{ "ticker": { "uuid": "e52fa2f1-8356-4b94-99cf-556332c81d5e", "symbol": "ONDS", "name": "Ondas Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e52fa2f1-8356-4b94-99cf-556332c81d5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e52fa2f1-8356-4b94-99cf-556332c81d5e/" }, "latest_snapshot": { "ticker": { "uuid": "e52fa2f1-8356-4b94-99cf-556332c81d5e", "symbol": "ONDS", "name": "Ondas Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e52fa2f1-8356-4b94-99cf-556332c81d5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e52fa2f1-8356-4b94-99cf-556332c81d5e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.62, "value": 0.27, "quality": 0.66, "momentum": 0.97, "coverage": 0.939, "confidence": 0.91, "delta": -5 }, "headline_factors": { "price": 6.53, "market_cap": 3718196917.2, "pe_ratio": 15.1723, "earnings_yield": 0.0908, "ebitda_to_ev": 0.0957, "shareholder_yield": -0.4806, "roe": 0.2282, "piotroski_f_score": 5, "momentum_12_1": 3.157, "volatility_252d": 1.195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.1723, "ev_ebitda": 10.4499, "earnings_yield": 0.0908, "fcf_yield": -0.0301, "shareholder_yield": -0.4806 }, "quality": { "roe": 0.2282, "roic": 4.3633, "gross_margin": 0.4485, "fcf_margin": -0.8433, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 7.9319, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.926, "momentum_12_1": 3.157, "relative_strength": 1.7299 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.66, "momentum_percentile": 0.97, "growth_composite": 10, "yield_composite": 100, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.43, "os": 0.44, "value": 0.11, "quality": 0.62, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.6936, "earnings_yield": 0.0571, "shareholder_yield": -0.3361, "roe": 0.2282, "momentum_12_1": 4.3294 }, { "week_end_date": "2026-06-14", "price": 9.33, "os": 0.49, "value": 0.16, "quality": 0.63, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.6905, "earnings_yield": 0.0644, "shareholder_yield": -0.3703, "roe": 0.2282, "momentum_12_1": 4.8352 }, { "week_end_date": "2026-06-21", "price": 9.27, "os": 0.5, "value": 0.15, "quality": 0.65, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.6781, "earnings_yield": 0.0645, "shareholder_yield": -0.3706, "roe": 0.2282, "momentum_12_1": 4.7342 }, { "week_end_date": "2026-06-28", "price": 7.83, "os": 0.57, "value": 0.24, "quality": 0.67, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.8233, "earnings_yield": 0.079, "shareholder_yield": -0.4335, "roe": 0.2282, "momentum_12_1": 6.224 }, { "week_end_date": "2026-07-05", "price": 7.41, "os": 0.62, "value": 0.26, "quality": 0.67, "momentum": 0.98, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.0203, "earnings_yield": 0.0843, "shareholder_yield": -0.4552, "roe": 0.2282, "momentum_12_1": 4.6378 }, { "week_end_date": "2026-07-12", "price": 7.26, "os": 0.57, "value": 0.23, "quality": 0.64, "momentum": 0.98, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.8813, "earnings_yield": 0.0786, "shareholder_yield": -0.432, "roe": 0.2282, "momentum_12_1": 3.4009 }, { "week_end_date": "2026-07-19", "price": 6.53, "os": 0.62, "value": 0.27, "quality": 0.66, "momentum": 0.97, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.1723, "earnings_yield": 0.0908, "shareholder_yield": -0.4806, "roe": 0.2282, "momentum_12_1": 3.157 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50731000, "cost_of_revenue": 30575000, "gross_profit": 20156000, "ebit": -126317000, "ebitda": -118331000, "pretax_income": -132892000, "tax_provision": 488000, "net_income": -132019000, "net_income_to_common": -132019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 221769000, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -38746000, "capital_expenditure": 2139000, "free_cash_flow": -36607000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": 829517000, "net_debt_issued": 1129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50731000, "cost_of_revenue": 30575000, "gross_profit": 20156000, "ebit": -126317000, "ebitda": -118331000, "pretax_income": -132892000, "tax_provision": 488000, "net_income": -132019000, "net_income_to_common": -132019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 221769000, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -38746000, "capital_expenditure": 2139000, "free_cash_flow": -36607000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": 829517000, "net_debt_issued": 1129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50731000, "cost_of_revenue": 30575000, "gross_profit": 20156000, "ebit": -126317000, "ebitda": -118331000, "pretax_income": -132892000, "tax_provision": 488000, "net_income": -132019000, "net_income_to_common": -132019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 221769000, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -38746000, "capital_expenditure": 2139000, "free_cash_flow": -36607000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": 829517000, "net_debt_issued": 1129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50731000, "cost_of_revenue": 30575000, "gross_profit": 20156000, "ebit": -126317000, "ebitda": -118331000, "pretax_income": -132892000, "tax_provision": 488000, "net_income": -132019000, "net_income_to_common": -132019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 221769000, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -38746000, "capital_expenditure": 2139000, "free_cash_flow": -36607000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": 829517000, "net_debt_issued": 1129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50731000, "cost_of_revenue": 30575000, "gross_profit": 20156000, "ebit": -126317000, "ebitda": -118331000, "pretax_income": -132892000, "tax_provision": 488000, "net_income": -132019000, "net_income_to_common": -132019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 221769000, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -38746000, "capital_expenditure": 2139000, "free_cash_flow": -36607000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": 829517000, "net_debt_issued": 1129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50731000, "cost_of_revenue": 30575000, "gross_profit": 20156000, "ebit": -58384000, "ebitda": -50398000, "pretax_income": -132892000, "tax_provision": 488000, "net_income": -132019000, "net_income_to_common": -132019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 221769000, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -38746000, "capital_expenditure": 2034000, "free_cash_flow": -36712000, "dividends_paid": 1560000, "share_repurchases": null, "shares_issued": 829517000, "net_debt_issued": 1129000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7193000, "cost_of_revenue": 6848000, "gross_profit": 345000, "ebit": -34387000, "ebitda": -28723000, "pretax_income": -38007000, "tax_provision": 4411705, "net_income": -38007000, "net_income_to_common": -38007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29958106, "total_current_assets": 47520551, "total_assets": 109622288, "short_term_debt": 39479988, "long_term_debt": 15868216, "total_debt": 60310171, "total_liabilities": 73677776, "total_equity": 16583307, "shares_outstanding": 69917062, "goodwill_and_intangibles": 54929978 }, "cash_flow": { "operating_cash_flow": -33469623, "capital_expenditure": 1733376, "free_cash_flow": -31736247, "dividends_paid": 1504138, "share_repurchases": null, "shares_issued": 7304000, "net_debt_issued": 38419000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7193000, "cost_of_revenue": 6848000, "gross_profit": 345000, "ebit": -34387000, "ebitda": -28723000, "pretax_income": -38007000, "tax_provision": 4411705, "net_income": -38007000, "net_income_to_common": -38007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29958106, "total_current_assets": 47520551, "total_assets": 109622288, "short_term_debt": 39479988, "long_term_debt": 15868216, "total_debt": 60310171, "total_liabilities": 73677776, "total_equity": 16583307, "shares_outstanding": 69917062, "goodwill_and_intangibles": 54929978 }, "cash_flow": { "operating_cash_flow": -33469623, "capital_expenditure": 1733376, "free_cash_flow": -31736247, "dividends_paid": 1504138, "share_repurchases": null, "shares_issued": 7304000, "net_debt_issued": 38419000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50122000, "cost_of_revenue": 25464000, "gross_profit": 24658000, "ebit": 361833000, "ebitda": 368513000, "pretax_income": 361495000, "tax_provision": 245000, "net_income": 362948000, "net_income_to_common": 362948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_assets": 2447252000, "short_term_debt": 4267000, "long_term_debt": 3598000, "total_debt": 7865000, "total_liabilities": 1366937000, "total_equity": 1074004000, "shares_outstanding": 461706000, "goodwill_and_intangibles": 702234000 }, "cash_flow": { "operating_cash_flow": -51298000, "capital_expenditure": 1332000, "free_cash_flow": -49966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 959104000, "net_debt_issued": -305000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50122000, "cost_of_revenue": 25464000, "gross_profit": 24658000, "ebit": 361833000, "ebitda": 368513000, "pretax_income": 361495000, "tax_provision": 245000, "net_income": 362948000, "net_income_to_common": 362948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_assets": 2447252000, "short_term_debt": 4267000, "long_term_debt": 3598000, "total_debt": 7865000, "total_liabilities": 1366937000, "total_equity": 1074004000, "shares_outstanding": 461706000, "goodwill_and_intangibles": 702234000 }, "cash_flow": { "operating_cash_flow": -51298000, "capital_expenditure": 1332000, "free_cash_flow": -49966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 959104000, "net_debt_issued": -305000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50122000, "cost_of_revenue": 25464000, "gross_profit": 24658000, "ebit": 361833000, "ebitda": 368513000, "pretax_income": 361495000, "tax_provision": 245000, "net_income": 362948000, "net_income_to_common": 362948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_assets": 2447252000, "short_term_debt": 4267000, "long_term_debt": 3598000, "total_debt": 7865000, "total_liabilities": 1366937000, "total_equity": 1074004000, "shares_outstanding": 461706000, "goodwill_and_intangibles": 702234000 }, "cash_flow": { "operating_cash_flow": -51298000, "capital_expenditure": 1332000, "free_cash_flow": -49966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 959104000, "net_debt_issued": -305000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50122000, "cost_of_revenue": 25464000, "gross_profit": 24658000, "ebit": 361833000, "ebitda": 368513000, "pretax_income": 361495000, "tax_provision": 245000, "net_income": 362948000, "net_income_to_common": 362948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_assets": 2447252000, "short_term_debt": 4267000, "long_term_debt": 3598000, "total_debt": 7865000, "total_liabilities": 1366937000, "total_equity": 1074004000, "shares_outstanding": 461706000, "goodwill_and_intangibles": 702234000 }, "cash_flow": { "operating_cash_flow": -51298000, "capital_expenditure": 1332000, "free_cash_flow": -49966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 959104000, "net_debt_issued": -305000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50122000, "cost_of_revenue": 25464000, "gross_profit": 24658000, "ebit": 361833000, "ebitda": 368513000, "pretax_income": 361495000, "tax_provision": 245000, "net_income": 362948000, "net_income_to_common": 362948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_assets": 2447252000, "short_term_debt": 4267000, "long_term_debt": 3598000, "total_debt": 7865000, "total_liabilities": 1366937000, "total_equity": 1074004000, "shares_outstanding": 461706000, "goodwill_and_intangibles": 702234000 }, "cash_flow": { "operating_cash_flow": -51298000, "capital_expenditure": 1332000, "free_cash_flow": -49966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 959104000, "net_debt_issued": -305000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50122000, "cost_of_revenue": 25464000, "gross_profit": 24658000, "ebit": -42671000, "ebitda": -35991000, "pretax_income": 361495000, "tax_provision": 245000, "net_income": 361250000, "net_income_to_common": 361250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026003000, "total_current_assets": 1629196000, "total_assets": 2447252000, "short_term_debt": 243000, "long_term_debt": 3598000, "total_debt": 3841000, "total_liabilities": 1366937000, "total_equity": 1074004000, "shares_outstanding": 445089000, "goodwill_and_intangibles": 702234000 }, "cash_flow": { "operating_cash_flow": -51298000, "capital_expenditure": 1332000, "free_cash_flow": -49966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 959104000, "net_debt_issued": -305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30111120, "cost_of_revenue": 17380135, "gross_profit": 12730985, "ebit": -100129918, "ebitda": -96758596, "pretax_income": -100832100, "tax_provision": 180544, "net_income": -99664283, "net_income_to_common": -99664283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 380763481, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -12728375, "capital_expenditure": 281666, "free_cash_flow": -12446709, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407208302, "net_debt_issued": 234642 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30111120, "cost_of_revenue": 17380135, "gross_profit": 12730985, "ebit": -100129918, "ebitda": -96758596, "pretax_income": -100832100, "tax_provision": 180544, "net_income": -99664283, "net_income_to_common": -99664283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 380763481, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -12728375, "capital_expenditure": 281666, "free_cash_flow": -12446709, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407208302, "net_debt_issued": 234642 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30111120, "cost_of_revenue": 17380135, "gross_profit": 12730985, "ebit": -100129918, "ebitda": -96758596, "pretax_income": -100832100, "tax_provision": 180544, "net_income": -99664283, "net_income_to_common": -99664283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 380763481, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -12728375, "capital_expenditure": 281666, "free_cash_flow": -12446709, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407208302, "net_debt_issued": 234642 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30111120, "cost_of_revenue": 17380135, "gross_profit": 12730985, "ebit": -100129918, "ebitda": -96758596, "pretax_income": -100832100, "tax_provision": 180544, "net_income": -99664283, "net_income_to_common": -99664283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 380763481, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -12728375, "capital_expenditure": 281666, "free_cash_flow": -12446709, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407208302, "net_debt_issued": 234642 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30111120, "cost_of_revenue": 17380135, "gross_profit": 12730985, "ebit": -100129918, "ebitda": -96758596, "pretax_income": -100832100, "tax_provision": 180544, "net_income": -99664283, "net_income_to_common": -99664283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 380763481, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -12728375, "capital_expenditure": 281666, "free_cash_flow": -12446709, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407208302, "net_debt_issued": 234642 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30111120, "cost_of_revenue": 17380135, "gross_profit": 12730985, "ebit": -23320908, "ebitda": -19949586, "pretax_income": -100832100, "tax_provision": 180544, "net_income": -99664283, "net_income_to_common": -99664283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594359000, "total_current_assets": 685901000, "total_assets": 1135928000, "short_term_debt": 8654000, "long_term_debt": 3834000, "total_debt": 12488000, "total_liabilities": 661226000, "total_equity": 437361000, "shares_outstanding": 380763481, "goodwill_and_intangibles": 391786000 }, "cash_flow": { "operating_cash_flow": -12728375, "capital_expenditure": 281666, "free_cash_flow": -12446709, "dividends_paid": null, "share_repurchases": null, "shares_issued": 407208302, "net_debt_issued": 234642 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }