{ "ticker": { "uuid": "e53c5b5d-52a3-4166-a2ed-620c504db792", "symbol": "KBR", "name": "KBR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e53c5b5d-52a3-4166-a2ed-620c504db792/", "api_url": "https://sharemaestro.com/factors/api/tickers/e53c5b5d-52a3-4166-a2ed-620c504db792/" }, "latest_snapshot": { "ticker": { "uuid": "e53c5b5d-52a3-4166-a2ed-620c504db792", "symbol": "KBR", "name": "KBR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e53c5b5d-52a3-4166-a2ed-620c504db792/", "api_url": "https://sharemaestro.com/factors/api/tickers/e53c5b5d-52a3-4166-a2ed-620c504db792/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.85, "quality": 0.78, "momentum": 0.14, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 36.93, "market_cap": 4682353112.01, "pe_ratio": 11.6767, "earnings_yield": 0.0959, "ebitda_to_ev": 0.1194, "shareholder_yield": 0.0557, "roe": 0.2532, "piotroski_f_score": 8, "momentum_12_1": -0.2805, "volatility_252d": 0.3488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.6767, "ev_ebitda": 8.375, "earnings_yield": 0.0959, "fcf_yield": 0.0807, "shareholder_yield": 0.0557 }, "quality": { "roe": 0.2532, "roic": 0.1253, "gross_margin": 0.145, "fcf_margin": 0.0753, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0351, "eps_growth_1y": 0.0075, "fcf_growth_1y": 0.1265 }, "momentum": { "price_return_12m": -0.2038, "momentum_12_1": -0.2805, "relative_strength": -0.3721 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.78, "momentum_percentile": 0.14, "growth_composite": 88, "yield_composite": 21, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.39, "os": 0.8, "value": 0.84, "quality": 0.8, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.1905, "earnings_yield": 0.0985, "shareholder_yield": 0.0581, "roe": 0.2532, "momentum_12_1": -0.3835 }, { "week_end_date": "2026-06-14", "price": 35.67, "os": 0.81, "value": 0.85, "quality": 0.79, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.2786, "earnings_yield": 0.098, "shareholder_yield": 0.053, "roe": 0.2532, "momentum_12_1": -0.4311 }, { "week_end_date": "2026-06-21", "price": 32.82, "os": 0.81, "value": 0.87, "quality": 0.78, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.3772, "earnings_yield": 0.1034, "shareholder_yield": 0.0626, "roe": 0.2532, "momentum_12_1": -0.3081 }, { "week_end_date": "2026-06-28", "price": 33.37, "os": 0.82, "value": 0.87, "quality": 0.79, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.5511, "earnings_yield": 0.1023, "shareholder_yield": 0.0616, "roe": 0.2532, "momentum_12_1": -0.2664 }, { "week_end_date": "2026-07-05", "price": 36.41, "os": 0.81, "value": 0.85, "quality": 0.79, "momentum": 0.14, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 11.5123, "earnings_yield": 0.0967, "shareholder_yield": 0.0565, "roe": 0.2532, "momentum_12_1": -0.2445 }, { "week_end_date": "2026-07-12", "price": 35.47, "os": 0.79, "value": 0.85, "quality": 0.78, "momentum": 0.06, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 11.2151, "earnings_yield": 0.0984, "shareholder_yield": 0.058, "roe": 0.2532, "momentum_12_1": -0.219 }, { "week_end_date": "2026-07-19", "price": 35.07, "os": 0.81, "value": 0.86, "quality": 0.78, "momentum": 0.12, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 11.0886, "earnings_yield": 0.0991, "shareholder_yield": 0.0586, "roe": 0.2532, "momentum_12_1": -0.2834 }, { "week_end_date": "2026-07-26", "price": 36.93, "os": 0.81, "value": 0.85, "quality": 0.78, "momentum": 0.14, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 11.6767, "earnings_yield": 0.0959, "shareholder_yield": 0.0557, "roe": 0.2532, "momentum_12_1": -0.2805 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "ebit": 772000000, "ebitda": 941000000, "pretax_income": 614000000, "tax_provision": 156000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 42000000, "free_cash_flow": 566000000, "dividends_paid": 84000000, "share_repurchases": -329000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "ebit": 772000000, "ebitda": 941000000, "pretax_income": 614000000, "tax_provision": 156000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 42000000, "free_cash_flow": 566000000, "dividends_paid": 84000000, "share_repurchases": -329000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "ebit": 772000000, "ebitda": 941000000, "pretax_income": 614000000, "tax_provision": 156000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 42000000, "free_cash_flow": 566000000, "dividends_paid": 84000000, "share_repurchases": -329000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "ebit": 772000000, "ebitda": 941000000, "pretax_income": 614000000, "tax_provision": 156000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 42000000, "free_cash_flow": 566000000, "dividends_paid": 84000000, "share_repurchases": -329000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "ebit": 772000000, "ebitda": 941000000, "pretax_income": 614000000, "tax_provision": 156000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 42000000, "free_cash_flow": 566000000, "dividends_paid": 84000000, "share_repurchases": -329000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "ebit": 772000000, "ebitda": 941000000, "pretax_income": 614000000, "tax_provision": 156000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 42000000, "free_cash_flow": 566000000, "dividends_paid": 84000000, "share_repurchases": -329000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7786000000, "cost_of_revenue": 6636000000, "gross_profit": 1150000000, "ebit": 772000000, "ebitda": 941000000, "pretax_income": 614000000, "tax_provision": 156000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 42000000, "free_cash_flow": 566000000, "dividends_paid": 84000000, "share_repurchases": -329000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7742000000, "cost_of_revenue": 6639000000, "gross_profit": 1103000000, "ebit": 655000000, "ebitda": 811000000, "pretax_income": 511000000, "tax_provision": 130000000, "net_income": 375000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000000, "total_current_assets": 1873000000, "total_assets": 6663000000, "short_term_debt": 94000000, "long_term_debt": 2533000000, "total_debt": 2855000000, "total_liabilities": 5196000000, "total_equity": 1453000000, "shares_outstanding": 134000000, "goodwill_and_intangibles": 3393000000 }, "cash_flow": { "operating_cash_flow": 462000000, "capital_expenditure": 77000000, "free_cash_flow": 539000000, "dividends_paid": 79000000, "share_repurchases": -218000000, "shares_issued": null, "net_debt_issued": 745000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "ebit": 183000000, "ebitda": 224000000, "pretax_income": 143000000, "tax_provision": 40000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_assets": 6625000000, "short_term_debt": 49000000, "long_term_debt": 2534000000, "total_debt": 2811000000, "total_liabilities": 5036000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "goodwill_and_intangibles": 3380000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 12000000, "free_cash_flow": 120000000, "dividends_paid": 21000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "ebit": 183000000, "ebitda": 224000000, "pretax_income": 143000000, "tax_provision": 40000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_assets": 6625000000, "short_term_debt": 49000000, "long_term_debt": 2534000000, "total_debt": 2811000000, "total_liabilities": 5036000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "goodwill_and_intangibles": 3380000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 12000000, "free_cash_flow": 120000000, "dividends_paid": 21000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "ebit": 183000000, "ebitda": 224000000, "pretax_income": 143000000, "tax_provision": 40000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_assets": 6625000000, "short_term_debt": 49000000, "long_term_debt": 2534000000, "total_debt": 2811000000, "total_liabilities": 5036000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "goodwill_and_intangibles": 3380000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 12000000, "free_cash_flow": 120000000, "dividends_paid": 21000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "ebit": 183000000, "ebitda": 224000000, "pretax_income": 143000000, "tax_provision": 40000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_assets": 6625000000, "short_term_debt": 49000000, "long_term_debt": 2534000000, "total_debt": 2811000000, "total_liabilities": 5036000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "goodwill_and_intangibles": 3380000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 12000000, "free_cash_flow": 120000000, "dividends_paid": 21000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "ebit": 183000000, "ebitda": 224000000, "pretax_income": 143000000, "tax_provision": 40000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_assets": 6625000000, "short_term_debt": 49000000, "long_term_debt": 2534000000, "total_debt": 2811000000, "total_liabilities": 5036000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "goodwill_and_intangibles": 3380000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 12000000, "free_cash_flow": 120000000, "dividends_paid": 21000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "ebit": 183000000, "ebitda": 224000000, "pretax_income": 143000000, "tax_provision": 40000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_assets": 6625000000, "short_term_debt": 49000000, "long_term_debt": 2534000000, "total_debt": 2811000000, "total_liabilities": 5036000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "goodwill_and_intangibles": 3380000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 12000000, "free_cash_flow": 120000000, "dividends_paid": 21000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1923000000, "cost_of_revenue": 1658000000, "gross_profit": 265000000, "ebit": 183000000, "ebitda": 224000000, "pretax_income": 143000000, "tax_provision": 40000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000000, "total_current_assets": 1947000000, "total_assets": 6625000000, "short_term_debt": 49000000, "long_term_debt": 2534000000, "total_debt": 2811000000, "total_liabilities": 5036000000, "total_equity": 1584000000, "shares_outstanding": 127000000, "goodwill_and_intangibles": 3380000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 12000000, "free_cash_flow": 120000000, "dividends_paid": 21000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1885000000, "cost_of_revenue": 1595000000, "gross_profit": 290000000, "ebit": 198000000, "ebitda": 238000000, "pretax_income": 153000000, "tax_provision": 40000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 18000000, "free_cash_flow": 67000000, "dividends_paid": 21000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1885000000, "cost_of_revenue": 1595000000, "gross_profit": 290000000, "ebit": 198000000, "ebitda": 238000000, "pretax_income": 153000000, "tax_provision": 40000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 18000000, "free_cash_flow": 67000000, "dividends_paid": 21000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1885000000, "cost_of_revenue": 1595000000, "gross_profit": 290000000, "ebit": 198000000, "ebitda": 238000000, "pretax_income": 153000000, "tax_provision": 40000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 18000000, "free_cash_flow": 67000000, "dividends_paid": 21000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1885000000, "cost_of_revenue": 1595000000, "gross_profit": 290000000, "ebit": 198000000, "ebitda": 238000000, "pretax_income": 153000000, "tax_provision": 40000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 18000000, "free_cash_flow": 67000000, "dividends_paid": 21000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1885000000, "cost_of_revenue": 1595000000, "gross_profit": 290000000, "ebit": 198000000, "ebitda": 238000000, "pretax_income": 153000000, "tax_provision": 40000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2051000000, "total_assets": 6584000000, "short_term_debt": 105000000, "long_term_debt": 2547000000, "total_debt": 3124000000, "total_liabilities": 5072000000, "total_equity": 1503000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 3404000000 }, "cash_flow": { "operating_cash_flow": 49000000, "capital_expenditure": 18000000, "free_cash_flow": 67000000, "dividends_paid": 21000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -9000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }