{ "ticker": { "uuid": "e53cfd62-1009-4212-8069-29d006e506ee", "symbol": "S92", "name": "SMA Solar Technology AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/e53cfd62-1009-4212-8069-29d006e506ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e53cfd62-1009-4212-8069-29d006e506ee/" }, "ticker_metadata": { "id": 20307, "uuid": "e53cfd62-1009-4212-8069-29d006e506ee", "symbol": "S92", "name": "SMA Solar Technology AG", "asset_type": "equity", "market_cap": 2281524992, "stock_exchange_id": 8, "industry": "Solar", "sector": "Technology", "description": "SMA Solar Technology AG, together with its subsidiaries, develops, produces, and sells PV and battery inverters, monitoring systems for PV systems, and charging solutions for electric vehicles in Germany and internationally. The company operates in two segments: Home & Business Solutions and Large Scale & Project Solutions. It offers solar and battery inverters, hybrid inverters, system solutions and packages, solar batteries, e-mobility charging solutions, energy management solutions, SMA echarger and commercial storage solutions, and Sunny Tripower X, as well as digital solutions to design, operate, and service PV systems and energy systems. The company serves electric utility companies, independent power producers, project developers and institutional investors, EPCs, system integrators, and grid operators, as well as energy-intensive industries. The company was formerly known as SMA Technologie AG and changed its name to SMA Solar Technology AG in June 2008. SMA Solar Technology AG was founded in 1981 and is headquartered in Niestetal, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e53cfd62-1009-4212-8069-29d006e506ee", "symbol": "S92", "name": "SMA Solar Technology AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/e53cfd62-1009-4212-8069-29d006e506ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e53cfd62-1009-4212-8069-29d006e506ee/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.27, "value": 0.27, "quality": 0.11, "momentum": 0.97, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 59.7, "market_cap": 2071590034.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5146, "piotroski_f_score": 4, "momentum_12_1": 2.4504, "volatility_252d": 0.6577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.153274+00:00", "batch_id": "" }, "size": { "price_close": 59.7, "market_cap": 2071590034.7, "market_cap_usd": 2071590034.7, "enterprise_value": 1955085034.7, "shares_outstanding": 34700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.6614, "ptbv_ratio": 5.6614, "ps_ratio": 1.3547, "pcf_ratio": 184.9799, "pfcf_ratio": -68.5458, "ev_ebitda": null, "ev_ebit": -13.8392, "ev_sales": 1.2785, "ev_fcf": -64.6908, "earnings_yield": null, "fcf_yield": -0.0155, "price_to_sales": 1.3547, "price_to_book": 5.6614, "price_to_cashflow": 184.9799, "ebitda_to_ev": null, "sales_yield": 0.7822 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.0857, "operating_margin": -0.0924, "net_margin": -0.1231, "ebitda_margin": -0.0406, "fcf_margin": -0.0198, "roe": -0.5146, "roa": -0.1463, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1883, "cash_conversion": 0.1605, "accruals_ratio": -0.155, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.1786, "revenue_stability_5y": 0.228, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1019, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8756, "debt_to_assets": null, "interest_coverage": -11.9086, "current_ratio": 1.3459, "quick_ratio": 1.3459, "net_debt": -116505000, "local_beta": 0.7033, "volatility_252d": 0.6577, "volatility_60d": 1.3036, "max_drawdown_12m": -0.229, "risk_adjusted_momentum": 3.7259 }, "growth": { "revenue_growth_1y": -0.0091, "revenue_growth_3y_cagr": 0.1246, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3394, "revenue_growth": -0.0091, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0576, "price_return_3m": 0.9887, "price_return_6m": 0.7145, "price_return_9m": 2.1521, "price_return_12m": 2.2516, "price_return_12m_ex1m": 2.4504, "momentum_6m": 0.7145, "momentum_12m": 2.2516, "momentum_12_1": 2.4504, "distance_from_52w_high": -0.1182, "distance_from_52w_low": 2.3615, "relative_strength": 2.2329 }, "raw_ttm": { "revenue_ttm": 1529228000, "gross_profit_ttm": 131119000, "ebit_ttm": -141272000, "ebitda_ttm": -62115000, "net_income_ttm": -188286000, "eps_diluted_ttm": -5.4261, "operating_cash_flow_ttm": 11199000, "capital_expenditure_ttm": -41421000, "fcf_ttm": -30222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11863000, "cash_and_equivalents": 116505000, "total_current_assets": 808030000, "total_current_liabilities": 600345000, "net_ppe": null, "total_assets": 1286923000, "total_debt": null, "total_equity": 365914000, "net_working_capital": 91180000, "book_value_per_share": 10.5451, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.5451 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 47, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 91, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 84, "rank_piotroski": 88, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 73, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 56, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1723, "os_score": 0.27, "value_percentile": 0.27, "quality_percentile": 0.11, "momentum_percentile": 0.97, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8099, "ticker_id": 20307, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.153274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.7, "market_cap": 2071590034.7, "market_cap_usd": 2071590034.7, "enterprise_value": 1955085034.7, "shares_outstanding": 34700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.66141234, "ptbv_ratio": 5.66141234, "ps_ratio": 1.35466394, "pcf_ratio": 184.97991202, "pfcf_ratio": -68.54576251, "ev_ebitda": null, "ev_ebit": -13.8391545, "ev_sales": 1.27847844, "ev_fcf": -64.69078932, "earnings_yield": null, "fcf_yield": -0.01545815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.08574196, "operating_margin": -0.09238125, "net_margin": -0.12312487, "ebitda_margin": -0.04061853, "fcf_margin": -0.01976291, "roe": -0.51456353, "roa": -0.14630712, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.18828244, "cash_conversion": 0.16051114, "accruals_ratio": -0.15500927, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.8756339, "debt_to_assets": null, "interest_coverage": -11.90862345, "current_ratio": 1.34594275, "quick_ratio": 1.34594275, "net_debt": -116505000, "revenue_growth_1y": -0.00913988, "revenue_growth_3y_cagr": 0.12457761, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33937208, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.17865, "revenue_stability_5y": 0.227997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05761637, "price_return_3m": 0.98867425, "price_return_6m": 0.71453191, "price_return_9m": 2.15205902, "price_return_12m": 2.25163386, "price_return_12m_ex1m": 2.45043543, "distance_from_52w_high": -0.11816834, "distance_from_52w_low": 2.36148654, "relative_strength": 2.2329299, "local_beta": 0.7033, "volatility_252d": 0.657675, "volatility_60d": 1.303564, "max_drawdown_12m": -0.22904326, "revenue_ttm": 1529228000, "gross_profit_ttm": 131119000, "ebit_ttm": -141272000, "ebitda_ttm": -62115000, "net_income_ttm": -188286000, "eps_diluted_ttm": -5.42610951, "operating_cash_flow_ttm": 11199000, "capital_expenditure_ttm": -41421000, "fcf_ttm": -30222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11863000, "cash_and_equivalents": 116505000, "total_current_assets": 808030000, "total_current_liabilities": 600345000, "net_ppe": null, "total_assets": 1286923000, "total_debt": null, "total_equity": 365914000, "net_working_capital": 91180000, "book_value_per_share": 10.54507205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.54507205, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 47, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 91, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 84, "rank_piotroski": 88, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 73, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 56, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.7, "os": 0.27, "value": 0.27, "quality": 0.11, "momentum": 0.97, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5146, "momentum_12_1": 2.4504, "complete_fields": { "id": 8099, "ticker_id": 20307, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.153274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.7, "market_cap": 2071590034.7, "market_cap_usd": 2071590034.7, "enterprise_value": 1955085034.7, "shares_outstanding": 34700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.66141234, "ptbv_ratio": 5.66141234, "ps_ratio": 1.35466394, "pcf_ratio": 184.97991202, "pfcf_ratio": -68.54576251, "ev_ebitda": null, "ev_ebit": -13.8391545, "ev_sales": 1.27847844, "ev_fcf": -64.69078932, "earnings_yield": null, "fcf_yield": -0.01545815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.08574196, "operating_margin": -0.09238125, "net_margin": -0.12312487, "ebitda_margin": -0.04061853, "fcf_margin": -0.01976291, "roe": -0.51456353, "roa": -0.14630712, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.18828244, "cash_conversion": 0.16051114, "accruals_ratio": -0.15500927, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.8756339, "debt_to_assets": null, "interest_coverage": -11.90862345, "current_ratio": 1.34594275, "quick_ratio": 1.34594275, "net_debt": -116505000, "revenue_growth_1y": -0.00913988, "revenue_growth_3y_cagr": 0.12457761, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33937208, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.17865, "revenue_stability_5y": 0.227997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05761637, "price_return_3m": 0.98867425, "price_return_6m": 0.71453191, "price_return_9m": 2.15205902, "price_return_12m": 2.25163386, "price_return_12m_ex1m": 2.45043543, "distance_from_52w_high": -0.11816834, "distance_from_52w_low": 2.36148654, "relative_strength": 2.2329299, "local_beta": 0.7033, "volatility_252d": 0.657675, "volatility_60d": 1.303564, "max_drawdown_12m": -0.22904326, "revenue_ttm": 1529228000, "gross_profit_ttm": 131119000, "ebit_ttm": -141272000, "ebitda_ttm": -62115000, "net_income_ttm": -188286000, "eps_diluted_ttm": -5.42610951, "operating_cash_flow_ttm": 11199000, "capital_expenditure_ttm": -41421000, "fcf_ttm": -30222000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11863000, "cash_and_equivalents": 116505000, "total_current_assets": 808030000, "total_current_liabilities": 600345000, "net_ppe": null, "total_assets": 1286923000, "total_debt": null, "total_equity": 365914000, "net_working_capital": 91180000, "book_value_per_share": 10.54507205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.54507205, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 47, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 88, "rank_total_yield": 91, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 84, "rank_piotroski": 88, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 73, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 70, "yield_composite": 94, "svqf_composite": 56, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 1516015000, "cost_of_revenue": 1393359000, "gross_profit": 122656000, "ebit": -143207000, "ebitda": -63864000, "pretax_income": null, "tax_provision": null, "net_income": -181131000, "net_income_to_common": -181131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190794000, "total_current_assets": 814040000, "total_assets": 1305971000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 365536000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142985000, "capital_expenditure": -49928000, "free_cash_flow": 93057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296000 }, "complete_fields": { "id": 389238, "ticker_id": 20307, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-63864000", "netIncome": "-181131000", "grossProfit": "122656000", "totalRevenue": "1516015000", "costOfRevenue": "1393359000", "interestExpense": "13354000", "operatingIncome": "-143207000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "90671000", "depreciationAndAmortization": "122782000" }, "balance": { "totalDebt": null, "totalAssets": "1305971000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "814040000", "totalShareholderEquity": "365536000", "totalCurrentLiabilities": "619487000", "cashAndShortTermInvestments": "190794000" }, "cashflow": { "freeCashFlow": "93057000", "dividendsPaid": null, "issuanceOfDebt": "296000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "142985000", "repurchaseOfStock": null, "capitalExpenditures": "-49928000" } }, "revenue": 1516015000, "cost_of_revenue": 1393359000, "gross_profit": 122656000, "research_and_development": 90671000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143207000, "depreciation_amortisation": 122782000, "ebitda": -63864000, "interest_expense": 13354000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -181131000, "net_income_continuing_ops": null, "net_income_to_common": -181131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 814040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1305971000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 365536000, "shares_outstanding": 34700000, "operating_cash_flow": 142985000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-63864000", "netIncome": "-181131000", "grossProfit": "122656000", "totalRevenue": "1516015000", "costOfRevenue": "1393359000", "interestExpense": "13354000", "operatingIncome": "-143207000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "90671000", "depreciationAndAmortization": "122782000" }, "balance": { "totalDebt": null, "totalAssets": "1305971000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "814040000", "totalShareholderEquity": "365536000", "totalCurrentLiabilities": "619487000", "cashAndShortTermInvestments": "190794000" }, "cashflow": { "freeCashFlow": "93057000", "dividendsPaid": null, "issuanceOfDebt": "296000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "142985000", "repurchaseOfStock": null, "capitalExpenditures": "-49928000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 1529999000, "cost_of_revenue": 1277194000, "gross_profit": 252805000, "ebit": -60852000, "ebitda": -15608000, "pretax_income": null, "tax_provision": null, "net_income": -117728000, "net_income_to_common": -117728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195832000, "total_current_assets": 1062460000, "total_assets": 1541226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 553316000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124788000, "capital_expenditure": -89951000, "free_cash_flow": -214739000, "dividends_paid": -17350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 145500000 }, "complete_fields": { "id": 389243, "ticker_id": 20307, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15608000", "netIncome": "-117728000", "grossProfit": "252805000", "totalRevenue": "1529999000", "costOfRevenue": "1277194000", "interestExpense": "9390000", "operatingIncome": "-60852000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "96625000", "depreciationAndAmortization": "77102000" }, "balance": { "totalDebt": null, "totalAssets": "1541226000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "1062460000", "totalShareholderEquity": "553316000", "totalCurrentLiabilities": "699393000", "cashAndShortTermInvestments": "195832000" }, "cashflow": { "freeCashFlow": "-214739000", "dividendsPaid": "-17350000", "issuanceOfDebt": "145500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-124788000", "repurchaseOfStock": null, "capitalExpenditures": "-89951000" } }, "revenue": 1529999000, "cost_of_revenue": 1277194000, "gross_profit": 252805000, "research_and_development": 96625000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60852000, "depreciation_amortisation": 77102000, "ebitda": -15608000, "interest_expense": 9390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -117728000, "net_income_continuing_ops": null, "net_income_to_common": -117728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1062460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1541226000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 553316000, "shares_outstanding": 34700000, "operating_cash_flow": -124788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 145500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -214739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15608000", "netIncome": "-117728000", "grossProfit": "252805000", "totalRevenue": "1529999000", "costOfRevenue": "1277194000", "interestExpense": "9390000", "operatingIncome": "-60852000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "96625000", "depreciationAndAmortization": "77102000" }, "balance": { "totalDebt": null, "totalAssets": "1541226000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "1062460000", "totalShareholderEquity": "553316000", "totalCurrentLiabilities": "699393000", "cashAndShortTermInvestments": "195832000" }, "cashflow": { "freeCashFlow": "-214739000", "dividendsPaid": "-17350000", "issuanceOfDebt": "145500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-124788000", "repurchaseOfStock": null, "capitalExpenditures": "-89951000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 1904059000, "cost_of_revenue": 1344715000, "gross_profit": 559344000, "ebit": 275401000, "ebitda": 316847000, "pretax_income": null, "tax_provision": null, "net_income": 225670000, "net_income_to_common": 225670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219383000, "total_current_assets": 1193685000, "total_assets": 1621915000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 686182000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140777000, "capital_expenditure": -84363000, "free_cash_flow": 56414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6442000 }, "complete_fields": { "id": 389245, "ticker_id": 20307, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "316847000", "netIncome": "225670000", "grossProfit": "559344000", "totalRevenue": "1904059000", "costOfRevenue": "1344715000", "interestExpense": "4863000", "operatingIncome": "275401000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "78588000", "depreciationAndAmortization": "41459000" }, "balance": { "totalDebt": null, "totalAssets": "1621915000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "1193685000", "totalShareholderEquity": "686182000", "totalCurrentLiabilities": "652350000", "cashAndShortTermInvestments": "219383000" }, "cashflow": { "freeCashFlow": "56414000", "dividendsPaid": null, "issuanceOfDebt": "6442000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "140777000", "repurchaseOfStock": null, "capitalExpenditures": "-84363000" } }, "revenue": 1904059000, "cost_of_revenue": 1344715000, "gross_profit": 559344000, "research_and_development": 78588000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275401000, "depreciation_amortisation": 41459000, "ebitda": 316847000, "interest_expense": 4863000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225670000, "net_income_continuing_ops": null, "net_income_to_common": 225670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1193685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1621915000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 686182000, "shares_outstanding": 34700000, "operating_cash_flow": 140777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6442000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "316847000", "netIncome": "225670000", "grossProfit": "559344000", "totalRevenue": "1904059000", "costOfRevenue": "1344715000", "interestExpense": "4863000", "operatingIncome": "275401000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "78588000", "depreciationAndAmortization": "41459000" }, "balance": { "totalDebt": null, "totalAssets": "1621915000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "1193685000", "totalShareholderEquity": "686182000", "totalCurrentLiabilities": "652350000", "cashAndShortTermInvestments": "219383000" }, "cashflow": { "freeCashFlow": "56414000", "dividendsPaid": null, "issuanceOfDebt": "6442000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "140777000", "repurchaseOfStock": null, "capitalExpenditures": "-84363000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 1065946000, "cost_of_revenue": 841677000, "gross_profit": 224269000, "ebit": 41187000, "ebitda": 76581000, "pretax_income": null, "tax_provision": null, "net_income": 55817000, "net_income_to_common": 55817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165355000, "total_current_assets": 723376000, "total_assets": 1110024000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 463523000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28664000, "capital_expenditure": -61821000, "free_cash_flow": -33157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389246, "ticker_id": 20307, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76581000", "netIncome": "55817000", "grossProfit": "224269000", "totalRevenue": "1065946000", "costOfRevenue": "841677000", "interestExpense": "3597000", "operatingIncome": "41187000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "51598000", "depreciationAndAmortization": "38126000" }, "balance": { "totalDebt": null, "totalAssets": "1110024000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "723376000", "totalShareholderEquity": "463523000", "totalCurrentLiabilities": "382240000", "cashAndShortTermInvestments": "165355000" }, "cashflow": { "freeCashFlow": "-33157000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28664000", "repurchaseOfStock": null, "capitalExpenditures": "-61821000" } }, "revenue": 1065946000, "cost_of_revenue": 841677000, "gross_profit": 224269000, "research_and_development": 51598000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41187000, "depreciation_amortisation": 38126000, "ebitda": 76581000, "interest_expense": 3597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55817000, "net_income_continuing_ops": null, "net_income_to_common": 55817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 723376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1110024000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 463523000, "shares_outstanding": 34700000, "operating_cash_flow": 28664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76581000", "netIncome": "55817000", "grossProfit": "224269000", "totalRevenue": "1065946000", "costOfRevenue": "841677000", "interestExpense": "3597000", "operatingIncome": "41187000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "51598000", "depreciationAndAmortization": "38126000" }, "balance": { "totalDebt": null, "totalAssets": "1110024000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "723376000", "totalShareholderEquity": "463523000", "totalCurrentLiabilities": "382240000", "cashAndShortTermInvestments": "165355000" }, "cashflow": { "freeCashFlow": "-33157000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28664000", "repurchaseOfStock": null, "capitalExpenditures": "-61821000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -10410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389247, "ticker_id": 20307, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-10410000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-10410000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 340922000, "cost_of_revenue": 253206000, "gross_profit": 87716000, "ebit": 13337000, "ebitda": 26543000, "pretax_income": null, "tax_provision": null, "net_income": -1621000, "net_income_to_common": -1621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116505000, "total_current_assets": 808030000, "total_assets": 1286923000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 365914000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22152000, "capital_expenditure": -5079000, "free_cash_flow": -27231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389236, "ticker_id": 20307, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26543000", "netIncome": "-1621000", "grossProfit": "87716000", "totalRevenue": "340922000", "costOfRevenue": "253206000", "interestExpense": "2510000", "operatingIncome": "13337000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "23601000", "depreciationAndAmortization": "12649000" }, "balance": { "totalDebt": null, "totalAssets": "1286923000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "808030000", "totalShareholderEquity": "365914000", "totalCurrentLiabilities": "600345000", "cashAndShortTermInvestments": "116505000" }, "cashflow": { "freeCashFlow": "-27231000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-22152000", "repurchaseOfStock": null, "capitalExpenditures": "-5079000" } }, "revenue": 340922000, "cost_of_revenue": 253206000, "gross_profit": 87716000, "research_and_development": 23601000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13337000, "depreciation_amortisation": 12649000, "ebitda": 26543000, "interest_expense": 2510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1621000, "net_income_continuing_ops": null, "net_income_to_common": -1621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 808030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1286923000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 365914000, "shares_outstanding": 34700000, "operating_cash_flow": -22152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26543000", "netIncome": "-1621000", "grossProfit": "87716000", "totalRevenue": "340922000", "costOfRevenue": "253206000", "interestExpense": "2510000", "operatingIncome": "13337000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "23601000", "depreciationAndAmortization": "12649000" }, "balance": { "totalDebt": null, "totalAssets": "1286923000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "808030000", "totalShareholderEquity": "365914000", "totalCurrentLiabilities": "600345000", "cashAndShortTermInvestments": "116505000" }, "cashflow": { "freeCashFlow": "-27231000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-22152000", "repurchaseOfStock": null, "capitalExpenditures": "-5079000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 381282000, "cost_of_revenue": 344823000, "gross_profit": 36459000, "ebit": -19996000, "ebitda": -48684000, "pretax_income": null, "tax_provision": null, "net_income": -36592000, "net_income_to_common": -36592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190794000, "total_current_assets": 814040000, "total_assets": 1305971000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 365536000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6153000, "capital_expenditure": -11801000, "free_cash_flow": -17954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389237, "ticker_id": 20307, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-48684000", "netIncome": "-36592000", "grossProfit": "36459000", "totalRevenue": "381282000", "costOfRevenue": "344823000", "interestExpense": "1025000", "operatingIncome": "-19996000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "23139000", "depreciationAndAmortization": "16475000" }, "balance": { "totalDebt": null, "totalAssets": "1305971000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "814040000", "totalShareholderEquity": "365536000", "totalCurrentLiabilities": "619487000", "cashAndShortTermInvestments": "190794000" }, "cashflow": { "freeCashFlow": "-17954000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6153000", "repurchaseOfStock": null, "capitalExpenditures": "-11801000" } }, "revenue": 381282000, "cost_of_revenue": 344823000, "gross_profit": 36459000, "research_and_development": 23139000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19996000, "depreciation_amortisation": 16475000, "ebitda": -48684000, "interest_expense": 1025000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36592000, "net_income_continuing_ops": null, "net_income_to_common": -36592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 814040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1305971000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 365536000, "shares_outstanding": 34700000, "operating_cash_flow": -6153000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-48684000", "netIncome": "-36592000", "grossProfit": "36459000", "totalRevenue": "381282000", "costOfRevenue": "344823000", "interestExpense": "1025000", "operatingIncome": "-19996000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "23139000", "depreciationAndAmortization": "16475000" }, "balance": { "totalDebt": null, "totalAssets": "1305971000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "814040000", "totalShareholderEquity": "365536000", "totalCurrentLiabilities": "619487000", "cashAndShortTermInvestments": "190794000" }, "cashflow": { "freeCashFlow": "-17954000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6153000", "repurchaseOfStock": null, "capitalExpenditures": "-11801000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 449877000, "cost_of_revenue": 488288000, "gross_profit": -38411000, "ebit": -104205000, "ebitda": -25145000, "pretax_income": null, "tax_provision": null, "net_income": -102148000, "net_income_to_common": -102148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219676000, "total_current_assets": 925152000, "total_assets": 1389980000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 402227000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59517000, "capital_expenditure": -14006000, "free_cash_flow": 45511000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389239, "ticker_id": 20307, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25145000", "netIncome": "-102148000", "grossProfit": "-38411000", "totalRevenue": "449877000", "costOfRevenue": "488288000", "interestExpense": "4541000", "operatingIncome": "-104205000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "23465000", "depreciationAndAmortization": "78220000" }, "balance": { "totalDebt": null, "totalAssets": "1389980000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "925152000", "totalShareholderEquity": "402227000", "totalCurrentLiabilities": "670783000", "cashAndShortTermInvestments": "219676000" }, "cashflow": { "freeCashFlow": "45511000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "59517000", "repurchaseOfStock": null, "capitalExpenditures": "-14006000" } }, "revenue": 449877000, "cost_of_revenue": 488288000, "gross_profit": -38411000, "research_and_development": 23465000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104205000, "depreciation_amortisation": 78220000, "ebitda": -25145000, "interest_expense": 4541000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -102148000, "net_income_continuing_ops": null, "net_income_to_common": -102148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 925152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1389980000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 402227000, "shares_outstanding": 34700000, "operating_cash_flow": 59517000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25145000", "netIncome": "-102148000", "grossProfit": "-38411000", "totalRevenue": "449877000", "costOfRevenue": "488288000", "interestExpense": "4541000", "operatingIncome": "-104205000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "23465000", "depreciationAndAmortization": "78220000" }, "balance": { "totalDebt": null, "totalAssets": "1389980000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "925152000", "totalShareholderEquity": "402227000", "totalCurrentLiabilities": "670783000", "cashAndShortTermInvestments": "219676000" }, "cashflow": { "freeCashFlow": "45511000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "59517000", "repurchaseOfStock": null, "capitalExpenditures": "-14006000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 357147000, "cost_of_revenue": 311792000, "gross_profit": 45355000, "ebit": -30408000, "ebitda": -14829000, "pretax_income": null, "tax_provision": null, "net_income": -47925000, "net_income_to_common": -47925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173984000, "total_current_assets": 994363000, "total_assets": 1512894000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 505478000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20013000, "capital_expenditure": -10535000, "free_cash_flow": -30548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389240, "ticker_id": 20307, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14829000", "netIncome": "-47925000", "grossProfit": "45355000", "totalRevenue": "357147000", "costOfRevenue": "311792000", "interestExpense": "3787000", "operatingIncome": "-30408000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "23232000", "depreciationAndAmortization": "14915000" }, "balance": { "totalDebt": null, "totalAssets": "1512894000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "994363000", "totalShareholderEquity": "505478000", "totalCurrentLiabilities": "681260000", "cashAndShortTermInvestments": "173984000" }, "cashflow": { "freeCashFlow": "-30548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-20013000", "repurchaseOfStock": null, "capitalExpenditures": "-10535000" } }, "revenue": 357147000, "cost_of_revenue": 311792000, "gross_profit": 45355000, "research_and_development": 23232000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30408000, "depreciation_amortisation": 14915000, "ebitda": -14829000, "interest_expense": 3787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47925000, "net_income_continuing_ops": null, "net_income_to_common": -47925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 994363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1512894000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 505478000, "shares_outstanding": 34700000, "operating_cash_flow": -20013000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14829000", "netIncome": "-47925000", "grossProfit": "45355000", "totalRevenue": "357147000", "costOfRevenue": "311792000", "interestExpense": "3787000", "operatingIncome": "-30408000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "23232000", "depreciationAndAmortization": "14915000" }, "balance": { "totalDebt": null, "totalAssets": "1512894000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "994363000", "totalShareholderEquity": "505478000", "totalCurrentLiabilities": "681260000", "cashAndShortTermInvestments": "173984000" }, "cashflow": { "freeCashFlow": "-30548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-20013000", "repurchaseOfStock": null, "capitalExpenditures": "-10535000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": 327709000, "cost_of_revenue": 248456000, "gross_profit": 79253000, "ebit": 11402000, "ebitda": 24795000, "pretax_income": null, "tax_provision": null, "net_income": 5534000, "net_income_to_common": 5534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263852000, "total_current_assets": 1102615000, "total_assets": 1637649000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 557402000, "shares_outstanding": 34700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109634000, "capital_expenditure": -13586000, "free_cash_flow": 96048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389241, "ticker_id": 20307, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24795000", "netIncome": "5534000", "grossProfit": "79253000", "totalRevenue": "327709000", "costOfRevenue": "248456000", "interestExpense": "4001000", "operatingIncome": "11402000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "20834000", "depreciationAndAmortization": "13172000" }, "balance": { "totalDebt": null, "totalAssets": "1637649000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "1102615000", "totalShareholderEquity": "557402000", "totalCurrentLiabilities": "742448000", "cashAndShortTermInvestments": "263852000" }, "cashflow": { "freeCashFlow": "96048000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "109634000", "repurchaseOfStock": null, "capitalExpenditures": "-13586000" } }, "revenue": 327709000, "cost_of_revenue": 248456000, "gross_profit": 79253000, "research_and_development": 20834000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11402000, "depreciation_amortisation": 13172000, "ebitda": 24795000, "interest_expense": 4001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5534000, "net_income_continuing_ops": null, "net_income_to_common": 5534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263852000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1102615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1637649000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 557402000, "shares_outstanding": 34700000, "operating_cash_flow": 109634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24795000", "netIncome": "5534000", "grossProfit": "79253000", "totalRevenue": "327709000", "costOfRevenue": "248456000", "interestExpense": "4001000", "operatingIncome": "11402000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "20834000", "depreciationAndAmortization": "13172000" }, "balance": { "totalDebt": null, "totalAssets": "1637649000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34700000", "totalCurrentAssets": "1102615000", "totalShareholderEquity": "557402000", "totalCurrentLiabilities": "742448000", "cashAndShortTermInvestments": "263852000" }, "cashflow": { "freeCashFlow": "96048000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "109634000", "repurchaseOfStock": null, "capitalExpenditures": "-13586000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389242, "ticker_id": 20307, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389244, "ticker_id": 20307, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:32.521240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }