "retainedEarnings": "-1108738000", "totalLiabilities": "591169000", "otherCurrentAssets": "60240000", "totalCurrentAssets": "539961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232731000", "currentAccountsPayable": "136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20466000", "shortLongTermDebtTotal": "14042000", "totalShareholderEquity": "181523000", "capitalLeaseObligations": "14042000", "otherCurrentLiabilities": "93788000", "totalCurrentLiabilities": "403749000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "187419999", "cashAndShortTermInvestments": "283287000", "commonStockSharesOutstanding": "44903000", "intangibleAssetsExcludingGoodwill": "1667000", "cashAndCashEquivalentsAtCarryingValue": "283287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13524000", "operatingCashflow": "40337000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26160000", "cashflowFromInvestment": "-526000", "stockBasedCompensation": "23615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200997000, "cost_of_revenue": 37853000, "gross_profit": 163144000, "research_and_development": 31261000, "selling_general_admin": 28002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18849000, "depreciation_amortisation": 1564000, "ebitda": 20413000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": 18737000, "tax_provision": 5720000, "effective_tax_rate": null, "net_income": 13017000, "net_income_continuing_ops": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283287000, "short_term_investments": null, "net_receivables": 196434000, "inventory": 38680000, "other_current_assets": null, "total_current_assets": 539961000, "net_ppe": null, "goodwill": 127780000, "intangible_assets": 1667000, "goodwill_and_intangibles": 129447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232731000, "total_assets": 772692000, "short_term_debt": 4848000, "accounts_payable": 136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187419999, "total_liabilities": 591169000, "total_debt": 4848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1108738000, "total_equity": 181523000, "shares_outstanding": 44903000, "operating_cash_flow": 40337000, "stock_based_compensation": 23615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26160000, "free_cash_flow": 40603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18849000", "ebitda": "20413000", "netIncome": "13017000", "grossProfit": "163144000", "depreciation": "None", "totalRevenue": "200997000", "costOfRevenue": "37853000", "interestIncome": "1369000", "incomeBeforeTax": "18737000", "interestExpense": "112000", "operatingIncome": "17634000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5720000", "reportedCurrency": "USD", "netInterestIncome": "1257000", "nonInterestIncome": "None", "operatingExpenses": "145510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "28002000", "netIncomeFromContinuingOperations": "13017000" }, "balance": { "goodwill": "127780000", "inventory": "38680000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "772692000", "longTermDebt": "None", "shortTermDebt": "4848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1667000", "reportedCurrency": "USD", "retainedEarnings": "-1108738000", "totalLiabilities": "591169000", "otherCurrentAssets": "60240000", "totalCurrentAssets": "539961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232731000", "currentAccountsPayable": "136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20466000", "shortLongTermDebtTotal": "14042000", "totalShareholderEquity": "181523000", "capitalLeaseObligations": "14042000", "otherCurrentLiabilities": "93788000", "totalCurrentLiabilities": "403749000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "187419999", "cashAndShortTermInvestments": "283287000", "commonStockSharesOutstanding": "44903000", "intangibleAssetsExcludingGoodwill": "1667000", "cashAndCashEquivalentsAtCarryingValue": "283287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13524000", "operatingCashflow": "40337000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26160000", "cashflowFromInvestment": "-526000", "stockBasedCompensation": "23615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "income_statement": { "revenue": 198150000, "cost_of_revenue": 35550000, "gross_profit": 162600000, "ebit": 19601000, "ebitda": 21233000, "pretax_income": 19505000, "tax_provision": 6876000, "net_income": 12629000, "net_income_to_common": 12629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274589000, "total_current_assets": 508435000, "total_assets": 741732000, "short_term_debt": 4763000, "long_term_debt": null, "total_debt": 4763000, "total_liabilities": 569716000, "total_equity": 172016000, "shares_outstanding": 44975000, "goodwill_and_intangibles": 129758999 }, "cash_flow": { "operating_cash_flow": 39037000, "capital_expenditure": 1147000, "free_cash_flow": 40184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53681, "ticker_id": 5602, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:36.025560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19601000", "ebitda": "21233000", "netIncome": "12629000", "grossProfit": "162600000", "depreciation": "None", "totalRevenue": "198150000", "costOfRevenue": "35550000", "interestIncome": "780000", "incomeBeforeTax": "19505000", "interestExpense": "96000", "operatingIncome": "18480000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6876000", "reportedCurrency": "USD", "netInterestIncome": "684000", "nonInterestIncome": "None", "operatingExpenses": "144120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31431000", "otherNonOperatingIncome": "1121000", "costofGoodsAndServicesSold": "35550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "26959000", "netIncomeFromContinuingOperations": "12629000" }, "balance": { "goodwill": "127780000", "inventory": "38680000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "741732000", "longTermDebt": "None", "shortTermDebt": "4763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1978999", "reportedCurrency": "USD", "retainedEarnings": "-1094336000", "totalLiabilities": "569716000", "otherCurrentAssets": "57334000", "totalCurrentAssets": "508435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233296999", "currentAccountsPayable": "284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8209000", "shortLongTermDebtTotal": "12347000", "totalShareholderEquity": "172016000", "capitalLeaseObligations": "12347000", "otherCurrentLiabilities": "78089000", "totalCurrentLiabilities": "385765000", "otherNonCurrentLiabilities": "3629000", "totalNonCurrentLiabilities": "183951000", "cashAndShortTermInvestments": "274589000", "commonStockSharesOutstanding": "44975000", "intangibleAssetsExcludingGoodwill": "1978999", "cashAndCashEquivalentsAtCarryingValue": "274589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20420000", "operatingCashflow": "39037000", "capitalExpenditures": "1147000", "changeInReceivables": "28057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49829000", "cashflowFromInvestment": "-1459000", "stockBasedCompensation": "23724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198150000, "cost_of_revenue": 35550000, "gross_profit": 162600000, "research_and_development": 31431000, "selling_general_admin": 26959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19601000, "depreciation_amortisation": 1632000, "ebitda": 21233000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": 19505000, "tax_provision": 6876000, "effective_tax_rate": null, "net_income": 12629000, "net_income_continuing_ops": 12629000, "net_income_to_common": 12629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274589000, "short_term_investments": null, "net_receivables": 176512000, "inventory": 38680000, "other_current_assets": null, "total_current_assets": 508435000, "net_ppe": null, "goodwill": 127780000, "intangible_assets": 1978999, "goodwill_and_intangibles": 129758999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233296999, "total_assets": 741732000, "short_term_debt": 4763000, "accounts_payable": 284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183951000, "total_liabilities": 569716000, "total_debt": 4763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094336000, "total_equity": 172016000, "shares_outstanding": 44975000, "operating_cash_flow": 39037000, "stock_based_compensation": 23724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49829000, "free_cash_flow": 40184000, "net_change_in_cash": -12251000 }, "raw_data": { "income": { "ebit": "19601000", "ebitda": "21233000", "netIncome": "12629000", "grossProfit": "162600000", "depreciation": "None", "totalRevenue": "198150000", "costOfRevenue": "35550000", "interestIncome": "780000", "incomeBeforeTax": "19505000", "interestExpense": "96000", "operatingIncome": "18480000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6876000", "reportedCurrency": "USD", "netInterestIncome": "684000", "nonInterestIncome": "None", "operatingExpenses": "144120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31431000", "otherNonOperatingIncome": "1121000", "costofGoodsAndServicesSold": "35550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "26959000", "netIncomeFromContinuingOperations": "12629000" }, "balance": { "goodwill": "127780000", "inventory": "38680000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "741732000", "longTermDebt": "None", "shortTermDebt": "4763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1978999", "reportedCurrency": "USD", "retainedEarnings": "-1094336000", "totalLiabilities": "569716000", "otherCurrentAssets": "57334000", "totalCurrentAssets": "508435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233296999", "currentAccountsPayable": "284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8209000", "shortLongTermDebtTotal": "12347000", "totalShareholderEquity": "172016000", "capitalLeaseObligations": "12347000", "otherCurrentLiabilities": "78089000", "totalCurrentLiabilities": "385765000", "otherNonCurrentLiabilities": "3629000", "totalNonCurrentLiabilities": "183951000", "cashAndShortTermInvestments": "274589000", "commonStockSharesOutstanding": "44975000", "intangibleAssetsExcludingGoodwill": "1978999", "cashAndCashEquivalentsAtCarryingValue": "274589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20420000", "operatingCashflow": "39037000", "capitalExpenditures": "1147000", "changeInReceivables": "28057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49829000", "cashflowFromInvestment": "-1459000", "stockBasedCompensation": "23724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }