{ "ticker": { "uuid": "e52fa2f1-8356-4b94-99cf-556332c81d5e", "symbol": "ONDS", "name": "Ondas Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e52fa2f1-8356-4b94-99cf-556332c81d5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e52fa2f1-8356-4b94-99cf-556332c81d5e/" }, "ticker_metadata": { "id": 7510, "uuid": "e52fa2f1-8356-4b94-99cf-556332c81d5e", "symbol": "ONDS", "name": "Ondas Holdings Inc.", "asset_type": "equity", "market_cap": 6674655000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Ondas Holdings Inc. designs, develops, manufactures, sells, and supports the FullMAX software-defined radio (SDR) platform in the United States and internationally. The company is headquartered in Nantucket, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e52fa2f1-8356-4b94-99cf-556332c81d5e", "symbol": "ONDS", "name": "Ondas Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e52fa2f1-8356-4b94-99cf-556332c81d5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e52fa2f1-8356-4b94-99cf-556332c81d5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.19, "quality": 0.1, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 10.43, "market_cap": 4642278270, "pe_ratio": 19.0752, "earnings_yield": 0.0524, "ebitda_to_ev": null, "shareholder_yield": 0.0003, "roe": 0.2266, "piotroski_f_score": 5, "momentum_12_1": 4.3294, "volatility_252d": 1.1813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.373209+00:00", "batch_id": "" }, "size": { "price_close": 10.43, "market_cap": 4642278270, "market_cap_usd": 4642278270, "enterprise_value": 3620116270, "shares_outstanding": 445089000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0752, "pb_ratio": 4.3224, "ptbv_ratio": 12.487, "ps_ratio": 48.0543, "pcf_ratio": null, "pfcf_ratio": -56.9826, "ev_ebitda": null, "ev_ebit": -44.196, "ev_sales": 37.4735, "ev_fcf": -44.4359, "earnings_yield": 0.0524, "fcf_yield": -0.0225, "price_to_sales": 48.0543, "price_to_book": 4.3224, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0267 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.4485, "operating_margin": -0.8479, "net_margin": 2.5192, "ebitda_margin": -0.7112, "fcf_margin": -0.8433, "roe": 0.2266, "roa": 0.0994, "roic": -1.567, "roc_greenblatt": null, "asset_turnover": 0.0395, "cash_conversion": -0.3348, "accruals_ratio": 0.1335, "sbc_to_revenue": 0.353, "piotroski_f_score": 5, "altman_z_score": 2.6892, "earnings_stability_5y": 5.5453, "revenue_stability_5y": 1.555, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0177, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2727, "net_debt_to_ebitda": 14.8767, "debt_to_assets": 0.0016, "interest_coverage": -26.8987, "current_ratio": 10.911, "quick_ratio": 10.6814, "net_debt": -1022162000, "local_beta": 0.0009, "volatility_252d": 1.1813, "volatility_60d": 2.3781, "max_drawdown_12m": -0.4137, "risk_adjusted_momentum": 3.6649 }, "growth": { "revenue_growth_1y": 7.9318, "revenue_growth_3y_cagr": 1.879, "revenue_growth_5y_cagr": 0.8794, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.3148, "revenue_growth": 7.9318, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1512, "price_return_3m": 0.061, "price_return_6m": 0.1499, "price_return_9m": 0.8526, "price_return_12m": 5.1353, "price_return_12m_ex1m": 4.3294, "momentum_6m": 0.1499, "momentum_12m": 5.1353, "momentum_12_1": 4.3294, "distance_from_52w_high": -0.2381, "distance_from_52w_low": 5.6013, "relative_strength": 4.9774 }, "raw_ttm": { "revenue_ttm": 96604818, "gross_profit_ttm": 43325450, "ebit_ttm": -81910497, "ebitda_ttm": -68709049, "net_income_ttm": 243367350, "eps_diluted_ttm": 0.5468, "operating_cash_flow_ttm": -83384736, "capital_expenditure_ttm": 1916372, "fcf_ttm": -81468364, "dividends_paid_ttm": 1560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3045143, "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_current_liabilities": 149317000, "net_ppe": null, "total_assets": 2447252000, "total_debt": 3841000, "total_equity": 1074004000, "net_working_capital": 454119000, "book_value_per_share": 2.413, "retained_earnings": -5438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 371770000, "tangible_book_per_share": 0.8353 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 74, "rank_ptbv": 85, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 51, "rank_fcf_yield": 89, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 16, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 51, "rank_fcf_margin": 95, "rank_piotroski": 54, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 81, "quality_composite": 90, "momentum_composite": 2, "growth_composite": 10, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.1378, "os_score": 0.24, "value_percentile": 0.19, "quality_percentile": 0.1, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2215, "ticker_id": 7510, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.373209+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.43, "market_cap": 4642278270, "market_cap_usd": 4642278270, "enterprise_value": 3620116270, "shares_outstanding": 445089000, "fx_rate_to_usd": null, "pe_ratio": 19.0751893, "pb_ratio": 4.32240315, "ptbv_ratio": 12.4869631, "ps_ratio": 48.05431412, "pcf_ratio": null, "pfcf_ratio": -56.9825886, "ev_ebitda": null, "ev_ebit": -44.19599932, "ev_sales": 37.47345469, "ev_fcf": -44.43585328, "earnings_yield": 0.05242412, "fcf_yield": -0.02250435, "dividend_yield": 0.00033604, "buyback_yield": 0, "shareholder_yield": 0.00033604, "debt_paydown_yield": null, "total_yield": 0.00033604, "gross_margin": 0.44848125, "operating_margin": -0.84789246, "net_margin": 2.5192051, "ebitda_margin": -0.71123833, "fcf_margin": -0.84331574, "roe": 0.22659818, "roa": 0.09944515, "roic": -1.56697491, "roc_greenblatt": null, "asset_turnover": 0.03947481, "cash_conversion": -0.3347547, "accruals_ratio": 0.13351796, "sbc_to_revenue": 0.35299849, "debt_to_equity": 1.27274852, "net_debt_to_ebitda": 14.87667221, "debt_to_assets": 0.00156952, "interest_coverage": -26.89873579, "current_ratio": 10.91098803, "quick_ratio": 10.68136917, "net_debt": -1022162000, "revenue_growth_1y": 7.9317683, "revenue_growth_3y_cagr": 1.87904984, "revenue_growth_5y_cagr": 0.87937962, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.31478924, "piotroski_f_score": 5, "altman_z_score": 2.68923452, "earnings_stability_5y": 5.545315, "revenue_stability_5y": 1.555026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15121413, "price_return_3m": 0.06103764, "price_return_6m": 0.14994487, "price_return_9m": 0.85257549, "price_return_12m": 5.13529412, "price_return_12m_ex1m": 4.32941176, "distance_from_52w_high": -0.23813002, "distance_from_52w_low": 5.60126582, "relative_strength": 4.97735307, "local_beta": 0.0009, "volatility_252d": 1.181321, "volatility_60d": 2.378142, "max_drawdown_12m": -0.41372351, "revenue_ttm": 96604818, "gross_profit_ttm": 43325450, "ebit_ttm": -81910497, "ebitda_ttm": -68709049, "net_income_ttm": 243367350, "eps_diluted_ttm": 0.54678356, "operating_cash_flow_ttm": -83384736, "capital_expenditure_ttm": 1916372, "fcf_ttm": -81468364, "dividends_paid_ttm": 1560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3045143, "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_current_liabilities": 149317000, "net_ppe": null, "total_assets": 2447252000, "total_debt": 3841000, "total_equity": 1074004000, "net_working_capital": 454119000, "book_value_per_share": 2.41300953, "retained_earnings": -5438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 371770000, "tangible_book_per_share": 0.83527115, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 51, "rank_pb": 74, "rank_ptbv": 85, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 51, "rank_fcf_yield": 89, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 16, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 51, "rank_fcf_margin": 95, "rank_piotroski": 54, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 81, "quality_composite": 90, "momentum_composite": 2, "growth_composite": 10, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.43, "os": 0.24, "value": 0.19, "quality": 0.1, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.0752, "earnings_yield": 0.0524, "shareholder_yield": 0.0003, "roe": 0.2266, "momentum_12_1": 4.3294, "complete_fields": { "id": 2215, "ticker_id": 7510, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.373209+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.43, "market_cap": 4642278270, "market_cap_usd": 4642278270, "enterprise_value": 3620116270, "shares_outstanding": 445089000, "fx_rate_to_usd": null, "pe_ratio": 19.0751893, "pb_ratio": 4.32240315, "ptbv_ratio": 12.4869631, "ps_ratio": 48.05431412, "pcf_ratio": null, "pfcf_ratio": -56.9825886, "ev_ebitda": null, "ev_ebit": -44.19599932, "ev_sales": 37.47345469, "ev_fcf": -44.43585328, "earnings_yield": 0.05242412, "fcf_yield": -0.02250435, "dividend_yield": 0.00033604, "buyback_yield": 0, "shareholder_yield": 0.00033604, "debt_paydown_yield": null, "total_yield": 0.00033604, "gross_margin": 0.44848125, "operating_margin": -0.84789246, "net_margin": 2.5192051, "ebitda_margin": -0.71123833, "fcf_margin": -0.84331574, "roe": 0.22659818, "roa": 0.09944515, "roic": -1.56697491, "roc_greenblatt": null, "asset_turnover": 0.03947481, "cash_conversion": -0.3347547, "accruals_ratio": 0.13351796, "sbc_to_revenue": 0.35299849, "debt_to_equity": 1.27274852, "net_debt_to_ebitda": 14.87667221, "debt_to_assets": 0.00156952, "interest_coverage": -26.89873579, "current_ratio": 10.91098803, "quick_ratio": 10.68136917, "net_debt": -1022162000, "revenue_growth_1y": 7.9317683, "revenue_growth_3y_cagr": 1.87904984, "revenue_growth_5y_cagr": 0.87937962, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.31478924, "piotroski_f_score": 5, "altman_z_score": 2.68923452, "earnings_stability_5y": 5.545315, "revenue_stability_5y": 1.555026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15121413, "price_return_3m": 0.06103764, "price_return_6m": 0.14994487, "price_return_9m": 0.85257549, "price_return_12m": 5.13529412, "price_return_12m_ex1m": 4.32941176, "distance_from_52w_high": -0.23813002, "distance_from_52w_low": 5.60126582, "relative_strength": 4.97735307, "local_beta": 0.0009, "volatility_252d": 1.181321, "volatility_60d": 2.378142, "max_drawdown_12m": -0.41372351, "revenue_ttm": 96604818, "gross_profit_ttm": 43325450, "ebit_ttm": -81910497, "ebitda_ttm": -68709049, "net_income_ttm": 243367350, "eps_diluted_ttm": 0.54678356, "operating_cash_flow_ttm": -83384736, "capital_expenditure_ttm": 1916372, "fcf_ttm": -81468364, "dividends_paid_ttm": 1560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3045143, "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_current_liabilities": 149317000, "net_ppe": null, "total_assets": 2447252000, "total_debt": 3841000, "total_equity": 1074004000, "net_working_capital": 454119000, "book_value_per_share": 2.41300953, "retained_earnings": -5438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 371770000, "tangible_book_per_share": 0.83527115, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 51, "rank_pb": 74, "rank_ptbv": 85, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 51, "rank_fcf_yield": 89, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 16, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 51, "rank_fcf_margin": 95, "rank_piotroski": 54, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 81, "quality_composite": 90, "momentum_composite": 2, "growth_composite": 10, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 50731000, "cost_of_revenue": 30575000, "gross_profit": 20156000, "ebit": -58384000, "ebitda": -50398000, "pretax_income": -132892000, "tax_provision": 488000, "net_income": -132019000, "net_income_to_common": -132019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 221769000, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -38746000, "capital_expenditure": 2034000, "free_cash_flow": -36712000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139607, "ticker_id": 7510, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58384000", "ebitda": "-50398000", "netIncome": "-132019000", "grossProfit": "20156000", "depreciation": "None", "totalRevenue": "50731000", "costOfRevenue": "30575000", "interestIncome": "9112000", "incomeBeforeTax": "-132892000", "interestExpense": "6575000", "operatingIncome": "-58384000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "2537000", "nonInterestIncome": "None", "operatingExpenses": "78540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7986000", "sellingGeneralAndAdministrative": "44474000", "netIncomeFromContinuingOperations": "-133380000" }, "balance": { "goodwill": "254896000", "inventory": "21963000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1135928000", "longTermDebt": "3834000", "shortTermDebt": "8654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "136890000", "reportedCurrency": "USD", "retainedEarnings": "-368387000", "totalLiabilities": "661226000", "otherCurrentAssets": "25473000", "totalCurrentAssets": "685901000", "currentLongTermDebt": "8654000", "longTermInvestments": "35587000", "shortTermInvestments": "21750000", "currentNetReceivables": "22356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450027000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12488000", "totalShareholderEquity": "437361000", "capitalLeaseObligations": "3076000", "otherCurrentLiabilities": "111265000", "totalCurrentLiabilities": "141821000", "otherNonCurrentLiabilities": "10244000", "totalNonCurrentLiabilities": "519405000", "cashAndShortTermInvestments": "594359000", "commonStockSharesOutstanding": "221769000", "intangibleAssetsExcludingGoodwill": "136890000", "cashAndCashEquivalentsAtCarryingValue": "594359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132019000", "profitLoss": "None", "dividendPayout": "1560000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4836000", "operatingCashflow": "-38746000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862653000", "cashflowFromInvestment": "-260132000", "stockBasedCompensation": "16016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50731000, "cost_of_revenue": 30575000, "gross_profit": 20156000, "research_and_development": 20879000, "selling_general_admin": 44474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58384000, "depreciation_amortisation": 7986000, "ebitda": -50398000, "interest_expense": 6575000, "interest_income": null, "other_non_operating": null, "pretax_income": -132892000, "tax_provision": 488000, "effective_tax_rate": null, "net_income": -132019000, "net_income_continuing_ops": -133380000, "net_income_to_common": -132019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594359000, "short_term_investments": 21750000, "net_receivables": 22356000, "inventory": 21963000, "other_current_assets": null, "total_current_assets": 685901000, "net_ppe": null, "goodwill": 254896000, "intangible_assets": 136890000, "goodwill_and_intangibles": 391786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450027000, "total_assets": 1135928000, "short_term_debt": 8654000, "accounts_payable": 13873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141821000, "long_term_debt": 3834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519405000, "total_liabilities": 661226000, "total_debt": 12488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368387000, "total_equity": 437361000, "shares_outstanding": 221769000, "operating_cash_flow": -38746000, "stock_based_compensation": 16016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260132000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 862653000, "free_cash_flow": -36712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58384000", "ebitda": "-50398000", "netIncome": "-132019000", "grossProfit": "20156000", "depreciation": "None", "totalRevenue": "50731000", "costOfRevenue": "30575000", "interestIncome": "9112000", "incomeBeforeTax": "-132892000", "interestExpense": "6575000", "operatingIncome": "-58384000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "488000", "reportedCurrency": "USD", "netInterestIncome": "2537000", "nonInterestIncome": "None", "operatingExpenses": "78540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7986000", "sellingGeneralAndAdministrative": "44474000", "netIncomeFromContinuingOperations": "-133380000" }, "balance": { "goodwill": "254896000", "inventory": "21963000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1135928000", "longTermDebt": "3834000", "shortTermDebt": "8654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "136890000", "reportedCurrency": "USD", "retainedEarnings": "-368387000", "totalLiabilities": "661226000", "otherCurrentAssets": "25473000", "totalCurrentAssets": "685901000", "currentLongTermDebt": "8654000", "longTermInvestments": "35587000", "shortTermInvestments": "21750000", "currentNetReceivables": "22356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450027000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12488000", "totalShareholderEquity": "437361000", "capitalLeaseObligations": "3076000", "otherCurrentLiabilities": "111265000", "totalCurrentLiabilities": "141821000", "otherNonCurrentLiabilities": "10244000", "totalNonCurrentLiabilities": "519405000", "cashAndShortTermInvestments": "594359000", "commonStockSharesOutstanding": "221769000", "intangibleAssetsExcludingGoodwill": "136890000", "cashAndCashEquivalentsAtCarryingValue": "594359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132019000", "profitLoss": "None", "dividendPayout": "1560000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4836000", "operatingCashflow": "-38746000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862653000", "cashflowFromInvestment": "-260132000", "stockBasedCompensation": "16016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 7192694, "cost_of_revenue": 6847511, "gross_profit": 345183, "ebit": -34387499, "ebitda": -28722864, "pretax_income": -38007757, "tax_provision": 4411705, "net_income": -38007757, "net_income_to_common": -38007757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29958106, "total_current_assets": 47520551, "total_assets": 109622288, "short_term_debt": 39479988, "long_term_debt": 15868216, "total_debt": 55348204, "total_liabilities": 73677776, "total_equity": 16583307, "shares_outstanding": 69917062, "goodwill_and_intangibles": 54929978 }, "cash_flow": { "operating_cash_flow": -33469623, "capital_expenditure": 1733376, "free_cash_flow": -31736247, "dividends_paid": 1504138, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139612, "ticker_id": 7510, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34387499", "ebitda": "-28722864", "netIncome": "-38007757", "grossProfit": "345183", "depreciation": "None", "totalRevenue": "7192694", "costOfRevenue": "6847511", "interestIncome": "234930", "incomeBeforeTax": "-38007757", "interestExpense": "3620258", "operatingIncome": "-34609304", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4411705", "reportedCurrency": "USD", "netInterestIncome": "-3385328", "nonInterestIncome": "None", "operatingExpenses": "34954487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12476401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6847511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5664635", "sellingGeneralAndAdministrative": "17141882", "netIncomeFromContinuingOperations": "-38007757" }, "balance": { "goodwill": "27751921", "inventory": "9821692", "commonStock": "9317", "currentDebt": "None", "investments": "None", "totalAssets": "109622288", "longTermDebt": "15868216", "shortTermDebt": "39479988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27178057", "reportedCurrency": "USD", "retainedEarnings": "-236367823", "totalLiabilities": "73677776", "otherCurrentAssets": "2259285", "totalCurrentAssets": "47520551", "currentLongTermDebt": "38358423", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5481468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62101737", "currentAccountsPayable": "5659643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60310171", "totalShareholderEquity": "16583307", "capitalLeaseObligations": "6083532", "otherCurrentLiabilities": "4719214", "totalCurrentLiabilities": "50576622", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "23101154", "cashAndShortTermInvestments": "29958106", "commonStockSharesOutstanding": "69917062", "intangibleAssetsExcludingGoodwill": "27178057", "cashAndCashEquivalentsAtCarryingValue": "29958106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38007757", "profitLoss": "None", "dividendPayout": "1504138", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5466297", "operatingCashflow": "-33469623", "capitalExpenditures": "1733376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50178620", "cashflowFromInvestment": "-1731676", "stockBasedCompensation": "1265185", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504138", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7192694, "cost_of_revenue": 6847511, "gross_profit": 345183, "research_and_development": 12476401, "selling_general_admin": 17141882, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34387499, "depreciation_amortisation": 5664635, "ebitda": -28722864, "interest_expense": 3620258, "interest_income": null, "other_non_operating": null, "pretax_income": -38007757, "tax_provision": 4411705, "effective_tax_rate": null, "net_income": -38007757, "net_income_continuing_ops": -38007757, "net_income_to_common": -38007757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29958106, "short_term_investments": 0, "net_receivables": 5481468, "inventory": 9821692, "other_current_assets": null, "total_current_assets": 47520551, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 27178057, "goodwill_and_intangibles": 54929978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62101737, "total_assets": 109622288, "short_term_debt": 39479988, "accounts_payable": 5659643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50576622, "long_term_debt": 15868216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23101154, "total_liabilities": 73677776, "total_debt": 55348204, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236367823, "total_equity": 16583307, "shares_outstanding": 69917062, "operating_cash_flow": -33469623, "stock_based_compensation": 1265185, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1733376, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1731676, "dividends_paid": 1504138, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50178620, "free_cash_flow": -31736247, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34387499", "ebitda": "-28722864", "netIncome": "-38007757", "grossProfit": "345183", "depreciation": "None", "totalRevenue": "7192694", "costOfRevenue": "6847511", "interestIncome": "234930", "incomeBeforeTax": "-38007757", "interestExpense": "3620258", "operatingIncome": "-34609304", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4411705", "reportedCurrency": "USD", "netInterestIncome": "-3385328", "nonInterestIncome": "None", "operatingExpenses": "34954487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12476401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6847511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5664635", "sellingGeneralAndAdministrative": "17141882", "netIncomeFromContinuingOperations": "-38007757" }, "balance": { "goodwill": "27751921", "inventory": "9821692", "commonStock": "9317", "currentDebt": "None", "investments": "None", "totalAssets": "109622288", "longTermDebt": "15868216", "shortTermDebt": "39479988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27178057", "reportedCurrency": "USD", "retainedEarnings": "-236367823", "totalLiabilities": "73677776", "otherCurrentAssets": "2259285", "totalCurrentAssets": "47520551", "currentLongTermDebt": "38358423", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5481468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62101737", "currentAccountsPayable": "5659643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60310171", "totalShareholderEquity": "16583307", "capitalLeaseObligations": "6083532", "otherCurrentLiabilities": "4719214", "totalCurrentLiabilities": "50576622", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "23101154", "cashAndShortTermInvestments": "29958106", "commonStockSharesOutstanding": "69917062", "intangibleAssetsExcludingGoodwill": "27178057", "cashAndCashEquivalentsAtCarryingValue": "29958106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38007757", "profitLoss": "None", "dividendPayout": "1504138", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5466297", "operatingCashflow": "-33469623", "capitalExpenditures": "1733376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50178620", "cashflowFromInvestment": "-1731676", "stockBasedCompensation": "1265185", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504138", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 15691430, "cost_of_revenue": 9310256, "gross_profit": 6381174, "ebit": -40690113, "ebitda": -34637790, "pretax_income": -44844872, "tax_provision": 1513745, "net_income": -44844872, "net_income_to_common": -44844872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14979436, "total_current_assets": 23606239, "total_assets": 92164682, "short_term_debt": 26377604, "long_term_debt": 3112156, "total_debt": 29489760, "total_liabilities": 47108861, "total_equity": 33135127, "shares_outstanding": 52740215, "goodwill_and_intangibles": 59081103 }, "cash_flow": { "operating_cash_flow": -34019519, "capital_expenditure": 281116, "free_cash_flow": -33738403, "dividends_paid": 512207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139617, "ticker_id": 7510, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40690113", "ebitda": "-34637790", "netIncome": "-44844872", "grossProfit": "6381174", "depreciation": "None", "totalRevenue": "15691430", "costOfRevenue": "9310256", "interestIncome": "33266", "incomeBeforeTax": "-44844872", "interestExpense": "4154759", "operatingIncome": "-39729300", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1513745", "reportedCurrency": "USD", "netInterestIncome": "-6891687", "nonInterestIncome": "None", "operatingExpenses": "46110474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17145235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9310256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6052323", "sellingGeneralAndAdministrative": "21556976", "netIncomeFromContinuingOperations": "-68967738" }, "balance": { "goodwill": "27751921", "inventory": "2186646", "commonStock": "6194", "currentDebt": "None", "investments": "None", "totalAssets": "92164682", "longTermDebt": "3112156", "shortTermDebt": "26377604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31329182", "reportedCurrency": "USD", "retainedEarnings": "-198360066", "totalLiabilities": "47108861", "otherCurrentAssets": "1918911", "totalCurrentAssets": "23606239", "currentLongTermDebt": "25692505", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4521246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68558443", "currentAccountsPayable": "5177022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35290470", "totalShareholderEquity": "33135127", "capitalLeaseObligations": "6485809", "otherCurrentLiabilities": "3587877", "totalCurrentLiabilities": "35940104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11168757", "cashAndShortTermInvestments": "14979436", "commonStockSharesOutstanding": "52740215", "intangibleAssetsExcludingGoodwill": "31329182", "cashAndCashEquivalentsAtCarryingValue": "14979436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44844872", "profitLoss": "None", "dividendPayout": "512207", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1481078", "operatingCashflow": "-34019519", "capitalExpenditures": "281116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18730150", "cashflowFromInvestment": "536273", "stockBasedCompensation": "1047398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6052323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15691430, "cost_of_revenue": 9310256, "gross_profit": 6381174, "research_and_development": 17145235, "selling_general_admin": 21556976, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40690113, "depreciation_amortisation": 6052323, "ebitda": -34637790, "interest_expense": 4154759, "interest_income": null, "other_non_operating": null, "pretax_income": -44844872, "tax_provision": 1513745, "effective_tax_rate": null, "net_income": -44844872, "net_income_continuing_ops": -68967738, "net_income_to_common": -44844872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14979436, "short_term_investments": null, "net_receivables": 4521246, "inventory": 2186646, "other_current_assets": null, "total_current_assets": 23606239, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 31329182, "goodwill_and_intangibles": 59081103, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68558443, "total_assets": 92164682, "short_term_debt": 26377604, "accounts_payable": 5177022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35940104, "long_term_debt": 3112156, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11168757, "total_liabilities": 47108861, "total_debt": 29489760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198360066, "total_equity": 33135127, "shares_outstanding": 52740215, "operating_cash_flow": -34019519, "stock_based_compensation": 1047398, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281116, "acquisitions": null, "other_investing": null, "investing_cash_flow": 536273, "dividends_paid": 512207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18730150, "free_cash_flow": -33738403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40690113", "ebitda": "-34637790", "netIncome": "-44844872", "grossProfit": "6381174", "depreciation": "None", "totalRevenue": "15691430", "costOfRevenue": "9310256", "interestIncome": "33266", "incomeBeforeTax": "-44844872", "interestExpense": "4154759", "operatingIncome": "-39729300", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1513745", "reportedCurrency": "USD", "netInterestIncome": "-6891687", "nonInterestIncome": "None", "operatingExpenses": "46110474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17145235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9310256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6052323", "sellingGeneralAndAdministrative": "21556976", "netIncomeFromContinuingOperations": "-68967738" }, "balance": { "goodwill": "27751921", "inventory": "2186646", "commonStock": "6194", "currentDebt": "None", "investments": "None", "totalAssets": "92164682", "longTermDebt": "3112156", "shortTermDebt": "26377604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31329182", "reportedCurrency": "USD", "retainedEarnings": "-198360066", "totalLiabilities": "47108861", "otherCurrentAssets": "1918911", "totalCurrentAssets": "23606239", "currentLongTermDebt": "25692505", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4521246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68558443", "currentAccountsPayable": "5177022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35290470", "totalShareholderEquity": "33135127", "capitalLeaseObligations": "6485809", "otherCurrentLiabilities": "3587877", "totalCurrentLiabilities": "35940104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11168757", "cashAndShortTermInvestments": "14979436", "commonStockSharesOutstanding": "52740215", "intangibleAssetsExcludingGoodwill": "31329182", "cashAndCashEquivalentsAtCarryingValue": "14979436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44844872", "profitLoss": "None", "dividendPayout": "512207", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1481078", "operatingCashflow": "-34019519", "capitalExpenditures": "281116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18730150", "cashflowFromInvestment": "536273", "stockBasedCompensation": "1047398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6052323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 2125817, "cost_of_revenue": 1016654, "gross_profit": 1109163, "ebit": -69480107, "ebitda": -64626619, "pretax_income": -73241805, "tax_provision": 19419600, "net_income": -73241805, "net_income_to_common": -73241805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29775096, "total_current_assets": 35802000, "total_assets": 97945245, "short_term_debt": 16430038, "long_term_debt": 15446891, "total_debt": 31876929, "total_liabilities": 39722338, "total_equity": 58222907, "shares_outstanding": 42242525, "goodwill_and_intangibles": 54470756 }, "cash_flow": { "operating_cash_flow": -37963076, "capital_expenditure": 2930401, "free_cash_flow": -35032675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139622, "ticker_id": 7510, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69480107", "ebitda": "-64626619", "netIncome": "-73241805", "grossProfit": "1109163", "depreciation": "None", "totalRevenue": "2125817", "costOfRevenue": "1016654", "interestIncome": "25542", "incomeBeforeTax": "-73241805", "interestExpense": "3761698", "operatingIncome": "-69429522", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19419600", "reportedCurrency": "USD", "netInterestIncome": "-3736156", "nonInterestIncome": "None", "operatingExpenses": "70538685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24044005", "otherNonOperatingIncome": "-3812283", "costofGoodsAndServicesSold": "1016654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4853488", "sellingGeneralAndAdministrative": "23618823", "netIncomeFromContinuingOperations": "-73241805" }, "balance": { "goodwill": "25606983", "inventory": "2173017", "commonStock": "4411", "currentDebt": "None", "investments": "None", "totalAssets": "97945245", "longTermDebt": "15446891", "shortTermDebt": "16430038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28863773", "reportedCurrency": "USD", "retainedEarnings": "-153515194", "totalLiabilities": "39722338", "otherCurrentAssets": "1749613", "totalCurrentAssets": "35802000", "currentLongTermDebt": "14901244", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "2104276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62143243", "currentAccountsPayable": "2965829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3099887", "shortLongTermDebtTotal": "33385043", "totalShareholderEquity": "58222907", "capitalLeaseObligations": "3036908", "otherCurrentLiabilities": "3268993", "totalCurrentLiabilities": "22726368", "otherNonCurrentLiabilities": "2673909", "totalNonCurrentLiabilities": "16995970", "cashAndShortTermInvestments": "29775096", "commonStockSharesOutstanding": "42242525", "intangibleAssetsExcludingGoodwill": "28863773", "cashAndCashEquivalentsAtCarryingValue": "29775096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73241805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-994672", "operatingCashflow": "-37963076", "capitalExpenditures": "2930401", "changeInReceivables": "1108919", "changeInExchangeRate": "None", "cashflowFromFinancing": "33857617", "cashflowFromInvestment": "-6934568", "stockBasedCompensation": "5857435", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11040027", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64909", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4853488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2125817, "cost_of_revenue": 1016654, "gross_profit": 1109163, "research_and_development": 24044005, "selling_general_admin": 23618823, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69480107, "depreciation_amortisation": 4853488, "ebitda": -64626619, "interest_expense": 3761698, "interest_income": null, "other_non_operating": null, "pretax_income": -73241805, "tax_provision": 19419600, "effective_tax_rate": null, "net_income": -73241805, "net_income_continuing_ops": -73241805, "net_income_to_common": -73241805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29775096, "short_term_investments": null, "net_receivables": 2104276, "inventory": 2173017, "other_current_assets": null, "total_current_assets": 35802000, "net_ppe": null, "goodwill": 25606983, "intangible_assets": 28863773, "goodwill_and_intangibles": 54470756, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62143243, "total_assets": 97945245, "short_term_debt": 16430038, "accounts_payable": 2965829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22726368, "long_term_debt": 15446891, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16995970, "total_liabilities": 39722338, "total_debt": 31876929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153515194, "total_equity": 58222907, "shares_outstanding": 42242525, "operating_cash_flow": -37963076, "stock_based_compensation": 5857435, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2930401, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6934568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33857617, "free_cash_flow": -35032675, "net_change_in_cash": -11040027 }, "raw_data": { "income": { "ebit": "-69480107", "ebitda": "-64626619", "netIncome": "-73241805", "grossProfit": "1109163", "depreciation": "None", "totalRevenue": "2125817", "costOfRevenue": "1016654", "interestIncome": "25542", "incomeBeforeTax": "-73241805", "interestExpense": "3761698", "operatingIncome": "-69429522", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19419600", "reportedCurrency": "USD", "netInterestIncome": "-3736156", "nonInterestIncome": "None", "operatingExpenses": "70538685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24044005", "otherNonOperatingIncome": "-3812283", "costofGoodsAndServicesSold": "1016654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4853488", "sellingGeneralAndAdministrative": "23618823", "netIncomeFromContinuingOperations": "-73241805" }, "balance": { "goodwill": "25606983", "inventory": "2173017", "commonStock": "4411", "currentDebt": "None", "investments": "None", "totalAssets": "97945245", "longTermDebt": "15446891", "shortTermDebt": "16430038", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28863773", "reportedCurrency": "USD", "retainedEarnings": "-153515194", "totalLiabilities": "39722338", "otherCurrentAssets": "1749613", "totalCurrentAssets": "35802000", "currentLongTermDebt": "14901244", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "2104276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62143243", "currentAccountsPayable": "2965829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3099887", "shortLongTermDebtTotal": "33385043", "totalShareholderEquity": "58222907", "capitalLeaseObligations": "3036908", "otherCurrentLiabilities": "3268993", "totalCurrentLiabilities": "22726368", "otherNonCurrentLiabilities": "2673909", "totalNonCurrentLiabilities": "16995970", "cashAndShortTermInvestments": "29775096", "commonStockSharesOutstanding": "42242525", "intangibleAssetsExcludingGoodwill": "28863773", "cashAndCashEquivalentsAtCarryingValue": "29775096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73241805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-994672", "operatingCashflow": "-37963076", "capitalExpenditures": "2930401", "changeInReceivables": "1108919", "changeInExchangeRate": "None", "cashflowFromFinancing": "33857617", "cashflowFromInvestment": "-6934568", "stockBasedCompensation": "5857435", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11040027", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64909", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4853488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 2906771, "cost_of_revenue": 1810942, "gross_profit": 1095829, "ebit": -17370139, "ebitda": -15554613, "pretax_income": -17945824, "tax_provision": -2921982, "net_income": -15023842, "net_income_to_common": -15023842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40815123, "total_current_assets": 44656273, "total_assets": 117438575, "short_term_debt": 1269838, "long_term_debt": 300000, "total_debt": 1569838, "total_liabilities": 5205743, "total_equity": 112232832, "shares_outstanding": 34180897, "goodwill_and_intangibles": 70196072 }, "cash_flow": { "operating_cash_flow": -16895416, "capital_expenditure": 1027830, "free_cash_flow": -15867586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139627, "ticker_id": 7510, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17370139", "ebitda": "-15554613", "netIncome": "-15023842", "grossProfit": "1095829", "depreciation": "None", "totalRevenue": "2906771", "costOfRevenue": "1810942", "interestIncome": "11578", "incomeBeforeTax": "-17945824", "interestExpense": "575685", "operatingIncome": "-17973617", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2921982", "reportedCurrency": "USD", "netInterestIncome": "-564107", "nonInterestIncome": "None", "operatingExpenses": "19069446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815526", "sellingGeneralAndAdministrative": "11781503", "netIncomeFromContinuingOperations": "-15023842" }, "balance": { "goodwill": "45026583", "inventory": "1178345", "commonStock": "4099", "currentDebt": "None", "investments": "None", "totalAssets": "117438575", "longTermDebt": "300000", "shortTermDebt": "1269838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25169489", "reportedCurrency": "USD", "retainedEarnings": "-80273389", "totalLiabilities": "5205743", "otherCurrentAssets": "1449610", "totalCurrentAssets": "44656273", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "1213195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72782302", "currentAccountsPayable": "2411085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1868024", "shortLongTermDebtTotal": "1811515", "totalShareholderEquity": "112232832", "capitalLeaseObligations": "792202", "otherCurrentLiabilities": "942991", "totalCurrentLiabilities": "4623914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581829", "cashAndShortTermInvestments": "40815123", "commonStockSharesOutstanding": "34180897", "intangibleAssetsExcludingGoodwill": "25169489", "cashAndCashEquivalentsAtCarryingValue": "40815123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15023842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-126494", "operatingCashflow": "-16895416", "capitalExpenditures": "1027830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41860437", "cashflowFromInvestment": "-10210631", "stockBasedCompensation": "3253590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2906771, "cost_of_revenue": 1810942, "gross_profit": 1095829, "research_and_development": 5800549, "selling_general_admin": 11781503, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17370139, "depreciation_amortisation": 1815526, "ebitda": -15554613, "interest_expense": 575685, "interest_income": null, "other_non_operating": null, "pretax_income": -17945824, "tax_provision": -2921982, "effective_tax_rate": null, "net_income": -15023842, "net_income_continuing_ops": -15023842, "net_income_to_common": -15023842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40815123, "short_term_investments": null, "net_receivables": 1213195, "inventory": 1178345, "other_current_assets": null, "total_current_assets": 44656273, "net_ppe": null, "goodwill": 45026583, "intangible_assets": 25169489, "goodwill_and_intangibles": 70196072, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72782302, "total_assets": 117438575, "short_term_debt": 1269838, "accounts_payable": 2411085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4623914, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581829, "total_liabilities": 5205743, "total_debt": 1569838, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80273389, "total_equity": 112232832, "shares_outstanding": 34180897, "operating_cash_flow": -16895416, "stock_based_compensation": 3253590, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1027830, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10210631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41860437, "free_cash_flow": -15867586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17370139", "ebitda": "-15554613", "netIncome": "-15023842", "grossProfit": "1095829", "depreciation": "None", "totalRevenue": "2906771", "costOfRevenue": "1810942", "interestIncome": "11578", "incomeBeforeTax": "-17945824", "interestExpense": "575685", "operatingIncome": "-17973617", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2921982", "reportedCurrency": "USD", "netInterestIncome": "-564107", "nonInterestIncome": "None", "operatingExpenses": "19069446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815526", "sellingGeneralAndAdministrative": "11781503", "netIncomeFromContinuingOperations": "-15023842" }, "balance": { "goodwill": "45026583", "inventory": "1178345", "commonStock": "4099", "currentDebt": "None", "investments": "None", "totalAssets": "117438575", "longTermDebt": "300000", "shortTermDebt": "1269838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25169489", "reportedCurrency": "USD", "retainedEarnings": "-80273389", "totalLiabilities": "5205743", "otherCurrentAssets": "1449610", "totalCurrentAssets": "44656273", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "1213195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72782302", "currentAccountsPayable": "2411085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1868024", "shortLongTermDebtTotal": "1811515", "totalShareholderEquity": "112232832", "capitalLeaseObligations": "792202", "otherCurrentLiabilities": "942991", "totalCurrentLiabilities": "4623914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581829", "cashAndShortTermInvestments": "40815123", "commonStockSharesOutstanding": "34180897", "intangibleAssetsExcludingGoodwill": "25169489", "cashAndCashEquivalentsAtCarryingValue": "40815123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15023842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-126494", "operatingCashflow": "-16895416", "capitalExpenditures": "1027830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41860437", "cashflowFromInvestment": "-10210631", "stockBasedCompensation": "3253590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 2163719, "cost_of_revenue": 1236051, "gross_profit": 927668, "ebit": -11541033, "ebitda": -11143080, "pretax_income": -13477880, "tax_provision": 1957056, "net_income": -13477880, "net_income_to_common": -13477880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26060733, "total_current_assets": 27889513, "total_assets": 28511769, "short_term_debt": 7119286, "long_term_debt": 906541, "total_debt": 8025827, "total_liabilities": 13428174, "total_equity": 15083595, "shares_outstanding": 20428490, "goodwill_and_intangibles": 379530 }, "cash_flow": { "operating_cash_flow": -7534256, "capital_expenditure": 39715, "free_cash_flow": -7494541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139632, "ticker_id": 7510, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11541033", "ebitda": "-11143080", "netIncome": "-13477880", "grossProfit": "927668", "depreciation": "None", "totalRevenue": "2163719", "costOfRevenue": "1236051", "interestIncome": "251", "incomeBeforeTax": "-13477880", "interestExpense": "1936847", "operatingIncome": "-11523886", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1957056", "reportedCurrency": "USD", "netInterestIncome": "-1936596", "nonInterestIncome": "None", "operatingExpenses": "12451554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3586553", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397953", "sellingGeneralAndAdministrative": "7641234", "netIncomeFromContinuingOperations": "-13477880" }, "balance": { "goodwill": "0", "inventory": "1152105", "commonStock": "2654", "currentDebt": "None", "investments": "None", "totalAssets": "28511769", "longTermDebt": "906541", "shortTermDebt": "7119286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "379530", "reportedCurrency": "USD", "retainedEarnings": "-65249547", "totalLiabilities": "13428174", "otherCurrentAssets": "629030", "totalCurrentAssets": "27889513", "currentLongTermDebt": "7063118", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "47645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622256", "currentAccountsPayable": "2368203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214149", "shortLongTermDebtTotal": "8025827", "totalShareholderEquity": "15083595", "capitalLeaseObligations": "56168", "otherCurrentLiabilities": "2832780", "totalCurrentLiabilities": "12485304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "942870", "cashAndShortTermInvestments": "26060733", "commonStockSharesOutstanding": "20428490", "intangibleAssetsExcludingGoodwill": "379530", "cashAndCashEquivalentsAtCarryingValue": "26060733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13477880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-297904", "operatingCashflow": "-7534256", "capitalExpenditures": "39715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31458101", "cashflowFromInvestment": "-16140", "stockBasedCompensation": "4676362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2163719, "cost_of_revenue": 1236051, "gross_profit": 927668, "research_and_development": 3586553, "selling_general_admin": 7641234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11541033, "depreciation_amortisation": 397953, "ebitda": -11143080, "interest_expense": 1936847, "interest_income": null, "other_non_operating": null, "pretax_income": -13477880, "tax_provision": 1957056, "effective_tax_rate": null, "net_income": -13477880, "net_income_continuing_ops": -13477880, "net_income_to_common": -13477880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26060733, "short_term_investments": null, "net_receivables": 47645, "inventory": 1152105, "other_current_assets": null, "total_current_assets": 27889513, "net_ppe": null, "goodwill": 0, "intangible_assets": 379530, "goodwill_and_intangibles": 379530, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622256, "total_assets": 28511769, "short_term_debt": 7119286, "accounts_payable": 2368203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12485304, "long_term_debt": 906541, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942870, "total_liabilities": 13428174, "total_debt": 8025827, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65249547, "total_equity": 15083595, "shares_outstanding": 20428490, "operating_cash_flow": -7534256, "stock_based_compensation": 4676362, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31458101, "free_cash_flow": -7494541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11541033", "ebitda": "-11143080", "netIncome": "-13477880", "grossProfit": "927668", "depreciation": "None", "totalRevenue": "2163719", "costOfRevenue": "1236051", "interestIncome": "251", "incomeBeforeTax": "-13477880", "interestExpense": "1936847", "operatingIncome": "-11523886", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1957056", "reportedCurrency": "USD", "netInterestIncome": "-1936596", "nonInterestIncome": "None", "operatingExpenses": "12451554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3586553", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397953", "sellingGeneralAndAdministrative": "7641234", "netIncomeFromContinuingOperations": "-13477880" }, "balance": { "goodwill": "0", "inventory": "1152105", "commonStock": "2654", "currentDebt": "None", "investments": "None", "totalAssets": "28511769", "longTermDebt": "906541", "shortTermDebt": "7119286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "379530", "reportedCurrency": "USD", "retainedEarnings": "-65249547", "totalLiabilities": "13428174", "otherCurrentAssets": "629030", "totalCurrentAssets": "27889513", "currentLongTermDebt": "7063118", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "47645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622256", "currentAccountsPayable": "2368203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214149", "shortLongTermDebtTotal": "8025827", "totalShareholderEquity": "15083595", "capitalLeaseObligations": "56168", "otherCurrentLiabilities": "2832780", "totalCurrentLiabilities": "12485304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "942870", "cashAndShortTermInvestments": "26060733", "commonStockSharesOutstanding": "20428490", "intangibleAssetsExcludingGoodwill": "379530", "cashAndCashEquivalentsAtCarryingValue": "26060733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13477880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-297904", "operatingCashflow": "-7534256", "capitalExpenditures": "39715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31458101", "cashflowFromInvestment": "-16140", "stockBasedCompensation": "4676362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 320383, "cost_of_revenue": 79126, "gross_profit": 241257, "ebit": -16460762, "ebitda": -16397908, "pretax_income": -19390132, "tax_provision": 2942060, "net_income": -19390132, "net_income_to_common": -19390132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2153028, "total_current_assets": 3301355, "total_assets": 4263516, "short_term_debt": 10596302, "long_term_debt": 539921, "total_debt": 11136223, "total_liabilities": 16693758, "total_equity": -12430242, "shares_outstanding": 17568303, "goodwill_and_intangibles": 326344 }, "cash_flow": { "operating_cash_flow": -14664385, "capital_expenditure": 352047, "free_cash_flow": -14312338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139637, "ticker_id": 7510, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16460762", "ebitda": "-16397908", "netIncome": "-19390132", "grossProfit": "241257", "depreciation": "None", "totalRevenue": "320383", "costOfRevenue": "79126", "interestIncome": "1863", "incomeBeforeTax": "-19390132", "interestExpense": "2929369", "operatingIncome": "-15371936", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2942060", "reportedCurrency": "USD", "netInterestIncome": "-2927506", "nonInterestIncome": "None", "operatingExpenses": "15613193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5416425", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62854", "sellingGeneralAndAdministrative": "4792867", "netIncomeFromContinuingOperations": "-19390132" }, "balance": { "goodwill": "None", "inventory": "427516", "commonStock": "5927", "currentDebt": "None", "investments": "None", "totalAssets": "4263516", "longTermDebt": "539921", "shortTermDebt": "10596302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "326344", "reportedCurrency": "USD", "retainedEarnings": "-51771667", "totalLiabilities": "16693758", "otherCurrentAssets": "700599", "totalCurrentAssets": "3301355", "currentLongTermDebt": "10106895", "longTermInvestments": "None", "shortTermInvestments": "28115", "currentNetReceivables": "20212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962161", "currentAccountsPayable": "2322198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583665", "shortLongTermDebtTotal": "11188672", "totalShareholderEquity": "-12430242", "capitalLeaseObligations": "541856", "otherCurrentLiabilities": "2762799", "totalCurrentLiabilities": "16060149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633609", "cashAndShortTermInvestments": "2153028", "commonStockSharesOutstanding": "17568303", "intangibleAssetsExcludingGoodwill": "326344", "cashAndCashEquivalentsAtCarryingValue": "2153028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19390132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-79591", "operatingCashflow": "-14664385", "capitalExpenditures": "352047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16042372", "cashflowFromInvestment": "-354822", "stockBasedCompensation": "938052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320383, "cost_of_revenue": 79126, "gross_profit": 241257, "research_and_development": 5416425, "selling_general_admin": 4792867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16460762, "depreciation_amortisation": 62854, "ebitda": -16397908, "interest_expense": 2929369, "interest_income": null, "other_non_operating": null, "pretax_income": -19390132, "tax_provision": 2942060, "effective_tax_rate": null, "net_income": -19390132, "net_income_continuing_ops": -19390132, "net_income_to_common": -19390132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2153028, "short_term_investments": 28115, "net_receivables": 20212, "inventory": 427516, "other_current_assets": null, "total_current_assets": 3301355, "net_ppe": null, "goodwill": null, "intangible_assets": 326344, "goodwill_and_intangibles": 326344, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962161, "total_assets": 4263516, "short_term_debt": 10596302, "accounts_payable": 2322198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16060149, "long_term_debt": 539921, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633609, "total_liabilities": 16693758, "total_debt": 11136223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51771667, "total_equity": -12430242, "shares_outstanding": 17568303, "operating_cash_flow": -14664385, "stock_based_compensation": 938052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16042372, "free_cash_flow": -14312338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16460762", "ebitda": "-16397908", "netIncome": "-19390132", "grossProfit": "241257", "depreciation": "None", "totalRevenue": "320383", "costOfRevenue": "79126", "interestIncome": "1863", "incomeBeforeTax": "-19390132", "interestExpense": "2929369", "operatingIncome": "-15371936", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2942060", "reportedCurrency": "USD", "netInterestIncome": "-2927506", "nonInterestIncome": "None", "operatingExpenses": "15613193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5416425", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62854", "sellingGeneralAndAdministrative": "4792867", "netIncomeFromContinuingOperations": "-19390132" }, "balance": { "goodwill": "None", "inventory": "427516", "commonStock": "5927", "currentDebt": "None", "investments": "None", "totalAssets": "4263516", "longTermDebt": "539921", "shortTermDebt": "10596302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "326344", "reportedCurrency": "USD", "retainedEarnings": "-51771667", "totalLiabilities": "16693758", "otherCurrentAssets": "700599", "totalCurrentAssets": "3301355", "currentLongTermDebt": "10106895", "longTermInvestments": "None", "shortTermInvestments": "28115", "currentNetReceivables": "20212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962161", "currentAccountsPayable": "2322198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583665", "shortLongTermDebtTotal": "11188672", "totalShareholderEquity": "-12430242", "capitalLeaseObligations": "541856", "otherCurrentLiabilities": "2762799", "totalCurrentLiabilities": "16060149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633609", "cashAndShortTermInvestments": "2153028", "commonStockSharesOutstanding": "17568303", "intangibleAssetsExcludingGoodwill": "326344", "cashAndCashEquivalentsAtCarryingValue": "2153028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19390132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-79591", "operatingCashflow": "-14664385", "capitalExpenditures": "352047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16042372", "cashflowFromInvestment": "-354822", "stockBasedCompensation": "938052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 190029, "cost_of_revenue": 39365, "gross_profit": 150664, "ebit": -9433219, "ebitda": -9378079, "pretax_income": -12096864, "tax_provision": -997686, "net_income": -12096864, "net_income_to_common": -12096864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129863, "total_current_assets": 2041729, "total_assets": 2661521, "short_term_debt": 13946076, "long_term_debt": 300000, "total_debt": 14246076, "total_liabilities": 17546276, "total_equity": -14884755, "shares_outstanding": 16821227, "goodwill_and_intangibles": 53288 }, "cash_flow": { "operating_cash_flow": -8517263, "capital_expenditure": 597718, "free_cash_flow": -7919545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139642, "ticker_id": 7510, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9433219", "ebitda": "-9378079", "netIncome": "-12096864", "grossProfit": "150664", "depreciation": "None", "totalRevenue": "190029", "costOfRevenue": "39365", "interestIncome": "18147", "incomeBeforeTax": "-12096864", "interestExpense": "2663645", "operatingIncome": "-8435533", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-997686", "reportedCurrency": "USD", "netInterestIncome": "-2645498", "nonInterestIncome": "None", "operatingExpenses": "8586197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3076502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39365", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55140", "sellingGeneralAndAdministrative": "2611992", "netIncomeFromContinuingOperations": "-12096864" }, "balance": { "goodwill": "None", "inventory": "347945", "commonStock": "5046", "currentDebt": "None", "investments": "None", "totalAssets": "2661521", "longTermDebt": "300000", "shortTermDebt": "13946076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "53288", "reportedCurrency": "USD", "retainedEarnings": "-32381535", "totalLiabilities": "17546276", "otherCurrentAssets": "489187", "totalCurrentAssets": "2041729", "currentLongTermDebt": "13946076", "longTermInvestments": "None", "shortTermInvestments": "31965", "currentNetReceivables": "74734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619792", "currentAccountsPayable": "1111929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502146", "shortLongTermDebtTotal": "14246076", "totalShareholderEquity": "-14884755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2188271", "totalCurrentLiabilities": "17246276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300000", "cashAndShortTermInvestments": "1129863", "commonStockSharesOutstanding": "16821227", "intangibleAssetsExcludingGoodwill": "53288", "cashAndCashEquivalentsAtCarryingValue": "1129863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12096864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-174624", "operatingCashflow": "-8517263", "capitalExpenditures": "597718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9820791", "cashflowFromInvestment": "-629683", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190029, "cost_of_revenue": 39365, "gross_profit": 150664, "research_and_development": 3076502, "selling_general_admin": 2611992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9433219, "depreciation_amortisation": 55140, "ebitda": -9378079, "interest_expense": 2663645, "interest_income": null, "other_non_operating": null, "pretax_income": -12096864, "tax_provision": -997686, "effective_tax_rate": null, "net_income": -12096864, "net_income_continuing_ops": -12096864, "net_income_to_common": -12096864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129863, "short_term_investments": 31965, "net_receivables": 74734, "inventory": 347945, "other_current_assets": null, "total_current_assets": 2041729, "net_ppe": null, "goodwill": null, "intangible_assets": 53288, "goodwill_and_intangibles": 53288, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619792, "total_assets": 2661521, "short_term_debt": 13946076, "accounts_payable": 1111929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17246276, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300000, "total_liabilities": 17546276, "total_debt": 14246076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32381535, "total_equity": -14884755, "shares_outstanding": 16821227, "operating_cash_flow": -8517263, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9820791, "free_cash_flow": -7919545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9433219", "ebitda": "-9378079", "netIncome": "-12096864", "grossProfit": "150664", "depreciation": "None", "totalRevenue": "190029", "costOfRevenue": "39365", "interestIncome": "18147", "incomeBeforeTax": "-12096864", "interestExpense": "2663645", "operatingIncome": "-8435533", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-997686", "reportedCurrency": "USD", "netInterestIncome": "-2645498", "nonInterestIncome": "None", "operatingExpenses": "8586197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3076502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39365", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55140", "sellingGeneralAndAdministrative": "2611992", "netIncomeFromContinuingOperations": "-12096864" }, "balance": { "goodwill": "None", "inventory": "347945", "commonStock": "5046", "currentDebt": "None", "investments": "None", "totalAssets": "2661521", "longTermDebt": "300000", "shortTermDebt": "13946076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "53288", "reportedCurrency": "USD", "retainedEarnings": "-32381535", "totalLiabilities": "17546276", "otherCurrentAssets": "489187", "totalCurrentAssets": "2041729", "currentLongTermDebt": "13946076", "longTermInvestments": "None", "shortTermInvestments": "31965", "currentNetReceivables": "74734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619792", "currentAccountsPayable": "1111929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502146", "shortLongTermDebtTotal": "14246076", "totalShareholderEquity": "-14884755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2188271", "totalCurrentLiabilities": "17246276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300000", "cashAndShortTermInvestments": "1129863", "commonStockSharesOutstanding": "16821227", "intangibleAssetsExcludingGoodwill": "53288", "cashAndCashEquivalentsAtCarryingValue": "1129863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12096864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-174624", "operatingCashflow": "-8517263", "capitalExpenditures": "597718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9820791", "cashflowFromInvestment": "-629683", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 50122000, "cost_of_revenue": 25464000, "gross_profit": 24658000, "ebit": -42671000, "ebitda": -35991000, "pretax_income": 361495000, "tax_provision": 245000, "net_income": 361250000, "net_income_to_common": 361250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_assets": 2447252000, "short_term_debt": 243000, "long_term_debt": 3598000, "total_debt": 3841000, "total_liabilities": 1366937000, "total_equity": 1074004000, "shares_outstanding": 445089000, "goodwill_and_intangibles": 702234000 }, "cash_flow": { "operating_cash_flow": -51298000, "capital_expenditure": 1332000, "free_cash_flow": -49966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139605, "ticker_id": 7510, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42671000", "ebitda": "-35991000", "netIncome": "361250000", "grossProfit": "24658000", "depreciation": "None", "totalRevenue": "50122000", "costOfRevenue": "25464000", "interestIncome": "12136000", "incomeBeforeTax": "361495000", "interestExpense": "338000", "operatingIncome": "-42671000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "11798000", "nonInterestIncome": "None", "operatingExpenses": "67329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6680000", "sellingGeneralAndAdministrative": "43316000", "netIncomeFromContinuingOperations": "361250000" }, "balance": { "goodwill": "389720000", "inventory": "34286000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "2447252000", "longTermDebt": "3598000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "312514000", "reportedCurrency": "USD", "retainedEarnings": "-5438000", "totalLiabilities": "1366937000", "otherCurrentAssets": "75770000", "totalCurrentAssets": "1629196000", "currentLongTermDebt": "771000", "longTermInvestments": "71629000", "shortTermInvestments": "447842000", "currentNetReceivables": "45295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818056000", "currentAccountsPayable": "16697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3841000", "totalShareholderEquity": "1074004000", "capitalLeaseObligations": "3496000", "otherCurrentLiabilities": "112750000", "totalCurrentLiabilities": "149317000", "otherNonCurrentLiabilities": "8791000", "totalNonCurrentLiabilities": "1217620000", "cashAndShortTermInvestments": "1026003000", "commonStockSharesOutstanding": "445089000", "intangibleAssetsExcludingGoodwill": "312514000", "cashAndCashEquivalentsAtCarryingValue": "1026003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4129000", "operatingCashflow": "-51298000", "capitalExpenditures": "1332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "968465000", "cashflowFromInvestment": "-474167000", "stockBasedCompensation": "19658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50122000, "cost_of_revenue": 25464000, "gross_profit": 24658000, "research_and_development": 13519000, "selling_general_admin": 43316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42671000, "depreciation_amortisation": 6680000, "ebitda": -35991000, "interest_expense": 338000, "interest_income": null, "other_non_operating": null, "pretax_income": 361495000, "tax_provision": 245000, "effective_tax_rate": null, "net_income": 361250000, "net_income_continuing_ops": 361250000, "net_income_to_common": 361250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026003000, "short_term_investments": 447842000, "net_receivables": 45295000, "inventory": 34286000, "other_current_assets": null, "total_current_assets": 1629196000, "net_ppe": null, "goodwill": 389720000, "intangible_assets": 312514000, "goodwill_and_intangibles": 702234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818056000, "total_assets": 2447252000, "short_term_debt": 243000, "accounts_payable": 16697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149317000, "long_term_debt": 3598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217620000, "total_liabilities": 1366937000, "total_debt": 3841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5438000, "total_equity": 1074004000, "shares_outstanding": 445089000, "operating_cash_flow": -51298000, "stock_based_compensation": 19658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 968465000, "free_cash_flow": -49966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42671000", "ebitda": "-35991000", "netIncome": "361250000", "grossProfit": "24658000", "depreciation": "None", "totalRevenue": "50122000", "costOfRevenue": "25464000", "interestIncome": "12136000", "incomeBeforeTax": "361495000", "interestExpense": "338000", "operatingIncome": "-42671000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "11798000", "nonInterestIncome": "None", "operatingExpenses": "67329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6680000", "sellingGeneralAndAdministrative": "43316000", "netIncomeFromContinuingOperations": "361250000" }, "balance": { "goodwill": "389720000", "inventory": "34286000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "2447252000", "longTermDebt": "3598000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "312514000", "reportedCurrency": "USD", "retainedEarnings": "-5438000", "totalLiabilities": "1366937000", "otherCurrentAssets": "75770000", "totalCurrentAssets": "1629196000", "currentLongTermDebt": "771000", "longTermInvestments": "71629000", "shortTermInvestments": "447842000", "currentNetReceivables": "45295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818056000", "currentAccountsPayable": "16697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3841000", "totalShareholderEquity": "1074004000", "capitalLeaseObligations": "3496000", "otherCurrentLiabilities": "112750000", "totalCurrentLiabilities": "149317000", "otherNonCurrentLiabilities": "8791000", "totalNonCurrentLiabilities": "1217620000", "cashAndShortTermInvestments": "1026003000", "commonStockSharesOutstanding": "445089000", "intangibleAssetsExcludingGoodwill": "312514000", "cashAndCashEquivalentsAtCarryingValue": "1026003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4129000", "operatingCashflow": "-51298000", "capitalExpenditures": "1332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "968465000", "cashflowFromInvestment": "-474167000", "stockBasedCompensation": "19658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 30111120, "cost_of_revenue": 17380135, "gross_profit": 12730985, "ebit": -23320908, "ebitda": -19949586, "pretax_income": -100832100, "tax_provision": 180544, "net_income": -99664283, "net_income_to_common": -99664283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 380763481, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -12728375, "capital_expenditure": 281666, "free_cash_flow": -12446709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139606, "ticker_id": 7510, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23320908", "ebitda": "-19949586", "netIncome": "-99664283", "grossProfit": "12730985", "depreciation": "None", "totalRevenue": "30111120", "costOfRevenue": "17380135", "interestIncome": "6668580", "incomeBeforeTax": "-100832100", "interestExpense": "702182", "operatingIncome": "-23320908", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "180544", "reportedCurrency": "USD", "netInterestIncome": "5966398", "nonInterestIncome": "None", "operatingExpenses": "36051893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8669836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17380135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371322", "sellingGeneralAndAdministrative": "21890602", "netIncomeFromContinuingOperations": "-101012644" }, "balance": { "goodwill": "254896000", "inventory": "21963000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1135928000", "longTermDebt": "3834000", "shortTermDebt": "8654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "136890000", "reportedCurrency": "USD", "retainedEarnings": "-368387000", "totalLiabilities": "661226000", "otherCurrentAssets": "25473000", "totalCurrentAssets": "685901000", "currentLongTermDebt": "8654000", "longTermInvestments": "35587000", "shortTermInvestments": "21750000", "currentNetReceivables": "22356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450027000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12488000", "totalShareholderEquity": "437361000", "capitalLeaseObligations": "3076000", "otherCurrentLiabilities": "111265000", "totalCurrentLiabilities": "141821000", "otherNonCurrentLiabilities": "10244000", "totalNonCurrentLiabilities": "519405000", "cashAndShortTermInvestments": "594359000", "commonStockSharesOutstanding": "380763481", "intangibleAssetsExcludingGoodwill": "136890000", "cashAndCashEquivalentsAtCarryingValue": "594359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99664283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2194058", "operatingCashflow": "-12728375", "capitalExpenditures": "281666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414497520", "cashflowFromInvestment": "-241388381", "stockBasedCompensation": "6805087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30111120, "cost_of_revenue": 17380135, "gross_profit": 12730985, "research_and_development": 8669836, "selling_general_admin": 21890602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23320908, "depreciation_amortisation": 3371322, "ebitda": -19949586, "interest_expense": 702182, "interest_income": null, "other_non_operating": null, "pretax_income": -100832100, "tax_provision": 180544, "effective_tax_rate": null, "net_income": -99664283, "net_income_continuing_ops": -101012644, "net_income_to_common": -99664283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594359000, "short_term_investments": 21750000, "net_receivables": 22356000, "inventory": 21963000, "other_current_assets": null, "total_current_assets": 685901000, "net_ppe": null, "goodwill": 254896000, "intangible_assets": 136890000, "goodwill_and_intangibles": 391786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450027000, "total_assets": 1135928000, "short_term_debt": 8654000, "accounts_payable": 13873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141821000, "long_term_debt": 3834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519405000, "total_liabilities": 661226000, "total_debt": 12488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368387000, "total_equity": 437361000, "shares_outstanding": 380763481, "operating_cash_flow": -12728375, "stock_based_compensation": 6805087, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241388381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414497520, "free_cash_flow": -12446709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23320908", "ebitda": "-19949586", "netIncome": "-99664283", "grossProfit": "12730985", "depreciation": "None", "totalRevenue": "30111120", "costOfRevenue": "17380135", "interestIncome": "6668580", "incomeBeforeTax": "-100832100", "interestExpense": "702182", "operatingIncome": "-23320908", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "180544", "reportedCurrency": "USD", "netInterestIncome": "5966398", "nonInterestIncome": "None", "operatingExpenses": "36051893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8669836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17380135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371322", "sellingGeneralAndAdministrative": "21890602", "netIncomeFromContinuingOperations": "-101012644" }, "balance": { "goodwill": "254896000", "inventory": "21963000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1135928000", "longTermDebt": "3834000", "shortTermDebt": "8654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "136890000", "reportedCurrency": "USD", "retainedEarnings": "-368387000", "totalLiabilities": "661226000", "otherCurrentAssets": "25473000", "totalCurrentAssets": "685901000", "currentLongTermDebt": "8654000", "longTermInvestments": "35587000", "shortTermInvestments": "21750000", "currentNetReceivables": "22356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450027000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12488000", "totalShareholderEquity": "437361000", "capitalLeaseObligations": "3076000", "otherCurrentLiabilities": "111265000", "totalCurrentLiabilities": "141821000", "otherNonCurrentLiabilities": "10244000", "totalNonCurrentLiabilities": "519405000", "cashAndShortTermInvestments": "594359000", "commonStockSharesOutstanding": "380763481", "intangibleAssetsExcludingGoodwill": "136890000", "cashAndCashEquivalentsAtCarryingValue": "594359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99664283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2194058", "operatingCashflow": "-12728375", "capitalExpenditures": "281666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414497520", "cashflowFromInvestment": "-241388381", "stockBasedCompensation": "6805087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 10098310, "cost_of_revenue": 7493915, "gross_profit": 2604395, "ebit": -6728951, "ebitda": -5160707, "pretax_income": -7173400, "tax_provision": 307456, "net_income": -7468217, "net_income_to_common": -7468217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432816982, "total_current_assets": 478875985, "total_assets": 550150569, "short_term_debt": 12658553, "long_term_debt": 300000, "total_debt": 12958553, "total_liabilities": 39775843, "total_equity": 486077869, "shares_outstanding": 259909415, "goodwill_and_intangibles": 62894215 }, "cash_flow": { "operating_cash_flow": -10954702, "capital_expenditure": 191906, "free_cash_flow": -10762796, "dividends_paid": 780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139608, "ticker_id": 7510, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6728951", "ebitda": "-5160707", "netIncome": "-7468217", "grossProfit": "2604395", "depreciation": "None", "totalRevenue": "10098310", "costOfRevenue": "7493915", "interestIncome": "1992274", "incomeBeforeTax": "-7173400", "interestExpense": "444449", "operatingIncome": "-15503550", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "307456", "reportedCurrency": "USD", "netInterestIncome": "1547825", "nonInterestIncome": "None", "operatingExpenses": "18107945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4512756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7493915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568244", "sellingGeneralAndAdministrative": "10595469", "netIncomeFromContinuingOperations": "-7480856" }, "balance": { "goodwill": "34773934", "inventory": "12522999", "commonStock": "32951", "currentDebt": "None", "investments": "None", "totalAssets": "550150569", "longTermDebt": "300000", "shortTermDebt": "12658553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28120281", "reportedCurrency": "USD", "retainedEarnings": "-268722540", "totalLiabilities": "39775843", "otherCurrentAssets": "4205859", "totalCurrentAssets": "478875985", "currentLongTermDebt": "11023437", "longTermInvestments": "587250", "shortTermInvestments": "18810846", "currentNetReceivables": "10519299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71274584", "currentAccountsPayable": "8377187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17970200", "totalShareholderEquity": "486077869", "capitalLeaseObligations": "6646763", "otherCurrentLiabilities": "6494512", "totalCurrentLiabilities": "31307873", "otherNonCurrentLiabilities": "99884", "totalNonCurrentLiabilities": "8467970", "cashAndShortTermInvestments": "432816982", "commonStockSharesOutstanding": "259909415", "intangibleAssetsExcludingGoodwill": "28120281", "cashAndCashEquivalentsAtCarryingValue": "432816982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7480856", "profitLoss": "None", "dividendPayout": "780000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1272671", "operatingCashflow": "-10954702", "capitalExpenditures": "191906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394234759", "cashflowFromInvestment": "-18437800", "stockBasedCompensation": "5459575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10098310, "cost_of_revenue": 7493915, "gross_profit": 2604395, "research_and_development": 4512756, "selling_general_admin": 10595469, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6728951, "depreciation_amortisation": 1568244, "ebitda": -5160707, "interest_expense": 444449, "interest_income": null, "other_non_operating": null, "pretax_income": -7173400, "tax_provision": 307456, "effective_tax_rate": null, "net_income": -7468217, "net_income_continuing_ops": -7480856, "net_income_to_common": -7468217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432816982, "short_term_investments": 18810846, "net_receivables": 10519299, "inventory": 12522999, "other_current_assets": null, "total_current_assets": 478875985, "net_ppe": null, "goodwill": 34773934, "intangible_assets": 28120281, "goodwill_and_intangibles": 62894215, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71274584, "total_assets": 550150569, "short_term_debt": 12658553, "accounts_payable": 8377187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31307873, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8467970, "total_liabilities": 39775843, "total_debt": 12958553, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268722540, "total_equity": 486077869, "shares_outstanding": 259909415, "operating_cash_flow": -10954702, "stock_based_compensation": 5459575, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18437800, "dividends_paid": 780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394234759, "free_cash_flow": -10762796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6728951", "ebitda": "-5160707", "netIncome": "-7468217", "grossProfit": "2604395", "depreciation": "None", "totalRevenue": "10098310", "costOfRevenue": "7493915", "interestIncome": "1992274", "incomeBeforeTax": "-7173400", "interestExpense": "444449", "operatingIncome": "-15503550", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "307456", "reportedCurrency": "USD", "netInterestIncome": "1547825", "nonInterestIncome": "None", "operatingExpenses": "18107945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4512756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7493915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568244", "sellingGeneralAndAdministrative": "10595469", "netIncomeFromContinuingOperations": "-7480856" }, "balance": { "goodwill": "34773934", "inventory": "12522999", "commonStock": "32951", "currentDebt": "None", "investments": "None", "totalAssets": "550150569", "longTermDebt": "300000", "shortTermDebt": "12658553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28120281", "reportedCurrency": "USD", "retainedEarnings": "-268722540", "totalLiabilities": "39775843", "otherCurrentAssets": "4205859", "totalCurrentAssets": "478875985", "currentLongTermDebt": "11023437", "longTermInvestments": "587250", "shortTermInvestments": "18810846", "currentNetReceivables": "10519299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71274584", "currentAccountsPayable": "8377187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17970200", "totalShareholderEquity": "486077869", "capitalLeaseObligations": "6646763", "otherCurrentLiabilities": "6494512", "totalCurrentLiabilities": "31307873", "otherNonCurrentLiabilities": "99884", "totalNonCurrentLiabilities": "8467970", "cashAndShortTermInvestments": "432816982", "commonStockSharesOutstanding": "259909415", "intangibleAssetsExcludingGoodwill": "28120281", "cashAndCashEquivalentsAtCarryingValue": "432816982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7480856", "profitLoss": "None", "dividendPayout": "780000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1272671", "operatingCashflow": "-10954702", "capitalExpenditures": "191906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394234759", "cashflowFromInvestment": "-18437800", "stockBasedCompensation": "5459575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 6273388, "cost_of_revenue": 2941318, "gross_profit": 3332070, "ebit": -9189638, "ebitda": -7607756, "pretax_income": -10750150, "tax_provision": 1268480, "net_income": -10750150, "net_income_to_common": -10750150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67567978, "total_current_assets": 91209553, "total_assets": 151950806, "short_term_debt": 17597031, "long_term_debt": 300000, "total_debt": 17897031, "total_liabilities": 39292810, "total_equity": 90821184, "shares_outstanding": 150652998, "goodwill_and_intangibles": 52836212 }, "cash_flow": { "operating_cash_flow": -8403659, "capital_expenditure": 110800, "free_cash_flow": -8292859, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139609, "ticker_id": 7510, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9189638", "ebitda": "-7607756", "netIncome": "-10750150", "grossProfit": "3332070", "depreciation": "None", "totalRevenue": "6273388", "costOfRevenue": "2941318", "interestIncome": "250340", "incomeBeforeTax": "-10750150", "interestExpense": "1560512", "operatingIncome": "-9249104", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1268480", "reportedCurrency": "USD", "netInterestIncome": "-1310172", "nonInterestIncome": "None", "operatingExpenses": "12581174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4236928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2941318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581882", "sellingGeneralAndAdministrative": "6078531", "netIncomeFromContinuingOperations": "-10750150" }, "balance": { "goodwill": "27751921", "inventory": "11190963", "commonStock": "20673", "currentDebt": "None", "investments": "None", "totalAssets": "151950806", "longTermDebt": "300000", "shortTermDebt": "17597031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25084291", "reportedCurrency": "USD", "retainedEarnings": "-261254323", "totalLiabilities": "39292810", "otherCurrentAssets": "4299784", "totalCurrentAssets": "91209553", "currentLongTermDebt": "16074752", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8150828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60741253", "currentAccountsPayable": "4766014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23211725", "totalShareholderEquity": "90821184", "capitalLeaseObligations": "6836973", "otherCurrentLiabilities": "4822251", "totalCurrentLiabilities": "31489515", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "7803295", "cashAndShortTermInvestments": "67567978", "commonStockSharesOutstanding": "150652998", "intangibleAssetsExcludingGoodwill": "25084291", "cashAndCashEquivalentsAtCarryingValue": "67567978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10750150", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-642108", "operatingCashflow": "-8403659", "capitalExpenditures": "110800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51655785", "cashflowFromInvestment": "-110800", "stockBasedCompensation": "2178693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6273388, "cost_of_revenue": 2941318, "gross_profit": 3332070, "research_and_development": 4236928, "selling_general_admin": 6078531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9189638, "depreciation_amortisation": 1581882, "ebitda": -7607756, "interest_expense": 1560512, "interest_income": null, "other_non_operating": null, "pretax_income": -10750150, "tax_provision": 1268480, "effective_tax_rate": null, "net_income": -10750150, "net_income_continuing_ops": -10750150, "net_income_to_common": -10750150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67567978, "short_term_investments": null, "net_receivables": 8150828, "inventory": 11190963, "other_current_assets": null, "total_current_assets": 91209553, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 25084291, "goodwill_and_intangibles": 52836212, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60741253, "total_assets": 151950806, "short_term_debt": 17597031, "accounts_payable": 4766014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31489515, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7803295, "total_liabilities": 39292810, "total_debt": 17897031, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261254323, "total_equity": 90821184, "shares_outstanding": 150652998, "operating_cash_flow": -8403659, "stock_based_compensation": 2178693, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110800, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51655785, "free_cash_flow": -8292859, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9189638", "ebitda": "-7607756", "netIncome": "-10750150", "grossProfit": "3332070", "depreciation": "None", "totalRevenue": "6273388", "costOfRevenue": "2941318", "interestIncome": "250340", "incomeBeforeTax": "-10750150", "interestExpense": "1560512", "operatingIncome": "-9249104", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1268480", "reportedCurrency": "USD", "netInterestIncome": "-1310172", "nonInterestIncome": "None", "operatingExpenses": "12581174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4236928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2941318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581882", "sellingGeneralAndAdministrative": "6078531", "netIncomeFromContinuingOperations": "-10750150" }, "balance": { "goodwill": "27751921", "inventory": "11190963", "commonStock": "20673", "currentDebt": "None", "investments": "None", "totalAssets": "151950806", "longTermDebt": "300000", "shortTermDebt": "17597031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25084291", "reportedCurrency": "USD", "retainedEarnings": "-261254323", "totalLiabilities": "39292810", "otherCurrentAssets": "4299784", "totalCurrentAssets": "91209553", "currentLongTermDebt": "16074752", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8150828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60741253", "currentAccountsPayable": "4766014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23211725", "totalShareholderEquity": "90821184", "capitalLeaseObligations": "6836973", "otherCurrentLiabilities": "4822251", "totalCurrentLiabilities": "31489515", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "7803295", "cashAndShortTermInvestments": "67567978", "commonStockSharesOutstanding": "150652998", "intangibleAssetsExcludingGoodwill": "25084291", "cashAndCashEquivalentsAtCarryingValue": "67567978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10750150", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-642108", "operatingCashflow": "-8403659", "capitalExpenditures": "110800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51655785", "cashflowFromInvestment": "-110800", "stockBasedCompensation": "2178693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 4248182, "cost_of_revenue": 2759632, "gross_profit": 1488550, "ebit": -10268493, "ebitda": -8803941, "pretax_income": -14136350, "tax_provision": 1207127, "net_income": -14136350, "net_income_to_common": -14136350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25363853, "total_current_assets": 43396551, "total_assets": 104600639, "short_term_debt": 37153371, "long_term_debt": 300000, "total_debt": 37453371, "total_liabilities": 57951020, "total_equity": 26081287, "shares_outstanding": 105004818, "goodwill_and_intangibles": 53892261 }, "cash_flow": { "operating_cash_flow": -6659264, "capital_expenditure": 195019, "free_cash_flow": -6464245, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139610, "ticker_id": 7510, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10268493", "ebitda": "-8803941", "netIncome": "-14136350", "grossProfit": "1488550", "depreciation": "None", "totalRevenue": "4248182", "costOfRevenue": "2759632", "interestIncome": "200806", "incomeBeforeTax": "-14136350", "interestExpense": "3867857", "operatingIncome": "-10310438", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1207127", "reportedCurrency": "USD", "netInterestIncome": "-3667051", "nonInterestIncome": "None", "operatingExpenses": "11798988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3459480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2759632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464552", "sellingGeneralAndAdministrative": "5909398", "netIncomeFromContinuingOperations": "-14136350" }, "balance": { "goodwill": "27751921", "inventory": "10548855", "commonStock": "12772", "currentDebt": "None", "investments": "None", "totalAssets": "104600639", "longTermDebt": "300000", "shortTermDebt": "37153371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26140340", "reportedCurrency": "USD", "retainedEarnings": "-250504173", "totalLiabilities": "57951020", "otherCurrentAssets": "3291465", "totalCurrentAssets": "43396551", "currentLongTermDebt": "35910287", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4192378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61204088", "currentAccountsPayable": "4498886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42346075", "totalShareholderEquity": "26081287", "capitalLeaseObligations": "6135788", "otherCurrentLiabilities": "5483927", "totalCurrentLiabilities": "50417322", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "7533698", "cashAndShortTermInvestments": "25363853", "commonStockSharesOutstanding": "105004818", "intangibleAssetsExcludingGoodwill": "26140340", "cashAndCashEquivalentsAtCarryingValue": "25363853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14136350", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-727163", "operatingCashflow": "-6659264", "capitalExpenditures": "195019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2264936", "cashflowFromInvestment": "-195019", "stockBasedCompensation": "1572645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4248182, "cost_of_revenue": 2759632, "gross_profit": 1488550, "research_and_development": 3459480, "selling_general_admin": 5909398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10268493, "depreciation_amortisation": 1464552, "ebitda": -8803941, "interest_expense": 3867857, "interest_income": null, "other_non_operating": null, "pretax_income": -14136350, "tax_provision": 1207127, "effective_tax_rate": null, "net_income": -14136350, "net_income_continuing_ops": -14136350, "net_income_to_common": -14136350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25363853, "short_term_investments": null, "net_receivables": 4192378, "inventory": 10548855, "other_current_assets": null, "total_current_assets": 43396551, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 26140340, "goodwill_and_intangibles": 53892261, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61204088, "total_assets": 104600639, "short_term_debt": 37153371, "accounts_payable": 4498886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50417322, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7533698, "total_liabilities": 57951020, "total_debt": 37453371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250504173, "total_equity": 26081287, "shares_outstanding": 105004818, "operating_cash_flow": -6659264, "stock_based_compensation": 1572645, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195019, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195019, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2264936, "free_cash_flow": -6464245, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10268493", "ebitda": "-8803941", "netIncome": "-14136350", "grossProfit": "1488550", "depreciation": "None", "totalRevenue": "4248182", "costOfRevenue": "2759632", "interestIncome": "200806", "incomeBeforeTax": "-14136350", "interestExpense": "3867857", "operatingIncome": "-10310438", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1207127", "reportedCurrency": "USD", "netInterestIncome": "-3667051", "nonInterestIncome": "None", "operatingExpenses": "11798988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3459480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2759632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464552", "sellingGeneralAndAdministrative": "5909398", "netIncomeFromContinuingOperations": "-14136350" }, "balance": { "goodwill": "27751921", "inventory": "10548855", "commonStock": "12772", "currentDebt": "None", "investments": "None", "totalAssets": "104600639", "longTermDebt": "300000", "shortTermDebt": "37153371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26140340", "reportedCurrency": "USD", "retainedEarnings": "-250504173", "totalLiabilities": "57951020", "otherCurrentAssets": "3291465", "totalCurrentAssets": "43396551", "currentLongTermDebt": "35910287", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4192378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61204088", "currentAccountsPayable": "4498886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42346075", "totalShareholderEquity": "26081287", "capitalLeaseObligations": "6135788", "otherCurrentLiabilities": "5483927", "totalCurrentLiabilities": "50417322", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "7533698", "cashAndShortTermInvestments": "25363853", "commonStockSharesOutstanding": "105004818", "intangibleAssetsExcludingGoodwill": "26140340", "cashAndCashEquivalentsAtCarryingValue": "25363853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14136350", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-727163", "operatingCashflow": "-6659264", "capitalExpenditures": "195019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2264936", "cashflowFromInvestment": "-195019", "stockBasedCompensation": "1572645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 4129042, "cost_of_revenue": 3245542, "gross_profit": 883500, "ebit": -9072912, "ebitda": -7897494, "pretax_income": -10335669, "tax_provision": null, "net_income": -10335669, "net_income_to_common": -10335669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29958106, "total_current_assets": 47520551, "total_assets": 109622288, "short_term_debt": 39479988, "long_term_debt": 15868216, "total_debt": 55348204, "total_liabilities": 73677776, "total_equity": 16583307, "shares_outstanding": 80178416, "goodwill_and_intangibles": 54929978 }, "cash_flow": { "operating_cash_flow": -8108974, "capital_expenditure": 72310, "free_cash_flow": -8036664, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139611, "ticker_id": 7510, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9072912", "ebitda": "-7897494", "netIncome": "-10335669", "grossProfit": "883500", "depreciation": "None", "totalRevenue": "4129042", "costOfRevenue": "3245542", "interestIncome": "71455", "incomeBeforeTax": "-10335669", "interestExpense": "1262761", "operatingIncome": "-8517804", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1334216", "nonInterestIncome": "None", "operatingExpenses": "9401304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3141078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3245542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1175418", "sellingGeneralAndAdministrative": "4964820", "netIncomeFromContinuingOperations": "-10335669" }, "balance": { "goodwill": "27751921", "inventory": "9821692", "commonStock": "9317", "currentDebt": "None", "investments": "None", "totalAssets": "109622288", "longTermDebt": "15868216", "shortTermDebt": "39479988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27178057", "reportedCurrency": "USD", "retainedEarnings": "-236367823", "totalLiabilities": "73677776", "otherCurrentAssets": "2259285", "totalCurrentAssets": "47520551", "currentLongTermDebt": "38358423", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5481468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62101737", "currentAccountsPayable": "5659643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60310171", "totalShareholderEquity": "16583307", "capitalLeaseObligations": "6083532", "otherCurrentLiabilities": "4719214", "totalCurrentLiabilities": "50576622", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "23101154", "cashAndShortTermInvestments": "29958106", "commonStockSharesOutstanding": "80178416", "intangibleAssetsExcludingGoodwill": "27178057", "cashAndCashEquivalentsAtCarryingValue": "29958106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10335669", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1063748", "operatingCashflow": "-8108974", "capitalExpenditures": "72310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35307319", "cashflowFromInvestment": "-72310", "stockBasedCompensation": "276502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1175418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4129042, "cost_of_revenue": 3245542, "gross_profit": 883500, "research_and_development": 3141078, "selling_general_admin": 4964820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9072912, "depreciation_amortisation": 1175418, "ebitda": -7897494, "interest_expense": 1262761, "interest_income": null, "other_non_operating": null, "pretax_income": -10335669, "tax_provision": null, "effective_tax_rate": null, "net_income": -10335669, "net_income_continuing_ops": -10335669, "net_income_to_common": -10335669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29958106, "short_term_investments": 0, "net_receivables": 5481468, "inventory": 9821692, "other_current_assets": null, "total_current_assets": 47520551, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 27178057, "goodwill_and_intangibles": 54929978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62101737, "total_assets": 109622288, "short_term_debt": 39479988, "accounts_payable": 5659643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50576622, "long_term_debt": 15868216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23101154, "total_liabilities": 73677776, "total_debt": 55348204, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236367823, "total_equity": 16583307, "shares_outstanding": 80178416, "operating_cash_flow": -8108974, "stock_based_compensation": 276502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72310, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35307319, "free_cash_flow": -8036664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9072912", "ebitda": "-7897494", "netIncome": "-10335669", "grossProfit": "883500", "depreciation": "None", "totalRevenue": "4129042", "costOfRevenue": "3245542", "interestIncome": "71455", "incomeBeforeTax": "-10335669", "interestExpense": "1262761", "operatingIncome": "-8517804", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1334216", "nonInterestIncome": "None", "operatingExpenses": "9401304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3141078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3245542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1175418", "sellingGeneralAndAdministrative": "4964820", "netIncomeFromContinuingOperations": "-10335669" }, "balance": { "goodwill": "27751921", "inventory": "9821692", "commonStock": "9317", "currentDebt": "None", "investments": "None", "totalAssets": "109622288", "longTermDebt": "15868216", "shortTermDebt": "39479988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27178057", "reportedCurrency": "USD", "retainedEarnings": "-236367823", "totalLiabilities": "73677776", "otherCurrentAssets": "2259285", "totalCurrentAssets": "47520551", "currentLongTermDebt": "38358423", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5481468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62101737", "currentAccountsPayable": "5659643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60310171", "totalShareholderEquity": "16583307", "capitalLeaseObligations": "6083532", "otherCurrentLiabilities": "4719214", "totalCurrentLiabilities": "50576622", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "23101154", "cashAndShortTermInvestments": "29958106", "commonStockSharesOutstanding": "80178416", "intangibleAssetsExcludingGoodwill": "27178057", "cashAndCashEquivalentsAtCarryingValue": "29958106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10335669", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1063748", "operatingCashflow": "-8108974", "capitalExpenditures": "72310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35307319", "cashflowFromInvestment": "-72310", "stockBasedCompensation": "276502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1175418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 1480792, "cost_of_revenue": 1433232, "gross_profit": 47560, "ebit": -8654933, "ebitda": -6971765, "pretax_income": -9526268, "tax_provision": 1145644, "net_income": -9526268, "net_income_to_common": -9526268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2832550, "total_current_assets": 17168847, "total_assets": 80158656, "short_term_debt": 30974729, "long_term_debt": 300000, "total_debt": 31274729, "total_liabilities": 47063442, "total_equity": 14918792, "shares_outstanding": 70741662, "goodwill_and_intangibles": 55974082 }, "cash_flow": { "operating_cash_flow": -9085927, "capital_expenditure": 675877, "free_cash_flow": -8410050, "dividends_paid": 780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139613, "ticker_id": 7510, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8654933", "ebitda": "-6971765", "netIncome": "-9526268", "grossProfit": "47560", "depreciation": "None", "totalRevenue": "1480792", "costOfRevenue": "1433232", "interestIncome": "121608", "incomeBeforeTax": "-9526268", "interestExpense": "871335", "operatingIncome": "-8660715", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1145644", "reportedCurrency": "USD", "netInterestIncome": "-749727", "nonInterestIncome": "None", "operatingExpenses": "8708275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3182345", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1683168", "sellingGeneralAndAdministrative": "4114986", "netIncomeFromContinuingOperations": "-9526268" }, "balance": { "goodwill": "27751921", "inventory": "8878734", "commonStock": "7530", "currentDebt": "None", "investments": "None", "totalAssets": "80158656", "longTermDebt": "300000", "shortTermDebt": "30974729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28222161", "reportedCurrency": "USD", "retainedEarnings": "-226032154", "totalLiabilities": "47063442", "otherCurrentAssets": "1814052", "totalCurrentAssets": "17168847", "currentLongTermDebt": "30202786", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3643511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62989809", "currentAccountsPayable": "4021804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36529352", "totalShareholderEquity": "14918792", "capitalLeaseObligations": "6026566", "otherCurrentLiabilities": "4065383", "totalCurrentLiabilities": "39509636", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "7553806", "cashAndShortTermInvestments": "2832550", "commonStockSharesOutstanding": "70741662", "intangibleAssetsExcludingGoodwill": "28222161", "cashAndCashEquivalentsAtCarryingValue": "2832550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9526268", "profitLoss": "None", "dividendPayout": "780000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2031468", "operatingCashflow": "-9085927", "capitalExpenditures": "675877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6328332", "cashflowFromInvestment": "655507", "stockBasedCompensation": "311133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480792, "cost_of_revenue": 1433232, "gross_profit": 47560, "research_and_development": 3182345, "selling_general_admin": 4114986, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8654933, "depreciation_amortisation": 1683168, "ebitda": -6971765, "interest_expense": 871335, "interest_income": null, "other_non_operating": null, "pretax_income": -9526268, "tax_provision": 1145644, "effective_tax_rate": null, "net_income": -9526268, "net_income_continuing_ops": -9526268, "net_income_to_common": -9526268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2832550, "short_term_investments": null, "net_receivables": 3643511, "inventory": 8878734, "other_current_assets": null, "total_current_assets": 17168847, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 28222161, "goodwill_and_intangibles": 55974082, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62989809, "total_assets": 80158656, "short_term_debt": 30974729, "accounts_payable": 4021804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39509636, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7553806, "total_liabilities": 47063442, "total_debt": 31274729, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226032154, "total_equity": 14918792, "shares_outstanding": 70741662, "operating_cash_flow": -9085927, "stock_based_compensation": 311133, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675877, "acquisitions": null, "other_investing": null, "investing_cash_flow": 655507, "dividends_paid": 780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6328332, "free_cash_flow": -8410050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8654933", "ebitda": "-6971765", "netIncome": "-9526268", "grossProfit": "47560", "depreciation": "None", "totalRevenue": "1480792", "costOfRevenue": "1433232", "interestIncome": "121608", "incomeBeforeTax": "-9526268", "interestExpense": "871335", "operatingIncome": "-8660715", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1145644", "reportedCurrency": "USD", "netInterestIncome": "-749727", "nonInterestIncome": "None", "operatingExpenses": "8708275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3182345", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1683168", "sellingGeneralAndAdministrative": "4114986", "netIncomeFromContinuingOperations": "-9526268" }, "balance": { "goodwill": "27751921", "inventory": "8878734", "commonStock": "7530", "currentDebt": "None", "investments": "None", "totalAssets": "80158656", "longTermDebt": "300000", "shortTermDebt": "30974729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28222161", "reportedCurrency": "USD", "retainedEarnings": "-226032154", "totalLiabilities": "47063442", "otherCurrentAssets": "1814052", "totalCurrentAssets": "17168847", "currentLongTermDebt": "30202786", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3643511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62989809", "currentAccountsPayable": "4021804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36529352", "totalShareholderEquity": "14918792", "capitalLeaseObligations": "6026566", "otherCurrentLiabilities": "4065383", "totalCurrentLiabilities": "39509636", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "7553806", "cashAndShortTermInvestments": "2832550", "commonStockSharesOutstanding": "70741662", "intangibleAssetsExcludingGoodwill": "28222161", "cashAndCashEquivalentsAtCarryingValue": "2832550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9526268", "profitLoss": "None", "dividendPayout": "780000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2031468", "operatingCashflow": "-9085927", "capitalExpenditures": "675877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6328332", "cashflowFromInvestment": "655507", "stockBasedCompensation": "311133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 957851, "cost_of_revenue": 1148746, "gross_profit": -190895, "ebit": -7566185, "ebitda": -6172979, "pretax_income": -8269736, "tax_provision": 1108494, "net_income": -8269736, "net_income_to_common": -8269736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4934999, "total_current_assets": 15074144, "total_assets": 82520936, "short_term_debt": 29566152, "long_term_debt": 670721, "total_debt": 30236873, "total_liabilities": 46097639, "total_equity": 19392519, "shares_outstanding": 66377505, "goodwill_and_intangibles": 57009851 }, "cash_flow": { "operating_cash_flow": -8819198, "capital_expenditure": 1094152, "free_cash_flow": -7725046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139614, "ticker_id": 7510, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7566185", "ebitda": "-6172979", "netIncome": "-8269736", "grossProfit": "-190895", "depreciation": "None", "totalRevenue": "957851", "costOfRevenue": "1148746", "interestIncome": "87276", "incomeBeforeTax": "-8269736", "interestExpense": "703551", "operatingIncome": "-8303590", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1108494", "reportedCurrency": "USD", "netInterestIncome": "-616275", "nonInterestIncome": "None", "operatingExpenses": "8112695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2640003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393206", "sellingGeneralAndAdministrative": "4163987", "netIncomeFromContinuingOperations": "-8269736" }, "balance": { "goodwill": "27751921", "inventory": "4955773", "commonStock": "6655", "currentDebt": "None", "investments": "None", "totalAssets": "82520936", "longTermDebt": "670721", "shortTermDebt": "29566152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29257930", "reportedCurrency": "USD", "retainedEarnings": "-216505886", "totalLiabilities": "46097639", "otherCurrentAssets": "1799976", "totalCurrentAssets": "15074144", "currentLongTermDebt": "28878645", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3383396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67446792", "currentAccountsPayable": "4272009", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35874334", "totalShareholderEquity": "19392519", "capitalLeaseObligations": "6324968", "otherCurrentLiabilities": "3203750", "totalCurrentLiabilities": "37875409", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "8222230", "cashAndShortTermInvestments": "4934999", "commonStockSharesOutstanding": "66377505", "intangibleAssetsExcludingGoodwill": "29257930", "cashAndCashEquivalentsAtCarryingValue": "4934999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8269736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1196199", "operatingCashflow": "-8819198", "capitalExpenditures": "1094152", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306323", "cashflowFromInvestment": "-1102460", "stockBasedCompensation": "407997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957851, "cost_of_revenue": 1148746, "gross_profit": -190895, "research_and_development": 2640003, "selling_general_admin": 4163987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7566185, "depreciation_amortisation": 1393206, "ebitda": -6172979, "interest_expense": 703551, "interest_income": null, "other_non_operating": null, "pretax_income": -8269736, "tax_provision": 1108494, "effective_tax_rate": null, "net_income": -8269736, "net_income_continuing_ops": -8269736, "net_income_to_common": -8269736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4934999, "short_term_investments": null, "net_receivables": 3383396, "inventory": 4955773, "other_current_assets": null, "total_current_assets": 15074144, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 29257930, "goodwill_and_intangibles": 57009851, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67446792, "total_assets": 82520936, "short_term_debt": 29566152, "accounts_payable": 4272009, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37875409, "long_term_debt": 670721, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8222230, "total_liabilities": 46097639, "total_debt": 30236873, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216505886, "total_equity": 19392519, "shares_outstanding": 66377505, "operating_cash_flow": -8819198, "stock_based_compensation": 407997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1094152, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306323, "free_cash_flow": -7725046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7566185", "ebitda": "-6172979", "netIncome": "-8269736", "grossProfit": "-190895", "depreciation": "None", "totalRevenue": "957851", "costOfRevenue": "1148746", "interestIncome": "87276", "incomeBeforeTax": "-8269736", "interestExpense": "703551", "operatingIncome": "-8303590", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1108494", "reportedCurrency": "USD", "netInterestIncome": "-616275", "nonInterestIncome": "None", "operatingExpenses": "8112695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2640003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393206", "sellingGeneralAndAdministrative": "4163987", "netIncomeFromContinuingOperations": "-8269736" }, "balance": { "goodwill": "27751921", "inventory": "4955773", "commonStock": "6655", "currentDebt": "None", "investments": "None", "totalAssets": "82520936", "longTermDebt": "670721", "shortTermDebt": "29566152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29257930", "reportedCurrency": "USD", "retainedEarnings": "-216505886", "totalLiabilities": "46097639", "otherCurrentAssets": "1799976", "totalCurrentAssets": "15074144", "currentLongTermDebt": "28878645", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3383396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67446792", "currentAccountsPayable": "4272009", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35874334", "totalShareholderEquity": "19392519", "capitalLeaseObligations": "6324968", "otherCurrentLiabilities": "3203750", "totalCurrentLiabilities": "37875409", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "8222230", "cashAndShortTermInvestments": "4934999", "commonStockSharesOutstanding": "66377505", "intangibleAssetsExcludingGoodwill": "29257930", "cashAndCashEquivalentsAtCarryingValue": "4934999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8269736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1196199", "operatingCashflow": "-8819198", "capitalExpenditures": "1094152", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306323", "cashflowFromInvestment": "-1102460", "stockBasedCompensation": "407997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 625009, "cost_of_revenue": 1019991, "gross_profit": -394982, "ebit": -9093473, "ebitda": -7680630, "pretax_income": -9876084, "tax_provision": 3, "net_income": -9876084, "net_income_to_common": -9876084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14548561, "total_current_assets": 23506557, "total_assets": 91615524, "short_term_debt": 28051555, "long_term_debt": 1965899, "total_debt": 30017454, "total_liabilities": 47929588, "total_equity": 27763652, "shares_outstanding": 63035122, "goodwill_and_intangibles": 58053219 }, "cash_flow": { "operating_cash_flow": -7455524, "capital_expenditure": 1212413, "free_cash_flow": -6243111, "dividends_paid": 512207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139615, "ticker_id": 7510, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9093473", "ebitda": "-7680630", "netIncome": "-9876084", "grossProfit": "-394982", "depreciation": "None", "totalRevenue": "625009", "costOfRevenue": "1019991", "interestIncome": "97501", "incomeBeforeTax": "-9876084", "interestExpense": "782611", "operatingIncome": "-9127195", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-685110", "nonInterestIncome": "None", "operatingExpenses": "8732213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3512975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412843", "sellingGeneralAndAdministrative": "3898089", "netIncomeFromContinuingOperations": "-9876084" }, "balance": { "goodwill": "27751921", "inventory": "3759574", "commonStock": "6556", "currentDebt": "None", "investments": "None", "totalAssets": "91615524", "longTermDebt": "1965899", "shortTermDebt": "28051555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30301298", "reportedCurrency": "USD", "retainedEarnings": "-208236150", "totalLiabilities": "47929588", "otherCurrentAssets": "1951837", "totalCurrentAssets": "23506557", "currentLongTermDebt": "27378288", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3246585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68108967", "currentAccountsPayable": "5573595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35747197", "totalShareholderEquity": "27763652", "capitalLeaseObligations": "6403010", "otherCurrentLiabilities": "3218858", "totalCurrentLiabilities": "37944150", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "9985438", "cashAndShortTermInvestments": "14548561", "commonStockSharesOutstanding": "63035122", "intangibleAssetsExcludingGoodwill": "30301298", "cashAndCashEquivalentsAtCarryingValue": "14548561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9876084", "profitLoss": "None", "dividendPayout": "512207", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1174882", "operatingCashflow": "-7455524", "capitalExpenditures": "1212413", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8236646", "cashflowFromInvestment": "-1212413", "stockBasedCompensation": "269553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625009, "cost_of_revenue": 1019991, "gross_profit": -394982, "research_and_development": 3512975, "selling_general_admin": 3898089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9093473, "depreciation_amortisation": 1412843, "ebitda": -7680630, "interest_expense": 782611, "interest_income": null, "other_non_operating": null, "pretax_income": -9876084, "tax_provision": 3, "effective_tax_rate": null, "net_income": -9876084, "net_income_continuing_ops": -9876084, "net_income_to_common": -9876084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14548561, "short_term_investments": null, "net_receivables": 3246585, "inventory": 3759574, "other_current_assets": null, "total_current_assets": 23506557, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 30301298, "goodwill_and_intangibles": 58053219, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68108967, "total_assets": 91615524, "short_term_debt": 28051555, "accounts_payable": 5573595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37944150, "long_term_debt": 1965899, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9985438, "total_liabilities": 47929588, "total_debt": 30017454, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208236150, "total_equity": 27763652, "shares_outstanding": 63035122, "operating_cash_flow": -7455524, "stock_based_compensation": 269553, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1212413, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1212413, "dividends_paid": 512207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8236646, "free_cash_flow": -6243111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9093473", "ebitda": "-7680630", "netIncome": "-9876084", "grossProfit": "-394982", "depreciation": "None", "totalRevenue": "625009", "costOfRevenue": "1019991", "interestIncome": "97501", "incomeBeforeTax": "-9876084", "interestExpense": "782611", "operatingIncome": "-9127195", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-685110", "nonInterestIncome": "None", "operatingExpenses": "8732213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3512975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412843", "sellingGeneralAndAdministrative": "3898089", "netIncomeFromContinuingOperations": "-9876084" }, "balance": { "goodwill": "27751921", "inventory": "3759574", "commonStock": "6556", "currentDebt": "None", "investments": "None", "totalAssets": "91615524", "longTermDebt": "1965899", "shortTermDebt": "28051555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30301298", "reportedCurrency": "USD", "retainedEarnings": "-208236150", "totalLiabilities": "47929588", "otherCurrentAssets": "1951837", "totalCurrentAssets": "23506557", "currentLongTermDebt": "27378288", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3246585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68108967", "currentAccountsPayable": "5573595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35747197", "totalShareholderEquity": "27763652", "capitalLeaseObligations": "6403010", "otherCurrentLiabilities": "3218858", "totalCurrentLiabilities": "37944150", "otherNonCurrentLiabilities": "82500", "totalNonCurrentLiabilities": "9985438", "cashAndShortTermInvestments": "14548561", "commonStockSharesOutstanding": "63035122", "intangibleAssetsExcludingGoodwill": "30301298", "cashAndCashEquivalentsAtCarryingValue": "14548561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9876084", "profitLoss": "None", "dividendPayout": "512207", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1174882", "operatingCashflow": "-7455524", "capitalExpenditures": "1212413", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8236646", "cashflowFromInvestment": "-1212413", "stockBasedCompensation": "269553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 4961285, "cost_of_revenue": 3233661, "gross_profit": 1727624, "ebit": -11145935, "ebitda": null, "pretax_income": -14138774, "tax_provision": null, "net_income": -14138774, "net_income_to_common": -14138774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14979436, "total_current_assets": 23606239, "total_assets": 92164682, "short_term_debt": null, "long_term_debt": 3112156, "total_debt": 3112156, "total_liabilities": 47108861, "total_equity": 33135127, "shares_outstanding": 61940878, "goodwill_and_intangibles": 59081103 }, "cash_flow": { "operating_cash_flow": -5910775, "capital_expenditure": 123863, "free_cash_flow": -5786912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139616, "ticker_id": 7510, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14138774", "grossProfit": "1727624", "depreciation": "None", "totalRevenue": "4961285", "costOfRevenue": "3233661", "interestIncome": "116150", "incomeBeforeTax": "-14138774", "interestExpense": "957159", "operatingIncome": "-11145935", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-841009", "nonInterestIncome": "None", "operatingExpenses": "16107220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2960815", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3233661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9912744", "netIncomeFromContinuingOperations": "-14138774" }, "balance": { "goodwill": "27751921", "inventory": "2186646", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92164682", "longTermDebt": "3112156", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31329182", "reportedCurrency": "USD", "retainedEarnings": "-198360066", "totalLiabilities": "47108861", "otherCurrentAssets": "398549", "totalCurrentAssets": "23606239", "currentLongTermDebt": "25692505", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3429974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68558443", "currentAccountsPayable": "5177022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33135127", "capitalLeaseObligations": "6485809", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35940104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11168757", "cashAndShortTermInvestments": "14979436", "commonStockSharesOutstanding": "61940878", "intangibleAssetsExcludingGoodwill": "31329182", "cashAndCashEquivalentsAtCarryingValue": "14979436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14138770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "393520", "operatingCashflow": "-5910775", "capitalExpenditures": "123863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29547", "cashflowFromInvestment": "None", "stockBasedCompensation": "411048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4961285, "cost_of_revenue": 3233661, "gross_profit": 1727624, "research_and_development": 2960815, "selling_general_admin": 9912744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11145935, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 957159, "interest_income": null, "other_non_operating": null, "pretax_income": -14138774, "tax_provision": null, "effective_tax_rate": null, "net_income": -14138774, "net_income_continuing_ops": -14138774, "net_income_to_common": -14138774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14979436, "short_term_investments": null, "net_receivables": 3429974, "inventory": 2186646, "other_current_assets": null, "total_current_assets": 23606239, "net_ppe": null, "goodwill": 27751921, "intangible_assets": 31329182, "goodwill_and_intangibles": 59081103, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68558443, "total_assets": 92164682, "short_term_debt": null, "accounts_payable": 5177022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35940104, "long_term_debt": 3112156, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11168757, "total_liabilities": 47108861, "total_debt": 3112156, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198360066, "total_equity": 33135127, "shares_outstanding": 61940878, "operating_cash_flow": -5910775, "stock_based_compensation": 411048, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123863, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29547, "free_cash_flow": -5786912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14138774", "grossProfit": "1727624", "depreciation": "None", "totalRevenue": "4961285", "costOfRevenue": "3233661", "interestIncome": "116150", "incomeBeforeTax": "-14138774", "interestExpense": "957159", "operatingIncome": "-11145935", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-841009", "nonInterestIncome": "None", "operatingExpenses": "16107220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2960815", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3233661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9912744", "netIncomeFromContinuingOperations": "-14138774" }, "balance": { "goodwill": "27751921", "inventory": "2186646", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92164682", "longTermDebt": "3112156", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31329182", "reportedCurrency": "USD", "retainedEarnings": "-198360066", "totalLiabilities": "47108861", "otherCurrentAssets": "398549", "totalCurrentAssets": "23606239", "currentLongTermDebt": "25692505", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3429974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68558443", "currentAccountsPayable": "5177022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33135127", "capitalLeaseObligations": "6485809", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35940104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11168757", "cashAndShortTermInvestments": "14979436", "commonStockSharesOutstanding": "61940878", "intangibleAssetsExcludingGoodwill": "31329182", "cashAndCashEquivalentsAtCarryingValue": "14979436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14138770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "393520", "operatingCashflow": "-5910775", "capitalExpenditures": "123863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29547", "cashflowFromInvestment": "None", "stockBasedCompensation": "411048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 2665190, "cost_of_revenue": 2110312, "gross_profit": 554878, "ebit": -6398512, "ebitda": -4912340, "pretax_income": -7292461, "tax_provision": 474221, "net_income": -7292461, "net_income_to_common": -7292461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20971982, "total_current_assets": 30271554, "total_assets": 100645018, "short_term_debt": 26726312, "long_term_debt": 4562954, "total_debt": 31289266, "total_liabilities": 55449500, "total_equity": 45195518, "shares_outstanding": 53892848, "goodwill_and_intangibles": 60116803 }, "cash_flow": { "operating_cash_flow": -6243967, "capital_expenditure": 29803, "free_cash_flow": -6214164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139618, "ticker_id": 7510, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6398512", "ebitda": "-4912340", "netIncome": "-7292461", "grossProfit": "554878", "depreciation": "None", "totalRevenue": "2665190", "costOfRevenue": "2110312", "interestIncome": "379", "incomeBeforeTax": "-7292461", "interestExpense": "893951", "operatingIncome": "-5934021", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "474221", "reportedCurrency": "USD", "netInterestIncome": "-893572", "nonInterestIncome": "None", "operatingExpenses": "6488899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2701436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486172", "sellingGeneralAndAdministrative": "2563319", "netIncomeFromContinuingOperations": "-7292461" }, "balance": { "goodwill": "27671921", "inventory": "2580166", "commonStock": "5518", "currentDebt": "None", "investments": "None", "totalAssets": "100645018", "longTermDebt": "4562954", "shortTermDebt": "26726312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32444882", "reportedCurrency": "USD", "retainedEarnings": "-184221292", "totalLiabilities": "55449500", "otherCurrentAssets": "1715271", "totalCurrentAssets": "30271554", "currentLongTermDebt": "26065390", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "5004135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70373464", "currentAccountsPayable": "5472062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33542150", "totalShareholderEquity": "45195518", "capitalLeaseObligations": "2817762", "otherCurrentLiabilities": "3356607", "totalCurrentLiabilities": "35554981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19894519", "cashAndShortTermInvestments": "20971982", "commonStockSharesOutstanding": "53892848", "intangibleAssetsExcludingGoodwill": "32444882", "cashAndCashEquivalentsAtCarryingValue": "20971982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7292461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "327097", "operatingCashflow": "-6243967", "capitalExpenditures": "29803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24201690", "cashflowFromInvestment": "-50548", "stockBasedCompensation": "-2266875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2665190, "cost_of_revenue": 2110312, "gross_profit": 554878, "research_and_development": 2701436, "selling_general_admin": 2563319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6398512, "depreciation_amortisation": 1486172, "ebitda": -4912340, "interest_expense": 893951, "interest_income": null, "other_non_operating": null, "pretax_income": -7292461, "tax_provision": 474221, "effective_tax_rate": null, "net_income": -7292461, "net_income_continuing_ops": -7292461, "net_income_to_common": -7292461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20971982, "short_term_investments": null, "net_receivables": 5004135, "inventory": 2580166, "other_current_assets": null, "total_current_assets": 30271554, "net_ppe": null, "goodwill": 27671921, "intangible_assets": 32444882, "goodwill_and_intangibles": 60116803, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70373464, "total_assets": 100645018, "short_term_debt": 26726312, "accounts_payable": 5472062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35554981, "long_term_debt": 4562954, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19894519, "total_liabilities": 55449500, "total_debt": 31289266, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184221292, "total_equity": 45195518, "shares_outstanding": 53892848, "operating_cash_flow": -6243967, "stock_based_compensation": -2266875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29803, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24201690, "free_cash_flow": -6214164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6398512", "ebitda": "-4912340", "netIncome": "-7292461", "grossProfit": "554878", "depreciation": "None", "totalRevenue": "2665190", "costOfRevenue": "2110312", "interestIncome": "379", "incomeBeforeTax": "-7292461", "interestExpense": "893951", "operatingIncome": "-5934021", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "474221", "reportedCurrency": "USD", "netInterestIncome": "-893572", "nonInterestIncome": "None", "operatingExpenses": "6488899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2701436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486172", "sellingGeneralAndAdministrative": "2563319", "netIncomeFromContinuingOperations": "-7292461" }, "balance": { "goodwill": "27671921", "inventory": "2580166", "commonStock": "5518", "currentDebt": "None", "investments": "None", "totalAssets": "100645018", "longTermDebt": "4562954", "shortTermDebt": "26726312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32444882", "reportedCurrency": "USD", "retainedEarnings": "-184221292", "totalLiabilities": "55449500", "otherCurrentAssets": "1715271", "totalCurrentAssets": "30271554", "currentLongTermDebt": "26065390", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "5004135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70373464", "currentAccountsPayable": "5472062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33542150", "totalShareholderEquity": "45195518", "capitalLeaseObligations": "2817762", "otherCurrentLiabilities": "3356607", "totalCurrentLiabilities": "35554981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19894519", "cashAndShortTermInvestments": "20971982", "commonStockSharesOutstanding": "53892848", "intangibleAssetsExcludingGoodwill": "32444882", "cashAndCashEquivalentsAtCarryingValue": "20971982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7292461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "327097", "operatingCashflow": "-6243967", "capitalExpenditures": "29803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24201690", "cashflowFromInvestment": "-50548", "stockBasedCompensation": "-2266875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "income_statement": { "revenue": 5468964, "cost_of_revenue": 2397188, "gross_profit": 3071776, "ebit": -8416693, "ebitda": -7010205, "pretax_income": -8958086, "tax_provision": 644997, "net_income": -8958086, "net_income_to_common": -8958086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3063905, "total_current_assets": 13089944, "total_assets": 84561579, "short_term_debt": 21133187, "long_term_debt": 1895036, "total_debt": 23028223, "total_liabilities": 35043786, "total_equity": 49517793, "shares_outstanding": 51112218, "goodwill_and_intangibles": 61120160 }, "cash_flow": { "operating_cash_flow": -9125942, "capital_expenditure": 70052, "free_cash_flow": -9055890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139619, "ticker_id": 7510, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:19.839317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8416693", "ebitda": "-7010205", "netIncome": "-8958086", "grossProfit": "3071776", "depreciation": "None", "totalRevenue": "5468964", "costOfRevenue": "2397188", "interestIncome": "0", "incomeBeforeTax": "-8958086", "interestExpense": "541393", "operatingIncome": "-8496665", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "644997", "reportedCurrency": "USD", "netInterestIncome": "-541393", "nonInterestIncome": "None", "operatingExpenses": "11568441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4508005", "otherNonOperatingIncome": "-461421", "costofGoodsAndServicesSold": "2397188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406488", "sellingGeneralAndAdministrative": "5316848", "netIncomeFromContinuingOperations": "-8958086" }, "balance": { "goodwill": "27671921", "inventory": "2907263", "commonStock": "5245", "currentDebt": "None", "investments": "None", "totalAssets": "84561579", "longTermDebt": "1895036", "shortTermDebt": "21133187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "33448239", "reportedCurrency": "USD", "retainedEarnings": "-176928831", "totalLiabilities": "35043786", "otherCurrentAssets": "2205874", "totalCurrentAssets": "13089944", "currentLongTermDebt": "20280629", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "4912902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71471635", "currentAccountsPayable": "4890428", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5691432", "shortLongTermDebtTotal": "25322546", "totalShareholderEquity": "49517793", "capitalLeaseObligations": "2908550", "otherCurrentLiabilities": "3026712", "totalCurrentLiabilities": "29050327", "otherNonCurrentLiabilities": "4098423", "totalNonCurrentLiabilities": "5993459", "cashAndShortTermInvestments": "3063905", "commonStockSharesOutstanding": "51112218", "intangibleAssetsExcludingGoodwill": "33448239", "cashAndCashEquivalentsAtCarryingValue": "3063905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8958086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "855517", "operatingCashflow": "-9125942", "capitalExpenditures": "70052", "changeInReceivables": "-3794786", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758449", "cashflowFromInvestment": "-168347", "stockBasedCompensation": "1639869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11052738", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "701", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5468964, "cost_of_revenue": 2397188, "gross_profit": 3071776, "research_and_development": 4508005, "selling_general_admin": 5316848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8416693, "depreciation_amortisation": 1406488, "ebitda": -7010205, "interest_expense": 541393, "interest_income": null, "other_non_operating": null, "pretax_income": -8958086, "tax_provision": 644997, "effective_tax_rate": null, "net_income": -8958086, "net_income_continuing_ops": -8958086, "net_income_to_common": -8958086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3063905, "short_term_investments": null, "net_receivables": 4912902, "inventory": 2907263, "other_current_assets": null, "total_current_assets": 13089944, "net_ppe": null, "goodwill": 27671921, "intangible_assets": 33448239, "goodwill_and_intangibles": 61120160, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71471635, "total_assets": 84561579, "short_term_debt": 21133187, "accounts_payable": 4890428, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29050327, "long_term_debt": 1895036, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5993459, "total_liabilities": 35043786, "total_debt": 23028223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176928831, "total_equity": 49517793, "shares_outstanding": 51112218, "operating_cash_flow": -9125942, "stock_based_compensation": 1639869, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70052, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1758449, "free_cash_flow": -9055890, "net_change_in_cash": -11052738 }, "raw_data": { "income": { "ebit": "-8416693", "ebitda": "-7010205", "netIncome": "-8958086", "grossProfit": "3071776", "depreciation": "None", "totalRevenue": "5468964", "costOfRevenue": "2397188", "interestIncome": "0", "incomeBeforeTax": "-8958086", "interestExpense": "541393", "operatingIncome": "-8496665", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "644997", "reportedCurrency": "USD", "netInterestIncome": "-541393", "nonInterestIncome": "None", "operatingExpenses": "11568441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4508005", "otherNonOperatingIncome": "-461421", "costofGoodsAndServicesSold": "2397188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406488", "sellingGeneralAndAdministrative": "5316848", "netIncomeFromContinuingOperations": "-8958086" }, "balance": { "goodwill": "27671921", "inventory": "2907263", "commonStock": "5245", "currentDebt": "None", "investments": "None", "totalAssets": "84561579", "longTermDebt": "1895036", "shortTermDebt": "21133187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "33448239", "reportedCurrency": "USD", "retainedEarnings": "-176928831", "totalLiabilities": "35043786", "otherCurrentAssets": "2205874", "totalCurrentAssets": "13089944", "currentLongTermDebt": "20280629", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "4912902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71471635", "currentAccountsPayable": "4890428", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5691432", "shortLongTermDebtTotal": "25322546", "totalShareholderEquity": "49517793", "capitalLeaseObligations": "2908550", "otherCurrentLiabilities": "3026712", "totalCurrentLiabilities": "29050327", "otherNonCurrentLiabilities": "4098423", "totalNonCurrentLiabilities": "5993459", "cashAndShortTermInvestments": "3063905", "commonStockSharesOutstanding": "51112218", "intangibleAssetsExcludingGoodwill": "33448239", "cashAndCashEquivalentsAtCarryingValue": "3063905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8958086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "855517", "operatingCashflow": "-9125942", "capitalExpenditures": "70052", "changeInReceivables": "-3794786", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758449", "cashflowFromInvestment": "-168347", "stockBasedCompensation": "1639869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11052738", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "701", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }