{ "ticker": { "uuid": "e53c5b5d-52a3-4166-a2ed-620c504db792", "symbol": "KBR", "name": "KBR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e53c5b5d-52a3-4166-a2ed-620c504db792/", "api_url": "https://sharemaestro.com/factors/api/tickers/e53c5b5d-52a3-4166-a2ed-620c504db792/" }, "ticker_metadata": { "id": 2357, "uuid": "e53c5b5d-52a3-4166-a2ed-620c504db792", "symbol": "KBR", "name": "KBR Inc", "asset_type": "equity", "market_cap": 4185336000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "KBR, Inc. provides engineering, science, and technology solutions to governments and commercial customers worldwide. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e53c5b5d-52a3-4166-a2ed-620c504db792", "symbol": "KBR", "name": "KBR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e53c5b5d-52a3-4166-a2ed-620c504db792/", "api_url": "https://sharemaestro.com/factors/api/tickers/e53c5b5d-52a3-4166-a2ed-620c504db792/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.84, "quality": 0.72, "momentum": 0.08, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 35.56, "market_cap": 4516120000, "pe_ratio": 11.2621, "earnings_yield": 0.0888, "ebitda_to_ev": 0.1368, "shareholder_yield": 0.0188, "roe": 0.2532, "piotroski_f_score": 8, "momentum_12_1": -0.3835, "volatility_252d": 0.3306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.502628+00:00", "batch_id": "" }, "size": { "price_close": 35.56, "market_cap": 4516120000, "market_cap_usd": 4516120000, "enterprise_value": 6778120000, "shares_outstanding": 127000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2621, "pb_ratio": 2.8511, "ptbv_ratio": null, "ps_ratio": 0.5872, "pcf_ratio": 8.4572, "pfcf_ratio": 7.7999, "ev_ebitda": 7.3119, "ev_ebit": 8.9421, "ev_sales": 0.8813, "ev_fcf": 11.7066, "earnings_yield": 0.0888, "fcf_yield": 0.0854, "price_to_sales": 0.5872, "price_to_book": 2.8511, "price_to_cashflow": 8.4572, "ebitda_to_ev": 0.1368, "sales_yield": 1.1347 }, "yield": { "dividend_yield": 0.0188, "buyback_yield": 0, "shareholder_yield": 0.0188, "debt_paydown_yield": null, "total_yield": 0.0188 }, "quality": { "gross_margin": 0.145, "operating_margin": 0.0986, "net_margin": 0.0521, "ebitda_margin": 0.1205, "fcf_margin": 0.0753, "roe": 0.2532, "roa": 0.0605, "roic": 0.1462, "roc_greenblatt": null, "asset_turnover": 1.1609, "cash_conversion": 1.4439, "accruals_ratio": -0.0201, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 2.4999, "earnings_stability_5y": 0.167, "revenue_stability_5y": 0.1288, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1683, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1793, "net_debt_to_ebitda": 2.4401, "debt_to_assets": 0.3899, "interest_coverage": 4.5939, "current_ratio": 1.1562, "quick_ratio": 1.1562, "net_debt": 2262000000, "local_beta": 0.0018, "volatility_252d": 0.3306, "volatility_60d": 0.7842, "max_drawdown_12m": -0.4311, "risk_adjusted_momentum": -1.1601 }, "growth": { "revenue_growth_1y": -0.0351, "revenue_growth_3y_cagr": 0.0586, "revenue_growth_5y_cagr": 0.0619, "eps_growth_1y": 0.0075, "eps_growth_3y_cagr": 0.2975, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1113, "book_value_growth_1y": 0.0745, "revenue_growth": -0.0351, "earnings_growth": 0.0075 }, "momentum": { "price_return_1m": 0.0928, "price_return_3m": -0.107, "price_return_6m": -0.1906, "price_return_9m": -0.2755, "price_return_12m": -0.3263, "price_return_12m_ex1m": -0.3835, "momentum_6m": -0.1906, "momentum_12m": -0.3263, "momentum_12_1": -0.3835, "distance_from_52w_high": -0.327, "distance_from_52w_low": 0.183, "relative_strength": -0.4263 }, "raw_ttm": { "revenue_ttm": 7691000000, "gross_profit_ttm": 1115000000, "ebit_ttm": 758000000, "ebitda_ttm": 927000000, "net_income_ttm": 401000000, "eps_diluted_ttm": 3.1575, "operating_cash_flow_ttm": 534000000, "capital_expenditure_ttm": 45000000, "fcf_ttm": 579000000, "dividends_paid_ttm": 85000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000000, "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_current_liabilities": 1684000000, "net_ppe": null, "total_assets": 6625000000, "total_debt": 2583000000, "total_equity": 1584000000, "net_working_capital": -9000000, "book_value_per_share": 12.4724, "retained_earnings": 1778000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1796000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 35, "rank_ev_ebitda": 22, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 47, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 14, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 89, "rank_fcf_margin": 75, "rank_piotroski": 6, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 86 }, "composites": { "value_composite": 16, "quality_composite": 28, "momentum_composite": 92, "growth_composite": 87, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.7777, "os_score": 0.76, "value_percentile": 0.84, "quality_percentile": 0.72, "momentum_percentile": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4379, "ticker_id": 2357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.502628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.56, "market_cap": 4516120000, "market_cap_usd": 4516120000, "enterprise_value": 6778120000, "shares_outstanding": 127000000, "fx_rate_to_usd": null, "pe_ratio": 11.26214464, "pb_ratio": 2.85108586, "ptbv_ratio": null, "ps_ratio": 0.58719542, "pcf_ratio": 8.45715356, "pfcf_ratio": 7.79986183, "ev_ebitda": 7.31188781, "ev_ebit": 8.94211082, "ev_sales": 0.88130542, "ev_fcf": 11.70659758, "earnings_yield": 0.08879303, "fcf_yield": 0.08542192, "dividend_yield": 0.01882147, "buyback_yield": 0, "shareholder_yield": 0.01882147, "debt_paydown_yield": null, "total_yield": 0.01882147, "gross_margin": 0.14497465, "operating_margin": 0.09855675, "net_margin": 0.05213886, "ebitda_margin": 0.12053049, "fcf_margin": 0.0752828, "roe": 0.25315657, "roa": 0.0605283, "roic": 0.14623722, "roc_greenblatt": null, "asset_turnover": 1.16090566, "cash_conversion": 1.44389027, "accruals_ratio": -0.02007547, "sbc_to_revenue": null, "debt_to_equity": 3.17929293, "net_debt_to_ebitda": 2.44012945, "debt_to_assets": 0.38988679, "interest_coverage": 4.59393939, "current_ratio": 1.15617577, "quick_ratio": 1.15617577, "net_debt": 2262000000, "revenue_growth_1y": -0.03512734, "revenue_growth_3y_cagr": 0.0585595, "revenue_growth_5y_cagr": 0.06187376, "eps_growth_1y": 0.00753769, "eps_growth_3y_cagr": 0.29747251, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11132438, "book_value_growth_1y": 0.07450503, "piotroski_f_score": 8, "altman_z_score": 2.49990187, "earnings_stability_5y": 0.16698, "revenue_stability_5y": 0.128798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09280885, "price_return_3m": -0.10699711, "price_return_6m": -0.19058935, "price_return_9m": -0.27550995, "price_return_12m": -0.32631611, "price_return_12m_ex1m": -0.38352998, "distance_from_52w_high": -0.32700715, "distance_from_52w_low": 0.1829674, "relative_strength": -0.42627969, "local_beta": 0.0018, "volatility_252d": 0.330589, "volatility_60d": 0.784158, "max_drawdown_12m": -0.43109772, "revenue_ttm": 7691000000, "gross_profit_ttm": 1115000000, "ebit_ttm": 758000000, "ebitda_ttm": 927000000, "net_income_ttm": 401000000, "eps_diluted_ttm": 3.15748031, "operating_cash_flow_ttm": 534000000, "capital_expenditure_ttm": 45000000, "fcf_ttm": 579000000, "dividends_paid_ttm": 85000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000000, "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_current_liabilities": 1684000000, "net_ppe": null, "total_assets": 6625000000, "total_debt": 2583000000, "total_equity": 1584000000, "net_working_capital": -9000000, "book_value_per_share": 12.47244094, "retained_earnings": 1778000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1796000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 25, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 35, "rank_ev_ebitda": 22, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 47, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 14, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 89, "rank_fcf_margin": 75, "rank_piotroski": 6, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 86, "value_composite": 16, "quality_composite": 28, "momentum_composite": 92, "growth_composite": 87, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.56, "os": 0.76, "value": 0.84, "quality": 0.72, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.2621, "earnings_yield": 0.0888, "shareholder_yield": 0.0188, "roe": 0.2532, "momentum_12_1": -0.3835, "complete_fields": { "id": 4379, "ticker_id": 2357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.502628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.56, "market_cap": 4516120000, "market_cap_usd": 4516120000, "enterprise_value": 6778120000, "shares_outstanding": 127000000, "fx_rate_to_usd": null, "pe_ratio": 11.26214464, "pb_ratio": 2.85108586, "ptbv_ratio": null, "ps_ratio": 0.58719542, "pcf_ratio": 8.45715356, "pfcf_ratio": 7.79986183, "ev_ebitda": 7.31188781, "ev_ebit": 8.94211082, "ev_sales": 0.88130542, "ev_fcf": 11.70659758, "earnings_yield": 0.08879303, "fcf_yield": 0.08542192, "dividend_yield": 0.01882147, "buyback_yield": 0, "shareholder_yield": 0.01882147, "debt_paydown_yield": null, "total_yield": 0.01882147, "gross_margin": 0.14497465, "operating_margin": 0.09855675, "net_margin": 0.05213886, "ebitda_margin": 0.12053049, "fcf_margin": 0.0752828, "roe": 0.25315657, "roa": 0.0605283, "roic": 0.14623722, "roc_greenblatt": null, "asset_turnover": 1.16090566, "cash_conversion": 1.44389027, "accruals_ratio": -0.02007547, "sbc_to_revenue": null, "debt_to_equity": 3.17929293, "net_debt_to_ebitda": 2.44012945, "debt_to_assets": 0.38988679, "interest_coverage": 4.59393939, "current_ratio": 1.15617577, "quick_ratio": 1.15617577, "net_debt": 2262000000, "revenue_growth_1y": -0.03512734, "revenue_growth_3y_cagr": 0.0585595, "revenue_growth_5y_cagr": 0.06187376, "eps_growth_1y": 0.00753769, "eps_growth_3y_cagr": 0.29747251, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11132438, "book_value_growth_1y": 0.07450503, "piotroski_f_score": 8, "altman_z_score": 2.49990187, "earnings_stability_5y": 0.16698, "revenue_stability_5y": 0.128798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09280885, "price_return_3m": -0.10699711, "price_return_6m": -0.19058935, "price_return_9m": -0.27550995, "price_return_12m": -0.32631611, "price_return_12m_ex1m": -0.38352998, "distance_from_52w_high": -0.32700715, "distance_from_52w_low": 0.1829674, "relative_strength": -0.42627969, "local_beta": 0.0018, "volatility_252d": 0.330589, "volatility_60d": 0.784158, "max_drawdown_12m": -0.43109772, "revenue_ttm": 7691000000, "gross_profit_ttm": 1115000000, "ebit_ttm": 758000000, "ebitda_ttm": 927000000, "net_income_ttm": 401000000, "eps_diluted_ttm": 3.15748031, "operating_cash_flow_ttm": 534000000, "capital_expenditure_ttm": 45000000, "fcf_ttm": 579000000, "dividends_paid_ttm": 85000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000000, "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_current_liabilities": 1684000000, "net_ppe": null, "total_assets": 6625000000, "total_debt": 2583000000, "total_equity": 1584000000, "net_working_capital": -9000000, "book_value_per_share": 12.47244094, "retained_earnings": 1778000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1796000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 25, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 35, "rank_ev_ebitda": 22, "rank_ev_ebit": 37, "rank_earnings_yield": 25, "rank_fcf_yield": 47, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 14, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 89, "rank_fcf_margin": 75, "rank_piotroski": 6, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 86, "value_composite": 16, "quality_composite": 28, "momentum_composite": 92, "growth_composite": 87, "yield_composite": 25, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "ebit": 772000000, "ebitda": 941000000, "pretax_income": 614000000, "tax_provision": 156000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 2652000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 42000000, "free_cash_flow": 566000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284195, "ticker_id": 2357, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772000000", "ebitda": "941000000", "netIncome": "415000000", "grossProfit": "1150000000", "depreciation": "None", "totalRevenue": "7786000000", "costOfRevenue": "6636000000", "interestIncome": "158000000", "incomeBeforeTax": "614000000", "interestExpense": "158000000", "operatingIncome": "568000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "578000000", "netIncomeFromContinuingOperations": "458000000" }, "balance": { "goodwill": "2677000000", "inventory": "None", "commonStock": "182800", "currentDebt": "None", "investments": "None", "totalAssets": "6584000000", "longTermDebt": "2547000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "727000000", "reportedCurrency": "USD", "retainedEarnings": "1697000000", "totalLiabilities": "5072000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "2051000000", "currentLongTermDebt": "49000000", "longTermInvestments": "107000000", "shortTermInvestments": "None", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533000000", "currentAccountsPayable": "712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449000000", "shortLongTermDebtTotal": "3124000000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "788000000", "totalCurrentLiabilities": "1688000000", "otherNonCurrentLiabilities": "279000000", "totalNonCurrentLiabilities": "3384000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "129000000", "intangibleAssetsExcludingGoodwill": "727000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "524000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000000", "cashflowFromInvestment": "4000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "research_and_development": null, "selling_general_admin": 578000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772000000, "depreciation_amortisation": 169000000, "ebitda": 941000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 614000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 415000000, "net_income_continuing_ops": 458000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": null, "net_receivables": 1086000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2051000000, "net_ppe": null, "goodwill": 2677000000, "intangible_assets": 727000000, "goodwill_and_intangibles": 3404000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4533000000, "total_assets": 6584000000, "short_term_debt": 105000000, "accounts_payable": 712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688000000, "long_term_debt": 2547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3384000000, "total_liabilities": 5072000000, "total_debt": 2652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1697000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "operating_cash_flow": 524000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391000000, "free_cash_flow": 566000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772000000", "ebitda": "941000000", "netIncome": "415000000", "grossProfit": "1150000000", "depreciation": "None", "totalRevenue": "7786000000", "costOfRevenue": "6636000000", "interestIncome": "158000000", "incomeBeforeTax": "614000000", "interestExpense": "158000000", "operatingIncome": "568000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "578000000", "netIncomeFromContinuingOperations": "458000000" }, "balance": { "goodwill": "2677000000", "inventory": "None", "commonStock": "182800", "currentDebt": "None", "investments": "None", "totalAssets": "6584000000", "longTermDebt": "2547000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "727000000", "reportedCurrency": "USD", "retainedEarnings": "1697000000", "totalLiabilities": "5072000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "2051000000", "currentLongTermDebt": "49000000", "longTermInvestments": "107000000", "shortTermInvestments": "None", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533000000", "currentAccountsPayable": "712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449000000", "shortLongTermDebtTotal": "3124000000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "788000000", "totalCurrentLiabilities": "1688000000", "otherNonCurrentLiabilities": "279000000", "totalNonCurrentLiabilities": "3384000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "129000000", "intangibleAssetsExcludingGoodwill": "727000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "524000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000000", "cashflowFromInvestment": "4000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 7742000000, "cost_of_revenue": 6639000000, "gross_profit": 1103000000, "ebit": 655000000, "ebitda": 811000000, "pretax_income": 511000000, "tax_provision": 130000000, "net_income": 375000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000000, "total_current_assets": 1873000000, "total_assets": 6663000000, "short_term_debt": 94000000, "long_term_debt": 2533000000, "total_debt": 2627000000, "total_liabilities": 5196000000, "total_equity": 1453000000, "shares_outstanding": 134000000, "goodwill_and_intangibles": 3393000000 }, "cash_flow": { "operating_cash_flow": 462000000, "capital_expenditure": 77000000, "free_cash_flow": 539000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284200, "ticker_id": 2357, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "655000000", "ebitda": "811000000", "netIncome": "375000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "7742000000", "costOfRevenue": "6639000000", "interestIncome": "144000000", "incomeBeforeTax": "511000000", "interestExpense": "144000000", "operatingIncome": "662000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "381000000" }, "balance": { "goodwill": "2630000000", "inventory": "None", "commonStock": "182460", "currentDebt": "None", "investments": "None", "totalAssets": "6663000000", "longTermDebt": "2533000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "5196000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "1873000000", "currentLongTermDebt": "36000000", "longTermInvestments": "192000000", "shortTermInvestments": "None", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4790000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492000000", "shortLongTermDebtTotal": "2855000000", "totalShareholderEquity": "1453000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "1782000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "3414000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "462000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7742000000, "cost_of_revenue": 6639000000, "gross_profit": 1103000000, "research_and_development": null, "selling_general_admin": 544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655000000, "depreciation_amortisation": 156000000, "ebitda": 811000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 511000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 375000000, "net_income_continuing_ops": 381000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000000, "short_term_investments": null, "net_receivables": 1380000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1873000000, "net_ppe": null, "goodwill": 2630000000, "intangible_assets": 763000000, "goodwill_and_intangibles": 3393000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4790000000, "total_assets": 6663000000, "short_term_debt": 94000000, "accounts_payable": 777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782000000, "long_term_debt": 2533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3414000000, "total_liabilities": 5196000000, "total_debt": 2627000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1367000000, "total_equity": 1453000000, "shares_outstanding": 134000000, "operating_cash_flow": 462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -786000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384000000, "free_cash_flow": 539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "655000000", "ebitda": "811000000", "netIncome": "375000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "7742000000", "costOfRevenue": "6639000000", "interestIncome": "144000000", "incomeBeforeTax": "511000000", "interestExpense": "144000000", "operatingIncome": "662000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "544000000", "netIncomeFromContinuingOperations": "381000000" }, "balance": { "goodwill": "2630000000", "inventory": "None", "commonStock": "182460", "currentDebt": "None", "investments": "None", "totalAssets": "6663000000", "longTermDebt": "2533000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "5196000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "1873000000", "currentLongTermDebt": "36000000", "longTermInvestments": "192000000", "shortTermInvestments": "None", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4790000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492000000", "shortLongTermDebtTotal": "2855000000", "totalShareholderEquity": "1453000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "1782000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "3414000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "462000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 6956000000, "cost_of_revenue": 5979000000, "gross_profit": 977000000, "ebit": -51000000, "ebitda": 90000000, "pretax_income": -166000000, "tax_provision": 95000000, "net_income": -265000000, "net_income_to_common": -265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 1651000000, "total_assets": 5565000000, "short_term_debt": 79000000, "long_term_debt": 1801000000, "total_debt": 1880000000, "total_liabilities": 4171000000, "total_equity": 1383000000, "shares_outstanding": 135000000, "goodwill_and_intangibles": 2727000000 }, "cash_flow": { "operating_cash_flow": 331000000, "capital_expenditure": 80000000, "free_cash_flow": 411000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284205, "ticker_id": 2357, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51000000", "ebitda": "90000000", "netIncome": "-265000000", "grossProfit": "977000000", "depreciation": "None", "totalRevenue": "6956000000", "costOfRevenue": "5979000000", "interestIncome": "539000000", "incomeBeforeTax": "-166000000", "interestExpense": "115000000", "operatingIncome": "448000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "475000000", "netIncomeFromContinuingOperations": "-187000000" }, "balance": { "goodwill": "2109000000", "inventory": "-40000000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "5565000000", "longTermDebt": "1801000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "1072000000", "totalLiabilities": "4171000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "1651000000", "currentLongTermDebt": "31000000", "longTermInvestments": "206000000", "shortTermInvestments": "None", "currentNetReceivables": "1191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3914000000", "currentAccountsPayable": "593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377000000", "shortLongTermDebtTotal": "2056000000", "totalShareholderEquity": "1383000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1572000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "2599000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "331000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6956000000, "cost_of_revenue": 5979000000, "gross_profit": 977000000, "research_and_development": null, "selling_general_admin": 475000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51000000, "depreciation_amortisation": 141000000, "ebitda": 90000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": -166000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": -265000000, "net_income_continuing_ops": -187000000, "net_income_to_common": -265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": null, "net_receivables": 1191000000, "inventory": -40000000, "other_current_assets": null, "total_current_assets": 1651000000, "net_ppe": null, "goodwill": 2109000000, "intangible_assets": 618000000, "goodwill_and_intangibles": 2727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3914000000, "total_assets": 5565000000, "short_term_debt": 79000000, "accounts_payable": 593000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572000000, "long_term_debt": 1801000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2599000000, "total_liabilities": 4171000000, "total_debt": 1880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1072000000, "total_equity": 1383000000, "shares_outstanding": 135000000, "operating_cash_flow": 331000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359000000, "free_cash_flow": 411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51000000", "ebitda": "90000000", "netIncome": "-265000000", "grossProfit": "977000000", "depreciation": "None", "totalRevenue": "6956000000", "costOfRevenue": "5979000000", "interestIncome": "539000000", "incomeBeforeTax": "-166000000", "interestExpense": "115000000", "operatingIncome": "448000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "475000000", "netIncomeFromContinuingOperations": "-187000000" }, "balance": { "goodwill": "2109000000", "inventory": "-40000000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "5565000000", "longTermDebt": "1801000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "1072000000", "totalLiabilities": "4171000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "1651000000", "currentLongTermDebt": "31000000", "longTermInvestments": "206000000", "shortTermInvestments": "None", "currentNetReceivables": "1191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3914000000", "currentAccountsPayable": "593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377000000", "shortLongTermDebtTotal": "2056000000", "totalShareholderEquity": "1383000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1572000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "2599000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "331000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 6564000000, "cost_of_revenue": 5736000000, "gross_profit": 828000000, "ebit": 371000000, "ebitda": 508000000, "pretax_income": 284000000, "tax_provision": 92000000, "net_income": 190000000, "net_income_to_common": 190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 1747000000, "total_assets": 5566000000, "short_term_debt": 412000000, "long_term_debt": 1376000000, "total_debt": 1788000000, "total_liabilities": 3934000000, "total_equity": 1620000000, "shares_outstanding": 156000000, "goodwill_and_intangibles": 2732000000 }, "cash_flow": { "operating_cash_flow": 396000000, "capital_expenditure": 71000000, "free_cash_flow": 467000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284210, "ticker_id": 2357, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371000000", "ebitda": "508000000", "netIncome": "190000000", "grossProfit": "828000000", "depreciation": "None", "totalRevenue": "6564000000", "costOfRevenue": "5736000000", "interestIncome": "75000000", "incomeBeforeTax": "284000000", "interestExpense": "87000000", "operatingIncome": "343000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "5736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "420000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "2087000000", "inventory": "None", "commonStock": "180810", "currentDebt": "None", "investments": "None", "totalAssets": "5566000000", "longTermDebt": "1376000000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "645000000", "reportedCurrency": "USD", "retainedEarnings": "1410000000", "totalLiabilities": "3934000000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "1747000000", "currentLongTermDebt": "364000000", "longTermInvestments": "188000000", "shortTermInvestments": "None", "currentNetReceivables": "1218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3819000000", "currentAccountsPayable": "637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346000000", "shortLongTermDebtTotal": "1981000000", "totalShareholderEquity": "1620000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "465000000", "totalCurrentLiabilities": "1821000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "2113000000", "cashAndShortTermInvestments": "282000000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "645000000", "cashAndCashEquivalentsAtCarryingValue": "282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "396000000", "capitalExpenditures": "71000000", "changeInReceivables": "456000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000000", "cashflowFromInvestment": "37000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6564000000, "cost_of_revenue": 5736000000, "gross_profit": 828000000, "research_and_development": null, "selling_general_admin": 420000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000000, "depreciation_amortisation": 137000000, "ebitda": 508000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 284000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 190000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282000000, "short_term_investments": null, "net_receivables": 1218000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1747000000, "net_ppe": null, "goodwill": 2087000000, "intangible_assets": 645000000, "goodwill_and_intangibles": 2732000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3819000000, "total_assets": 5566000000, "short_term_debt": 412000000, "accounts_payable": 637000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821000000, "long_term_debt": 1376000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2113000000, "total_liabilities": 3934000000, "total_debt": 1788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1410000000, "total_equity": 1620000000, "shares_outstanding": 156000000, "operating_cash_flow": 396000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399000000, "free_cash_flow": 467000000, "net_change_in_cash": 34000000 }, "raw_data": { "income": { "ebit": "371000000", "ebitda": "508000000", "netIncome": "190000000", "grossProfit": "828000000", "depreciation": "None", "totalRevenue": "6564000000", "costOfRevenue": "5736000000", "interestIncome": "75000000", "incomeBeforeTax": "284000000", "interestExpense": "87000000", "operatingIncome": "343000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "485000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "5736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "420000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "2087000000", "inventory": "None", "commonStock": "180810", "currentDebt": "None", "investments": "None", "totalAssets": "5566000000", "longTermDebt": "1376000000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "645000000", "reportedCurrency": "USD", "retainedEarnings": "1410000000", "totalLiabilities": "3934000000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "1747000000", "currentLongTermDebt": "364000000", "longTermInvestments": "188000000", "shortTermInvestments": "None", "currentNetReceivables": "1218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3819000000", "currentAccountsPayable": "637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346000000", "shortLongTermDebtTotal": "1981000000", "totalShareholderEquity": "1620000000", "capitalLeaseObligations": "241000000", "otherCurrentLiabilities": "465000000", "totalCurrentLiabilities": "1821000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "2113000000", "cashAndShortTermInvestments": "282000000", "commonStockSharesOutstanding": "156000000", "intangibleAssetsExcludingGoodwill": "645000000", "cashAndCashEquivalentsAtCarryingValue": "282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "396000000", "capitalExpenditures": "71000000", "changeInReceivables": "456000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399000000", "cashflowFromInvestment": "37000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 7339000000, "cost_of_revenue": 6533000000, "gross_profit": 806000000, "ebit": 226000000, "ebitda": 372000000, "pretax_income": 146000000, "tax_provision": 111000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254000000, "total_current_assets": 2152000000, "total_assets": 6199000000, "short_term_debt": 57000000, "long_term_debt": 1854000000, "total_debt": 1911000000, "total_liabilities": 4521000000, "total_equity": 1669000000, "shares_outstanding": 141000000, "goodwill_and_intangibles": 2768000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 37000000, "free_cash_flow": 315000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284215, "ticker_id": 2357, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226000000", "ebitda": "372000000", "netIncome": "27000000", "grossProfit": "806000000", "depreciation": "None", "totalRevenue": "7339000000", "costOfRevenue": "6533000000", "interestIncome": "108000000", "incomeBeforeTax": "146000000", "interestExpense": "80000000", "operatingIncome": "231000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "6533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "2060000000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "6199000000", "longTermDebt": "1854000000", "shortTermDebt": "57000000", "treasuryStock": "-943000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "708000000", "reportedCurrency": "USD", "retainedEarnings": "1287000000", "totalLiabilities": "4521000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "2152000000", "currentLongTermDebt": "16000000", "longTermInvestments": "576000000", "shortTermInvestments": "2000000", "currentNetReceivables": "1656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4047000000", "currentAccountsPayable": "1039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294000000", "shortLongTermDebtTotal": "2120000000", "totalShareholderEquity": "1669000000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "430000000", "totalCurrentLiabilities": "1875000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "2646000000", "cashAndShortTermInvestments": "254000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "708000000", "cashAndCashEquivalentsAtCarryingValue": "254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "278000000", "capitalExpenditures": "37000000", "changeInReceivables": "-476000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000000", "cashflowFromInvestment": "-428000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7339000000, "cost_of_revenue": 6533000000, "gross_profit": 806000000, "research_and_development": null, "selling_general_admin": 393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226000000, "depreciation_amortisation": 146000000, "ebitda": 372000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 26000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254000000, "short_term_investments": 2000000, "net_receivables": 1656000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2152000000, "net_ppe": null, "goodwill": 2060000000, "intangible_assets": 708000000, "goodwill_and_intangibles": 2768000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4047000000, "total_assets": 6199000000, "short_term_debt": 57000000, "accounts_payable": 1039000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1875000000, "long_term_debt": 1854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2646000000, "total_liabilities": 4521000000, "total_debt": 1911000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1287000000, "total_equity": 1669000000, "shares_outstanding": 141000000, "operating_cash_flow": 278000000, "stock_based_compensation": 217000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87000000, "free_cash_flow": 315000000, "net_change_in_cash": -63000000 }, "raw_data": { "income": { "ebit": "226000000", "ebitda": "372000000", "netIncome": "27000000", "grossProfit": "806000000", "depreciation": "None", "totalRevenue": "7339000000", "costOfRevenue": "6533000000", "interestIncome": "108000000", "incomeBeforeTax": "146000000", "interestExpense": "80000000", "operatingIncome": "231000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "6533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "2060000000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "6199000000", "longTermDebt": "1854000000", "shortTermDebt": "57000000", "treasuryStock": "-943000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "708000000", "reportedCurrency": "USD", "retainedEarnings": "1287000000", "totalLiabilities": "4521000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "2152000000", "currentLongTermDebt": "16000000", "longTermInvestments": "576000000", "shortTermInvestments": "2000000", "currentNetReceivables": "1656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4047000000", "currentAccountsPayable": "1039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294000000", "shortLongTermDebtTotal": "2120000000", "totalShareholderEquity": "1669000000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "430000000", "totalCurrentLiabilities": "1875000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "2646000000", "cashAndShortTermInvestments": "254000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "708000000", "cashAndCashEquivalentsAtCarryingValue": "254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "278000000", "capitalExpenditures": "37000000", "changeInReceivables": "-476000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000000", "cashflowFromInvestment": "-428000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 5767000000, "cost_of_revenue": 5101000000, "gross_profit": 666000000, "ebit": 58000000, "ebitda": 173000000, "pretax_income": -25000000, "tax_provision": 26000000, "net_income": -72000000, "net_income_to_common": -72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285000000, "total_current_assets": 1634000000, "total_assets": 5705000000, "short_term_debt": 61000000, "long_term_debt": 1586000000, "total_debt": 1647000000, "total_liabilities": 4096000000, "total_equity": 1580000000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 2444000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 20000000, "free_cash_flow": 387000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284220, "ticker_id": 2357, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58000000", "ebitda": "173000000", "netIncome": "-72000000", "grossProfit": "666000000", "depreciation": "None", "totalRevenue": "5767000000", "costOfRevenue": "5101000000", "interestIncome": "83000000", "incomeBeforeTax": "-25000000", "interestExpense": "83000000", "operatingIncome": "57000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "5101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "1761000000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "5705000000", "longTermDebt": "1586000000", "shortTermDebt": "61000000", "treasuryStock": "-864000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "683000000", "reportedCurrency": "USD", "retainedEarnings": "1305000000", "totalLiabilities": "4096000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "1634000000", "currentLongTermDebt": "5000000", "longTermInvestments": "881000000", "shortTermInvestments": "None", "currentNetReceivables": "1099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4071000000", "currentAccountsPayable": "596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284000000", "shortLongTermDebtTotal": "1833000000", "totalShareholderEquity": "1580000000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "397000000", "totalCurrentLiabilities": "1455000000", "otherNonCurrentLiabilities": "1029000000", "totalNonCurrentLiabilities": "2641000000", "cashAndShortTermInvestments": "285000000", "commonStockSharesOutstanding": "142000000", "intangibleAssetsExcludingGoodwill": "683000000", "cashAndCashEquivalentsAtCarryingValue": "285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "367000000", "capitalExpenditures": "20000000", "changeInReceivables": "156000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-877000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-285000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5767000000, "cost_of_revenue": 5101000000, "gross_profit": 666000000, "research_and_development": null, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58000000, "depreciation_amortisation": 115000000, "ebitda": 173000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": -25000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": -72000000, "net_income_continuing_ops": -51000000, "net_income_to_common": -72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285000000, "short_term_investments": null, "net_receivables": 1099000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1634000000, "net_ppe": null, "goodwill": 1761000000, "intangible_assets": 683000000, "goodwill_and_intangibles": 2444000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4071000000, "total_assets": 5705000000, "short_term_debt": 61000000, "accounts_payable": 596000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455000000, "long_term_debt": 1586000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2641000000, "total_liabilities": 4096000000, "total_debt": 1647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1305000000, "total_equity": 1580000000, "shares_outstanding": 142000000, "operating_cash_flow": 367000000, "stock_based_compensation": 187000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225000000, "free_cash_flow": 387000000, "net_change_in_cash": -285000000 }, "raw_data": { "income": { "ebit": "58000000", "ebitda": "173000000", "netIncome": "-72000000", "grossProfit": "666000000", "depreciation": "None", "totalRevenue": "5767000000", "costOfRevenue": "5101000000", "interestIncome": "83000000", "incomeBeforeTax": "-25000000", "interestExpense": "83000000", "operatingIncome": "57000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "5101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "1761000000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "5705000000", "longTermDebt": "1586000000", "shortTermDebt": "61000000", "treasuryStock": "-864000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "683000000", "reportedCurrency": "USD", "retainedEarnings": "1305000000", "totalLiabilities": "4096000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "1634000000", "currentLongTermDebt": "5000000", "longTermInvestments": "881000000", "shortTermInvestments": "None", "currentNetReceivables": "1099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4071000000", "currentAccountsPayable": "596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284000000", "shortLongTermDebtTotal": "1833000000", "totalShareholderEquity": "1580000000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "397000000", "totalCurrentLiabilities": "1455000000", "otherNonCurrentLiabilities": "1029000000", "totalNonCurrentLiabilities": "2641000000", "cashAndShortTermInvestments": "285000000", "commonStockSharesOutstanding": "142000000", "intangibleAssetsExcludingGoodwill": "683000000", "cashAndCashEquivalentsAtCarryingValue": "285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "367000000", "capitalExpenditures": "20000000", "changeInReceivables": "156000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-877000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-285000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 5639000000, "cost_of_revenue": 4986000000, "gross_profit": 653000000, "ebit": 367000000, "ebitda": 471000000, "pretax_income": 268000000, "tax_provision": 59000000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 2011000000, "total_assets": 5364000000, "short_term_debt": 77000000, "long_term_debt": 1190000000, "total_debt": 1267000000, "total_liabilities": 3507000000, "total_equity": 1839000000, "shares_outstanding": 142000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 256000000, "capital_expenditure": 20000000, "free_cash_flow": 276000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284225, "ticker_id": 2357, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367000000", "ebitda": "471000000", "netIncome": "202000000", "grossProfit": "653000000", "depreciation": "None", "totalRevenue": "5639000000", "costOfRevenue": "4986000000", "interestIncome": "99000000", "incomeBeforeTax": "268000000", "interestExpense": "99000000", "operatingIncome": "362000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "4986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "1265000000", "inventory": "None", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "5364000000", "longTermDebt": "1190000000", "shortTermDebt": "77000000", "treasuryStock": "-817000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "495000000", "reportedCurrency": "USD", "retainedEarnings": "1437000000", "totalLiabilities": "3507000000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "2011000000", "currentLongTermDebt": "38000000", "longTermInvestments": "850000000", "shortTermInvestments": "None", "currentNetReceivables": "1190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130000000", "shortLongTermDebtTotal": "1459000000", "totalShareholderEquity": "1839000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "266000000", "totalCurrentLiabilities": "1501000000", "otherNonCurrentLiabilities": "800000000", "totalNonCurrentLiabilities": "2006000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "142000000", "intangibleAssetsExcludingGoodwill": "495000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "256000000", "capitalExpenditures": "20000000", "changeInReceivables": "23000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5639000000, "cost_of_revenue": 4986000000, "gross_profit": 653000000, "research_and_development": null, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367000000, "depreciation_amortisation": 104000000, "ebitda": 471000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 268000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 202000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": null, "net_receivables": 1190000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2011000000, "net_ppe": null, "goodwill": 1265000000, "intangible_assets": 495000000, "goodwill_and_intangibles": 1760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3353000000, "total_assets": 5364000000, "short_term_debt": 77000000, "accounts_payable": 613000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501000000, "long_term_debt": 1190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2006000000, "total_liabilities": 3507000000, "total_debt": 1267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1437000000, "total_equity": 1839000000, "shares_outstanding": 142000000, "operating_cash_flow": 256000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133000000, "free_cash_flow": 276000000, "net_change_in_cash": -35000000 }, "raw_data": { "income": { "ebit": "367000000", "ebitda": "471000000", "netIncome": "202000000", "grossProfit": "653000000", "depreciation": "None", "totalRevenue": "5639000000", "costOfRevenue": "4986000000", "interestIncome": "99000000", "incomeBeforeTax": "268000000", "interestExpense": "99000000", "operatingIncome": "362000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "4986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "1265000000", "inventory": "None", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "5364000000", "longTermDebt": "1190000000", "shortTermDebt": "77000000", "treasuryStock": "-817000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "495000000", "reportedCurrency": "USD", "retainedEarnings": "1437000000", "totalLiabilities": "3507000000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "2011000000", "currentLongTermDebt": "38000000", "longTermInvestments": "850000000", "shortTermInvestments": "None", "currentNetReceivables": "1190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130000000", "shortLongTermDebtTotal": "1459000000", "totalShareholderEquity": "1839000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "266000000", "totalCurrentLiabilities": "1501000000", "otherNonCurrentLiabilities": "800000000", "totalNonCurrentLiabilities": "2006000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "142000000", "intangibleAssetsExcludingGoodwill": "495000000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "256000000", "capitalExpenditures": "20000000", "changeInReceivables": "23000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 4913000000, "cost_of_revenue": 4329000000, "gross_profit": 584000000, "ebit": 462000000, "ebitda": 525000000, "pretax_income": 396000000, "tax_provision": 86000000, "net_income": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1959000000, "total_assets": 5072000000, "short_term_debt": 32000000, "long_term_debt": 1243000000, "total_debt": 1275000000, "total_liabilities": 3334000000, "total_equity": 1698000000, "shares_outstanding": 141000000, "goodwill_and_intangibles": 1781000000 }, "cash_flow": { "operating_cash_flow": 165000000, "capital_expenditure": 17000000, "free_cash_flow": 182000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284230, "ticker_id": 2357, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462000000", "ebitda": "525000000", "netIncome": "281000000", "grossProfit": "584000000", "depreciation": "None", "totalRevenue": "4913000000", "costOfRevenue": "4329000000", "interestIncome": "66000000", "incomeBeforeTax": "396000000", "interestExpense": "66000000", "operatingIncome": "468000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "4329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "1265000000", "inventory": "54000000", "commonStock": "1738000000", "currentDebt": "None", "investments": "None", "totalAssets": "5072000000", "longTermDebt": "1243000000", "shortTermDebt": "32000000", "treasuryStock": "-817000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "516000000", "reportedCurrency": "USD", "retainedEarnings": "1235000000", "totalLiabilities": "3334000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "1959000000", "currentLongTermDebt": "32000000", "longTermInvestments": "744000000", "shortTermInvestments": "None", "currentNetReceivables": "1141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3113000000", "currentAccountsPayable": "579000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121000000", "shortLongTermDebtTotal": "1275000000", "totalShareholderEquity": "1698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276000000", "totalCurrentLiabilities": "1419000000", "otherNonCurrentLiabilities": "645000000", "totalNonCurrentLiabilities": "1915000000", "cashAndShortTermInvestments": "421000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "516000000", "cashAndCashEquivalentsAtCarryingValue": "421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "165000000", "capitalExpenditures": "17000000", "changeInReceivables": "-203000000", "changeInExchangeRate": "-28000000", "cashflowFromFinancing": "654000000", "cashflowFromInvestment": "-491000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "300000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4913000000, "cost_of_revenue": 4329000000, "gross_profit": 584000000, "research_and_development": null, "selling_general_admin": 166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462000000, "depreciation_amortisation": 63000000, "ebitda": 525000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 396000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 281000000, "net_income_continuing_ops": 310000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421000000, "short_term_investments": null, "net_receivables": 1141000000, "inventory": 54000000, "other_current_assets": null, "total_current_assets": 1959000000, "net_ppe": null, "goodwill": 1265000000, "intangible_assets": 516000000, "goodwill_and_intangibles": 1781000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3113000000, "total_assets": 5072000000, "short_term_debt": 32000000, "accounts_payable": 579000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1419000000, "long_term_debt": 1243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915000000, "total_liabilities": 3334000000, "total_debt": 1275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1235000000, "total_equity": 1698000000, "shares_outstanding": 141000000, "operating_cash_flow": 165000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -491000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654000000, "free_cash_flow": 182000000, "net_change_in_cash": 300000000 }, "raw_data": { "income": { "ebit": "462000000", "ebitda": "525000000", "netIncome": "281000000", "grossProfit": "584000000", "depreciation": "None", "totalRevenue": "4913000000", "costOfRevenue": "4329000000", "interestIncome": "66000000", "incomeBeforeTax": "396000000", "interestExpense": "66000000", "operatingIncome": "468000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "4329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "1265000000", "inventory": "54000000", "commonStock": "1738000000", "currentDebt": "None", "investments": "None", "totalAssets": "5072000000", "longTermDebt": "1243000000", "shortTermDebt": "32000000", "treasuryStock": "-817000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "516000000", "reportedCurrency": "USD", "retainedEarnings": "1235000000", "totalLiabilities": "3334000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "1959000000", "currentLongTermDebt": "32000000", "longTermInvestments": "744000000", "shortTermInvestments": "None", "currentNetReceivables": "1141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3113000000", "currentAccountsPayable": "579000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121000000", "shortLongTermDebtTotal": "1275000000", "totalShareholderEquity": "1698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276000000", "totalCurrentLiabilities": "1419000000", "otherNonCurrentLiabilities": "645000000", "totalNonCurrentLiabilities": "1915000000", "cashAndShortTermInvestments": "421000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "516000000", "cashAndCashEquivalentsAtCarryingValue": "421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "165000000", "capitalExpenditures": "17000000", "changeInReceivables": "-203000000", "changeInExchangeRate": "-28000000", "cashflowFromFinancing": "654000000", "cashflowFromInvestment": "-491000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "300000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "ebit": 183000000, "ebitda": 224000000, "pretax_income": 143000000, "tax_provision": 40000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_assets": 6625000000, "short_term_debt": 49000000, "long_term_debt": 2534000000, "total_debt": 2583000000, "total_liabilities": 5036000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "goodwill_and_intangibles": 3380000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 12000000, "free_cash_flow": 120000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284193, "ticker_id": 2357, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183000000", "ebitda": "224000000", "netIncome": "102000000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "1923000000", "costOfRevenue": "1658000000", "interestIncome": "None", "incomeBeforeTax": "143000000", "interestExpense": "40000000", "operatingIncome": "183000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "103000000" }, "balance": { "goodwill": "2671000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6625000000", "longTermDebt": "2534000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "709000000", "reportedCurrency": "USD", "retainedEarnings": "1778000000", "totalLiabilities": "5036000000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "1947000000", "currentLongTermDebt": "49000000", "longTermInvestments": "216000000", "shortTermInvestments": "None", "currentNetReceivables": "1371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4678000000", "currentAccountsPayable": "706000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811000000", "totalShareholderEquity": "1584000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "1684000000", "otherNonCurrentLiabilities": "268000000", "totalNonCurrentLiabilities": "3352000000", "cashAndShortTermInvestments": "321000000", "commonStockSharesOutstanding": "127000000", "intangibleAssetsExcludingGoodwill": "709000000", "cashAndCashEquivalentsAtCarryingValue": "321000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "research_and_development": null, "selling_general_admin": 133000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000000, "depreciation_amortisation": 41000000, "ebitda": 224000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 143000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": 103000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321000000, "short_term_investments": null, "net_receivables": 1371000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1947000000, "net_ppe": null, "goodwill": 2671000000, "intangible_assets": 709000000, "goodwill_and_intangibles": 3380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4678000000, "total_assets": 6625000000, "short_term_debt": 49000000, "accounts_payable": 706000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1684000000, "long_term_debt": 2534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3352000000, "total_liabilities": 5036000000, "total_debt": 2583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1778000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "operating_cash_flow": 108000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183000000", "ebitda": "224000000", "netIncome": "102000000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "1923000000", "costOfRevenue": "1658000000", "interestIncome": "None", "incomeBeforeTax": "143000000", "interestExpense": "40000000", "operatingIncome": "183000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "103000000" }, "balance": { "goodwill": "2671000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6625000000", "longTermDebt": "2534000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "709000000", "reportedCurrency": "USD", "retainedEarnings": "1778000000", "totalLiabilities": "5036000000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "1947000000", "currentLongTermDebt": "49000000", "longTermInvestments": "216000000", "shortTermInvestments": "None", "currentNetReceivables": "1371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4678000000", "currentAccountsPayable": "706000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811000000", "totalShareholderEquity": "1584000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "1684000000", "otherNonCurrentLiabilities": "268000000", "totalNonCurrentLiabilities": "3352000000", "cashAndShortTermInvestments": "321000000", "commonStockSharesOutstanding": "127000000", "intangibleAssetsExcludingGoodwill": "709000000", "cashAndCashEquivalentsAtCarryingValue": "321000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1885000000, "cost_of_revenue": 1595000000, "gross_profit": 290000000, "ebit": 198000000, "ebitda": 238000000, "pretax_income": 153000000, "tax_provision": 40000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 2652000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 18000000, "free_cash_flow": 67000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284194, "ticker_id": 2357, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198000000", "ebitda": "238000000", "netIncome": "111000000", "grossProfit": "290000000", "depreciation": "None", "totalRevenue": "1885000000", "costOfRevenue": "1595000000", "interestIncome": "37000000", "incomeBeforeTax": "153000000", "interestExpense": "45000000", "operatingIncome": "144000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "2677000000", "inventory": "None", "commonStock": "182800", "currentDebt": "None", "investments": "None", "totalAssets": "6584000000", "longTermDebt": "2547000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "727000000", "reportedCurrency": "USD", "retainedEarnings": "1697000000", "totalLiabilities": "5072000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "2051000000", "currentLongTermDebt": "49000000", "longTermInvestments": "107000000", "shortTermInvestments": "None", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533000000", "currentAccountsPayable": "712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449000000", "shortLongTermDebtTotal": "3124000000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "788000000", "totalCurrentLiabilities": "1688000000", "otherNonCurrentLiabilities": "279000000", "totalNonCurrentLiabilities": "3384000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "129000000", "intangibleAssetsExcludingGoodwill": "727000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1885000000, "cost_of_revenue": 1595000000, "gross_profit": 290000000, "research_and_development": null, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": 40000000, "ebitda": 238000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 153000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 113000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": null, "net_receivables": 1086000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2051000000, "net_ppe": null, "goodwill": 2677000000, "intangible_assets": 727000000, "goodwill_and_intangibles": 3404000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4533000000, "total_assets": 6584000000, "short_term_debt": 105000000, "accounts_payable": 712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688000000, "long_term_debt": 2547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3384000000, "total_liabilities": 5072000000, "total_debt": 2652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1697000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "operating_cash_flow": 49000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": 67000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198000000", "ebitda": "238000000", "netIncome": "111000000", "grossProfit": "290000000", "depreciation": "None", "totalRevenue": "1885000000", "costOfRevenue": "1595000000", "interestIncome": "37000000", "incomeBeforeTax": "153000000", "interestExpense": "45000000", "operatingIncome": "144000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "2677000000", "inventory": "None", "commonStock": "182800", "currentDebt": "None", "investments": "None", "totalAssets": "6584000000", "longTermDebt": "2547000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "727000000", "reportedCurrency": "USD", "retainedEarnings": "1697000000", "totalLiabilities": "5072000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "2051000000", "currentLongTermDebt": "49000000", "longTermInvestments": "107000000", "shortTermInvestments": "None", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4533000000", "currentAccountsPayable": "712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449000000", "shortLongTermDebtTotal": "3124000000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "788000000", "totalCurrentLiabilities": "1688000000", "otherNonCurrentLiabilities": "279000000", "totalNonCurrentLiabilities": "3384000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "129000000", "intangibleAssetsExcludingGoodwill": "727000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1931000000, "cost_of_revenue": 1661000000, "gross_profit": 270000000, "ebit": 191000000, "ebitda": 234000000, "pretax_income": 152000000, "tax_provision": 34000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539000000, "total_current_assets": 2085000000, "total_assets": 6649000000, "short_term_debt": 46000000, "long_term_debt": 2558000000, "total_debt": 2604000000, "total_liabilities": 5180000000, "total_equity": 1464000000, "shares_outstanding": 128000000, "goodwill_and_intangibles": 3414000000 }, "cash_flow": { "operating_cash_flow": 194000000, "capital_expenditure": 8000000, "free_cash_flow": 202000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284196, "ticker_id": 2357, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000000", "ebitda": "234000000", "netIncome": "115000000", "grossProfit": "270000000", "depreciation": "None", "totalRevenue": "1931000000", "costOfRevenue": "1661000000", "interestIncome": "39000000", "incomeBeforeTax": "152000000", "interestExpense": "39000000", "operatingIncome": "191000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "2674000000", "inventory": "None", "commonStock": "182800", "currentDebt": "None", "investments": "None", "totalAssets": "6649000000", "longTermDebt": "2558000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "740000000", "reportedCurrency": "USD", "retainedEarnings": "1607000000", "totalLiabilities": "5180000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "2085000000", "currentLongTermDebt": "46000000", "longTermInvestments": "104000000", "shortTermInvestments": "None", "currentNetReceivables": "1369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4564000000", "currentAccountsPayable": "733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453000000", "shortLongTermDebtTotal": "2849000000", "totalShareholderEquity": "1464000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "907000000", "totalCurrentLiabilities": "1771000000", "otherNonCurrentLiabilities": "296000000", "totalNonCurrentLiabilities": "3409000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "128000000", "intangibleAssetsExcludingGoodwill": "740000000", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "71000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1931000000, "cost_of_revenue": 1661000000, "gross_profit": 270000000, "research_and_development": null, "selling_general_admin": 149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000000, "depreciation_amortisation": 43000000, "ebitda": 234000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 152000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 118000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539000000, "short_term_investments": null, "net_receivables": 1369000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2085000000, "net_ppe": null, "goodwill": 2674000000, "intangible_assets": 740000000, "goodwill_and_intangibles": 3414000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4564000000, "total_assets": 6649000000, "short_term_debt": 46000000, "accounts_payable": 733000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771000000, "long_term_debt": 2558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3409000000, "total_liabilities": 5180000000, "total_debt": 2604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1607000000, "total_equity": 1464000000, "shares_outstanding": 128000000, "operating_cash_flow": 194000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000000, "free_cash_flow": 202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191000000", "ebitda": "234000000", "netIncome": "115000000", "grossProfit": "270000000", "depreciation": "None", "totalRevenue": "1931000000", "costOfRevenue": "1661000000", "interestIncome": "39000000", "incomeBeforeTax": "152000000", "interestExpense": "39000000", "operatingIncome": "191000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "2674000000", "inventory": "None", "commonStock": "182800", "currentDebt": "None", "investments": "None", "totalAssets": "6649000000", "longTermDebt": "2558000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "740000000", "reportedCurrency": "USD", "retainedEarnings": "1607000000", "totalLiabilities": "5180000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "2085000000", "currentLongTermDebt": "46000000", "longTermInvestments": "104000000", "shortTermInvestments": "None", "currentNetReceivables": "1369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4564000000", "currentAccountsPayable": "733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453000000", "shortLongTermDebtTotal": "2849000000", "totalShareholderEquity": "1464000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "907000000", "totalCurrentLiabilities": "1771000000", "otherNonCurrentLiabilities": "296000000", "totalNonCurrentLiabilities": "3409000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "128000000", "intangibleAssetsExcludingGoodwill": "740000000", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000000", "cashflowFromInvestment": "71000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1952000000, "cost_of_revenue": 1662000000, "gross_profit": 290000000, "ebit": 186000000, "ebitda": 231000000, "pretax_income": 145000000, "tax_provision": 39000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285000000, "total_current_assets": 2092000000, "total_assets": 6793000000, "short_term_debt": 43000000, "long_term_debt": 2571000000, "total_debt": 2614000000, "total_liabilities": 5304000000, "total_equity": 1487000000, "shares_outstanding": 132000000, "goodwill_and_intangibles": 3454000000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 7000000, "free_cash_flow": 190000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284197, "ticker_id": 2357, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186000000", "ebitda": "231000000", "netIncome": "73000000", "grossProfit": "290000000", "depreciation": "None", "totalRevenue": "1952000000", "costOfRevenue": "1662000000", "interestIncome": "41000000", "incomeBeforeTax": "145000000", "interestExpense": "41000000", "operatingIncome": "194000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1662000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "2693000000", "inventory": "None", "commonStock": "182800", "currentDebt": "None", "investments": "None", "totalAssets": "6793000000", "longTermDebt": "2571000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "761000000", "reportedCurrency": "USD", "retainedEarnings": "1513000000", "totalLiabilities": "5304000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "2092000000", "currentLongTermDebt": "43000000", "longTermInvestments": "181000000", "shortTermInvestments": "None", "currentNetReceivables": "1495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4701000000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429000000", "shortLongTermDebtTotal": "2831000000", "totalShareholderEquity": "1487000000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "667000000", "totalCurrentLiabilities": "1857000000", "otherNonCurrentLiabilities": "308000000", "totalNonCurrentLiabilities": "3447000000", "cashAndShortTermInvestments": "285000000", "commonStockSharesOutstanding": "132000000", "intangibleAssetsExcludingGoodwill": "761000000", "cashAndCashEquivalentsAtCarryingValue": "285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1952000000, "cost_of_revenue": 1662000000, "gross_profit": 290000000, "research_and_development": null, "selling_general_admin": 146000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186000000, "depreciation_amortisation": 45000000, "ebitda": 231000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 106000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285000000, "short_term_investments": null, "net_receivables": 1495000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2092000000, "net_ppe": null, "goodwill": 2693000000, "intangible_assets": 761000000, "goodwill_and_intangibles": 3454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4701000000, "total_assets": 6793000000, "short_term_debt": 43000000, "accounts_payable": 813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1857000000, "long_term_debt": 2571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3447000000, "total_liabilities": 5304000000, "total_debt": 2614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1513000000, "total_equity": 1487000000, "shares_outstanding": 132000000, "operating_cash_flow": 183000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205000000, "free_cash_flow": 190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186000000", "ebitda": "231000000", "netIncome": "73000000", "grossProfit": "290000000", "depreciation": "None", "totalRevenue": "1952000000", "costOfRevenue": "1662000000", "interestIncome": "41000000", "incomeBeforeTax": "145000000", "interestExpense": "41000000", "operatingIncome": "194000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1662000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "2693000000", "inventory": "None", "commonStock": "182800", "currentDebt": "None", "investments": "None", "totalAssets": "6793000000", "longTermDebt": "2571000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "761000000", "reportedCurrency": "USD", "retainedEarnings": "1513000000", "totalLiabilities": "5304000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "2092000000", "currentLongTermDebt": "43000000", "longTermInvestments": "181000000", "shortTermInvestments": "None", "currentNetReceivables": "1495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4701000000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429000000", "shortLongTermDebtTotal": "2831000000", "totalShareholderEquity": "1487000000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "667000000", "totalCurrentLiabilities": "1857000000", "otherNonCurrentLiabilities": "308000000", "totalNonCurrentLiabilities": "3447000000", "cashAndShortTermInvestments": "285000000", "commonStockSharesOutstanding": "132000000", "intangibleAssetsExcludingGoodwill": "761000000", "cashAndCashEquivalentsAtCarryingValue": "285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 2055000000, "cost_of_revenue": 1757000000, "gross_profit": 298000000, "ebit": 198000000, "ebitda": 239000000, "pretax_income": 157000000, "tax_provision": 42000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315000000, "total_current_assets": 2057000000, "total_assets": 6847000000, "short_term_debt": 39000000, "long_term_debt": 2705000000, "total_debt": 2744000000, "total_liabilities": 5417000000, "total_equity": 1417000000, "shares_outstanding": 132000000, "goodwill_and_intangibles": 3396000000 }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": 9000000, "free_cash_flow": 107000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284198, "ticker_id": 2357, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198000000", "ebitda": "239000000", "netIncome": "116000000", "grossProfit": "298000000", "depreciation": "None", "totalRevenue": "2055000000", "costOfRevenue": "1757000000", "interestIncome": "41000000", "incomeBeforeTax": "157000000", "interestExpense": "41000000", "operatingIncome": "195000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "2643000000", "inventory": "None", "commonStock": "182700", "currentDebt": "None", "investments": "None", "totalAssets": "6847000000", "longTermDebt": "2705000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "1461000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "2057000000", "currentLongTermDebt": "39000000", "longTermInvestments": "178000000", "shortTermInvestments": "None", "currentNetReceivables": "1430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4790000000", "currentAccountsPayable": "792000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488000000", "shortLongTermDebtTotal": "2963000000", "totalShareholderEquity": "1417000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "693000000", "totalCurrentLiabilities": "1857000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "3560000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "132000000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2055000000, "cost_of_revenue": 1757000000, "gross_profit": 298000000, "research_and_development": null, "selling_general_admin": 145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": 41000000, "ebitda": 239000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 157000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": 115000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315000000, "short_term_investments": null, "net_receivables": 1430000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2057000000, "net_ppe": null, "goodwill": 2643000000, "intangible_assets": 753000000, "goodwill_and_intangibles": 3396000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4790000000, "total_assets": 6847000000, "short_term_debt": 39000000, "accounts_payable": 792000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1857000000, "long_term_debt": 2705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3560000000, "total_liabilities": 5417000000, "total_debt": 2744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1461000000, "total_equity": 1417000000, "shares_outstanding": 132000000, "operating_cash_flow": 98000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": 107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198000000", "ebitda": "239000000", "netIncome": "116000000", "grossProfit": "298000000", "depreciation": "None", "totalRevenue": "2055000000", "costOfRevenue": "1757000000", "interestIncome": "41000000", "incomeBeforeTax": "157000000", "interestExpense": "41000000", "operatingIncome": "195000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "2643000000", "inventory": "None", "commonStock": "182700", "currentDebt": "None", "investments": "None", "totalAssets": "6847000000", "longTermDebt": "2705000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "1461000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "2057000000", "currentLongTermDebt": "39000000", "longTermInvestments": "178000000", "shortTermInvestments": "None", "currentNetReceivables": "1430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4790000000", "currentAccountsPayable": "792000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488000000", "shortLongTermDebtTotal": "2963000000", "totalShareholderEquity": "1417000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "693000000", "totalCurrentLiabilities": "1857000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "3560000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "132000000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 2122000000, "cost_of_revenue": 1829000000, "gross_profit": 293000000, "ebit": 145000000, "ebitda": 189000000, "pretax_income": 101000000, "tax_provision": 23000000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000000, "total_current_assets": 1873000000, "total_assets": 6663000000, "short_term_debt": 94000000, "long_term_debt": 2533000000, "total_debt": 2627000000, "total_liabilities": 5196000000, "total_equity": 1453000000, "shares_outstanding": 133000000, "goodwill_and_intangibles": 3393000000 }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": 23000000, "free_cash_flow": 63000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284199, "ticker_id": 2357, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145000000", "ebitda": "189000000", "netIncome": "76000000", "grossProfit": "293000000", "depreciation": "None", "totalRevenue": "2122000000", "costOfRevenue": "1829000000", "interestIncome": "44000000", "incomeBeforeTax": "101000000", "interestExpense": "44000000", "operatingIncome": "142000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1829000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "2630000000", "inventory": "None", "commonStock": "182460", "currentDebt": "None", "investments": "None", "totalAssets": "6663000000", "longTermDebt": "2533000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "5196000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "1873000000", "currentLongTermDebt": "36000000", "longTermInvestments": "192000000", "shortTermInvestments": "None", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4790000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492000000", "shortLongTermDebtTotal": "2855000000", "totalShareholderEquity": "1453000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "1782000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "3414000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "133000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2122000000, "cost_of_revenue": 1829000000, "gross_profit": 293000000, "research_and_development": null, "selling_general_admin": 154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145000000, "depreciation_amortisation": 44000000, "ebitda": 189000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 78000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000000, "short_term_investments": null, "net_receivables": 1380000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1873000000, "net_ppe": null, "goodwill": 2630000000, "intangible_assets": 763000000, "goodwill_and_intangibles": 3393000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4790000000, "total_assets": 6663000000, "short_term_debt": 94000000, "accounts_payable": 777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782000000, "long_term_debt": 2533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3414000000, "total_liabilities": 5196000000, "total_debt": 2627000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1367000000, "total_equity": 1453000000, "shares_outstanding": 133000000, "operating_cash_flow": 40000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101000000, "free_cash_flow": 63000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145000000", "ebitda": "189000000", "netIncome": "76000000", "grossProfit": "293000000", "depreciation": "None", "totalRevenue": "2122000000", "costOfRevenue": "1829000000", "interestIncome": "44000000", "incomeBeforeTax": "101000000", "interestExpense": "44000000", "operatingIncome": "142000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1829000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "2630000000", "inventory": "None", "commonStock": "182460", "currentDebt": "None", "investments": "None", "totalAssets": "6663000000", "longTermDebt": "2533000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "5196000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "1873000000", "currentLongTermDebt": "36000000", "longTermInvestments": "192000000", "shortTermInvestments": "None", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4790000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492000000", "shortLongTermDebtTotal": "2855000000", "totalShareholderEquity": "1453000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "529000000", "totalCurrentLiabilities": "1782000000", "otherNonCurrentLiabilities": "313000000", "totalNonCurrentLiabilities": "3414000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "133000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1947000000, "cost_of_revenue": 1656000000, "gross_profit": 291000000, "ebit": 171000000, "ebitda": 212000000, "pretax_income": 134000000, "tax_provision": 32000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315000000, "total_current_assets": 1961000000, "total_assets": 6781000000, "short_term_debt": 46000000, "long_term_debt": 2560000000, "total_debt": 2606000000, "total_liabilities": 5267000000, "total_equity": 1503000000, "shares_outstanding": 133000000, "goodwill_and_intangibles": 3438000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 19000000, "free_cash_flow": 180000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284201, "ticker_id": 2357, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171000000", "ebitda": "212000000", "netIncome": "100000000", "grossProfit": "291000000", "depreciation": "None", "totalRevenue": "1947000000", "costOfRevenue": "1656000000", "interestIncome": "37000000", "incomeBeforeTax": "134000000", "interestExpense": "37000000", "operatingIncome": "173000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "140000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "2553000000", "inventory": "None", "commonStock": "182300", "currentDebt": "None", "investments": "None", "totalAssets": "6781000000", "longTermDebt": "2560000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "885000000", "reportedCurrency": "USD", "retainedEarnings": "1311000000", "totalLiabilities": "5267000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "1961000000", "currentLongTermDebt": "46000000", "longTermInvestments": "188000000", "shortTermInvestments": "147000000", "currentNetReceivables": "1309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4820000000", "currentAccountsPayable": "737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489000000", "shortLongTermDebtTotal": "2842000000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "236000000", "otherCurrentLiabilities": "552000000", "totalCurrentLiabilities": "1827000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "3440000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "133000000", "intangibleAssetsExcludingGoodwill": "885000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000000", "cashflowFromInvestment": "-769000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1947000000, "cost_of_revenue": 1656000000, "gross_profit": 291000000, "research_and_development": null, "selling_general_admin": 140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171000000, "depreciation_amortisation": 41000000, "ebitda": 212000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 102000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315000000, "short_term_investments": 147000000, "net_receivables": 1309000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1961000000, "net_ppe": null, "goodwill": 2553000000, "intangible_assets": 885000000, "goodwill_and_intangibles": 3438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4820000000, "total_assets": 6781000000, "short_term_debt": 46000000, "accounts_payable": 737000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827000000, "long_term_debt": 2560000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3440000000, "total_liabilities": 5267000000, "total_debt": 2606000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311000000, "total_equity": 1503000000, "shares_outstanding": 133000000, "operating_cash_flow": 161000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -769000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 643000000, "free_cash_flow": 180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171000000", "ebitda": "212000000", "netIncome": "100000000", "grossProfit": "291000000", "depreciation": "None", "totalRevenue": "1947000000", "costOfRevenue": "1656000000", "interestIncome": "37000000", "incomeBeforeTax": "134000000", "interestExpense": "37000000", "operatingIncome": "173000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "140000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "2553000000", "inventory": "None", "commonStock": "182300", "currentDebt": "None", "investments": "None", "totalAssets": "6781000000", "longTermDebt": "2560000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "885000000", "reportedCurrency": "USD", "retainedEarnings": "1311000000", "totalLiabilities": "5267000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "1961000000", "currentLongTermDebt": "46000000", "longTermInvestments": "188000000", "shortTermInvestments": "147000000", "currentNetReceivables": "1309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4820000000", "currentAccountsPayable": "737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489000000", "shortLongTermDebtTotal": "2842000000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "236000000", "otherCurrentLiabilities": "552000000", "totalCurrentLiabilities": "1827000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "3440000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "133000000", "intangibleAssetsExcludingGoodwill": "885000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000000", "cashflowFromInvestment": "-769000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1847000000, "cost_of_revenue": 1577000000, "gross_profit": 270000000, "ebit": 178000000, "ebitda": 213000000, "pretax_income": 146000000, "tax_provision": 40000000, "net_income": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000000, "total_current_assets": 1825000000, "total_assets": 5764000000, "short_term_debt": 22000000, "long_term_debt": 1900000000, "total_debt": 1922000000, "total_liabilities": 4353000000, "total_equity": 1402000000, "shares_outstanding": 134000000, "goodwill_and_intangibles": 2706000000 }, "cash_flow": { "operating_cash_flow": 170000000, "capital_expenditure": 1000000, "free_cash_flow": 171000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284202, "ticker_id": 2357, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000000", "ebitda": "213000000", "netIncome": "106000000", "grossProfit": "270000000", "depreciation": "None", "totalRevenue": "1847000000", "costOfRevenue": "1577000000", "interestIncome": "None", "incomeBeforeTax": "146000000", "interestExpense": "32000000", "operatingIncome": "180000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "2111000000", "inventory": "-25000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5764000000", "longTermDebt": "1900000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "595000000", "reportedCurrency": "USD", "retainedEarnings": "1231000000", "totalLiabilities": "4353000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1825000000", "currentLongTermDebt": "22000000", "longTermInvestments": "185000000", "shortTermInvestments": "25000000", "currentNetReceivables": "1209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3939000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2110000000", "totalShareholderEquity": "1402000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "495000000", "totalCurrentLiabilities": "1653000000", "otherNonCurrentLiabilities": "307000000", "totalNonCurrentLiabilities": "2700000000", "cashAndShortTermInvestments": "282000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "595000000", "cashAndCashEquivalentsAtCarryingValue": "282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1847000000, "cost_of_revenue": 1577000000, "gross_profit": 270000000, "research_and_development": null, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000000, "depreciation_amortisation": 35000000, "ebitda": 213000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 106000000, "net_income_continuing_ops": 107000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282000000, "short_term_investments": 25000000, "net_receivables": 1209000000, "inventory": -25000000, "other_current_assets": null, "total_current_assets": 1825000000, "net_ppe": null, "goodwill": 2111000000, "intangible_assets": 595000000, "goodwill_and_intangibles": 2706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3939000000, "total_assets": 5764000000, "short_term_debt": 22000000, "accounts_payable": 676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1653000000, "long_term_debt": 1900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2700000000, "total_liabilities": 4353000000, "total_debt": 1922000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1231000000, "total_equity": 1402000000, "shares_outstanding": 134000000, "operating_cash_flow": 170000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000000, "free_cash_flow": 171000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000000", "ebitda": "213000000", "netIncome": "106000000", "grossProfit": "270000000", "depreciation": "None", "totalRevenue": "1847000000", "costOfRevenue": "1577000000", "interestIncome": "None", "incomeBeforeTax": "146000000", "interestExpense": "32000000", "operatingIncome": "180000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "2111000000", "inventory": "-25000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5764000000", "longTermDebt": "1900000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "595000000", "reportedCurrency": "USD", "retainedEarnings": "1231000000", "totalLiabilities": "4353000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1825000000", "currentLongTermDebt": "22000000", "longTermInvestments": "185000000", "shortTermInvestments": "25000000", "currentNetReceivables": "1209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3939000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2110000000", "totalShareholderEquity": "1402000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "495000000", "totalCurrentLiabilities": "1653000000", "otherNonCurrentLiabilities": "307000000", "totalNonCurrentLiabilities": "2700000000", "cashAndShortTermInvestments": "282000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "595000000", "cashAndCashEquivalentsAtCarryingValue": "282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1818000000, "cost_of_revenue": 1570000000, "gross_profit": 248000000, "ebit": 160000000, "ebitda": 196000000, "pretax_income": 129000000, "tax_provision": 35000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191000000, "total_current_assets": 1734000000, "total_assets": 5623000000, "short_term_debt": 22000000, "long_term_debt": 1842000000, "total_debt": 1864000000, "total_liabilities": 4204000000, "total_equity": 1408000000, "shares_outstanding": 135000000, "goodwill_and_intangibles": 2715000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 25000000, "free_cash_flow": 116000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284203, "ticker_id": 2357, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000000", "ebitda": "196000000", "netIncome": "93000000", "grossProfit": "248000000", "depreciation": "None", "totalRevenue": "1818000000", "costOfRevenue": "1570000000", "interestIncome": "None", "incomeBeforeTax": "129000000", "interestExpense": "31000000", "operatingIncome": "166000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "121000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "2110000000", "inventory": "-25000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5623000000", "longTermDebt": "1842000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "605000000", "reportedCurrency": "USD", "retainedEarnings": "1145000000", "totalLiabilities": "4204000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1734000000", "currentLongTermDebt": "22000000", "longTermInvestments": "178000000", "shortTermInvestments": "25000000", "currentNetReceivables": "1209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3889000000", "currentAccountsPayable": "669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039000000", "totalShareholderEquity": "1408000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "1579000000", "otherNonCurrentLiabilities": "310000000", "totalNonCurrentLiabilities": "2625000000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "605000000", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1818000000, "cost_of_revenue": 1570000000, "gross_profit": 248000000, "research_and_development": null, "selling_general_admin": 121000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 36000000, "ebitda": 196000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": 94000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191000000, "short_term_investments": 25000000, "net_receivables": 1209000000, "inventory": -25000000, "other_current_assets": null, "total_current_assets": 1734000000, "net_ppe": null, "goodwill": 2110000000, "intangible_assets": 605000000, "goodwill_and_intangibles": 2715000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3889000000, "total_assets": 5623000000, "short_term_debt": 22000000, "accounts_payable": 669000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1579000000, "long_term_debt": 1842000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2625000000, "total_liabilities": 4204000000, "total_debt": 1864000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1145000000, "total_equity": 1408000000, "shares_outstanding": 135000000, "operating_cash_flow": 91000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91000000, "free_cash_flow": 116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000000", "ebitda": "196000000", "netIncome": "93000000", "grossProfit": "248000000", "depreciation": "None", "totalRevenue": "1818000000", "costOfRevenue": "1570000000", "interestIncome": "None", "incomeBeforeTax": "129000000", "interestExpense": "31000000", "operatingIncome": "166000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "121000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "2110000000", "inventory": "-25000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5623000000", "longTermDebt": "1842000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "605000000", "reportedCurrency": "USD", "retainedEarnings": "1145000000", "totalLiabilities": "4204000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "1734000000", "currentLongTermDebt": "22000000", "longTermInvestments": "178000000", "shortTermInvestments": "25000000", "currentNetReceivables": "1209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3889000000", "currentAccountsPayable": "669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039000000", "totalShareholderEquity": "1408000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "1579000000", "otherNonCurrentLiabilities": "310000000", "totalNonCurrentLiabilities": "2625000000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "605000000", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1730000000, "cost_of_revenue": 1493000000, "gross_profit": 237000000, "ebit": 77000000, "ebitda": 114000000, "pretax_income": 47000000, "tax_provision": 26000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 1651000000, "total_assets": 5565000000, "short_term_debt": 79000000, "long_term_debt": 1801000000, "total_debt": 1880000000, "total_liabilities": 4171000000, "total_equity": 1383000000, "shares_outstanding": 135067562, "goodwill_and_intangibles": 2727000000 }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": 20000000, "free_cash_flow": 103000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284204, "ticker_id": 2357, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77000000", "ebitda": "114000000", "netIncome": "21000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "1730000000", "costOfRevenue": "1493000000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "30000000", "operatingIncome": "147000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "2109000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5565000000", "longTermDebt": "1801000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "1072000000", "totalLiabilities": "4171000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "1651000000", "currentLongTermDebt": "31000000", "longTermInvestments": "206000000", "shortTermInvestments": "None", "currentNetReceivables": "1191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3914000000", "currentAccountsPayable": "593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2056000000", "totalShareholderEquity": "1383000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1572000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "2599000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "135067562", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1730000000, "cost_of_revenue": 1493000000, "gross_profit": 237000000, "research_and_development": null, "selling_general_admin": 118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77000000, "depreciation_amortisation": 37000000, "ebitda": 114000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 21000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": null, "net_receivables": 1191000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1651000000, "net_ppe": null, "goodwill": 2109000000, "intangible_assets": 618000000, "goodwill_and_intangibles": 2727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3914000000, "total_assets": 5565000000, "short_term_debt": 79000000, "accounts_payable": 593000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572000000, "long_term_debt": 1801000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2599000000, "total_liabilities": 4171000000, "total_debt": 1880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1072000000, "total_equity": 1383000000, "shares_outstanding": 135067562, "operating_cash_flow": 83000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000000, "free_cash_flow": 103000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77000000", "ebitda": "114000000", "netIncome": "21000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "1730000000", "costOfRevenue": "1493000000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "30000000", "operatingIncome": "147000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "2109000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5565000000", "longTermDebt": "1801000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "1072000000", "totalLiabilities": "4171000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "1651000000", "currentLongTermDebt": "31000000", "longTermInvestments": "206000000", "shortTermInvestments": "None", "currentNetReceivables": "1191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3914000000", "currentAccountsPayable": "593000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2056000000", "totalShareholderEquity": "1383000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1572000000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "2599000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "135067562", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1770000000, "cost_of_revenue": 1526000000, "gross_profit": 244000000, "ebit": 35000000, "ebitda": 69000000, "pretax_income": 5000000, "tax_provision": 23000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234000000, "total_current_assets": 2092000000, "total_assets": 5973000000, "short_term_debt": 288000000, "long_term_debt": 1516000000, "total_debt": 1804000000, "total_liabilities": 4408000000, "total_equity": 1554000000, "shares_outstanding": 135000000, "goodwill_and_intangibles": 2708000000 }, "cash_flow": { "operating_cash_flow": -40000000, "capital_expenditure": 22000000, "free_cash_flow": -18000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284206, "ticker_id": 2357, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35000000", "ebitda": "69000000", "netIncome": "-21000000", "grossProfit": "244000000", "depreciation": "None", "totalRevenue": "1770000000", "costOfRevenue": "1526000000", "interestIncome": "30000000", "incomeBeforeTax": "5000000", "interestExpense": "30000000", "operatingIncome": "147000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "-18000000" }, "balance": { "goodwill": "2090000000", "inventory": "None", "commonStock": "181630", "currentDebt": "None", "investments": "None", "totalAssets": "5973000000", "longTermDebt": "1516000000", "shortTermDebt": "288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "1069000000", "totalLiabilities": "4408000000", "otherCurrentAssets": "604000000", "totalCurrentAssets": "2092000000", "currentLongTermDebt": "239000000", "longTermInvestments": "193000000", "shortTermInvestments": "None", "currentNetReceivables": "1254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3881000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370000000", "shortLongTermDebtTotal": "1982000000", "totalShareholderEquity": "1554000000", "capitalLeaseObligations": "227000000", "otherCurrentLiabilities": "710000000", "totalCurrentLiabilities": "2127000000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "2281000000", "cashAndShortTermInvestments": "234000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "-40000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "-11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1770000000, "cost_of_revenue": 1526000000, "gross_profit": 244000000, "research_and_development": null, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35000000, "depreciation_amortisation": 34000000, "ebitda": 69000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": -21000000, "net_income_continuing_ops": -18000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234000000, "short_term_investments": null, "net_receivables": 1254000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2092000000, "net_ppe": null, "goodwill": 2090000000, "intangible_assets": 618000000, "goodwill_and_intangibles": 2708000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3881000000, "total_assets": 5973000000, "short_term_debt": 288000000, "accounts_payable": 687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2127000000, "long_term_debt": 1516000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2281000000, "total_liabilities": 4408000000, "total_debt": 1804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1069000000, "total_equity": 1554000000, "shares_outstanding": 135000000, "operating_cash_flow": -40000000, "stock_based_compensation": -11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": -18000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35000000", "ebitda": "69000000", "netIncome": "-21000000", "grossProfit": "244000000", "depreciation": "None", "totalRevenue": "1770000000", "costOfRevenue": "1526000000", "interestIncome": "30000000", "incomeBeforeTax": "5000000", "interestExpense": "30000000", "operatingIncome": "147000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "-18000000" }, "balance": { "goodwill": "2090000000", "inventory": "None", "commonStock": "181630", "currentDebt": "None", "investments": "None", "totalAssets": "5973000000", "longTermDebt": "1516000000", "shortTermDebt": "288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "1069000000", "totalLiabilities": "4408000000", "otherCurrentAssets": "604000000", "totalCurrentAssets": "2092000000", "currentLongTermDebt": "239000000", "longTermInvestments": "193000000", "shortTermInvestments": "None", "currentNetReceivables": "1254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3881000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370000000", "shortLongTermDebtTotal": "1982000000", "totalShareholderEquity": "1554000000", "capitalLeaseObligations": "227000000", "otherCurrentLiabilities": "710000000", "totalCurrentLiabilities": "2127000000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "2281000000", "cashAndShortTermInvestments": "234000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "-40000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "-11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "income_statement": { "revenue": 1753000000, "cost_of_revenue": 1502000000, "gross_profit": 251000000, "ebit": -305000000, "ebitda": -271000000, "pretax_income": -334000000, "tax_provision": 16000000, "net_income": -351000000, "net_income_to_common": -351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418000000, "total_current_assets": 2374000000, "total_assets": 6287000000, "short_term_debt": 164000000, "long_term_debt": 1628000000, "total_debt": 1792000000, "total_liabilities": 4658000000, "total_equity": 1615000000, "shares_outstanding": 135000000, "goodwill_and_intangibles": 2746000000 }, "cash_flow": { "operating_cash_flow": 253000000, "capital_expenditure": 19000000, "free_cash_flow": 272000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284207, "ticker_id": 2357, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:39.125313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-305000000", "ebitda": "-271000000", "netIncome": "-351000000", "grossProfit": "251000000", "depreciation": "None", "totalRevenue": "1753000000", "costOfRevenue": "1502000000", "interestIncome": "133000000", "incomeBeforeTax": "-334000000", "interestExpense": "29000000", "operatingIncome": "10000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "1502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "-350000000" }, "balance": { "goodwill": "2107000000", "inventory": "None", "commonStock": "185950", "currentDebt": "None", "investments": "None", "totalAssets": "6287000000", "longTermDebt": "1628000000", "shortTermDebt": "164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "639000000", "reportedCurrency": "USD", "retainedEarnings": "1109000000", "totalLiabilities": "4658000000", "otherCurrentAssets": "675000000", "totalCurrentAssets": "2374000000", "currentLongTermDebt": "117000000", "longTermInvestments": "188000000", "shortTermInvestments": "None", "currentNetReceivables": "1281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3913000000", "currentAccountsPayable": "726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361000000", "shortLongTermDebtTotal": "1970000000", "totalShareholderEquity": "1615000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1002000000", "totalCurrentLiabilities": "2252000000", "otherNonCurrentLiabilities": "282000000", "totalNonCurrentLiabilities": "2406000000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "639000000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-350000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "253000000", "capitalExpenditures": "19000000", "changeInReceivables": "58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1753000000, "cost_of_revenue": 1502000000, "gross_profit": 251000000, "research_and_development": null, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -305000000, "depreciation_amortisation": 34000000, "ebitda": -271000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": -334000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": -351000000, "net_income_continuing_ops": -350000000, "net_income_to_common": -351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418000000, "short_term_investments": null, "net_receivables": 1281000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2374000000, "net_ppe": null, "goodwill": 2107000000, "intangible_assets": 639000000, "goodwill_and_intangibles": 2746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3913000000, "total_assets": 6287000000, "short_term_debt": 164000000, "accounts_payable": 726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2252000000, "long_term_debt": 1628000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2406000000, "total_liabilities": 4658000000, "total_debt": 1792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1109000000, "total_equity": 1615000000, "shares_outstanding": 135000000, "operating_cash_flow": 253000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000000, "free_cash_flow": 272000000, "net_change_in_cash": 118000000 }, "raw_data": { "income": { "ebit": "-305000000", "ebitda": "-271000000", "netIncome": "-351000000", "grossProfit": "251000000", "depreciation": "None", "totalRevenue": "1753000000", "costOfRevenue": "1502000000", "interestIncome": "133000000", "incomeBeforeTax": "-334000000", "interestExpense": "29000000", "operatingIncome": "10000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "1502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "-350000000" }, "balance": { "goodwill": "2107000000", "inventory": "None", "commonStock": "185950", "currentDebt": "None", "investments": "None", "totalAssets": "6287000000", "longTermDebt": "1628000000", "shortTermDebt": "164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "639000000", "reportedCurrency": "USD", "retainedEarnings": "1109000000", "totalLiabilities": "4658000000", "otherCurrentAssets": "675000000", "totalCurrentAssets": "2374000000", "currentLongTermDebt": "117000000", "longTermInvestments": "188000000", "shortTermInvestments": "None", "currentNetReceivables": "1281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3913000000", "currentAccountsPayable": "726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361000000", "shortLongTermDebtTotal": "1970000000", "totalShareholderEquity": "1615000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1002000000", "totalCurrentLiabilities": "2252000000", "otherNonCurrentLiabilities": "282000000", "totalNonCurrentLiabilities": "2406000000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "135000000", "intangibleAssetsExcludingGoodwill": "639000000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-350000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "253000000", "capitalExpenditures": "19000000", "changeInReceivables": "58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }