{ "ticker": { "uuid": "e5338c19-6f35-42e6-83df-f8e063939085", "symbol": "VABK", "name": "Virginia National Bankshares Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e5338c19-6f35-42e6-83df-f8e063939085/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5338c19-6f35-42e6-83df-f8e063939085/" }, "ticker_metadata": { "id": 8773, "uuid": "e5338c19-6f35-42e6-83df-f8e063939085", "symbol": "VABK", "name": "Virginia National Bankshares Corp", "asset_type": "equity", "market_cap": 235283000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Virginia National Bankshares Corporation is the holding company of Virginia National Bank providing a range of commercial banking services. The company is headquartered in Charlottesville, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e5338c19-6f35-42e6-83df-f8e063939085", "symbol": "VABK", "name": "Virginia National Bankshares Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e5338c19-6f35-42e6-83df-f8e063939085/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5338c19-6f35-42e6-83df-f8e063939085/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.85, "quality": 0.78, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.25, "market_cap": 229985213.25, "pe_ratio": 11.4815, "earnings_yield": 0.0871, "ebitda_to_ev": 0.1065, "shareholder_yield": 0.0338, "roe": 0.1074, "piotroski_f_score": 6, "momentum_12_1": 0.2131, "volatility_252d": 0.227 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.700888+00:00", "batch_id": "" }, "size": { "price_close": 42.25, "market_cap": 229985213.25, "market_cap_usd": 229985213.25, "enterprise_value": 245051213.25, "shares_outstanding": 5443437, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.4815, "pb_ratio": 1.2332, "ptbv_ratio": 1.3046, "ps_ratio": 2.7729, "pcf_ratio": 8.6833, "pfcf_ratio": 8.3485, "ev_ebitda": 9.3864, "ev_ebit": 9.7154, "ev_sales": 2.9546, "ev_fcf": 8.8954, "earnings_yield": 0.0871, "fcf_yield": 0.1124, "price_to_sales": 2.7729, "price_to_book": 1.2332, "price_to_cashflow": 8.6833, "ebitda_to_ev": 0.1065, "sales_yield": 0.3385 }, "yield": { "dividend_yield": 0.0338, "buyback_yield": 0, "shareholder_yield": 0.0338, "debt_paydown_yield": null, "total_yield": 0.0338 }, "quality": { "gross_margin": 0.6991, "operating_margin": 0.3041, "net_margin": 0.2415, "ebitda_margin": 0.3148, "fcf_margin": 0.3321, "roe": 0.1074, "roa": 0.0122, "roic": 0.0994, "roc_greenblatt": null, "asset_turnover": 0.0503, "cash_conversion": 1.3753, "accruals_ratio": -0.0039, "sbc_to_revenue": 0.0035, "piotroski_f_score": 6, "altman_z_score": -0.7546, "earnings_stability_5y": 0.1259, "revenue_stability_5y": 0.3544, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8375, "net_debt_to_ebitda": 0.5771, "debt_to_assets": 0.0143, "interest_coverage": 1.0092, "current_ratio": 0.006, "quick_ratio": 0.006, "net_debt": 15066000, "local_beta": 0.0005, "volatility_252d": 0.227, "volatility_60d": 0.4341, "max_drawdown_12m": -0.1077, "risk_adjusted_momentum": 0.9388 }, "growth": { "revenue_growth_1y": -0.001, "revenue_growth_3y_cagr": 0.0599, "revenue_growth_5y_cagr": 0.1978, "eps_growth_1y": 0.1248, "eps_growth_3y_cagr": -0.0633, "eps_growth_5y_cagr": 0.1928, "fcf_growth_1y": 0.8156, "book_value_growth_1y": 0.1432, "revenue_growth": -0.001, "earnings_growth": 0.1248 }, "momentum": { "price_return_1m": -0.0217, "price_return_3m": 0.0907, "price_return_6m": 0.0562, "price_return_9m": 0.075, "price_return_12m": 0.1867, "price_return_12m_ex1m": 0.2131, "momentum_6m": 0.0562, "momentum_12m": 0.1867, "momentum_12_1": 0.2131, "distance_from_52w_high": -0.0263, "distance_from_52w_low": 0.1964, "relative_strength": 0.0288 }, "raw_ttm": { "revenue_ttm": 82939000, "gross_profit_ttm": 57983000, "ebit_ttm": 25223000, "ebitda_ttm": 26107000, "net_income_ttm": 20031000, "eps_diluted_ttm": 3.6798, "operating_cash_flow_ttm": 26486000, "capital_expenditure_ttm": 1062000, "fcf_ttm": 27548000, "dividends_paid_ttm": 7773000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24993000, "cash_and_equivalents": 8500000, "total_current_assets": 8500000, "total_current_liabilities": 1426728000, "net_ppe": null, "total_assets": 1648164000, "total_debt": 23566000, "total_equity": 186497000, "net_working_capital": -1425086000, "book_value_per_share": 34.2609, "retained_earnings": 97475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176294000, "tangible_book_per_share": 32.3865 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 30, "rank_ptbv": 26, "rank_ps": 60, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 35, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 41, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 46, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50 }, "composites": { "value_composite": 15, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 68, "yield_composite": 16, "svqf_composite": 14, "vc1_composite": 20, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8142, "os_score": 0.93, "value_percentile": 0.85, "quality_percentile": 0.78, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3188, "ticker_id": 8773, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.700888+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.25, "market_cap": 229985213.25, "market_cap_usd": 229985213.25, "enterprise_value": 245051213.25, "shares_outstanding": 5443437, "fx_rate_to_usd": null, "pe_ratio": 11.48146439, "pb_ratio": 1.23318452, "ptbv_ratio": 1.30455497, "ps_ratio": 2.77294413, "pcf_ratio": 8.68327468, "pfcf_ratio": 8.34852669, "ev_ebitda": 9.38641794, "ev_ebit": 9.71538728, "ev_sales": 2.95459571, "ev_fcf": 8.89542665, "earnings_yield": 0.0870969, "fcf_yield": 0.11241732, "dividend_yield": 0.03379783, "buyback_yield": 0, "shareholder_yield": 0.03379783, "debt_paydown_yield": null, "total_yield": 0.03379783, "gross_margin": 0.69910416, "operating_margin": 0.30411507, "net_margin": 0.24151485, "ebitda_margin": 0.31477351, "fcf_margin": 0.33214772, "roe": 0.10740655, "roa": 0.01215352, "roic": 0.09937836, "roc_greenblatt": null, "asset_turnover": 0.05032206, "cash_conversion": 1.37526833, "accruals_ratio": -0.00391648, "sbc_to_revenue": 0.00348449, "debt_to_equity": 7.83748264, "net_debt_to_ebitda": 0.57708661, "debt_to_assets": 0.01429833, "interest_coverage": 1.00920258, "current_ratio": 0.00595769, "quick_ratio": 0.00595769, "net_debt": 15066000, "revenue_growth_1y": -0.00096363, "revenue_growth_3y_cagr": 0.05992867, "revenue_growth_5y_cagr": 0.19784385, "eps_growth_1y": 0.12476838, "eps_growth_3y_cagr": -0.06333111, "eps_growth_5y_cagr": 0.19277069, "fcf_growth_1y": 0.81559349, "book_value_growth_1y": 0.14324056, "piotroski_f_score": 6, "altman_z_score": -0.75455841, "earnings_stability_5y": 0.12592, "revenue_stability_5y": 0.354383, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02171447, "price_return_3m": 0.09074199, "price_return_6m": 0.05623416, "price_return_9m": 0.07498155, "price_return_12m": 0.18671442, "price_return_12m_ex1m": 0.21305526, "distance_from_52w_high": -0.02627333, "distance_from_52w_low": 0.19644324, "relative_strength": 0.02877337, "local_beta": 0.0005, "volatility_252d": 0.226956, "volatility_60d": 0.434064, "max_drawdown_12m": -0.1076747, "revenue_ttm": 82939000, "gross_profit_ttm": 57983000, "ebit_ttm": 25223000, "ebitda_ttm": 26107000, "net_income_ttm": 20031000, "eps_diluted_ttm": 3.67984419, "operating_cash_flow_ttm": 26486000, "capital_expenditure_ttm": 1062000, "fcf_ttm": 27548000, "dividends_paid_ttm": 7773000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24993000, "cash_and_equivalents": 8500000, "total_current_assets": 8500000, "total_current_liabilities": 1426728000, "net_ppe": null, "total_assets": 1648164000, "total_debt": 23566000, "total_equity": 186497000, "net_working_capital": -1425086000, "book_value_per_share": 34.26089068, "retained_earnings": 97475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176294000, "tangible_book_per_share": 32.38652344, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 30, "rank_ptbv": 26, "rank_ps": 60, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 35, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 41, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 46, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50, "value_composite": 15, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 68, "yield_composite": 16, "svqf_composite": 14, "vc1_composite": 20, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.25, "os": 0.93, "value": 0.85, "quality": 0.78, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 11.4815, "earnings_yield": 0.0871, "shareholder_yield": 0.0338, "roe": 0.1074, "momentum_12_1": 0.2131, "complete_fields": { "id": 3188, "ticker_id": 8773, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.700888+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.25, "market_cap": 229985213.25, "market_cap_usd": 229985213.25, "enterprise_value": 245051213.25, "shares_outstanding": 5443437, "fx_rate_to_usd": null, "pe_ratio": 11.48146439, "pb_ratio": 1.23318452, "ptbv_ratio": 1.30455497, "ps_ratio": 2.77294413, "pcf_ratio": 8.68327468, "pfcf_ratio": 8.34852669, "ev_ebitda": 9.38641794, "ev_ebit": 9.71538728, "ev_sales": 2.95459571, "ev_fcf": 8.89542665, "earnings_yield": 0.0870969, "fcf_yield": 0.11241732, "dividend_yield": 0.03379783, "buyback_yield": 0, "shareholder_yield": 0.03379783, "debt_paydown_yield": null, "total_yield": 0.03379783, "gross_margin": 0.69910416, "operating_margin": 0.30411507, "net_margin": 0.24151485, "ebitda_margin": 0.31477351, "fcf_margin": 0.33214772, "roe": 0.10740655, "roa": 0.01215352, "roic": 0.09937836, "roc_greenblatt": null, "asset_turnover": 0.05032206, "cash_conversion": 1.37526833, "accruals_ratio": -0.00391648, "sbc_to_revenue": 0.00348449, "debt_to_equity": 7.83748264, "net_debt_to_ebitda": 0.57708661, "debt_to_assets": 0.01429833, "interest_coverage": 1.00920258, "current_ratio": 0.00595769, "quick_ratio": 0.00595769, "net_debt": 15066000, "revenue_growth_1y": -0.00096363, "revenue_growth_3y_cagr": 0.05992867, "revenue_growth_5y_cagr": 0.19784385, "eps_growth_1y": 0.12476838, "eps_growth_3y_cagr": -0.06333111, "eps_growth_5y_cagr": 0.19277069, "fcf_growth_1y": 0.81559349, "book_value_growth_1y": 0.14324056, "piotroski_f_score": 6, "altman_z_score": -0.75455841, "earnings_stability_5y": 0.12592, "revenue_stability_5y": 0.354383, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02171447, "price_return_3m": 0.09074199, "price_return_6m": 0.05623416, "price_return_9m": 0.07498155, "price_return_12m": 0.18671442, "price_return_12m_ex1m": 0.21305526, "distance_from_52w_high": -0.02627333, "distance_from_52w_low": 0.19644324, "relative_strength": 0.02877337, "local_beta": 0.0005, "volatility_252d": 0.226956, "volatility_60d": 0.434064, "max_drawdown_12m": -0.1076747, "revenue_ttm": 82939000, "gross_profit_ttm": 57983000, "ebit_ttm": 25223000, "ebitda_ttm": 26107000, "net_income_ttm": 20031000, "eps_diluted_ttm": 3.67984419, "operating_cash_flow_ttm": 26486000, "capital_expenditure_ttm": 1062000, "fcf_ttm": 27548000, "dividends_paid_ttm": 7773000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24993000, "cash_and_equivalents": 8500000, "total_current_assets": 8500000, "total_current_liabilities": 1426728000, "net_ppe": null, "total_assets": 1648164000, "total_debt": 23566000, "total_equity": 186497000, "net_working_capital": -1425086000, "book_value_per_share": 34.26089068, "retained_earnings": 97475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176294000, "tangible_book_per_share": 32.38652344, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 30, "rank_ptbv": 26, "rank_ps": 60, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 35, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 41, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 46, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50, "value_composite": 15, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 68, "yield_composite": 16, "svqf_composite": 14, "vc1_composite": 20, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 83340000, "cost_of_revenue": 25874000, "gross_profit": 57466000, "ebit": 24082000, "ebitda": 24082000, "pretax_income": 24082000, "tax_provision": 4821000, "net_income": 19261000, "net_income_to_common": 19261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5798000, "total_current_assets": 5798000, "total_assets": 1649742000, "short_term_debt": 1642000, "long_term_debt": 23554000, "total_debt": 25196000, "total_liabilities": 1465581000, "total_equity": 184161000, "shares_outstanding": 5418399, "goodwill_and_intangibles": 10450000 }, "cash_flow": { "operating_cash_flow": 21334000, "capital_expenditure": 582000, "free_cash_flow": 21916000, "dividends_paid": 7603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193410, "ticker_id": 8773, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "24082000", "netIncome": "19261000", "grossProfit": "57466000", "depreciation": "None", "totalRevenue": "83340000", "costOfRevenue": "25874000", "interestIncome": "76796000", "incomeBeforeTax": "24082000", "interestExpense": "25737000", "operatingIncome": "24082000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4821000", "reportedCurrency": "USD", "netInterestIncome": "51059000", "nonInterestIncome": "None", "operatingExpenses": "33384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1146000", "netIncomeFromContinuingOperations": "19261000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13327000", "currentDebt": "None", "investments": "None", "totalAssets": "1649742000", "longTermDebt": "23554000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "94165000", "totalLiabilities": "1465581000", "otherCurrentAssets": "-60477000", "totalCurrentAssets": "5798000", "currentLongTermDebt": "None", "longTermInvestments": "247992000", "shortTermInvestments": "54264000", "currentNetReceivables": "6213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40513000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29746000", "totalShareholderEquity": "184161000", "capitalLeaseObligations": "6192000", "otherCurrentLiabilities": "1431731000", "totalCurrentLiabilities": "1431731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33850000", "cashAndShortTermInvestments": "5798000", "commonStockSharesOutstanding": "5418399", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "5798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19261000", "profitLoss": "None", "dividendPayout": "7603000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21334000", "capitalExpenditures": "582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381000", "cashflowFromInvestment": "31796000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83340000, "cost_of_revenue": 25874000, "gross_profit": 57466000, "research_and_development": null, "selling_general_admin": 1146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24082000, "depreciation_amortisation": null, "ebitda": 24082000, "interest_expense": 25737000, "interest_income": null, "other_non_operating": null, "pretax_income": 24082000, "tax_provision": 4821000, "effective_tax_rate": null, "net_income": 19261000, "net_income_continuing_ops": 19261000, "net_income_to_common": 19261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5798000, "short_term_investments": 54264000, "net_receivables": 6213000, "inventory": null, "other_current_assets": null, "total_current_assets": 5798000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 2682000, "goodwill_and_intangibles": 10450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40513000, "total_assets": 1649742000, "short_term_debt": 1642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431731000, "long_term_debt": 23554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33850000, "total_liabilities": 1465581000, "total_debt": 25196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94165000, "total_equity": 184161000, "shares_outstanding": 5418399, "operating_cash_flow": 21334000, "stock_based_compensation": 972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31796000, "dividends_paid": 7603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381000, "free_cash_flow": 21916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "24082000", "netIncome": "19261000", "grossProfit": "57466000", "depreciation": "None", "totalRevenue": "83340000", "costOfRevenue": "25874000", "interestIncome": "76796000", "incomeBeforeTax": "24082000", "interestExpense": "25737000", "operatingIncome": "24082000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4821000", "reportedCurrency": "USD", "netInterestIncome": "51059000", "nonInterestIncome": "None", "operatingExpenses": "33384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1146000", "netIncomeFromContinuingOperations": "19261000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13327000", "currentDebt": "None", "investments": "None", "totalAssets": "1649742000", "longTermDebt": "23554000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "94165000", "totalLiabilities": "1465581000", "otherCurrentAssets": "-60477000", "totalCurrentAssets": "5798000", "currentLongTermDebt": "None", "longTermInvestments": "247992000", "shortTermInvestments": "54264000", "currentNetReceivables": "6213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40513000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29746000", "totalShareholderEquity": "184161000", "capitalLeaseObligations": "6192000", "otherCurrentLiabilities": "1431731000", "totalCurrentLiabilities": "1431731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33850000", "cashAndShortTermInvestments": "5798000", "commonStockSharesOutstanding": "5418399", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "5798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19261000", "profitLoss": "None", "dividendPayout": "7603000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21334000", "capitalExpenditures": "582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381000", "cashflowFromInvestment": "31796000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 82612000, "cost_of_revenue": 28951000, "gross_profit": 53661000, "ebit": 20899000, "ebitda": 25155000, "pretax_income": 20899000, "tax_provision": 3933000, "net_income": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17103000, "total_current_assets": 29135000, "total_assets": 1616826000, "short_term_debt": 236000, "long_term_debt": 23506000, "total_debt": 23742000, "total_liabilities": 1456524000, "total_equity": 160302000, "shares_outstanding": 5392000, "goodwill_and_intangibles": 11560000 }, "cash_flow": { "operating_cash_flow": 15290000, "capital_expenditure": 733000, "free_cash_flow": 16023000, "dividends_paid": 7087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193415, "ticker_id": 8773, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20899000", "ebitda": "25155000", "netIncome": "16966000", "grossProfit": "53661000", "depreciation": "None", "totalRevenue": "82612000", "costOfRevenue": "28951000", "interestIncome": "75496000", "incomeBeforeTax": "20899000", "interestExpense": "29551000", "operatingIncome": "20899000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3933000", "reportedCurrency": "USD", "netInterestIncome": "45945000", "nonInterestIncome": "None", "operatingExpenses": "32762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000", "sellingGeneralAndAdministrative": "16633000", "netIncomeFromContinuingOperations": "16966000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13263000", "currentDebt": "None", "investments": "None", "totalAssets": "1616826000", "longTermDebt": "23506000", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3792000", "reportedCurrency": "USD", "retainedEarnings": "82507000", "totalLiabilities": "1456524000", "otherCurrentAssets": "None", "totalCurrentAssets": "29135000", "currentLongTermDebt": "None", "longTermInvestments": "263537000", "shortTermInvestments": "12032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29131000", "totalShareholderEquity": "160302000", "capitalLeaseObligations": "5389000", "otherCurrentLiabilities": "1423546000", "totalCurrentLiabilities": "1423782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32742000", "cashAndShortTermInvestments": "17103000", "commonStockSharesOutstanding": "5392000", "intangibleAssetsExcludingGoodwill": "3792000", "cashAndCashEquivalentsAtCarryingValue": "17103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16966000", "profitLoss": "None", "dividendPayout": "7087000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15290000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42330000", "cashflowFromInvestment": "15753000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82612000, "cost_of_revenue": 28951000, "gross_profit": 53661000, "research_and_development": null, "selling_general_admin": 16633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20899000, "depreciation_amortisation": 4256000, "ebitda": 25155000, "interest_expense": 29551000, "interest_income": null, "other_non_operating": null, "pretax_income": 20899000, "tax_provision": 3933000, "effective_tax_rate": null, "net_income": 16966000, "net_income_continuing_ops": 16966000, "net_income_to_common": 16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17103000, "short_term_investments": 12032000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29135000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 3792000, "goodwill_and_intangibles": 11560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587691000, "total_assets": 1616826000, "short_term_debt": 236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1423782000, "long_term_debt": 23506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32742000, "total_liabilities": 1456524000, "total_debt": 23742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82507000, "total_equity": 160302000, "shares_outstanding": 5392000, "operating_cash_flow": 15290000, "stock_based_compensation": 968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15753000, "dividends_paid": 7087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42330000, "free_cash_flow": 16023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20899000", "ebitda": "25155000", "netIncome": "16966000", "grossProfit": "53661000", "depreciation": "None", "totalRevenue": "82612000", "costOfRevenue": "28951000", "interestIncome": "75496000", "incomeBeforeTax": "20899000", "interestExpense": "29551000", "operatingIncome": "20899000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3933000", "reportedCurrency": "USD", "netInterestIncome": "45945000", "nonInterestIncome": "None", "operatingExpenses": "32762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000", "sellingGeneralAndAdministrative": "16633000", "netIncomeFromContinuingOperations": "16966000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13263000", "currentDebt": "None", "investments": "None", "totalAssets": "1616826000", "longTermDebt": "23506000", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3792000", "reportedCurrency": "USD", "retainedEarnings": "82507000", "totalLiabilities": "1456524000", "otherCurrentAssets": "None", "totalCurrentAssets": "29135000", "currentLongTermDebt": "None", "longTermInvestments": "263537000", "shortTermInvestments": "12032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29131000", "totalShareholderEquity": "160302000", "capitalLeaseObligations": "5389000", "otherCurrentLiabilities": "1423546000", "totalCurrentLiabilities": "1423782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32742000", "cashAndShortTermInvestments": "17103000", "commonStockSharesOutstanding": "5392000", "intangibleAssetsExcludingGoodwill": "3792000", "cashAndCashEquivalentsAtCarryingValue": "17103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16966000", "profitLoss": "None", "dividendPayout": "7087000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15290000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42330000", "cashflowFromInvestment": "15753000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 79091000, "cost_of_revenue": 21755000, "gross_profit": 57336000, "ebit": 23273000, "ebitda": 28042000, "pretax_income": 23273000, "tax_provision": 4010000, "net_income": 19263000, "net_income_to_common": 19263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28390000, "total_current_assets": 463272000, "total_assets": 1646017000, "short_term_debt": 3462000, "long_term_debt": 69959000, "total_debt": 73421000, "total_liabilities": 1492977000, "total_equity": 153040000, "shares_outstanding": 5373000, "goodwill_and_intangibles": 12861000 }, "cash_flow": { "operating_cash_flow": 13904000, "capital_expenditure": 1171000, "free_cash_flow": 15075000, "dividends_paid": 7074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193420, "ticker_id": 8773, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23273000", "ebitda": "28042000", "netIncome": "19263000", "grossProfit": "57336000", "depreciation": "None", "totalRevenue": "79091000", "costOfRevenue": "21755000", "interestIncome": "68192000", "incomeBeforeTax": "23273000", "interestExpense": "21021000", "operatingIncome": "23273000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4010000", "reportedCurrency": "USD", "netInterestIncome": "53600000", "nonInterestIncome": "None", "operatingExpenses": "34063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4769000", "sellingGeneralAndAdministrative": "16610000", "netIncomeFromContinuingOperations": "23152000" }, "balance": { "goodwill": "7768000", "inventory": "3787000", "commonStock": "13258000", "currentDebt": "None", "investments": "None", "totalAssets": "1646017000", "longTermDebt": "69959000", "shortTermDebt": "3462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5093000", "reportedCurrency": "USD", "retainedEarnings": "73781000", "totalLiabilities": "1492977000", "otherCurrentAssets": "34569000", "totalCurrentAssets": "463272000", "currentLongTermDebt": "None", "longTermInvestments": "420595000", "shortTermInvestments": "420595000", "currentNetReceivables": "14287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182745000", "currentAccountsPayable": "3954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79925000", "totalShareholderEquity": "153040000", "capitalLeaseObligations": "6504000", "otherCurrentLiabilities": "1409098000", "totalCurrentLiabilities": "1416514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76463000", "cashAndShortTermInvestments": "28390000", "commonStockSharesOutstanding": "5373000", "intangibleAssetsExcludingGoodwill": "5093000", "cashAndCashEquivalentsAtCarryingValue": "28390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19263000", "profitLoss": "None", "dividendPayout": "7074000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "863000", "operatingCashflow": "13904000", "capitalExpenditures": "1171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5883000", "cashflowFromInvestment": "-19767000", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79091000, "cost_of_revenue": 21755000, "gross_profit": 57336000, "research_and_development": null, "selling_general_admin": 16610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23273000, "depreciation_amortisation": 4769000, "ebitda": 28042000, "interest_expense": 21021000, "interest_income": null, "other_non_operating": null, "pretax_income": 23273000, "tax_provision": 4010000, "effective_tax_rate": null, "net_income": 19263000, "net_income_continuing_ops": 23152000, "net_income_to_common": 19263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28390000, "short_term_investments": 420595000, "net_receivables": 14287000, "inventory": 3787000, "other_current_assets": null, "total_current_assets": 463272000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 5093000, "goodwill_and_intangibles": 12861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182745000, "total_assets": 1646017000, "short_term_debt": 3462000, "accounts_payable": 3954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416514000, "long_term_debt": 69959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76463000, "total_liabilities": 1492977000, "total_debt": 73421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73781000, "total_equity": 153040000, "shares_outstanding": 5373000, "operating_cash_flow": 13904000, "stock_based_compensation": 727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19767000, "dividends_paid": 7074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5883000, "free_cash_flow": 15075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23273000", "ebitda": "28042000", "netIncome": "19263000", "grossProfit": "57336000", "depreciation": "None", "totalRevenue": "79091000", "costOfRevenue": "21755000", "interestIncome": "68192000", "incomeBeforeTax": "23273000", "interestExpense": "21021000", "operatingIncome": "23273000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4010000", "reportedCurrency": "USD", "netInterestIncome": "53600000", "nonInterestIncome": "None", "operatingExpenses": "34063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4769000", "sellingGeneralAndAdministrative": "16610000", "netIncomeFromContinuingOperations": "23152000" }, "balance": { "goodwill": "7768000", "inventory": "3787000", "commonStock": "13258000", "currentDebt": "None", "investments": "None", "totalAssets": "1646017000", "longTermDebt": "69959000", "shortTermDebt": "3462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5093000", "reportedCurrency": "USD", "retainedEarnings": "73781000", "totalLiabilities": "1492977000", "otherCurrentAssets": "34569000", "totalCurrentAssets": "463272000", "currentLongTermDebt": "None", "longTermInvestments": "420595000", "shortTermInvestments": "420595000", "currentNetReceivables": "14287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182745000", "currentAccountsPayable": "3954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79925000", "totalShareholderEquity": "153040000", "capitalLeaseObligations": "6504000", "otherCurrentLiabilities": "1409098000", "totalCurrentLiabilities": "1416514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76463000", "cashAndShortTermInvestments": "28390000", "commonStockSharesOutstanding": "5373000", "intangibleAssetsExcludingGoodwill": "5093000", "cashAndCashEquivalentsAtCarryingValue": "28390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19263000", "profitLoss": "None", "dividendPayout": "7074000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "863000", "operatingCashflow": "13904000", "capitalExpenditures": "1171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5883000", "cashflowFromInvestment": "-19767000", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 69988000, "cost_of_revenue": 3290000, "gross_profit": 66698000, "ebit": 28546000, "ebitda": 33631000, "pretax_income": 28546000, "tax_provision": 5108000, "net_income": 23438000, "net_income_to_common": 23438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40091000, "total_current_assets": 591784000, "total_assets": 1623359000, "short_term_debt": 1567000, "long_term_debt": 3413000, "total_debt": 4980000, "total_liabilities": 1489943000, "total_equity": 133416000, "shares_outstanding": 5351358, "goodwill_and_intangibles": 14354000 }, "cash_flow": { "operating_cash_flow": 22685000, "capital_expenditure": 546000, "free_cash_flow": 23231000, "dividends_paid": 6392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193425, "ticker_id": 8773, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28546000", "ebitda": "33631000", "netIncome": "23438000", "grossProfit": "66698000", "depreciation": "None", "totalRevenue": "69988000", "costOfRevenue": "3290000", "interestIncome": "56451000", "incomeBeforeTax": "28546000", "interestExpense": "3184000", "operatingIncome": "28546000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5108000", "reportedCurrency": "USD", "netInterestIncome": "53267000", "nonInterestIncome": "None", "operatingExpenses": "38152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5085000", "sellingGeneralAndAdministrative": "17771000", "netIncomeFromContinuingOperations": "23438000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13214000", "currentDebt": "None", "investments": "None", "totalAssets": "1623359000", "longTermDebt": "3413000", "shortTermDebt": "1567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6586000", "reportedCurrency": "USD", "retainedEarnings": "63482000", "totalLiabilities": "1489943000", "otherCurrentAssets": "-537830000", "totalCurrentAssets": "591784000", "currentLongTermDebt": "None", "longTermInvestments": "538186000", "shortTermInvestments": "538186000", "currentNetReceivables": "13507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031575000", "currentAccountsPayable": "2019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24344000", "shortLongTermDebtTotal": "9586000", "totalShareholderEquity": "133416000", "capitalLeaseObligations": "6173000", "otherCurrentLiabilities": "1478338000", "totalCurrentLiabilities": "1480357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9586000", "cashAndShortTermInvestments": "40091000", "commonStockSharesOutstanding": "5351358", "intangibleAssetsExcludingGoodwill": "6586000", "cashAndCashEquivalentsAtCarryingValue": "40091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23438000", "profitLoss": "None", "dividendPayout": "6392000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1336000", "operatingCashflow": "22685000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324192000", "cashflowFromInvestment": "-167197000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69988000, "cost_of_revenue": 3290000, "gross_profit": 66698000, "research_and_development": null, "selling_general_admin": 17771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28546000, "depreciation_amortisation": 5085000, "ebitda": 33631000, "interest_expense": 3184000, "interest_income": null, "other_non_operating": null, "pretax_income": 28546000, "tax_provision": 5108000, "effective_tax_rate": null, "net_income": 23438000, "net_income_continuing_ops": 23438000, "net_income_to_common": 23438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40091000, "short_term_investments": 538186000, "net_receivables": 13507000, "inventory": null, "other_current_assets": null, "total_current_assets": 591784000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 6586000, "goodwill_and_intangibles": 14354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031575000, "total_assets": 1623359000, "short_term_debt": 1567000, "accounts_payable": 2019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1480357000, "long_term_debt": 3413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9586000, "total_liabilities": 1489943000, "total_debt": 4980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63482000, "total_equity": 133416000, "shares_outstanding": 5351358, "operating_cash_flow": 22685000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167197000, "dividends_paid": 6392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324192000, "free_cash_flow": 23231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28546000", "ebitda": "33631000", "netIncome": "23438000", "grossProfit": "66698000", "depreciation": "None", "totalRevenue": "69988000", "costOfRevenue": "3290000", "interestIncome": "56451000", "incomeBeforeTax": "28546000", "interestExpense": "3184000", "operatingIncome": "28546000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5108000", "reportedCurrency": "USD", "netInterestIncome": "53267000", "nonInterestIncome": "None", "operatingExpenses": "38152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5085000", "sellingGeneralAndAdministrative": "17771000", "netIncomeFromContinuingOperations": "23438000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13214000", "currentDebt": "None", "investments": "None", "totalAssets": "1623359000", "longTermDebt": "3413000", "shortTermDebt": "1567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6586000", "reportedCurrency": "USD", "retainedEarnings": "63482000", "totalLiabilities": "1489943000", "otherCurrentAssets": "-537830000", "totalCurrentAssets": "591784000", "currentLongTermDebt": "None", "longTermInvestments": "538186000", "shortTermInvestments": "538186000", "currentNetReceivables": "13507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031575000", "currentAccountsPayable": "2019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24344000", "shortLongTermDebtTotal": "9586000", "totalShareholderEquity": "133416000", "capitalLeaseObligations": "6173000", "otherCurrentLiabilities": "1478338000", "totalCurrentLiabilities": "1480357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9586000", "cashAndShortTermInvestments": "40091000", "commonStockSharesOutstanding": "5351358", "intangibleAssetsExcludingGoodwill": "6586000", "cashAndCashEquivalentsAtCarryingValue": "40091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23438000", "profitLoss": "None", "dividendPayout": "6392000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1336000", "operatingCashflow": "22685000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324192000", "cashflowFromInvestment": "-167197000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 58737000, "cost_of_revenue": 4298000, "gross_profit": 54439000, "ebit": 11917000, "ebitda": 16317000, "pretax_income": 11917000, "tax_provision": 1846000, "net_income": 10071000, "net_income_to_common": 10071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356377000, "total_current_assets": 673498000, "total_assets": 1972184000, "short_term_debt": 1534000, "long_term_debt": 3367000, "total_debt": 4901000, "total_liabilities": 1810197000, "total_equity": 161987000, "shares_outstanding": 5308335, "goodwill_and_intangibles": 16685000 }, "cash_flow": { "operating_cash_flow": 13065000, "capital_expenditure": 1293000, "free_cash_flow": 14358000, "dividends_paid": 6408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193430, "ticker_id": 8773, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11917000", "ebitda": "16317000", "netIncome": "10071000", "grossProfit": "54439000", "depreciation": "None", "totalRevenue": "58737000", "costOfRevenue": "4298000", "interestIncome": "48102000", "incomeBeforeTax": "11917000", "interestExpense": "3284000", "operatingIncome": "11917000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1846000", "reportedCurrency": "USD", "netInterestIncome": "44818000", "nonInterestIncome": "None", "operatingExpenses": "42522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "16987000", "netIncomeFromContinuingOperations": "10009000" }, "balance": { "goodwill": "8140000", "inventory": "-513229000", "commonStock": "13178000", "currentDebt": "None", "investments": "None", "totalAssets": "1972184000", "longTermDebt": "3367000", "shortTermDebt": "1534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8545000", "reportedCurrency": "USD", "retainedEarnings": "46436000", "totalLiabilities": "1810197000", "otherCurrentAssets": "513229000", "totalCurrentAssets": "673498000", "currentLongTermDebt": "None", "longTermInvestments": "303817000", "shortTermInvestments": "303817000", "currentNetReceivables": "13304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298686000", "currentAccountsPayable": "3552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32676000", "shortLongTermDebtTotal": "10475000", "totalShareholderEquity": "161987000", "capitalLeaseObligations": "7108000", "otherCurrentLiabilities": "1796170000", "totalCurrentLiabilities": "1799722000", "otherNonCurrentLiabilities": "7108000", "totalNonCurrentLiabilities": "10475000", "cashAndShortTermInvestments": "356377000", "commonStockSharesOutstanding": "5308335", "intangibleAssetsExcludingGoodwill": "8545000", "cashAndCashEquivalentsAtCarryingValue": "356377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10071000", "profitLoss": "None", "dividendPayout": "6408000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1574000", "operatingCashflow": "13065000", "capitalExpenditures": "1293000", "changeInReceivables": "-2605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "198892000", "cashflowFromInvestment": "262188000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "474145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58737000, "cost_of_revenue": 4298000, "gross_profit": 54439000, "research_and_development": null, "selling_general_admin": 16987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11917000, "depreciation_amortisation": 4400000, "ebitda": 16317000, "interest_expense": 3284000, "interest_income": null, "other_non_operating": null, "pretax_income": 11917000, "tax_provision": 1846000, "effective_tax_rate": null, "net_income": 10071000, "net_income_continuing_ops": 10009000, "net_income_to_common": 10071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356377000, "short_term_investments": 303817000, "net_receivables": 13304000, "inventory": -513229000, "other_current_assets": null, "total_current_assets": 673498000, "net_ppe": null, "goodwill": 8140000, "intangible_assets": 8545000, "goodwill_and_intangibles": 16685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1298686000, "total_assets": 1972184000, "short_term_debt": 1534000, "accounts_payable": 3552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1799722000, "long_term_debt": 3367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10475000, "total_liabilities": 1810197000, "total_debt": 4901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46436000, "total_equity": 161987000, "shares_outstanding": 5308335, "operating_cash_flow": 13065000, "stock_based_compensation": 521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 262188000, "dividends_paid": 6408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198892000, "free_cash_flow": 14358000, "net_change_in_cash": 474145000 }, "raw_data": { "income": { "ebit": "11917000", "ebitda": "16317000", "netIncome": "10071000", "grossProfit": "54439000", "depreciation": "None", "totalRevenue": "58737000", "costOfRevenue": "4298000", "interestIncome": "48102000", "incomeBeforeTax": "11917000", "interestExpense": "3284000", "operatingIncome": "11917000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1846000", "reportedCurrency": "USD", "netInterestIncome": "44818000", "nonInterestIncome": "None", "operatingExpenses": "42522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "16987000", "netIncomeFromContinuingOperations": "10009000" }, "balance": { "goodwill": "8140000", "inventory": "-513229000", "commonStock": "13178000", "currentDebt": "None", "investments": "None", "totalAssets": "1972184000", "longTermDebt": "3367000", "shortTermDebt": "1534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8545000", "reportedCurrency": "USD", "retainedEarnings": "46436000", "totalLiabilities": "1810197000", "otherCurrentAssets": "513229000", "totalCurrentAssets": "673498000", "currentLongTermDebt": "None", "longTermInvestments": "303817000", "shortTermInvestments": "303817000", "currentNetReceivables": "13304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298686000", "currentAccountsPayable": "3552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32676000", "shortLongTermDebtTotal": "10475000", "totalShareholderEquity": "161987000", "capitalLeaseObligations": "7108000", "otherCurrentLiabilities": "1796170000", "totalCurrentLiabilities": "1799722000", "otherNonCurrentLiabilities": "7108000", "totalNonCurrentLiabilities": "10475000", "cashAndShortTermInvestments": "356377000", "commonStockSharesOutstanding": "5308335", "intangibleAssetsExcludingGoodwill": "8545000", "cashAndCashEquivalentsAtCarryingValue": "356377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10071000", "profitLoss": "None", "dividendPayout": "6408000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1574000", "operatingCashflow": "13065000", "capitalExpenditures": "1293000", "changeInReceivables": "-2605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "198892000", "cashflowFromInvestment": "262188000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "474145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 33795000, "cost_of_revenue": 4973000, "gross_profit": 28822000, "ebit": 10043000, "ebitda": 11999000, "pretax_income": 10043000, "tax_provision": 2065000, "net_income": 7978000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8116000, "total_current_assets": 188543000, "total_assets": 848410000, "short_term_debt": 10877000, "long_term_debt": 30000000, "total_debt": 40877000, "total_liabilities": 765812000, "total_equity": 82598000, "shares_outstanding": 2708567, "goodwill_and_intangibles": 713000 }, "cash_flow": { "operating_cash_flow": 9253000, "capital_expenditure": 199000, "free_cash_flow": 9452000, "dividends_paid": 3248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193435, "ticker_id": 8773, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10043000", "ebitda": "11999000", "netIncome": "7978000", "grossProfit": "28822000", "depreciation": "None", "totalRevenue": "33795000", "costOfRevenue": "4973000", "interestIncome": "27126000", "incomeBeforeTax": "10043000", "interestExpense": "3351000", "operatingIncome": "10043000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2065000", "reportedCurrency": "USD", "netInterestIncome": "23775000", "nonInterestIncome": "None", "operatingExpenses": "18779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000", "sellingGeneralAndAdministrative": "9653000", "netIncomeFromContinuingOperations": "7978000" }, "balance": { "goodwill": "372000", "inventory": "-37599000", "commonStock": "6722000", "currentDebt": "None", "investments": "None", "totalAssets": "848410000", "longTermDebt": "30000000", "shortTermDebt": "10877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "41959000", "totalLiabilities": "765812000", "otherCurrentAssets": "37599000", "totalCurrentAssets": "188543000", "currentLongTermDebt": "None", "longTermInvestments": "174086000", "shortTermInvestments": "174086000", "currentNetReceivables": "6341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659867000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8765000", "shortLongTermDebtTotal": "33589000", "totalShareholderEquity": "82598000", "capitalLeaseObligations": "3589000", "otherCurrentLiabilities": "730764000", "totalCurrentLiabilities": "732223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33589000", "cashAndShortTermInvestments": "8116000", "commonStockSharesOutstanding": "2708567", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "8116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7978000", "profitLoss": "None", "dividendPayout": "3248000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "951000", "operatingCashflow": "9253000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136305000", "cashflowFromInvestment": "-129948000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33795000, "cost_of_revenue": 4973000, "gross_profit": 28822000, "research_and_development": null, "selling_general_admin": 9653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10043000, "depreciation_amortisation": 1956000, "ebitda": 11999000, "interest_expense": 3351000, "interest_income": null, "other_non_operating": null, "pretax_income": 10043000, "tax_provision": 2065000, "effective_tax_rate": null, "net_income": 7978000, "net_income_continuing_ops": 7978000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8116000, "short_term_investments": 174086000, "net_receivables": 6341000, "inventory": -37599000, "other_current_assets": null, "total_current_assets": 188543000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 341000, "goodwill_and_intangibles": 713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659867000, "total_assets": 848410000, "short_term_debt": 10877000, "accounts_payable": 1459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732223000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33589000, "total_liabilities": 765812000, "total_debt": 40877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41959000, "total_equity": 82598000, "shares_outstanding": 2708567, "operating_cash_flow": 9253000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129948000, "dividends_paid": 3248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136305000, "free_cash_flow": 9452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10043000", "ebitda": "11999000", "netIncome": "7978000", "grossProfit": "28822000", "depreciation": "None", "totalRevenue": "33795000", "costOfRevenue": "4973000", "interestIncome": "27126000", "incomeBeforeTax": "10043000", "interestExpense": "3351000", "operatingIncome": "10043000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2065000", "reportedCurrency": "USD", "netInterestIncome": "23775000", "nonInterestIncome": "None", "operatingExpenses": "18779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000", "sellingGeneralAndAdministrative": "9653000", "netIncomeFromContinuingOperations": "7978000" }, "balance": { "goodwill": "372000", "inventory": "-37599000", "commonStock": "6722000", "currentDebt": "None", "investments": "None", "totalAssets": "848410000", "longTermDebt": "30000000", "shortTermDebt": "10877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "41959000", "totalLiabilities": "765812000", "otherCurrentAssets": "37599000", "totalCurrentAssets": "188543000", "currentLongTermDebt": "None", "longTermInvestments": "174086000", "shortTermInvestments": "174086000", "currentNetReceivables": "6341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659867000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8765000", "shortLongTermDebtTotal": "33589000", "totalShareholderEquity": "82598000", "capitalLeaseObligations": "3589000", "otherCurrentLiabilities": "730764000", "totalCurrentLiabilities": "732223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33589000", "cashAndShortTermInvestments": "8116000", "commonStockSharesOutstanding": "2708567", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "8116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7978000", "profitLoss": "None", "dividendPayout": "3248000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "951000", "operatingCashflow": "9253000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136305000", "cashflowFromInvestment": "-129948000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 31558000, "cost_of_revenue": 5648000, "gross_profit": 25910000, "ebit": 8216000, "ebitda": 9413000, "pretax_income": 8216000, "tax_provision": 1527000, "net_income": 6689000, "net_income_to_common": 6689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14908000, "total_current_assets": 138106000, "total_assets": 702627000, "short_term_debt": 799000, "long_term_debt": null, "total_debt": 799000, "total_liabilities": 626520000, "total_equity": 76107000, "shares_outstanding": 2689977, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 9346000, "capital_expenditure": 189000, "free_cash_flow": 9535000, "dividends_paid": 3144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193440, "ticker_id": 8773, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8216000", "ebitda": "9413000", "netIncome": "6689000", "grossProfit": "25910000", "depreciation": "None", "totalRevenue": "31558000", "costOfRevenue": "5648000", "interestIncome": "26087000", "incomeBeforeTax": "8216000", "interestExpense": "4273000", "operatingIncome": "8216000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1527000", "reportedCurrency": "USD", "netInterestIncome": "21814000", "nonInterestIncome": "None", "operatingExpenses": "17694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "9249000", "netIncomeFromContinuingOperations": "6689000" }, "balance": { "goodwill": "372000", "inventory": "-21325000", "commonStock": "6720000", "currentDebt": "None", "investments": "None", "totalAssets": "702627000", "longTermDebt": "None", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "37235000", "totalLiabilities": "626520000", "otherCurrentAssets": "651000", "totalCurrentAssets": "138106000", "currentLongTermDebt": "None", "longTermInvestments": "114041000", "shortTermInvestments": "114041000", "currentNetReceivables": "9157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564521000", "currentAccountsPayable": "5309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9721000", "shortLongTermDebtTotal": "3604000", "totalShareholderEquity": "76107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "621211000", "totalCurrentLiabilities": "626520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337624000", "cashAndShortTermInvestments": "14908000", "commonStockSharesOutstanding": "2689977", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "14908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6689000", "profitLoss": "None", "dividendPayout": "3144000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "504000", "operatingCashflow": "9346000", "capitalExpenditures": "189000", "changeInReceivables": "545000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45631000", "cashflowFromInvestment": "-54766000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31558000, "cost_of_revenue": 5648000, "gross_profit": 25910000, "research_and_development": null, "selling_general_admin": 9249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8216000, "depreciation_amortisation": 1197000, "ebitda": 9413000, "interest_expense": 4273000, "interest_income": null, "other_non_operating": null, "pretax_income": 8216000, "tax_provision": 1527000, "effective_tax_rate": null, "net_income": 6689000, "net_income_continuing_ops": 6689000, "net_income_to_common": 6689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14908000, "short_term_investments": 114041000, "net_receivables": 9157000, "inventory": -21325000, "other_current_assets": null, "total_current_assets": 138106000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 408000, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564521000, "total_assets": 702627000, "short_term_debt": 799000, "accounts_payable": 5309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337624000, "total_liabilities": 626520000, "total_debt": 799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37235000, "total_equity": 76107000, "shares_outstanding": 2689977, "operating_cash_flow": 9346000, "stock_based_compensation": 534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54766000, "dividends_paid": 3144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45631000, "free_cash_flow": 9535000, "net_change_in_cash": 211000 }, "raw_data": { "income": { "ebit": "8216000", "ebitda": "9413000", "netIncome": "6689000", "grossProfit": "25910000", "depreciation": "None", "totalRevenue": "31558000", "costOfRevenue": "5648000", "interestIncome": "26087000", "incomeBeforeTax": "8216000", "interestExpense": "4273000", "operatingIncome": "8216000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1527000", "reportedCurrency": "USD", "netInterestIncome": "21814000", "nonInterestIncome": "None", "operatingExpenses": "17694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "9249000", "netIncomeFromContinuingOperations": "6689000" }, "balance": { "goodwill": "372000", "inventory": "-21325000", "commonStock": "6720000", "currentDebt": "None", "investments": "None", "totalAssets": "702627000", "longTermDebt": "None", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "37235000", "totalLiabilities": "626520000", "otherCurrentAssets": "651000", "totalCurrentAssets": "138106000", "currentLongTermDebt": "None", "longTermInvestments": "114041000", "shortTermInvestments": "114041000", "currentNetReceivables": "9157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564521000", "currentAccountsPayable": "5309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9721000", "shortLongTermDebtTotal": "3604000", "totalShareholderEquity": "76107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "621211000", "totalCurrentLiabilities": "626520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337624000", "cashAndShortTermInvestments": "14908000", "commonStockSharesOutstanding": "2689977", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "14908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6689000", "profitLoss": "None", "dividendPayout": "3144000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "504000", "operatingCashflow": "9346000", "capitalExpenditures": "189000", "changeInReceivables": "545000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45631000", "cashflowFromInvestment": "-54766000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 31009000, "cost_of_revenue": 4663000, "gross_profit": 26346000, "ebit": 10539000, "ebitda": 11765000, "pretax_income": 10539000, "tax_provision": 2069000, "net_income": 8470000, "net_income_to_common": 8470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11741000, "total_current_assets": 79004000, "total_assets": 644800000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 574058000, "total_equity": 70742000, "shares_outstanding": 2685879, "goodwill_and_intangibles": 849000 }, "cash_flow": { "operating_cash_flow": 11757000, "capital_expenditure": 846000, "free_cash_flow": 12603000, "dividends_paid": 2466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193445, "ticker_id": 8773, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10539000", "ebitda": "11765000", "netIncome": "8470000", "grossProfit": "26346000", "depreciation": "None", "totalRevenue": "31009000", "costOfRevenue": "4663000", "interestIncome": "25541000", "incomeBeforeTax": "10539000", "interestExpense": "2790000", "operatingIncome": "10539000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2069000", "reportedCurrency": "USD", "netInterestIncome": "22751000", "nonInterestIncome": "None", "operatingExpenses": "15807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1226000", "sellingGeneralAndAdministrative": "8036000", "netIncomeFromContinuingOperations": "8470000" }, "balance": { "goodwill": "372000", "inventory": "1000", "commonStock": "6359000", "currentDebt": "None", "investments": "None", "totalAssets": "644800000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "477000", "reportedCurrency": "USD", "retainedEarnings": "38647000", "totalLiabilities": "574058000", "otherCurrentAssets": "496513000", "totalCurrentAssets": "79004000", "currentLongTermDebt": "0", "longTermInvestments": "61392000", "shortTermInvestments": "61392000", "currentNetReceivables": "5871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565796000", "currentAccountsPayable": "1525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7042000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70742000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "572533000", "totalCurrentLiabilities": "574058000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "236835000", "cashAndShortTermInvestments": "11741000", "commonStockSharesOutstanding": "2685879", "intangibleAssetsExcludingGoodwill": "477000", "cashAndCashEquivalentsAtCarryingValue": "11741000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "8470000", "profitLoss": "None", "dividendPayout": "2466000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-575517000", "operatingCashflow": "11757000", "capitalExpenditures": "846000", "changeInReceivables": "910000", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6719000", "cashflowFromInvestment": "-4441000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31009000, "cost_of_revenue": 4663000, "gross_profit": 26346000, "research_and_development": 0, "selling_general_admin": 8036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10539000, "depreciation_amortisation": 1226000, "ebitda": 11765000, "interest_expense": 2790000, "interest_income": null, "other_non_operating": null, "pretax_income": 10539000, "tax_provision": 2069000, "effective_tax_rate": null, "net_income": 8470000, "net_income_continuing_ops": 8470000, "net_income_to_common": 8470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11741000, "short_term_investments": 61392000, "net_receivables": 5871000, "inventory": 1000, "other_current_assets": null, "total_current_assets": 79004000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 477000, "goodwill_and_intangibles": 849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565796000, "total_assets": 644800000, "short_term_debt": 0, "accounts_payable": 1525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574058000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236835000, "total_liabilities": 574058000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38647000, "total_equity": 70742000, "shares_outstanding": 2685879, "operating_cash_flow": 11757000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4441000, "dividends_paid": 2466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6719000, "free_cash_flow": 12603000, "net_change_in_cash": 597000 }, "raw_data": { "income": { "ebit": "10539000", "ebitda": "11765000", "netIncome": "8470000", "grossProfit": "26346000", "depreciation": "None", "totalRevenue": "31009000", "costOfRevenue": "4663000", "interestIncome": "25541000", "incomeBeforeTax": "10539000", "interestExpense": "2790000", "operatingIncome": "10539000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2069000", "reportedCurrency": "USD", "netInterestIncome": "22751000", "nonInterestIncome": "None", "operatingExpenses": "15807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1226000", "sellingGeneralAndAdministrative": "8036000", "netIncomeFromContinuingOperations": "8470000" }, "balance": { "goodwill": "372000", "inventory": "1000", "commonStock": "6359000", "currentDebt": "None", "investments": "None", "totalAssets": "644800000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "477000", "reportedCurrency": "USD", "retainedEarnings": "38647000", "totalLiabilities": "574058000", "otherCurrentAssets": "496513000", "totalCurrentAssets": "79004000", "currentLongTermDebt": "0", "longTermInvestments": "61392000", "shortTermInvestments": "61392000", "currentNetReceivables": "5871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565796000", "currentAccountsPayable": "1525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7042000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70742000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "572533000", "totalCurrentLiabilities": "574058000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "236835000", "cashAndShortTermInvestments": "11741000", "commonStockSharesOutstanding": "2685879", "intangibleAssetsExcludingGoodwill": "477000", "cashAndCashEquivalentsAtCarryingValue": "11741000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "8470000", "profitLoss": "None", "dividendPayout": "2466000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-575517000", "operatingCashflow": "11757000", "capitalExpenditures": "846000", "changeInReceivables": "910000", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6719000", "cashflowFromInvestment": "-4441000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20366000, "cost_of_revenue": 5635000, "gross_profit": 14731000, "ebit": 6532000, "ebitda": 6532000, "pretax_income": 6532000, "tax_provision": 1273000, "net_income": 5259000, "net_income_to_common": 5259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8500000, "total_current_assets": 8500000, "total_assets": 1648164000, "short_term_debt": null, "long_term_debt": 23566000, "total_debt": 23566000, "total_liabilities": 1461667000, "total_equity": 186497000, "shares_outstanding": 5443437, "goodwill_and_intangibles": 10203000 }, "cash_flow": { "operating_cash_flow": 7244000, "capital_expenditure": 207000, "free_cash_flow": 7451000, "dividends_paid": 1949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193408, "ticker_id": 8773, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6532000", "netIncome": "5259000", "grossProfit": "14731000", "depreciation": "None", "totalRevenue": "20366000", "costOfRevenue": "5635000", "interestIncome": "18787000", "incomeBeforeTax": "6532000", "interestExpense": "5971000", "operatingIncome": "6532000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1273000", "reportedCurrency": "USD", "netInterestIncome": "12816000", "nonInterestIncome": "None", "operatingExpenses": "8199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "348000", "netIncomeFromContinuingOperations": "5259000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13393000", "currentDebt": "None", "investments": "None", "totalAssets": "1648164000", "longTermDebt": "23566000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2435000", "reportedCurrency": "USD", "retainedEarnings": "97475000", "totalLiabilities": "1461667000", "otherCurrentAssets": "-19991000", "totalCurrentAssets": "8500000", "currentLongTermDebt": "None", "longTermInvestments": "240424000", "shortTermInvestments": "3513000", "currentNetReceivables": "5870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40207000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29401000", "totalShareholderEquity": "186497000", "capitalLeaseObligations": "5835000", "otherCurrentLiabilities": "1426728000", "totalCurrentLiabilities": "1426728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1461667000", "cashAndShortTermInvestments": "8500000", "commonStockSharesOutstanding": "5443437", "intangibleAssetsExcludingGoodwill": "2435000", "cashAndCashEquivalentsAtCarryingValue": "8500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5259000", "profitLoss": "None", "dividendPayout": "1949000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7244000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6952000", "cashflowFromInvestment": "5960000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20366000, "cost_of_revenue": 5635000, "gross_profit": 14731000, "research_and_development": null, "selling_general_admin": 348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6532000, "depreciation_amortisation": null, "ebitda": 6532000, "interest_expense": 5971000, "interest_income": null, "other_non_operating": null, "pretax_income": 6532000, "tax_provision": 1273000, "effective_tax_rate": null, "net_income": 5259000, "net_income_continuing_ops": 5259000, "net_income_to_common": 5259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8500000, "short_term_investments": 3513000, "net_receivables": 5870000, "inventory": null, "other_current_assets": null, "total_current_assets": 8500000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 2435000, "goodwill_and_intangibles": 10203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40207000, "total_assets": 1648164000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426728000, "long_term_debt": 23566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1461667000, "total_liabilities": 1461667000, "total_debt": 23566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97475000, "total_equity": 186497000, "shares_outstanding": 5443437, "operating_cash_flow": 7244000, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5960000, "dividends_paid": 1949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6952000, "free_cash_flow": 7451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6532000", "netIncome": "5259000", "grossProfit": "14731000", "depreciation": "None", "totalRevenue": "20366000", "costOfRevenue": "5635000", "interestIncome": "18787000", "incomeBeforeTax": "6532000", "interestExpense": "5971000", "operatingIncome": "6532000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1273000", "reportedCurrency": "USD", "netInterestIncome": "12816000", "nonInterestIncome": "None", "operatingExpenses": "8199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "348000", "netIncomeFromContinuingOperations": "5259000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13393000", "currentDebt": "None", "investments": "None", "totalAssets": "1648164000", "longTermDebt": "23566000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2435000", "reportedCurrency": "USD", "retainedEarnings": "97475000", "totalLiabilities": "1461667000", "otherCurrentAssets": "-19991000", "totalCurrentAssets": "8500000", "currentLongTermDebt": "None", "longTermInvestments": "240424000", "shortTermInvestments": "3513000", "currentNetReceivables": "5870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40207000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29401000", "totalShareholderEquity": "186497000", "capitalLeaseObligations": "5835000", "otherCurrentLiabilities": "1426728000", "totalCurrentLiabilities": "1426728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1461667000", "cashAndShortTermInvestments": "8500000", "commonStockSharesOutstanding": "5443437", "intangibleAssetsExcludingGoodwill": "2435000", "cashAndCashEquivalentsAtCarryingValue": "8500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5259000", "profitLoss": "None", "dividendPayout": "1949000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7244000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6952000", "cashflowFromInvestment": "5960000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 21304000, "cost_of_revenue": 6247000, "gross_profit": 15057000, "ebit": 7581000, "ebitda": 7581000, "pretax_income": 7581000, "tax_provision": 1623000, "net_income": 5958000, "net_income_to_common": 5958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5798000, "total_current_assets": 5798000, "total_assets": 1649742000, "short_term_debt": 1642000, "long_term_debt": 23554000, "total_debt": 25196000, "total_liabilities": 1465581000, "total_equity": 184161000, "shares_outstanding": 5424154, "goodwill_and_intangibles": 10450000 }, "cash_flow": { "operating_cash_flow": 6526000, "capital_expenditure": 544000, "free_cash_flow": 7070000, "dividends_paid": 1942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193409, "ticker_id": 8773, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7581000", "netIncome": "5958000", "grossProfit": "15057000", "depreciation": "None", "totalRevenue": "21304000", "costOfRevenue": "6247000", "interestIncome": "19519000", "incomeBeforeTax": "7581000", "interestExpense": "6283000", "operatingIncome": "7581000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1623000", "reportedCurrency": "USD", "netInterestIncome": "13234000", "nonInterestIncome": "None", "operatingExpenses": "7476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "-11107000", "netIncomeFromContinuingOperations": "5958000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13327000", "currentDebt": "None", "investments": "None", "totalAssets": "1649742000", "longTermDebt": "23554000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "94165000", "totalLiabilities": "1465581000", "otherCurrentAssets": "-60477000", "totalCurrentAssets": "5798000", "currentLongTermDebt": "None", "longTermInvestments": "247992000", "shortTermInvestments": "54264000", "currentNetReceivables": "6213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40513000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29746000", "totalShareholderEquity": "184161000", "capitalLeaseObligations": "6192000", "otherCurrentLiabilities": "1431731000", "totalCurrentLiabilities": "1431731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33850000", "cashAndShortTermInvestments": "5798000", "commonStockSharesOutstanding": "5424154", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "5798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5958000", "profitLoss": "None", "dividendPayout": "1942000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6526000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34936000", "cashflowFromInvestment": "6057000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21304000, "cost_of_revenue": 6247000, "gross_profit": 15057000, "research_and_development": null, "selling_general_admin": -11107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7581000, "depreciation_amortisation": null, "ebitda": 7581000, "interest_expense": 6283000, "interest_income": null, "other_non_operating": null, "pretax_income": 7581000, "tax_provision": 1623000, "effective_tax_rate": null, "net_income": 5958000, "net_income_continuing_ops": 5958000, "net_income_to_common": 5958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5798000, "short_term_investments": 54264000, "net_receivables": 6213000, "inventory": null, "other_current_assets": null, "total_current_assets": 5798000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 2682000, "goodwill_and_intangibles": 10450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40513000, "total_assets": 1649742000, "short_term_debt": 1642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431731000, "long_term_debt": 23554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33850000, "total_liabilities": 1465581000, "total_debt": 25196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94165000, "total_equity": 184161000, "shares_outstanding": 5424154, "operating_cash_flow": 6526000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6057000, "dividends_paid": 1942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34936000, "free_cash_flow": 7070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7581000", "netIncome": "5958000", "grossProfit": "15057000", "depreciation": "None", "totalRevenue": "21304000", "costOfRevenue": "6247000", "interestIncome": "19519000", "incomeBeforeTax": "7581000", "interestExpense": "6283000", "operatingIncome": "7581000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1623000", "reportedCurrency": "USD", "netInterestIncome": "13234000", "nonInterestIncome": "None", "operatingExpenses": "7476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "-11107000", "netIncomeFromContinuingOperations": "5958000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13327000", "currentDebt": "None", "investments": "None", "totalAssets": "1649742000", "longTermDebt": "23554000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "94165000", "totalLiabilities": "1465581000", "otherCurrentAssets": "-60477000", "totalCurrentAssets": "5798000", "currentLongTermDebt": "None", "longTermInvestments": "247992000", "shortTermInvestments": "54264000", "currentNetReceivables": "6213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40513000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29746000", "totalShareholderEquity": "184161000", "capitalLeaseObligations": "6192000", "otherCurrentLiabilities": "1431731000", "totalCurrentLiabilities": "1431731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33850000", "cashAndShortTermInvestments": "5798000", "commonStockSharesOutstanding": "5424154", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "5798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5958000", "profitLoss": "None", "dividendPayout": "1942000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6526000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34936000", "cashflowFromInvestment": "6057000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20822000, "cost_of_revenue": 6731000, "gross_profit": 14091000, "ebit": 5687000, "ebitda": 5500000, "pretax_income": 5687000, "tax_provision": 1111000, "net_income": 4576000, "net_income_to_common": 4576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15131000, "total_current_assets": 26481000, "total_assets": 1606432000, "short_term_debt": null, "long_term_debt": 33542000, "total_debt": 33542000, "total_liabilities": 1429073000, "total_equity": 177359000, "shares_outstanding": 5424642, "goodwill_and_intangibles": 10710000 }, "cash_flow": { "operating_cash_flow": 5978000, "capital_expenditure": 285000, "free_cash_flow": 6263000, "dividends_paid": 1941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193411, "ticker_id": 8773, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5687000", "ebitda": "5500000", "netIncome": "4576000", "grossProfit": "14091000", "depreciation": "None", "totalRevenue": "20822000", "costOfRevenue": "6731000", "interestIncome": "19359000", "incomeBeforeTax": "5687000", "interestExpense": "6399000", "operatingIncome": "5687000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1111000", "reportedCurrency": "USD", "netInterestIncome": "12960000", "nonInterestIncome": "None", "operatingExpenses": "8404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-187000", "sellingGeneralAndAdministrative": "4164000", "netIncomeFromContinuingOperations": "4576000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13318000", "currentDebt": "None", "investments": "None", "totalAssets": "1606432000", "longTermDebt": "33542000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2942000", "reportedCurrency": "USD", "retainedEarnings": "90149000", "totalLiabilities": "1429073000", "otherCurrentAssets": "None", "totalCurrentAssets": "26481000", "currentLongTermDebt": "None", "longTermInvestments": "252952000", "shortTermInvestments": "11350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40084000", "totalShareholderEquity": "177359000", "capitalLeaseObligations": "6542000", "otherCurrentLiabilities": "1384888000", "totalCurrentLiabilities": "1384888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44185000", "cashAndShortTermInvestments": "15131000", "commonStockSharesOutstanding": "5424642", "intangibleAssetsExcludingGoodwill": "2942000", "cashAndCashEquivalentsAtCarryingValue": "15131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4576000", "profitLoss": "None", "dividendPayout": "1941000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5978000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37118000", "cashflowFromInvestment": "15713000", "stockBasedCompensation": "-495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20822000, "cost_of_revenue": 6731000, "gross_profit": 14091000, "research_and_development": null, "selling_general_admin": 4164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5687000, "depreciation_amortisation": -187000, "ebitda": 5500000, "interest_expense": 6399000, "interest_income": null, "other_non_operating": null, "pretax_income": 5687000, "tax_provision": 1111000, "effective_tax_rate": null, "net_income": 4576000, "net_income_continuing_ops": 4576000, "net_income_to_common": 4576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15131000, "short_term_investments": 11350000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26481000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 2942000, "goodwill_and_intangibles": 10710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1579951000, "total_assets": 1606432000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384888000, "long_term_debt": 33542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44185000, "total_liabilities": 1429073000, "total_debt": 33542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90149000, "total_equity": 177359000, "shares_outstanding": 5424642, "operating_cash_flow": 5978000, "stock_based_compensation": -495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15713000, "dividends_paid": 1941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37118000, "free_cash_flow": 6263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5687000", "ebitda": "5500000", "netIncome": "4576000", "grossProfit": "14091000", "depreciation": "None", "totalRevenue": "20822000", "costOfRevenue": "6731000", "interestIncome": "19359000", "incomeBeforeTax": "5687000", "interestExpense": "6399000", "operatingIncome": "5687000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1111000", "reportedCurrency": "USD", "netInterestIncome": "12960000", "nonInterestIncome": "None", "operatingExpenses": "8404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-187000", "sellingGeneralAndAdministrative": "4164000", "netIncomeFromContinuingOperations": "4576000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13318000", "currentDebt": "None", "investments": "None", "totalAssets": "1606432000", "longTermDebt": "33542000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2942000", "reportedCurrency": "USD", "retainedEarnings": "90149000", "totalLiabilities": "1429073000", "otherCurrentAssets": "None", "totalCurrentAssets": "26481000", "currentLongTermDebt": "None", "longTermInvestments": "252952000", "shortTermInvestments": "11350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40084000", "totalShareholderEquity": "177359000", "capitalLeaseObligations": "6542000", "otherCurrentLiabilities": "1384888000", "totalCurrentLiabilities": "1384888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44185000", "cashAndShortTermInvestments": "15131000", "commonStockSharesOutstanding": "5424642", "intangibleAssetsExcludingGoodwill": "2942000", "cashAndCashEquivalentsAtCarryingValue": "15131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4576000", "profitLoss": "None", "dividendPayout": "1941000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5978000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37118000", "cashflowFromInvestment": "15713000", "stockBasedCompensation": "-495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20447000, "cost_of_revenue": 6343000, "gross_profit": 14104000, "ebit": 5423000, "ebitda": 6494000, "pretax_income": 5423000, "tax_provision": 1185000, "net_income": 4238000, "net_income_to_common": 4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15839000, "total_current_assets": 25254000, "total_assets": 1634922000, "short_term_debt": null, "long_term_debt": 64530000, "total_debt": 64530000, "total_liabilities": 1464150000, "total_equity": 170772000, "shares_outstanding": 5410394, "goodwill_and_intangibles": 10981000 }, "cash_flow": { "operating_cash_flow": 6738000, "capital_expenditure": 26000, "free_cash_flow": 6764000, "dividends_paid": 1941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193412, "ticker_id": 8773, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5423000", "ebitda": "6494000", "netIncome": "4238000", "grossProfit": "14104000", "depreciation": "None", "totalRevenue": "20447000", "costOfRevenue": "6343000", "interestIncome": "19027000", "incomeBeforeTax": "5423000", "interestExpense": "6340000", "operatingIncome": "5423000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1185000", "reportedCurrency": "USD", "netInterestIncome": "12687000", "nonInterestIncome": "None", "operatingExpenses": "8681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "4008000", "netIncomeFromContinuingOperations": "4238000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13318000", "currentDebt": "None", "investments": "None", "totalAssets": "1634922000", "longTermDebt": "64530000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3213000", "reportedCurrency": "USD", "retainedEarnings": "87514000", "totalLiabilities": "1464150000", "otherCurrentAssets": "None", "totalCurrentAssets": "25254000", "currentLongTermDebt": "None", "longTermInvestments": "254909000", "shortTermInvestments": "9415000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1609668000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71418000", "totalShareholderEquity": "170772000", "capitalLeaseObligations": "6888000", "otherCurrentLiabilities": "1389065000", "totalCurrentLiabilities": "1389065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75085000", "cashAndShortTermInvestments": "15839000", "commonStockSharesOutstanding": "5410394", "intangibleAssetsExcludingGoodwill": "3213000", "cashAndCashEquivalentsAtCarryingValue": "15839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4238000", "profitLoss": "None", "dividendPayout": "1941000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6738000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6089000", "cashflowFromInvestment": "8300000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20447000, "cost_of_revenue": 6343000, "gross_profit": 14104000, "research_and_development": null, "selling_general_admin": 4008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5423000, "depreciation_amortisation": 1071000, "ebitda": 6494000, "interest_expense": 6340000, "interest_income": null, "other_non_operating": null, "pretax_income": 5423000, "tax_provision": 1185000, "effective_tax_rate": null, "net_income": 4238000, "net_income_continuing_ops": 4238000, "net_income_to_common": 4238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15839000, "short_term_investments": 9415000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25254000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 3213000, "goodwill_and_intangibles": 10981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1609668000, "total_assets": 1634922000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389065000, "long_term_debt": 64530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75085000, "total_liabilities": 1464150000, "total_debt": 64530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87514000, "total_equity": 170772000, "shares_outstanding": 5410394, "operating_cash_flow": 6738000, "stock_based_compensation": 247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8300000, "dividends_paid": 1941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6089000, "free_cash_flow": 6764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5423000", "ebitda": "6494000", "netIncome": "4238000", "grossProfit": "14104000", "depreciation": "None", "totalRevenue": "20447000", "costOfRevenue": "6343000", "interestIncome": "19027000", "incomeBeforeTax": "5423000", "interestExpense": "6340000", "operatingIncome": "5423000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1185000", "reportedCurrency": "USD", "netInterestIncome": "12687000", "nonInterestIncome": "None", "operatingExpenses": "8681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "4008000", "netIncomeFromContinuingOperations": "4238000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13318000", "currentDebt": "None", "investments": "None", "totalAssets": "1634922000", "longTermDebt": "64530000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3213000", "reportedCurrency": "USD", "retainedEarnings": "87514000", "totalLiabilities": "1464150000", "otherCurrentAssets": "None", "totalCurrentAssets": "25254000", "currentLongTermDebt": "None", "longTermInvestments": "254909000", "shortTermInvestments": "9415000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1609668000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71418000", "totalShareholderEquity": "170772000", "capitalLeaseObligations": "6888000", "otherCurrentLiabilities": "1389065000", "totalCurrentLiabilities": "1389065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75085000", "cashAndShortTermInvestments": "15839000", "commonStockSharesOutstanding": "5410394", "intangibleAssetsExcludingGoodwill": "3213000", "cashAndCashEquivalentsAtCarryingValue": "15839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4238000", "profitLoss": "None", "dividendPayout": "1941000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6738000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6089000", "cashflowFromInvestment": "8300000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20766000, "cost_of_revenue": 6552000, "gross_profit": 14214000, "ebit": 5390000, "ebitda": 6451000, "pretax_income": 5390000, "tax_provision": 901000, "net_income": 4489000, "net_income_to_common": 4489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26232000, "total_current_assets": 39150000, "total_assets": 1634025000, "short_term_debt": null, "long_term_debt": 23518000, "total_debt": 23518000, "total_liabilities": 1467244000, "total_equity": 166781000, "shares_outstanding": 5402936, "goodwill_and_intangibles": 11265000 }, "cash_flow": { "operating_cash_flow": 2092000, "capital_expenditure": 259000, "free_cash_flow": 2351000, "dividends_paid": 1779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193413, "ticker_id": 8773, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5390000", "ebitda": "6451000", "netIncome": "4489000", "grossProfit": "14214000", "depreciation": "None", "totalRevenue": "20766000", "costOfRevenue": "6552000", "interestIncome": "18891000", "incomeBeforeTax": "5390000", "interestExpense": "6712000", "operatingIncome": "5390000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "12179000", "nonInterestIncome": "None", "operatingExpenses": "8824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "4081000", "netIncomeFromContinuingOperations": "4489000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13296000", "currentDebt": "None", "investments": "None", "totalAssets": "1634025000", "longTermDebt": "23518000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3497000", "reportedCurrency": "USD", "retainedEarnings": "85217000", "totalLiabilities": "1467244000", "otherCurrentAssets": "None", "totalCurrentAssets": "39150000", "currentLongTermDebt": "None", "longTermInvestments": "262923000", "shortTermInvestments": "12918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594875000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28544000", "totalShareholderEquity": "166781000", "capitalLeaseObligations": "5026000", "otherCurrentLiabilities": "1434213000", "totalCurrentLiabilities": "1434213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33031000", "cashAndShortTermInvestments": "26232000", "commonStockSharesOutstanding": "5402936", "intangibleAssetsExcludingGoodwill": "3497000", "cashAndCashEquivalentsAtCarryingValue": "26232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4489000", "profitLoss": "None", "dividendPayout": "1779000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2092000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8652000", "cashflowFromInvestment": "1726000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20766000, "cost_of_revenue": 6552000, "gross_profit": 14214000, "research_and_development": null, "selling_general_admin": 4081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5390000, "depreciation_amortisation": 1061000, "ebitda": 6451000, "interest_expense": 6712000, "interest_income": null, "other_non_operating": null, "pretax_income": 5390000, "tax_provision": 901000, "effective_tax_rate": null, "net_income": 4489000, "net_income_continuing_ops": 4489000, "net_income_to_common": 4489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26232000, "short_term_investments": 12918000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39150000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 3497000, "goodwill_and_intangibles": 11265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1594875000, "total_assets": 1634025000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1434213000, "long_term_debt": 23518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33031000, "total_liabilities": 1467244000, "total_debt": 23518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85217000, "total_equity": 166781000, "shares_outstanding": 5402936, "operating_cash_flow": 2092000, "stock_based_compensation": 248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1726000, "dividends_paid": 1779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8652000, "free_cash_flow": 2351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5390000", "ebitda": "6451000", "netIncome": "4489000", "grossProfit": "14214000", "depreciation": "None", "totalRevenue": "20766000", "costOfRevenue": "6552000", "interestIncome": "18891000", "incomeBeforeTax": "5390000", "interestExpense": "6712000", "operatingIncome": "5390000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "12179000", "nonInterestIncome": "None", "operatingExpenses": "8824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "4081000", "netIncomeFromContinuingOperations": "4489000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13296000", "currentDebt": "None", "investments": "None", "totalAssets": "1634025000", "longTermDebt": "23518000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3497000", "reportedCurrency": "USD", "retainedEarnings": "85217000", "totalLiabilities": "1467244000", "otherCurrentAssets": "None", "totalCurrentAssets": "39150000", "currentLongTermDebt": "None", "longTermInvestments": "262923000", "shortTermInvestments": "12918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594875000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28544000", "totalShareholderEquity": "166781000", "capitalLeaseObligations": "5026000", "otherCurrentLiabilities": "1434213000", "totalCurrentLiabilities": "1434213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33031000", "cashAndShortTermInvestments": "26232000", "commonStockSharesOutstanding": "5402936", "intangibleAssetsExcludingGoodwill": "3497000", "cashAndCashEquivalentsAtCarryingValue": "26232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4489000", "profitLoss": "None", "dividendPayout": "1779000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2092000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8652000", "cashflowFromInvestment": "1726000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 21041000, "cost_of_revenue": 6937000, "gross_profit": 14104000, "ebit": 5847000, "ebitda": 6886000, "pretax_income": 5847000, "tax_provision": 1286000, "net_income": 4561000, "net_income_to_common": 4561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17103000, "total_current_assets": 29135000, "total_assets": 1616826000, "short_term_debt": 236000, "long_term_debt": 23506000, "total_debt": 23742000, "total_liabilities": 1456524000, "total_equity": 160302000, "shares_outstanding": 5407489, "goodwill_and_intangibles": 11560000 }, "cash_flow": { "operating_cash_flow": 3359000, "capital_expenditure": 183000, "free_cash_flow": 3542000, "dividends_paid": 1772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193414, "ticker_id": 8773, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5847000", "ebitda": "6886000", "netIncome": "4561000", "grossProfit": "14104000", "depreciation": "None", "totalRevenue": "21041000", "costOfRevenue": "6937000", "interestIncome": "19187000", "incomeBeforeTax": "5847000", "interestExpense": "7063000", "operatingIncome": "5847000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1286000", "reportedCurrency": "USD", "netInterestIncome": "12124000", "nonInterestIncome": "None", "operatingExpenses": "8257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "4362000", "netIncomeFromContinuingOperations": "4561000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13263000", "currentDebt": "None", "investments": "None", "totalAssets": "1616826000", "longTermDebt": "23506000", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3792000", "reportedCurrency": "USD", "retainedEarnings": "82507000", "totalLiabilities": "1456524000", "otherCurrentAssets": "None", "totalCurrentAssets": "29135000", "currentLongTermDebt": "None", "longTermInvestments": "263537000", "shortTermInvestments": "12032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29131000", "totalShareholderEquity": "160302000", "capitalLeaseObligations": "5389000", "otherCurrentLiabilities": "1423546000", "totalCurrentLiabilities": "1423782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32742000", "cashAndShortTermInvestments": "17103000", "commonStockSharesOutstanding": "5407489", "intangibleAssetsExcludingGoodwill": "3792000", "cashAndCashEquivalentsAtCarryingValue": "17103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4561000", "profitLoss": "None", "dividendPayout": "1772000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3359000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7089000", "cashflowFromInvestment": "-12510000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21041000, "cost_of_revenue": 6937000, "gross_profit": 14104000, "research_and_development": null, "selling_general_admin": 4362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5847000, "depreciation_amortisation": 1039000, "ebitda": 6886000, "interest_expense": 7063000, "interest_income": null, "other_non_operating": null, "pretax_income": 5847000, "tax_provision": 1286000, "effective_tax_rate": null, "net_income": 4561000, "net_income_continuing_ops": 4561000, "net_income_to_common": 4561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17103000, "short_term_investments": 12032000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29135000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 3792000, "goodwill_and_intangibles": 11560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587691000, "total_assets": 1616826000, "short_term_debt": 236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1423782000, "long_term_debt": 23506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32742000, "total_liabilities": 1456524000, "total_debt": 23742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82507000, "total_equity": 160302000, "shares_outstanding": 5407489, "operating_cash_flow": 3359000, "stock_based_compensation": 289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12510000, "dividends_paid": 1772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7089000, "free_cash_flow": 3542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5847000", "ebitda": "6886000", "netIncome": "4561000", "grossProfit": "14104000", "depreciation": "None", "totalRevenue": "21041000", "costOfRevenue": "6937000", "interestIncome": "19187000", "incomeBeforeTax": "5847000", "interestExpense": "7063000", "operatingIncome": "5847000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1286000", "reportedCurrency": "USD", "netInterestIncome": "12124000", "nonInterestIncome": "None", "operatingExpenses": "8257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "4362000", "netIncomeFromContinuingOperations": "4561000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13263000", "currentDebt": "None", "investments": "None", "totalAssets": "1616826000", "longTermDebt": "23506000", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3792000", "reportedCurrency": "USD", "retainedEarnings": "82507000", "totalLiabilities": "1456524000", "otherCurrentAssets": "None", "totalCurrentAssets": "29135000", "currentLongTermDebt": "None", "longTermInvestments": "263537000", "shortTermInvestments": "12032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29131000", "totalShareholderEquity": "160302000", "capitalLeaseObligations": "5389000", "otherCurrentLiabilities": "1423546000", "totalCurrentLiabilities": "1423782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32742000", "cashAndShortTermInvestments": "17103000", "commonStockSharesOutstanding": "5407489", "intangibleAssetsExcludingGoodwill": "3792000", "cashAndCashEquivalentsAtCarryingValue": "17103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4561000", "profitLoss": "None", "dividendPayout": "1772000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3359000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7089000", "cashflowFromInvestment": "-12510000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20858000, "cost_of_revenue": 7268000, "gross_profit": 13590000, "ebit": 5647000, "ebitda": 6710000, "pretax_income": 5647000, "tax_provision": 1047000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19165000, "total_current_assets": 298488000, "total_assets": 1614780000, "short_term_debt": 3112000, "long_term_debt": 55995000, "total_debt": 59107000, "total_liabilities": 1448871000, "total_equity": 165909000, "shares_outstanding": 5396936, "goodwill_and_intangibles": 11867000 }, "cash_flow": { "operating_cash_flow": 15181000, "capital_expenditure": 122000, "free_cash_flow": 15303000, "dividends_paid": 1773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193416, "ticker_id": 8773, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5647000", "ebitda": "6710000", "netIncome": "4600000", "grossProfit": "13590000", "depreciation": "None", "totalRevenue": "20858000", "costOfRevenue": "7268000", "interestIncome": "19304000", "incomeBeforeTax": "5647000", "interestExpense": "7382000", "operatingIncome": "5647000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1047000", "reportedCurrency": "USD", "netInterestIncome": "11922000", "nonInterestIncome": "None", "operatingExpenses": "7943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "3894000", "netIncomeFromContinuingOperations": "4600000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13257000", "currentDebt": "None", "investments": "None", "totalAssets": "1614780000", "longTermDebt": "55995000", "shortTermDebt": "3112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4099000", "reportedCurrency": "USD", "retainedEarnings": "80789000", "totalLiabilities": "1448871000", "otherCurrentAssets": "19165000", "totalCurrentAssets": "298488000", "currentLongTermDebt": "None", "longTermInvestments": "279323000", "shortTermInvestments": "279323000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64855000", "totalShareholderEquity": "165909000", "capitalLeaseObligations": "5748000", "otherCurrentLiabilities": "1379903000", "totalCurrentLiabilities": "1383015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65856000", "cashAndShortTermInvestments": "19165000", "commonStockSharesOutstanding": "5396936", "intangibleAssetsExcludingGoodwill": "4099000", "cashAndCashEquivalentsAtCarryingValue": "19165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "1773000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15181000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27463000", "cashflowFromInvestment": "-40779000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20858000, "cost_of_revenue": 7268000, "gross_profit": 13590000, "research_and_development": null, "selling_general_admin": 3894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5647000, "depreciation_amortisation": 1063000, "ebitda": 6710000, "interest_expense": 7382000, "interest_income": null, "other_non_operating": null, "pretax_income": 5647000, "tax_provision": 1047000, "effective_tax_rate": null, "net_income": 4600000, "net_income_continuing_ops": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19165000, "short_term_investments": 279323000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298488000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 4099000, "goodwill_and_intangibles": 11867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1316292000, "total_assets": 1614780000, "short_term_debt": 3112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383015000, "long_term_debt": 55995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65856000, "total_liabilities": 1448871000, "total_debt": 59107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80789000, "total_equity": 165909000, "shares_outstanding": 5396936, "operating_cash_flow": 15181000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40779000, "dividends_paid": 1773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27463000, "free_cash_flow": 15303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5647000", "ebitda": "6710000", "netIncome": "4600000", "grossProfit": "13590000", "depreciation": "None", "totalRevenue": "20858000", "costOfRevenue": "7268000", "interestIncome": "19304000", "incomeBeforeTax": "5647000", "interestExpense": "7382000", "operatingIncome": "5647000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1047000", "reportedCurrency": "USD", "netInterestIncome": "11922000", "nonInterestIncome": "None", "operatingExpenses": "7943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "3894000", "netIncomeFromContinuingOperations": "4600000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13257000", "currentDebt": "None", "investments": "None", "totalAssets": "1614780000", "longTermDebt": "55995000", "shortTermDebt": "3112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4099000", "reportedCurrency": "USD", "retainedEarnings": "80789000", "totalLiabilities": "1448871000", "otherCurrentAssets": "19165000", "totalCurrentAssets": "298488000", "currentLongTermDebt": "None", "longTermInvestments": "279323000", "shortTermInvestments": "279323000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64855000", "totalShareholderEquity": "165909000", "capitalLeaseObligations": "5748000", "otherCurrentLiabilities": "1379903000", "totalCurrentLiabilities": "1383015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65856000", "cashAndShortTermInvestments": "19165000", "commonStockSharesOutstanding": "5396936", "intangibleAssetsExcludingGoodwill": "4099000", "cashAndCashEquivalentsAtCarryingValue": "19165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "1773000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15181000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27463000", "cashflowFromInvestment": "-40779000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20354000, "cost_of_revenue": 7144000, "gross_profit": 13210000, "ebit": 5088000, "ebitda": 6161000, "pretax_income": 5088000, "tax_provision": 929000, "net_income": 4159000, "net_income_to_common": 4159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17300000, "total_current_assets": 301998000, "total_assets": 1573820000, "short_term_debt": 2438000, "long_term_debt": 33483000, "total_debt": 35921000, "total_liabilities": 1419656000, "total_equity": 154164000, "shares_outstanding": 5385770, "goodwill_and_intangibles": 12186000 }, "cash_flow": { "operating_cash_flow": -6420000, "capital_expenditure": 397000, "free_cash_flow": -6023000, "dividends_paid": 1772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193417, "ticker_id": 8773, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5088000", "ebitda": "6161000", "netIncome": "4159000", "grossProfit": "13210000", "depreciation": "None", "totalRevenue": "20354000", "costOfRevenue": "7144000", "interestIncome": "18563000", "incomeBeforeTax": "5088000", "interestExpense": "7482000", "operatingIncome": "5088000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "929000", "reportedCurrency": "USD", "netInterestIncome": "11081000", "nonInterestIncome": "None", "operatingExpenses": "8122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "4030000", "netIncomeFromContinuingOperations": "4159000" }, "balance": { "goodwill": "7768000", "inventory": "-1158971000", "commonStock": "13256000", "currentDebt": "None", "investments": "None", "totalAssets": "1573820000", "longTermDebt": "33483000", "shortTermDebt": "2438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4418000", "reportedCurrency": "USD", "retainedEarnings": "77961000", "totalLiabilities": "1419656000", "otherCurrentAssets": "23879000", "totalCurrentAssets": "301998000", "currentLongTermDebt": "None", "longTermInvestments": "284698000", "shortTermInvestments": "284698000", "currentNetReceivables": "1150186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271822000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42023000", "totalShareholderEquity": "154164000", "capitalLeaseObligations": "6102000", "otherCurrentLiabilities": "1373841000", "totalCurrentLiabilities": "1376279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43377000", "cashAndShortTermInvestments": "17300000", "commonStockSharesOutstanding": "5385770", "intangibleAssetsExcludingGoodwill": "4418000", "cashAndCashEquivalentsAtCarryingValue": "17300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4159000", "profitLoss": "None", "dividendPayout": "1772000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6420000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47998000", "cashflowFromInvestment": "26225000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20354000, "cost_of_revenue": 7144000, "gross_profit": 13210000, "research_and_development": null, "selling_general_admin": 4030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5088000, "depreciation_amortisation": 1073000, "ebitda": 6161000, "interest_expense": 7482000, "interest_income": null, "other_non_operating": null, "pretax_income": 5088000, "tax_provision": 929000, "effective_tax_rate": null, "net_income": 4159000, "net_income_continuing_ops": 4159000, "net_income_to_common": 4159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17300000, "short_term_investments": 284698000, "net_receivables": 1150186000, "inventory": -1158971000, "other_current_assets": null, "total_current_assets": 301998000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 4418000, "goodwill_and_intangibles": 12186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271822000, "total_assets": 1573820000, "short_term_debt": 2438000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376279000, "long_term_debt": 33483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43377000, "total_liabilities": 1419656000, "total_debt": 35921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77961000, "total_equity": 154164000, "shares_outstanding": 5385770, "operating_cash_flow": -6420000, "stock_based_compensation": 252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26225000, "dividends_paid": 1772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47998000, "free_cash_flow": -6023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5088000", "ebitda": "6161000", "netIncome": "4159000", "grossProfit": "13210000", "depreciation": "None", "totalRevenue": "20354000", "costOfRevenue": "7144000", "interestIncome": "18563000", "incomeBeforeTax": "5088000", "interestExpense": "7482000", "operatingIncome": "5088000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "929000", "reportedCurrency": "USD", "netInterestIncome": "11081000", "nonInterestIncome": "None", "operatingExpenses": "8122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "4030000", "netIncomeFromContinuingOperations": "4159000" }, "balance": { "goodwill": "7768000", "inventory": "-1158971000", "commonStock": "13256000", "currentDebt": "None", "investments": "None", "totalAssets": "1573820000", "longTermDebt": "33483000", "shortTermDebt": "2438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4418000", "reportedCurrency": "USD", "retainedEarnings": "77961000", "totalLiabilities": "1419656000", "otherCurrentAssets": "23879000", "totalCurrentAssets": "301998000", "currentLongTermDebt": "None", "longTermInvestments": "284698000", "shortTermInvestments": "284698000", "currentNetReceivables": "1150186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271822000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42023000", "totalShareholderEquity": "154164000", "capitalLeaseObligations": "6102000", "otherCurrentLiabilities": "1373841000", "totalCurrentLiabilities": "1376279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43377000", "cashAndShortTermInvestments": "17300000", "commonStockSharesOutstanding": "5385770", "intangibleAssetsExcludingGoodwill": "4418000", "cashAndCashEquivalentsAtCarryingValue": "17300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4159000", "profitLoss": "None", "dividendPayout": "1772000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6420000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47998000", "cashflowFromInvestment": "26225000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20359000, "cost_of_revenue": 7602000, "gross_profit": 12757000, "ebit": 4317000, "ebitda": 5398000, "pretax_income": 4317000, "tax_provision": 671000, "net_income": 3646000, "net_income_to_common": 3646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17797000, "total_current_assets": 359654000, "total_assets": 1619496000, "short_term_debt": 21194000, "long_term_debt": 23471000, "total_debt": 44665000, "total_liabilities": 1466919000, "total_equity": 152577000, "shares_outstanding": 5380081, "goodwill_and_intangibles": 12518000 }, "cash_flow": { "operating_cash_flow": 3170000, "capital_expenditure": 31000, "free_cash_flow": 3201000, "dividends_paid": 1770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193418, "ticker_id": 8773, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4317000", "ebitda": "5398000", "netIncome": "3646000", "grossProfit": "12757000", "depreciation": "None", "totalRevenue": "20359000", "costOfRevenue": "7602000", "interestIncome": "18442000", "incomeBeforeTax": "4317000", "interestExpense": "7624000", "operatingIncome": "4317000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "10818000", "nonInterestIncome": "None", "operatingExpenses": "8440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000", "sellingGeneralAndAdministrative": "4347000", "netIncomeFromContinuingOperations": "3646000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13277000", "currentDebt": "None", "investments": "None", "totalAssets": "1619496000", "longTermDebt": "23471000", "shortTermDebt": "21194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4750000", "reportedCurrency": "USD", "retainedEarnings": "75657000", "totalLiabilities": "1466919000", "otherCurrentAssets": "52087000", "totalCurrentAssets": "359654000", "currentLongTermDebt": "None", "longTermInvestments": "341857000", "shortTermInvestments": "341857000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259842000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29922000", "totalShareholderEquity": "152577000", "capitalLeaseObligations": "6451000", "otherCurrentLiabilities": "1431972000", "totalCurrentLiabilities": "1431972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34947000", "cashAndShortTermInvestments": "17797000", "commonStockSharesOutstanding": "5380081", "intangibleAssetsExcludingGoodwill": "4750000", "cashAndCashEquivalentsAtCarryingValue": "17797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000", "profitLoss": "None", "dividendPayout": "1770000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3170000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28884000", "cashflowFromInvestment": "42817000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20359000, "cost_of_revenue": 7602000, "gross_profit": 12757000, "research_and_development": null, "selling_general_admin": 4347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4317000, "depreciation_amortisation": 1081000, "ebitda": 5398000, "interest_expense": 7624000, "interest_income": null, "other_non_operating": null, "pretax_income": 4317000, "tax_provision": 671000, "effective_tax_rate": null, "net_income": 3646000, "net_income_continuing_ops": 3646000, "net_income_to_common": 3646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17797000, "short_term_investments": 341857000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359654000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 4750000, "goodwill_and_intangibles": 12518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259842000, "total_assets": 1619496000, "short_term_debt": 21194000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431972000, "long_term_debt": 23471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34947000, "total_liabilities": 1466919000, "total_debt": 44665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75657000, "total_equity": 152577000, "shares_outstanding": 5380081, "operating_cash_flow": 3170000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42817000, "dividends_paid": 1770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28884000, "free_cash_flow": 3201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4317000", "ebitda": "5398000", "netIncome": "3646000", "grossProfit": "12757000", "depreciation": "None", "totalRevenue": "20359000", "costOfRevenue": "7602000", "interestIncome": "18442000", "incomeBeforeTax": "4317000", "interestExpense": "7624000", "operatingIncome": "4317000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "10818000", "nonInterestIncome": "None", "operatingExpenses": "8440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000", "sellingGeneralAndAdministrative": "4347000", "netIncomeFromContinuingOperations": "3646000" }, "balance": { "goodwill": "7768000", "inventory": "None", "commonStock": "13277000", "currentDebt": "None", "investments": "None", "totalAssets": "1619496000", "longTermDebt": "23471000", "shortTermDebt": "21194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4750000", "reportedCurrency": "USD", "retainedEarnings": "75657000", "totalLiabilities": "1466919000", "otherCurrentAssets": "52087000", "totalCurrentAssets": "359654000", "currentLongTermDebt": "None", "longTermInvestments": "341857000", "shortTermInvestments": "341857000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259842000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29922000", "totalShareholderEquity": "152577000", "capitalLeaseObligations": "6451000", "otherCurrentLiabilities": "1431972000", "totalCurrentLiabilities": "1431972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34947000", "cashAndShortTermInvestments": "17797000", "commonStockSharesOutstanding": "5380081", "intangibleAssetsExcludingGoodwill": "4750000", "cashAndCashEquivalentsAtCarryingValue": "17797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000", "profitLoss": "None", "dividendPayout": "1770000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3170000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28884000", "cashflowFromInvestment": "42817000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20210000, "cost_of_revenue": 8115000, "gross_profit": 12095000, "ebit": 3797000, "ebitda": 4901000, "pretax_income": 3797000, "tax_provision": 629000, "net_income": 3168000, "net_income_to_common": 3168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28390000, "total_current_assets": 463272000, "total_assets": 1646017000, "short_term_debt": 3462000, "long_term_debt": 69959000, "total_debt": 73421000, "total_liabilities": 1492977000, "total_equity": 153040000, "shares_outstanding": 5394713, "goodwill_and_intangibles": 12861000 }, "cash_flow": { "operating_cash_flow": 3207000, "capital_expenditure": 301000, "free_cash_flow": 3508000, "dividends_paid": 1770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193419, "ticker_id": 8773, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3797000", "ebitda": "4901000", "netIncome": "3168000", "grossProfit": "12095000", "depreciation": "None", "totalRevenue": "20210000", "costOfRevenue": "8115000", "interestIncome": "18074000", "incomeBeforeTax": "3797000", "interestExpense": "7321000", "operatingIncome": "3797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "629000", "reportedCurrency": "USD", "netInterestIncome": "10753000", "nonInterestIncome": "None", "operatingExpenses": "8298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000", "sellingGeneralAndAdministrative": "4021000", "netIncomeFromContinuingOperations": "3168000" }, "balance": { "goodwill": "7768000", "inventory": "3787000", "commonStock": "13258000", "currentDebt": "None", "investments": "None", "totalAssets": "1646017000", "longTermDebt": "69959000", "shortTermDebt": "3462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5093000", "reportedCurrency": "USD", "retainedEarnings": "73781000", "totalLiabilities": "1492977000", "otherCurrentAssets": "34569000", "totalCurrentAssets": "463272000", "currentLongTermDebt": "None", "longTermInvestments": "420595000", "shortTermInvestments": "420595000", "currentNetReceivables": "14287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182745000", "currentAccountsPayable": "3954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79925000", "totalShareholderEquity": "153040000", "capitalLeaseObligations": "6504000", "otherCurrentLiabilities": "1409098000", "totalCurrentLiabilities": "1416514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76463000", "cashAndShortTermInvestments": "28390000", "commonStockSharesOutstanding": "5394713", "intangibleAssetsExcludingGoodwill": "5093000", "cashAndCashEquivalentsAtCarryingValue": "28390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3168000", "profitLoss": "None", "dividendPayout": "1770000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-783000", "operatingCashflow": "3207000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63991000", "cashflowFromInvestment": "-57198000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20210000, "cost_of_revenue": 8115000, "gross_profit": 12095000, "research_and_development": null, "selling_general_admin": 4021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3797000, "depreciation_amortisation": 1104000, "ebitda": 4901000, "interest_expense": 7321000, "interest_income": null, "other_non_operating": null, "pretax_income": 3797000, "tax_provision": 629000, "effective_tax_rate": null, "net_income": 3168000, "net_income_continuing_ops": 3168000, "net_income_to_common": 3168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28390000, "short_term_investments": 420595000, "net_receivables": 14287000, "inventory": 3787000, "other_current_assets": null, "total_current_assets": 463272000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 5093000, "goodwill_and_intangibles": 12861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1182745000, "total_assets": 1646017000, "short_term_debt": 3462000, "accounts_payable": 3954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416514000, "long_term_debt": 69959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76463000, "total_liabilities": 1492977000, "total_debt": 73421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73781000, "total_equity": 153040000, "shares_outstanding": 5394713, "operating_cash_flow": 3207000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57198000, "dividends_paid": 1770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63991000, "free_cash_flow": 3508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3797000", "ebitda": "4901000", "netIncome": "3168000", "grossProfit": "12095000", "depreciation": "None", "totalRevenue": "20210000", "costOfRevenue": "8115000", "interestIncome": "18074000", "incomeBeforeTax": "3797000", "interestExpense": "7321000", "operatingIncome": "3797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "629000", "reportedCurrency": "USD", "netInterestIncome": "10753000", "nonInterestIncome": "None", "operatingExpenses": "8298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000", "sellingGeneralAndAdministrative": "4021000", "netIncomeFromContinuingOperations": "3168000" }, "balance": { "goodwill": "7768000", "inventory": "3787000", "commonStock": "13258000", "currentDebt": "None", "investments": "None", "totalAssets": "1646017000", "longTermDebt": "69959000", "shortTermDebt": "3462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5093000", "reportedCurrency": "USD", "retainedEarnings": "73781000", "totalLiabilities": "1492977000", "otherCurrentAssets": "34569000", "totalCurrentAssets": "463272000", "currentLongTermDebt": "None", "longTermInvestments": "420595000", "shortTermInvestments": "420595000", "currentNetReceivables": "14287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1182745000", "currentAccountsPayable": "3954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79925000", "totalShareholderEquity": "153040000", "capitalLeaseObligations": "6504000", "otherCurrentLiabilities": "1409098000", "totalCurrentLiabilities": "1416514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76463000", "cashAndShortTermInvestments": "28390000", "commonStockSharesOutstanding": "5394713", "intangibleAssetsExcludingGoodwill": "5093000", "cashAndCashEquivalentsAtCarryingValue": "28390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3168000", "profitLoss": "None", "dividendPayout": "1770000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-783000", "operatingCashflow": "3207000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63991000", "cashflowFromInvestment": "-57198000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 19858000, "cost_of_revenue": 6041000, "gross_profit": 13817000, "ebit": 5477000, "ebitda": 6718000, "pretax_income": 5477000, "tax_provision": 824000, "net_income": 4653000, "net_income_to_common": 4653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17375000, "total_current_assets": 446750000, "total_assets": 1562579000, "short_term_debt": 43000000, "long_term_debt": 46448000, "total_debt": 89448000, "total_liabilities": 1426852000, "total_equity": 135727000, "shares_outstanding": 5395483, "goodwill_and_intangibles": 13216000 }, "cash_flow": { "operating_cash_flow": 580000, "capital_expenditure": 369000, "free_cash_flow": 949000, "dividends_paid": 1772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193421, "ticker_id": 8773, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5477000", "ebitda": "6718000", "netIncome": "4653000", "grossProfit": "13817000", "depreciation": "None", "totalRevenue": "19858000", "costOfRevenue": "6041000", "interestIncome": "17214000", "incomeBeforeTax": "5477000", "interestExpense": "6114000", "operatingIncome": "5477000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "824000", "reportedCurrency": "USD", "netInterestIncome": "11100000", "nonInterestIncome": "None", "operatingExpenses": "8340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "4156000", "netIncomeFromContinuingOperations": "4653000" }, "balance": { "goodwill": "7768000", "inventory": "-23794000", "commonStock": "13253000", "currentDebt": "None", "investments": "None", "totalAssets": "1562579000", "longTermDebt": "46448000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5448000", "reportedCurrency": "USD", "retainedEarnings": "72384000", "totalLiabilities": "1426852000", "otherCurrentAssets": "23794000", "totalCurrentAssets": "446750000", "currentLongTermDebt": "43000000", "longTermInvestments": "390816000", "shortTermInvestments": "390816000", "currentNetReceivables": "38559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115829000", "currentAccountsPayable": "3282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23408000", "shortLongTermDebtTotal": "53272000", "totalShareholderEquity": "135727000", "capitalLeaseObligations": "6824000", "otherCurrentLiabilities": "1370298000", "totalCurrentLiabilities": "1416580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10272000", "cashAndShortTermInvestments": "17375000", "commonStockSharesOutstanding": "5395483", "intangibleAssetsExcludingGoodwill": "5448000", "cashAndCashEquivalentsAtCarryingValue": "17375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4653000", "profitLoss": "None", "dividendPayout": "1772000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2431000", "operatingCashflow": "580000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16752000", "cashflowFromInvestment": "4623000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19858000, "cost_of_revenue": 6041000, "gross_profit": 13817000, "research_and_development": null, "selling_general_admin": 4156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5477000, "depreciation_amortisation": 1241000, "ebitda": 6718000, "interest_expense": 6114000, "interest_income": null, "other_non_operating": null, "pretax_income": 5477000, "tax_provision": 824000, "effective_tax_rate": null, "net_income": 4653000, "net_income_continuing_ops": 4653000, "net_income_to_common": 4653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17375000, "short_term_investments": 390816000, "net_receivables": 38559000, "inventory": -23794000, "other_current_assets": null, "total_current_assets": 446750000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 5448000, "goodwill_and_intangibles": 13216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1115829000, "total_assets": 1562579000, "short_term_debt": 43000000, "accounts_payable": 3282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416580000, "long_term_debt": 46448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10272000, "total_liabilities": 1426852000, "total_debt": 89448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72384000, "total_equity": 135727000, "shares_outstanding": 5395483, "operating_cash_flow": 580000, "stock_based_compensation": 198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4623000, "dividends_paid": 1772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16752000, "free_cash_flow": 949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5477000", "ebitda": "6718000", "netIncome": "4653000", "grossProfit": "13817000", "depreciation": "None", "totalRevenue": "19858000", "costOfRevenue": "6041000", "interestIncome": "17214000", "incomeBeforeTax": "5477000", "interestExpense": "6114000", "operatingIncome": "5477000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "824000", "reportedCurrency": "USD", "netInterestIncome": "11100000", "nonInterestIncome": "None", "operatingExpenses": "8340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "4156000", "netIncomeFromContinuingOperations": "4653000" }, "balance": { "goodwill": "7768000", "inventory": "-23794000", "commonStock": "13253000", "currentDebt": "None", "investments": "None", "totalAssets": "1562579000", "longTermDebt": "46448000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5448000", "reportedCurrency": "USD", "retainedEarnings": "72384000", "totalLiabilities": "1426852000", "otherCurrentAssets": "23794000", "totalCurrentAssets": "446750000", "currentLongTermDebt": "43000000", "longTermInvestments": "390816000", "shortTermInvestments": "390816000", "currentNetReceivables": "38559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115829000", "currentAccountsPayable": "3282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23408000", "shortLongTermDebtTotal": "53272000", "totalShareholderEquity": "135727000", "capitalLeaseObligations": "6824000", "otherCurrentLiabilities": "1370298000", "totalCurrentLiabilities": "1416580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10272000", "cashAndShortTermInvestments": "17375000", "commonStockSharesOutstanding": "5395483", "intangibleAssetsExcludingGoodwill": "5448000", "cashAndCashEquivalentsAtCarryingValue": "17375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4653000", "profitLoss": "None", "dividendPayout": "1772000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2431000", "operatingCashflow": "580000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16752000", "cashflowFromInvestment": "4623000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "income_statement": { "revenue": 20377000, "cost_of_revenue": 4890000, "gross_profit": 15487000, "ebit": 6923000, "ebitda": 8074000, "pretax_income": 6923000, "tax_provision": 1272000, "net_income": 5651000, "net_income_to_common": 5651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29939000, "total_current_assets": 517358000, "total_assets": 1584088000, "short_term_debt": 80169000, "long_term_debt": 63102000, "total_debt": 143271000, "total_liabilities": 1441649000, "total_equity": 142439000, "shares_outstanding": 5375073, "goodwill_and_intangibles": 13583000 }, "cash_flow": { "operating_cash_flow": 3519000, "capital_expenditure": 265000, "free_cash_flow": 3784000, "dividends_paid": 1770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193422, "ticker_id": 8773, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:20.435442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6923000", "ebitda": "8074000", "netIncome": "5651000", "grossProfit": "15487000", "depreciation": "None", "totalRevenue": "20377000", "costOfRevenue": "4890000", "interestIncome": "18228000", "incomeBeforeTax": "6923000", "interestExpense": "4629000", "operatingIncome": "6923000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1272000", "reportedCurrency": "USD", "netInterestIncome": "13599000", "nonInterestIncome": "None", "operatingExpenses": "8564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "4282000", "netIncomeFromContinuingOperations": "5651000" }, "balance": { "goodwill": "7768000", "inventory": "-35031000", "commonStock": "13239000", "currentDebt": "None", "investments": "None", "totalAssets": "1584088000", "longTermDebt": "63102000", "shortTermDebt": "80169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5815000", "reportedCurrency": "USD", "retainedEarnings": "69502000", "totalLiabilities": "1441649000", "otherCurrentAssets": "35031000", "totalCurrentAssets": "517358000", "currentLongTermDebt": "59666000", "longTermInvestments": "473868000", "shortTermInvestments": "473868000", "currentNetReceivables": "13551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066730000", "currentAccountsPayable": "3667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89906000", "totalShareholderEquity": "142439000", "capitalLeaseObligations": "6301000", "otherCurrentLiabilities": "1348076000", "totalCurrentLiabilities": "1431912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9737000", "cashAndShortTermInvestments": "29939000", "commonStockSharesOutstanding": "5375073", "intangibleAssetsExcludingGoodwill": "5815000", "cashAndCashEquivalentsAtCarryingValue": "29939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5651000", "profitLoss": "None", "dividendPayout": "1770000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "732000", "operatingCashflow": "3519000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9985000", "cashflowFromInvestment": "-18846000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20377000, "cost_of_revenue": 4890000, "gross_profit": 15487000, "research_and_development": null, "selling_general_admin": 4282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6923000, "depreciation_amortisation": 1151000, "ebitda": 8074000, "interest_expense": 4629000, "interest_income": null, "other_non_operating": null, "pretax_income": 6923000, "tax_provision": 1272000, "effective_tax_rate": null, "net_income": 5651000, "net_income_continuing_ops": 5651000, "net_income_to_common": 5651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29939000, "short_term_investments": 473868000, "net_receivables": 13551000, "inventory": -35031000, "other_current_assets": null, "total_current_assets": 517358000, "net_ppe": null, "goodwill": 7768000, "intangible_assets": 5815000, "goodwill_and_intangibles": 13583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066730000, "total_assets": 1584088000, "short_term_debt": 80169000, "accounts_payable": 3667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431912000, "long_term_debt": 63102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9737000, "total_liabilities": 1441649000, "total_debt": 143271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69502000, "total_equity": 142439000, "shares_outstanding": 5375073, "operating_cash_flow": 3519000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18846000, "dividends_paid": 1770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9985000, "free_cash_flow": 3784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6923000", "ebitda": "8074000", "netIncome": "5651000", "grossProfit": "15487000", "depreciation": "None", "totalRevenue": "20377000", "costOfRevenue": "4890000", "interestIncome": "18228000", "incomeBeforeTax": "6923000", "interestExpense": "4629000", "operatingIncome": "6923000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1272000", "reportedCurrency": "USD", "netInterestIncome": "13599000", "nonInterestIncome": "None", "operatingExpenses": "8564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "4282000", "netIncomeFromContinuingOperations": "5651000" }, "balance": { "goodwill": "7768000", "inventory": "-35031000", "commonStock": "13239000", "currentDebt": "None", "investments": "None", "totalAssets": "1584088000", "longTermDebt": "63102000", "shortTermDebt": "80169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5815000", "reportedCurrency": "USD", "retainedEarnings": "69502000", "totalLiabilities": "1441649000", "otherCurrentAssets": "35031000", "totalCurrentAssets": "517358000", "currentLongTermDebt": "59666000", "longTermInvestments": "473868000", "shortTermInvestments": "473868000", "currentNetReceivables": "13551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066730000", "currentAccountsPayable": "3667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89906000", "totalShareholderEquity": "142439000", "capitalLeaseObligations": "6301000", "otherCurrentLiabilities": "1348076000", "totalCurrentLiabilities": "1431912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9737000", "cashAndShortTermInvestments": "29939000", "commonStockSharesOutstanding": "5375073", "intangibleAssetsExcludingGoodwill": "5815000", "cashAndCashEquivalentsAtCarryingValue": "29939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5651000", "profitLoss": "None", "dividendPayout": "1770000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "732000", "operatingCashflow": "3519000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9985000", "cashflowFromInvestment": "-18846000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }